46 unchanged sentences
Overview and Outlook
−Removed: We continue to sell our
−Removed: products online via our direct-to-consumer channels, in addition to our growing pipeline of business-to-business customers.
−Removed: of 2021, we completed the construction of our first freeze drier and, in anticipation of the increased production demands for our
−Removed: products and freeze drying expertise, we are in the development process of our second and third freeze driers.
−Removed: During the second quarter
−Removed: of 2022, we saw a significant increase in demand for our products from large business-to-business customers.
+Added: We continue to sell our products
+Added: online via our direct-to-consumer channels, in addition to our growing pipeline of business-to-business customers.
+Added: In March of 2021, we
+Added: completed the construction of our first freeze drier and, in anticipation of the increased production demands for our products and freeze-drying
+Added: expertise, we are in the development process of our second and third freeze driers.
+Added: During the third quarter of
+Added: 2022, we saw a significant increase in demand for our products from large business-to-business customers.
We expect our growing pipeline
22 unchanged sentences
Going Concern Uncertainty
−Removed: As of June 30, 2022,
+Added: As of September 30, 2022,
the Company had incurred recurring losses from operations resulting in an accumulated deficit of $48,864,617, and had cash on hand of
26 unchanged sentences
Results of Operations for the Three Months
−Removed: Ended June 30, 2022 and 2021
+Added: Ended September 30, 2022 and 2021
The following table summarizes
−Removed: selected items from the statement of operations for the three months ended June 30, 2022 and 2021, respectively.
+Added: selected items from the statement of operations for the three months ended September 30, 2022 and 2021, respectively.
Three Months Ended
+Added: September 30,
Cost of goods sold
10 unchanged sentences
Interest expense
−Removed: Loss on investment in Allied Esports Entertainment, Inc.
+Added: Gain on disposal of property and equipment
Total other income (expense)
1 unchanged sentence
$ (1,582,157 )
−Removed: Revenues consist
−Removed: primarily of online freeze dried foods product sales.
−Removed: The revenues were $244,943 for the three months ended June 30, 2022,
−Removed: compared to $7,076 for the three months ended June 30, 2021, an increase of $237,867, or 3,362%.
−Removed: Revenues increased as we
−Removed: continued to launch our product lines and significantly increased our business-to-business sales during the second quarter of 2022.
+Added: Revenues consist primarily
+Added: of online freeze dried foods product sales.
+Added: The revenues were $87,741 for the three months ended September 30, 2022, compared to
+Added: $21,137 for the three months ended September 30, 2021, an increase of $66,604, or 315%.
+Added: Revenues increased as we continued to launch
+Added: our product lines and significantly increased our business-to-business sales during the third quarter of 2022, compared to the same period
+Added: in the prior year.
We had minimal revenues during the comparative period, as we had just commenced sales.
Cost of Goods Sold
−Removed: Cost of goods sold for
−Removed: the three months ended June 30, 2022 were $150,603, compared to $4,899 for the three months ended June 30, 2021, an
−Removed: increase of $145,704, or 2,974%.
−Removed: Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried
−Removed: food products, resulted in a gross profit margin of approximately 39% during the quarter, compared to 31% during the comparative
+Added: Cost of goods sold for the
+Added: three months ended September 30, 2022 were $65,195, compared to $19,396 for the three months ended September 30, 2021, an increase
+Added: of $45,799, or 236%.
+Added: Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried food products,
+Added: resulted in a gross profit margin of approximately 26% during the quarter, compared to 8% during the comparative period.
General and administrative expenses
1 unchanged sentence
Salaries and benefits for
−Removed: the three months ended June 30, 2022 were $1,242,900, compared to $916,957 for the three months ended June 30, 2021, an increase
−Removed: of $325,943, or 36%.
−Removed: Salaries and benefits included stock-based compensation expense for the three months ended June 30, 2022 of
−Removed: $431,370, compared to $333,324 for the three months ended June 30, 2021, an increase of $98,046, or 29%.
−Removed: Stock-based compensation
−Removed: consists of $386,372 and $140,244 of stock options expense incurred in the three months ended June 30, 2022 and 2021, respectively,
−Removed: and $44,998 and $193,080 of expense related to shares of common stock issued to officers and consultants for services rendered in the
−Removed: three months ended June 30, 2022 and 2021, respectively.
