UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly period ended June 30, 2026
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Transition Period From to
Commission
File Number 001-41104
VOLATO
GROUP, INC.
(Exact
name of Registrant as specified in its charter)
Delaware
86-2707040
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
Number)
1954
Airport Road , Suite 124
Chamblee ,
GA 30341
(Address of Principal Executive Offices, including ZIP Code)
844 - 399-8998
(Registrant’s telephone number, including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol
Name
of exchange on which registered
Class
A common stock, $0.0001 par value per share
SOAR
NYSE
American LLC
Warrants,
each whole warrant exercisable for one share of Class A common stock at an exercise price of $287.50
SOARW
OTC
Markets Group, Inc.
Securities
registered pursuant to Section 12(g) of the Act:
None
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller
reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated
filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange
Act.
Large
Accelerated Filer
☐
Accelerated
Filer
☐
Non-accelerated
Filer
☒
Smaller
Reporting Company
☒
Emerging
Growth Company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As
of August 3, 2026, there were 53,633,248 shares of Class A common stock outstanding.
VOLATO
GROUP, INC.
FORM
10-Q
INDEX
Page
Special Note about Forward-Looking Statements
3
PART I
Item
1.
Financial Statements
4
Consolidated Balance Sheets
4
Consolidated Statements of Operations
5
Consolidated Statements of Changes In Shareholders’ Deficit
6
Consolidated Statements of Cash Flows
7
Notes to Consolidated Financial Statements
8
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
31
Item
3.
Quantitative and Qualitative Disclosures about Market Risk
40
Item
4.
Controls and Procedures
40
PART II
41
Item
1.
Legal Proceedings
41
Item
1A.
Risk Factors
41
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
41
Item
3.
Defaults Upon Senior Securities
41
Item
4.
Mine Safety Disclosures
41
Item
5.
Other Information
41
Item
6.
Exhibits
42
Signatures
43
2
Table of Contents
Special
Note About Forward-Looking Statements
This
report includes estimates, projections, statements relating to our business plans, objectives, and expected operating results that are
“forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of
the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may appear throughout
this report, including the following sections: “Risk Factors” (Part II, Item 1A of this Quarterly Report on Form 10-Q (“Quarterly
Report”)), and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” (Part
I, Item 2 of this Quarterly Report). These forward-looking statements generally are identified by the words “believe,” “project,”
“expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,”
“opportunity,” “plan,” “may,” “should,” “will,” “would,” “will
be,” “will continue,” “will likely result,” and similar expressions or the negative of such terms. However,
the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements are based on current expectations
and assumptions that are subject to risks and uncertainties that may cause actual results to differ materially. We describe certain risks
and uncertainties that could cause actual results and events to differ materially in the sections entitled “Risk Factors,”
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and “Quantitative and
Qualitative Disclosures about Market Risk” of our most recent Annual Report on Form 10-K. Readers are cautioned not to place undue
reliance on forward-looking statements, which speak only as of the date they are made. We undertake no obligation to update or revise
publicly any forward-looking statements, whether because of new information, future events, or otherwise.
3
Table of Contents
PART
I.
ITEM
1. FINANCIAL STATEMENTS
VOLATO
GROUP, INC.
CONSOLIDATED
BALANCE SHEETS
(Amounts
in thousands, except par value amounts)
(unaudited)
June 30,
2026
December 31,
2025
ASSETS
Current assets:
Cash
$ 8,440
$ 4,698
Accounts receivable, net
12
101
Equity contribution receivable
200
—
Contract assets, net
840
636
Deposits
53
70
Note receivable, current
138
206
Investment in M2i
643
1,197
Investment in flyExclusive
—
1,739
Aviation asset option
—
324
Prepaid expenses and other current assets
800
572
Current assets - discontinued operations
32
267
Total current assets
11,158
9,810
Property and equipment, net
502
323
Operating lease, right-of-use assets
107
128
Note receivable, non-current
1,770
1,693
Total assets
$ 13,537
$ 11,954
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)
Current liabilities:
Accounts payable and accrued liabilities
$ 5,309
$ 3,394
Dividend payable
—
1,637
Convertible notes, net
—
4,230
Operating lease liability
46
43
Deferred revenue and customer deposits
4,621
2,823
Current liabilities - discontinued operations
35
1,591
Total current liabilities
10,011
13,718
Operating lease liability, non-current
61
85
Total liabilities
$ 10,072
$ 13,803
COMMITMENTS AND CONTINGENCIES (Note 13)
Shareholders’ equity (deficit):
Common Stock Class A, $ 0.0001 par value; 200,000,000 authorized; 53,183,044 and 9,510,784 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively
$ 10
$ 5
Additional paid-in capital
108,911
98,917
Accumulated deficit
( 105,456 )
( 100,771 )
Total shareholders’ equity (deficit)
3,465
( 1,849 )
Total liabilities and shareholders’ equity
$ 13,537
$ 11,954
The
accompanying notes are an integral part of these unaudited consolidated financial statements .
