Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
Cautionary Note Regarding
Forward-Looking Statements
The following discussion and
analysis of the Company’s financial condition and results of operations should be read in conjunction with our audited financial
statements and the notes related thereto which are included in “Item 8. Financial Statements and Supplementary Data” of this
Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements. Our actual results
may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those set forth
under “Cautionary Note Regarding Forward-Looking Statements” and elsewhere in this Report.
Overview
We are a blank check company
incorporated in the Cayman Islands on September 2, 2025 formed for the purpose of effecting a merger, amalgamation, share exchange, asset
acquisition, share purchase, reorganization or other similar Business Combination with one or more businesses. We intend to effectuate
our Business Combination using cash derived from the proceeds of the Initial Offering and the sale of the Private Placement Warrants,
our shares, debt or a combination of cash, shares and debt.
28
We expect to continue to incur
significant costs in the pursuit of our acquisition plans. We cannot assure our shareholders that our plans to complete a Business Combination
will be successful.
We may seek to extend the
Combination Period consistent with applicable laws, regulations and stock exchange rules by amending our Amended and Restated Charter.
Such an amendment would require the approval of our Public Shareholders, who will be provided the opportunity to redeem all or a portion
of their Public Shares in connection with the vote on such approval. Such redemptions will decrease the amount held in our Trust Account
and our capitalization, and may affect our ability to maintain our listing on Nasdaq. In addition, the Nasdaq Rules currently require
SPACs (such as us) to complete our initial Business Combination in accordance with the Nasdaq 36-Month Requirement. If we do not meet
the Nasdaq 36-Month Requirement, our securities will likely be subject to a suspension of trading and delisting from Nasdaq. Our Sponsor
may also, in its discretion, explore transactions under which it would sell its interest in our Company to another sponsor entity, which
may result in a change to our Management Team.
Results of Operations
We have neither engaged in
any operations nor generated any revenues to date. Our only activities from September 2, 2025 (inception) through December 31, 2025 were
organizational activities, those necessary to prepare for the Initial Public Offering and, after our Initial Public Offering, identifying
a target company for a Business Combination. We do not expect to generate any operating revenues until after the completion of our Business
Combination. Subsequent to the Initial Public Offering, we generate non-operating income in the form of interest income on marketable
securities held in the Trust Account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting
and auditing compliance), as well as for due diligence expenses.
For the period from September
2, 2025 (inception) through December 31, 2025, we had a net loss of $83,209, which consists of general and administrative expenses.
Factors That May Adversely
Affect our Results of Operations
Our results of operations
and our ability to complete an initial Business Combination may be adversely affected by various factors that could cause economic uncertainty
and volatility in the financial markets, many of which are beyond our control. Our results of operations and our ability to consummate
an initial Business Combination could be impacted by, among other things, downturns in the financial markets or in economic conditions,
increases in oil prices, inflation, fluctuations in interest rates, increases in tariffs, supply chain disruptions, declines in consumer
confidence and spending, public health considerations, and geopolitical instability, such as the military conflicts in Ukraine and the
Middle East. We cannot at this time predict the likelihood of one or more of the above events, their duration or magnitude or the extent
to which they may negatively impact our business and our ability to complete an initial Business Combination.
Liquidity and Capital Resources
Until the consummation of
the Initial Public Offering, our only source of liquidity was an initial purchase of shares of Class B ordinary shares, par value
$0.0001 per share, by the Sponsor and loans from the Sponsor which were repaid at the closing of the Initial Public Offering. As of December
31, 2025, we had no cash and working capital deficit of $491,255.
Subsequent to the period covered
by this Report, on January 8, 2026, the Company consummated the Initial Public Offering of 25,300,000 Public Units at $10.00 per
Public Unit, which includes the full exercise of the Over-Allotment Option of 3,300,000 Public Units, generating gross proceeds of $253,000,000.
Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of an aggregate of 5,000,000 Private
Placement Warrants to the Sponsor in a private placement, at a price of $1.00 per Private Placement Warrant, or $5,000,000 in the
aggregate.
29
Following the Initial Public
Offering, the full exercise of the Over-Allotment Option, and the Private Placement, a total of $253,000,000 was placed in the Trust Account.
We incurred total transaction costs amounting to $12,511,804, consisting of $1,897,500 of cash underwriting fees (net of $632,500 underwriter’s
reimbursement), and $10,614,304 of other offering costs. The proceeds held in the Trust Account are invested in money market funds meeting
certain conditions under Rule 2a-7 under the Investment Company Act that invest only in direct U.S. government treasury obligations. The
holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the intended Business Combination.
To mitigate the risk that we might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases
the longer that we hold investments in the Trust Account, we may, at any time (based on our Management Team’s ongoing assessment
of all factors related to our potential status under the Investment Company Act), instruct the trustee to liquidate the investments held
in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest-bearing demand deposit account at a
bank.
For the period from September
2, 2025 (inception) through December 31, 2025, net cash used in operating activities was $0. Net loss of $83,209 was affected by payment
of general and administrative expenses through IPO Promissory Note of $42,900 and changes in accrued expenses of $40,309.
We intend to use
substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account,
which interest shall be net of taxes payable, if any, and excluding Business Combination Marketing Fee, to complete our Business
Combination. We may withdraw interest from the Trust Account to pay taxes, if any. To the extent that our share capital or debt is
used, in whole or in part, as consideration to complete a Business Combination, the remaining proceeds held in the Trust Account
will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue
our growth strategies.
We intend to use the funds
held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target
businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners,
review corporate documents and material agreements of prospective target businesses, and negotiate, structure and complete a Business
Combination.
On September
15, 2025 , our Sponsor agreed to loan us an aggregate of up to $300,000 to be used for a portion of the expenses of the Initial
Public Offering pursuant to the IPO Promissory Note. The loan was non-interest-bearing, unsecured and due at the earlier of December 31,
2025 or the closing of the Initial Public Offering. As of September 15, 2025, we had no borrowings under the IPO Promissory Note. The
loan was repaid out of the $600,000 of offering proceeds that had been allocated to the payment of offering expenses. As of December 31,
2025, the IPO Promissory Note had a balance of $165,580.
In order to fund working capital
deficiencies or finance transaction costs in connection with a Business Combination, our Sponsor or an affiliate of our Sponsor or certain
of our officers and directors may, but are not obligated to, loan us Working Capital Loans as may be required. If we complete a Business
Combination, we may repay such Working Capital Loans out of the proceeds of the Trust Account released to us. In the event that a Business
Combination does not close, we may use a portion of the working capital held outside the Trust Account to repay such Working Capital Loans,
but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000 of such Working Capital Loans may be convertible
into warrants of the post-Business Combination entity at a price of $1.00 per warrant at the option of the lender. The warrants would
be identical to the Private Placement Warrants.
We do not believe we will
need to raise additional funds in order to meet the expenditures required for operating our business. However, if our estimate of the
costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual
amount necessary to do so, we may have insufficient funds available to operate our business prior to our initial Business Combination.
Moreover, we may need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem
a significant number of our Public Shares upon completion of our Business Combination, in which case we may issue additional securities
or incur debt in connection with such Business Combination.
30
Off-Balance Sheet Arrangements
We have no obligations, assets
or liabilities, which would be considered off-balance sheet arrangements as of December 31, 2025. We do not participate in transactions
that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which
would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet
financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any
non-financial assets.
Contractual Obligations
We do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities, other than as set forth below.
Administrative Services Agreement
Pursuant to the Administrative
Services Agreement, commencing on January 6, 2026, through the earlier of consummation of the initial Business Combination and our liquidation
we pay our Sponsor an aggregate of $25,000 per month for office space, utilities, and secretarial and administrative support.