−Removed: The increase in salaries and benefits was primarily due to increased operations
−Removed: as we developed our freeze dried food operations.
+Added: the three months ended September 30, 2022 were $788,450, compared to $936,783 for the three months ended September 30, 2021,
+Added: a decrease of $148,333, or 16%.
+Added: Salaries and benefits included stock-based compensation expense for the three months ended September 30,
+Added: 2022 of $155,868, compared to $306,018 for the three months ended September 30, 2021, a decrease of $150,150, or 49%.
+Added: compensation consists of $130,868 and $145,566 of stock options expense incurred in the three months ended September 30, 2022 and
+Added: 2021, respectively, and $25,000 and $160,452 of expense related to shares of common stock issued to officers and consultants for services
+Added: rendered in the three months ended September 30, 2022 and 2021, respectively.
+Added: The decrease in salaries and benefits was primarily
+Added: due to decreased stock-based compensation awards.
Professional services
5 unchanged sentences
Other general and administrative
−Removed: expenses for the three months ended June 30, 2022 was $487,789, compared to $424,263 for the three months ended June 30, 2021,
−Removed: an increase of $63,526, or 15%.
−Removed: The increase is primarily attributable to increased administrative infrastructure as we continue to scale
−Removed: the production and sales of our freeze dried products.
+Added: expenses for the three months ended September 30, 2022 was $403,429, compared to $472,369 for the three months ended September 30,
+Added: 2021, a decrease of $68,940, or 15%.
+Added: The decrease is primarily attributable to decreased administrative infrastructure as we continue
+Added: to scale the production and sales of our freeze dried products.
Depreciation expense for the
−Removed: three months ended June 30, 2022 was $67,693, compared to $60,056 for the three months ended June 30, 2021, an increase of $7,637,
−Removed: The increase is attributable to the addition of new equipment placed in service throughout 2021.
+Added: three months ended September 30, 2022 was $69,127, compared to $64,863 for the three months ended September 30, 2021, an increase
+Added: of $4,264, or 7%.
+Added: The increase is attributable to the addition of new equipment placed in service during prior periods.
Other income (expense)
In the three months ended
−Removed: June 30, 2022, other expense was $355,452 consisting entirely of interest expense on our EIDL loan with the SBA and loans from our
−Removed: officers and directors, including $262,074 related to the amortization of warrants issued as a debt discount on loans.
−Removed: During the comparative
−Removed: three months ended June 30, 2021, other expense was $98,001, consisting of $1,222 of interest expense derived from the operating
−Removed: loans the Company received from the PPP and EIDL programs and a $96,779 net loss on investments in Allied Esports Entertainment, Inc.
+Added: September 30, 2022, other expense was $347,603 consisting of $383,995 of interest expense on our EIDL loan with the SBA and loans
+Added: from our officers and directors, including $285,522 related to the amortization of warrants issued as a debt discount on loans, as partially
+Added: offset by a gain on disposal of property and equipment of $36,392.
+Added: During the comparative three months ended September 30, 2021,
+Added: other expense was $1,697, consisting entirely of interest expense derived from the operating loans the Company received from the PPP and
+Added: EIDL programs.
Net loss for the three months
−Removed: ended June 30, 2022 was $2,112,789, compared to $1,557,794 during the three months ended June 30, 2021, an increased net loss
−Removed: of $554,995, or 36%.
−Removed: The increased net loss was due primarily to $297,544 of increased operating losses over the prior year, as we ramped
−Removed: up our operations, increased interest expense of $354,230, including $262,074 of amortization on warrants issued as a debt discount, as
−Removed: partially offset by a $96,779 loss on the sale of our investments in Allied Esports Entertainment, Inc.
−Removed: securities in the comparative
−Removed: period that were not incurred in the current period.
−Removed: Results of Operations for the Six Months Ended
−Removed: June 30, 2022 and 2021
+Added: ended September 30, 2022 was $1,647,272, compared to $1,582,157 during the three months ended September 30, 2021, an increased
+Added: net loss of $65,115, or 4%.
+Added: The increased net loss was due primarily to increased interest expense of $382,298, including $285,522 of
+Added: amortization on warrants issued as a debt discount, as partially offset by $280,791 of decreased operating losses over the prior year.
+Added: Results of Operations for the Nine Months Ended
+Added: September 30, 2022 and 2021
The following table summarizes
−Removed: selected items from the statement of operations for the six months ended June 30, 2022 and 2021, respectively.