4
Table of Contents
VOLATO
GROUP, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(Amounts
in thousands, except share data)
(unaudited)
2026
2025
2026
2025
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Revenue
$ 965
$ 24,855
$
1,967
$ 50,338
Costs and expenses:
Cost of revenue
292
21,088
586
42,075
Selling, general and administrative
3,193
2,895
6,243
4,865
Total costs and expenses
3,485
23,983
6,829
46,940
Operating income (loss)
( 2,520 )
872
( 4,862 )
3,398
Other income (expenses):
Other income (loss), net
( 86 )
3,130
( 116 )
4,311
Gain (loss) on sale of asset
( 264 )
—
830
Gain (loss) from change in fair value of financial instruments
( 218 )
99
( 1,596 )
( 750 )
Gain from termination of certain Investment shares in M2i
959
—
959
—
Interest income (expense), net
( 26 )
( 1,229 )
1
( 3,629 )
Other income (expenses), net
365
2,000
78
( 68 )
Income (loss) before provision for income taxes and discontinued operations
( 2,155 )
2,872
( 4,784 )
3,330
Provision for income taxes
( 1 )
189
4
287
Net income (loss) from continuing operations
( 2,154 )
2,683
( 4,788 )
3,043
Net income (loss) from discontinued operations, net of taxes
103
919
103
1,014
Net income (loss)
$ ( 2,051 )
$ 3,602
$ ( 4,685 )
$ 4,057
Basic and diluted net income (loss) per share:
Net income (loss) per share from continuing operations, basic
$ ( 0.06 )
$ 1.03
( 0.18 )
$ 1.36
Net income (loss) per share from continuing operations, diluted
$ ( 0.06 )
$ 0.55
( 0.18 )
$ 0.85
Net income (loss) per share from discontinued operations, basic
$ 0.00
$ 0.35
0.00
$ 0.45
Net income (loss) per share from discontinued operations, diluted
$ 0.00
$ 0.20
0.00
$ 0.23
Net income (loss) per share, basic
$ ( 0.06 )
$ 1.39
( 0.17 )
$ 1.82
Net income (loss) per share, diluted
$ ( 0.06 )
$ 0.75
( 0.17 )
$ 1.08
Weighted average common shares outstanding:
Basic
34,809,790
2,592,878
27,125,094
2,229,573
Diluted
34,809,790
4,661,101
27,125,094
4,506,376
The
accompanying notes are an integral part of these unaudited consolidated financial statements .