Underwriting Agreement
Pursuant to the Underwriting
Agreement, the underwriters of the Initial Public Offering had a 45-day option from the date of the Initial Public Offering to purchase
up to an additional 3,300,000 Option Units to cover over-allotments, if any. On January 8, 2026, simultaneously with the closing of the
Initial Public Offering, the underwriters elected to fully exercise the Over-Allotment Option and purchased the additional 3,300,000 Option
Units at a price of $10.00 per Unit.
The underwriters were entitled
to a cash underwriting discount of $2,530,000 (1.0% of the gross proceeds of the Units offered in the Initial Public Offering, including
the proceeds from sale of the Option Units). This amount was paid at the closing of the Initial Public Offering. Additionally, the underwriters
are entitled to a Business Combination Marketing Fee of 4.0% of the gross proceeds of the Initial Public Offering upon the completion
of the initial Business Combination, subject to the terms of the Underwriting Agreement.
The underwriters received
1,000,000 representative shares as compensation in addition to the underwriting discount for a purchase price of $1,000 or $0.001 per
share.
Critical Accounting Estimates
and Policies
We prepare our audited financial
statements in accordance with GAAP, which requires Management to make estimates and assumptions that affect the reported amounts of assets
and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during
the periods reported. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statements, which Management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. To the extent that there are material differences between these estimates and actual
results, our financial condition or results of operations would be affected. We base our estimates on our own historical experience and
other assumptions that we believe are reasonable taking into account our circumstances and future expectations based on the available
information. We evaluate these estimates on an ongoing basis.
We consider an accounting
estimate to be critical if (i) the accounting estimate requires us to make assumptions about matters that were highly uncertain at the
time when the accounting estimate was made; and (ii) changes in the estimate that are reasonably likely to occur from period to period
or use of different estimates that we reasonably could have used in the current period, would have a material amount on our financial
condition or results of operations. There are items in our financial statements that require estimation, but are not deemed to be critical,
as defined above.
31
For a detailed discussion
of our significant accounting policies and related judgements, see “Note 2- Summary of Significant Accounting Policies Basis of
Presentation” in the notes to the financial statements contained elsewhere in this Report.
Class A Ordinary Shares
Subject to Possible Redemption
The Public Shares contain
a redemption feature that allows for the redemption of such Public Shares in connection with our liquidation, or if there is a shareholder
vote or tender offer in connection with our initial Business Combination. In accordance with FASB ASC Topic 480-10-S99, “Distinguishing
Liabilities from Equity,” we classify Public Shares subject to redemption outside of permanent equity as the redemption provisions
are not solely within our control. We recognize changes in redemption value immediately as they occur and adjust the carrying value of
redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public
Offering, we recognized the accretion from initial book value to redemption amount value. The change in the carrying value of redeemable
shares resulted in charges against additional paid-in capital (to the extent available) and accumulated deficit.
Warrant Liabilities
We accounted for the 8,433,333
Public Warrants and the 5,000,000 Private Placement Warrants in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives
and Hedging”. Accordingly, we evaluated and classified the warrant instruments under equity treatment at their assigned values.
Net Income (Loss) per
Ordinary Share
We comply with accounting
and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. We have two classes of Ordinary Shares, Class A Ordinary
Shares and Class B Ordinary Shares. Income and losses are shared pro rata between the two classes of Ordinary Shares. Net income (loss)
per Ordinary Share is computed by dividing net income (loss) by the weighted average number of Ordinary Shares outstanding for the period.
Accretion associated with the redeemable Ordinary Shares is excluded from income (loss) per Ordinary Share as the redemption value approximates
fair value.
Recent Accounting Pronouncements
Management does not believe
that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the financial
statements and notes thereto contained elsewhere in this Report.
Item 7A. Quantitative and Qualitative Disclosures
about Market Risk.
We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
Item 8. Financial Statements and Supplementary
Data.
Reference is made to pages
F-1 through F-20 comprising a portion of this Report, which are incorporated herein by reference.
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure.
None.
32