−Removed: Six Months Ended
+Added: selected items from the statement of operations for the nine months ended September 30, 2022 and 2021, respectively.
+Added: Nine Months Ended
+Added: September 30,
Cost of goods sold
10 unchanged sentences
Interest expense
+Added: Gain on disposal of property and equipment
Gain on early extinguishment of debt
3 unchanged sentences
$ (3,947,828 )
−Removed: Revenues consist
−Removed: primarily of online freeze dried foods product sales.
−Removed: The revenues were $293,315 for the six months ended June 30, 2022,
−Removed: compared to $7,076 for the six months ended June 30, 2021, an increase of $286,239, or 4,045%.
−Removed: Revenues increased as we
−Removed: continued to launch our product lines and significantly increased our business-to-business sales during the second quarter of 2022.
−Removed: We had minimal revenues during the comparative period, as we had just commenced sales.
+Added: Revenues consist primarily
+Added: of online freeze dried foods product sales.
+Added: The revenues were $381,056 for the nine months ended September 30, 2022, compared to
+Added: $28,213 for the nine months ended September 30, 2021, an increase of $352,843, or 1,251%.
+Added: Revenues increased as we continued to launch
+Added: our product lines and significantly increased our business-to-business sales during the third quarter of 2022.
+Added: We had minimal revenues
+Added: during the comparative period, as we had just commenced sales.
Cost of Goods Sold
−Removed: Cost of goods sold for
−Removed: the six months ended June 30, 2022 were $198,094, compared to $4,899 for the six months ended June 30, 2021, an increase
+Added: Cost of goods sold for the
+Added: nine months ended September 30, 2022 were $263,289, compared to $24,295 for the nine months ended September 30, 2021, an increase
of $238,994, or 984%.
−Removed: Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried food
−Removed: products, resulting in a gross profit margin of approximately 32% during the current period, compared to 31% during the comparative
+Added: Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried food products,
+Added: resulting in a gross profit margin of approximately 31% during the current period, compared to 14% during the comparative period.
General and administrative expenses
1 unchanged sentence
Salaries and benefits for
−Removed: the six months ended June 30, 2022 were $2,159,055, compared to $1,674,101 for the six months ended June 30, 2021, an increase
−Removed: of $484,954, or 29%, Salaries and benefits included stock-based compensation expense for the six months ended June 30, 2022 of $575,631,
−Removed: compared to $709,215 for the six months ended June 30, 2021, a decrease of $133,584, or 19%.
−Removed: Stock-based compensation consists of
−Removed: $520,633 and $261,465 of stock options expense incurred in the six months ended June 30, 2022 and 2021, respectively, and $54,998
−Removed: and $447,750 of expense related to shares of common stock issued to officers and consultants for services rendered in the six months ended
−Removed: June 30, 2022 and 2021, respectively.
−Removed: The increase in salaries and benefits was primarily due to increased operations as we developed
−Removed: our freeze dried food operations.
+Added: the nine months ended September 30, 2022 were $2,947,505, compared to $2,610,884 for the nine months ended September 30, 2021,
+Added: an increase of $336,621, or 13%, Salaries and benefits included stock-based compensation expense for the nine months ended September 30,
+Added: 2022 of $731,499, compared to $1,015,233 for the nine months ended September 30, 2021, a decrease of $283,734, or 28%.
+Added: compensation consists of $651,501 and $407,031 of stock options expense incurred in the nine months ended September 30, 2022 and
+Added: 2021, respectively, and $79,998 and $608,202 of expense related to shares of common stock issued to officers and consultants for services
+Added: rendered in the nine months ended September 30, 2022 and 2021, respectively.
+Added: The increase in salaries and benefits was primarily
+Added: due to increased operations as we developed our freeze dried food operations, as partially offset by a reduction in stock-based compensation
Professional services
5 unchanged sentences
Other general and administrative
−Removed: expenses for the six months ended June 30, 2022 was $892,865, compared to $711,084 for the six months ended June 30, 2021, an
−Removed: increase of $181,781, or 26%.
−Removed: The increase is primarily attributable to increased administrative infrastructure as we continued to scale
−Removed: the production and sales of our freeze dried products.
+Added: expenses for the nine months ended September 30, 2022 was $1,296,294, compared to $1,183,453 for the nine months ended September 30,
+Added: 2021, an increase of $112,841, or 10%.