5
Table of Contents
VOLATO
GROUP, INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
(Amounts
in thousands, except shares)
(unaudited)
Shares
Amount
Capital
Deficit
(Deficit)
Class A Common Stock
Additional Paid-in
Accumulated
Total
Shareholders’ Equity
Shares
Amount
Capital
Deficit
(Deficit)
Balance as of December 31, 2024
1,843,852
$ 5
$ 87,968
$ ( 104,307 )
$ ( 16,334 )
Stock-based compensation
—
—
46
—
46
Issuance of common stock
57,041
—
—
—
—
Net income
—
—
—
455
455
Balance as of March 31, 2025
1,900,893
$ 5
$ 88,014
$ ( 103,852 )
$ ( 15,833 )
Stock-based compensation
—
—
557
—
557
Issuance of common stock
2,721,844
—
4,610
—
4,610
Net income
—
—
—
3,602
3,602
Balance as of June 30, 2025
4,622,737
$ 5
$ 93,181
$ ( 100,250 )
$ ( 7,064 )
Class A Common Stock
Additional
Paid-in
Accumulated
Total
Shareholders’
Equity
Shares
Amount
Capital
Deficit
(Deficit)
Balance as of December 31, 2025
9,510,784
$ 5
$ 98,917
$ ( 100,771 )
$ ( 1,849 )
Stock-based compensation
—
—
30
—
30
Issuance of common stock for debt conversion
10,604,465
1
4,042
—
4,043
Issuance of restricted stock units
70,000
—
—
—
—
Cost of common stock issuance
( 36
)
( 36 )
Net loss
—
—
—
( 2,634 )
( 2,634 )
Balance as of March 31, 2026
20,185,249
$ 6
$ 102,953
$ ( 103,405 )
$ ( 446 )
Balance
20,185,249
$ 6
$ 102,953
$ ( 103,405 )
$ ( 446 )
Stock-based compensation
—
—
—
—
—
Issuance of common stock for debt conversion
1,154,915
—
249
—
249
Issuance of common stock
35,101,766
4
6,647
—
6,651
Reversal of common stock issuance
( 3,258,886 )
—
( 532 )
—
( 532 )
Cost of common stock issuance
—
—
( 406 )
—
( 406 )
Net loss
—
—
( 2,051 )
( 2,051 )
Net income (loss)
—
—
( 2,051 )
( 2,051 )
Balance as of June 30, 2026
53,183,044
$ 10
$ 108,911
$ ( 105,456 )
$ 3,465
Balance
53,183,044
$ 10
$ 108,911
$ ( 105,456 )
$ 3,465
The
accompanying notes are an integral part of these unaudited consolidated financial statements .
6
Table of Contents
VOLATO
GROUP, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Amounts
in thousands)
(unaudited)
2026
2025
Six Months Ended June 30,
2026
2025
Operating activities:
Net income (loss) from continuing operations
$ ( 4,788 )
$ 3,043
Net income from discontinued operations
103
1,014
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:
Depreciation and amortization expense
120
169
Non-monetary exchange
32
54
Stock compensation expense
30
603
Gain from sale of contract asset
( 830 )
—
(Gain) loss from disposal property and equipment
26
6
Loss from sale of consolidated entity
—
35
Gain on settlement of liabilities
( 108 )
( 4,324 )
Loss on dividend payable
101
—
Amortization right-of-use asset
21
19
Amortization of debt discount
—
283
Change in fair value of convertible notes
63
750
Loss on investment in M2i
981
—
Gain on termination of certain investment shares of M2i
( 959 )
Loss on investment in flyExclusive
128
—
Loss on aviation asset option
324
—
Changes in assets and liabilities:
Accounts receivable
89
( 30 )
Contract assets, net
( 468 )
( 211 )
Prepaid and other current assets
( 237 )
73
Deposits
17
5,237
Account payable and accrued liabilities
467
( 914 )
Deferred revenue and customers’ deposits
1,798
( 1,511 )
Change in assets and liabilities of discontinued operations
235
( 3,760 )
Net cash (used in) provided by operating activities from continuing operations
( 3,193 )
3,282
Net cash provided by (used in) operating activities from discontinued operations
338
( 2,746 )
Net cash (used in) provided by operating activities
( 2,855 )
536
Investing activities:
Cash payment for property and equipment
( 356 )
—
Proceeds from the sale of property and equipment
—
30
Net cash (used in) provided by investing activities
( 356 )
30
Financing activities:
Principal payment on lease obligations
( 21 )
( 19 )
Repayment of loans
—
( 1,124 )
Proceeds from the issuance of convertible notes, net
—
1,350
Proceeds from the issuance of shares under “at the market”
3,585
—
Proceeds from PIPE
2,210
—
Proceeds from Registered Direct offering
1,621
—
Costs of common stock issuance
( 442 )
( 66 )
Net cash provided by financing activities
6,953
141
Net increase in cash
3,742
707
Cash, beginning of period
4,698
4,000
Cash, end of period
$ 8,440
$ 4,707
Supplemental disclosure of cash flow information:
Cash paid for interest
$ 1
$ 1,652
Cash paid for income taxes
$ 252
$ 165
Non-Cash Investing and Financing Activities:
Note receivable from sale of GC Aviation, Inc.
$ —
$ 1,800
Non-cash interest
$ —
$ 1,977
In-kind dividend paid
$ ( 1,738 )
$ —
Credit facility for aircraft deposit
$ —
$ ( 28,000 )
Issuance of shares for convertible notes
$ 4,293
$ 4,676
Investment in flyExclusive
$ 1,738
$ —
Issuance of flyExclusive shares as part of PIPE
$ 967
$ —
Financing for aircraft purchase
$ —
$ 37,506
Payment on liability for aircraft purchase
$ —
$ ( 37,595 )
Deposits on aircraft
$ —
$ 28,500
The
accompanying notes are an integral part of these unaudited consolidated financial statements .