+Added: The increase is primarily attributable to increased administrative infrastructure as we continued
+Added: to scale the production and sales of our freeze dried products.
Depreciation expense for the
−Removed: six months ended June 30, 2022 was $132,919, compared to $65,052 for the six months ended June 30, 2021, an increase of $67,867,
−Removed: The increase is attributable to the addition of new equipment placed in service throughout 2021.
−Removed: Other income (expense)
−Removed: In the six months ended June 30,
−Removed: 2022, other expense was $459,245, consisting entirely of interest expense on our EIDL loan with the SBA and loans from our officers and
−Removed: directors, including $321,798 related to the amortization of warrants issued as a debt discount on loans.
−Removed: During the comparative six months
−Removed: ended June 30, 2021, other income, on a net basis, was $244,982, consisting of a $113,772 gain on early extinguishment of debt and
−Removed: a net gain on investments in Allied Esports Entertainment, Inc.
−Removed: securities of $133,944, as offset by $2,734 of interest expense derived
−Removed: from the operating loans the Company received from the PPP and EIDL programs.
−Removed: Net loss for the six months
−Removed: ended June 30, 2022 was $3,664,851, compared to $2,365,671 during the six months ended June 30, 2021, an increased net loss
+Added: nine months ended September 30, 2022 was $202,046, compared to $129,915 for the nine months ended September 30, 2021, an increase
of $72,131, or 56%.
−Removed: The increased net loss was due primarily to $594,953 of increased operating losses over the prior year, as we ramped
−Removed: up our operations, increased interest expense of $456,511, including $321,798 of amortization on warrants issued as a debt discount, and
−Removed: prior years gains of $113,772 and $133,944 on the forgiveness of our PPP loan and gains on the sale of our investments in Allied Esports
+Added: The increase is attributable to the addition of new equipment placed in service during prior periods.
+Added: Other income (expense)
+Added: In the nine months ended September 30,
+Added: 2022, other expense was $843,240, consisting of $843,240 of interest expense on our EIDL loan with the SBA and loans from our officers
+Added: and directors, including $607,320 related to the amortization of warrants issued as a debt discount on loans, as partially offset by a
+Added: gain on disposal of property and equipment of $36,392.
+Added: During the comparative nine months ended September 30, 2021, other income,
+Added: on a net basis, was $243,285, consisting of a $113,772 gain on early extinguishment of debt and a net gain on investments in Allied Esports
Entertainment, Inc.
−Removed: securities in the comparative period.
+Added: securities of $133,944, as offset by $4,431 of interest expense derived from the operating loans the Company received
+Added: from the PPP and EIDL programs.
+Added: Net loss for the nine months
+Added: ended September 30, 2022 was $5,312,123, compared to $3,947,828 during the nine months ended September 30, 2021, an increased
+Added: net loss of $1,364,295, or 35%.
+Added: The increased net loss was due primarily to $314,162 of increased operating losses over the prior year,
+Added: as we ramped up our operations, increased interest expense of $838,809, including $607,320 of amortization on warrants issued as a debt
+Added: discount, and prior years gains of $113,772 and $133,944 on the forgiveness of our PPP loan in the comparative period that were not present
+Added: in the current period.
Liquidity and Capital Resources
The following table summarizes
−Removed: our total current assets, liabilities and working capital at June 30, 2022 and December 31, 2021, respectively.
+Added: our total current assets, liabilities and working capital at September 30, 2022 and December 31, 2021, respectively.
+Added: September 30,
Current Assets
1 unchanged sentence
Working Capital
−Removed: As of June 30, 2022,
+Added: As of September 30, 2022,
we had working capital of $2,878,272.
The following table summarizes
−Removed: our cash flows during the six months ended June 30, 2022 and 2021, respectively.
−Removed: Six Months Ended
+Added: our cash flows during the nine months ended September 30, 2022 and 2021, respectively.
+Added: Nine Months Ended
+Added: September 30,
Net cash used in operating activities
4 unchanged sentences
Net change in cash and cash equivalents
+Added: $ (1,971,112 )
Net cash used in operating
−Removed: activities was $2,274,361 and $2,764,841 for the six months ended June 30, 2022 and 2021, respectively, a period over period
−Removed: decrease of $490,480.
+Added: activities was $4,149,046 and $4,304,501 for the nine months ended September 30, 2022 and 2021, respectively, a period over
+Added: period decrease of $155,455.
The decrease was primarily due to our increased revenues that began to diminish our operating expenditures.
−Removed: Net cash used in
−Removed: investing activities were $2,015,033 and $390,643 for the six months ended June 30, 2022 and 2021, respectively, a period
−Removed: over period increase of $1,624,390.
−Removed: Cash used in investing activities were comprised of $124,384 of fixed asset purchases and
−Removed: $1,884,720 of construction in progress, as we built out our 2 nd and 3 rd freeze dried freezers and leasehold
−Removed: improvements on our office space, and $5,929 of purchases on trademarks during the six months ended June 30, 2022, compared to
−Removed: $805,004 of fixed asset purchases, as partially offset with $414,361 of proceeds received from the sale of securities during the six
−Removed: months ended June 30, 2021.
+Added: Net cash used in investing
+Added: activities were $2,272,066 and $590,250 for the nine months ended September 30, 2022 and 2021, respectively, a period over period
+Added: increase of $1,681,816.
+Added: Cash used in investing activities were comprised of $154,853 of fixed asset purchases, $2,175,241 of construction
+Added: in progress, as we built out our 2 nd and 3 rd freeze dried freezers and commenced leasehold improvements on our office
+Added: space, and $5,929 of purchases on trademarks, as partially offset by $63,957 of proceeds received from the disposal of property and equipment
+Added: during the nine months ended September 30, 2022, compared to $1,004,611 of fixed asset purchases, as partially offset with $414,361
+Added: of proceeds received from the sale of securities during the nine months ended September 30, 2021.
Net cash provided by financing
−Removed: activities were $3,700,000 and $4,997,136 for the six months ended June 30, 2022 and 2021, respectively, a period over period
−Removed: decrease of $1,297,136.
+Added: activities were $4,450,000 and $5,562,511 for the nine months ended September 30, 2022 and 2021, respectively, a period over
+Added: period decrease of $1,112,511.
The $4,450,000 of financing received in 2022 was comprised of debt financing, and the 2021 financing proceeds
−Removed: were the result of the $4,997,136 we raised from the sale of an aggregate 631,250 shares of the
−Removed: Company’s common stock at $4.00 per share, and another 581,675 shares sold at $4.25 per share .
+Added: were the r esult of $2,525,000 we raised from the sale of an aggregate 631,250 shares of the Company’s
+Added: common stock at $4.00 per share, and another $3,037,511 raised from the sale of an aggregate 714,701 shares sold at $4.25 per share .
Satisfaction of our cash obligations for
the next 12 months
−Removed: As of June 30,
+Added: As of September 30, 2022,
our balance of cash was $1,374,816 and we had total working capital of $2,878,272.
−Removed: on projections of cash expenditures in the Company’s current business plan, the cash on hand as of June 30, 2022 would be
−Removed: insufficient to sustain operations over the next year.
−Removed: We expect to incur significant costs related to the development and operation
−Removed: of our freeze dried foods business which will put a strain on our cash resources.
−Removed: We are currently in the process of expanding our
−Removed: production capabilities through the construction of a third freeze drier, which will require approximately $1 million of
−Removed: incremental capital and will likely require the Company to identify additional sources of funding .
−Removed: plan for satisfying our cash requirements for the next twelve months is through cash on hand and additional financing in the form of
−Removed: equity or debt as needed.
−Removed: Our ability to scale production and distribution capabilities and further increase the value of our brands
−Removed: is largely dependent on our success in raising additional capital .
+Added: B ased on projections
+Added: of cash expenditures in the Company’s current business plan, the cash on hand as of September 30, 2022 would be insufficient
+Added: to sustain operations over the next year.
+Added: We expect to incur significant costs related to the development and operation of our freeze
+Added: dried foods business which will put a strain on our cash resources.
+Added: We are currently in the process of expanding our production capabilities
+Added: through the construction of two additional freeze driers, which will require approximately $500,000 to complete, of which we expect to
+Added: pay for with the financing obtained on August 23, 2022 .
+Added: O ur plan for satisfying our cash
+Added: requirements for the next twelve months is through cash on hand and additional financing in the form of equity or debt as needed.
+Added: ability to scale production and distribution capabilities and further increase the value of our brands is largely dependent on our success
+Added: in raising additional capital .
Off-Balance Sheet Arrangements
22 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.