7
Table of Contents
VOLATO
GROUP, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026
NOTE
1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Volato
Group, Inc. (“we”, “us”, “the Company”, or “Volato”) is a holding company for
several wholly owned subsidiaries, including Volato, Inc., Fly Vaunt, LLC, Gulf Coast Aviation, LLC (f/k/a Gulf Coast Aviation,
Inc.), Parslee, LLC and Modern Aero Charter, LLC. The Company’s primary operating subsidiary was founded in 2021. That year, the Company entered the
private jet charter and fractional ownership market with its Part 135 HondaJet ownership program, taking delivery of its first jet
in August 2021 and completing its first Part 135 charter flight in October of 2021. In March 2022, the Company acquired Gulf Coast
Aviation, Inc. (n/k/a Gulf Coast Aviation, LLC), owner of GC Aviation, Inc., a Part 135 air carrier certificate holder. In March
2022, the Company placed orders for four
Gulfstream G280s for delivery in 2024 and 2025. In September 2022, the Company started internal development on its full suite Flight
Management Software platform Mission Control, in the fourth quarter of 2023 the Company commercially launched Vaunt, our proprietary
consumer facing empty leg platform, and in the fourth quarter of 2025 the Company commercially launched Parslee, our AI based
document intelligence platform.
In
September 2024, the Company entered into an agreement with flyExclusive, Inc., (“flyExclusive”) a leading provider of private
jet charter services, to transition the management of its aircraft ownership fleet operations to flyExclusive. This move was intended
to bring substantial cost savings and allow Volato to focus on its potential high-growth areas, including aircraft sales and proprietary
software products. The Company has continued to generate revenue from its proprietary software,
including the Vaunt platform, its empty leg consumer app. In the fourth quarter of 2024, we transferred our aircraft lease agreements
to flyExclusive and have no further obligations under the aircraft lease agreements or control over flight operations. The Company has
retained insider card liabilities of $ 0.1 million as of June 30, 2026.
On
February 24, 2025, the Company effected a reverse stock split of its issued and outstanding Class A common stock (also referred to as
“common stock” in this Quarterly Report), at a ratio of 1-for-25 (the “Reverse Stock Split”) with no change in
par value. All share amounts have been retroactively adjusted to account for the split as if it occurred at inception.
On
March 20, 2025, the Company sold its former subsidiary GC Aviation, Inc., which held the FAA Part 135 certificate for $ 2.0 million, of
which $ 1.8 million is a note receivable. The Company is currently accruing interest on the note.
On
July 28, 2025, the Company entered into an Agreement and Plan of Merger and Reorganization (the “Merger Agreement”) with
Volato Merger Subsidiary, Inc., a Nevada corporation and then wholly-owned subsidiary of Volato (“Merger Sub”), and M2i
Global, Inc., a Nevada corporation (“M2i”), pursuant to which Merger Sub was to merge with and into M2i, with M2i
surviving the merger as a wholly-owned subsidiary of Volato (together with all other transactions contemplated by the Merger
Agreement, the “Merger”). On June 4, 2026, the Company delivered written notice to M2i terminating the Merger Agreement
and abandoning the transactions contemplated thereby.
In
July 2025, the Company began development of an Artificial Intelligence based software platform designed to enhance the reliability of
leading large language models when analyzing contracts, SEC filings and reports, and other structured documents.
8
Table of Contents
On
October 1, 2025, the Company entered into a Fourth Amendment (the “Amendment”) to Aircraft Management Services Agreement
(as amended the “Agreement”) with flyExclusive to bring the Agreement in line with Company’s anticipated shift in
operations, new business directives, and to better accommodate the contemplated Merger with M2i. The Amendment served to (i) modify
the term of the Agreement; (ii) grant flyExclusive, subject to certain terms and conditions, the right to purchase certain
aviation-related assets from the Company and assume certain obligations of the Company (the “flyExclusive Asset
Option”); (iii) grant the Company, subject to certain terms and conditions, the right to sell certain aviation-related assets
to flyExclusive and assign certain obligations of the Company to flyExclusive (the “Company Asset Option,” and
collectively with the flyExclusive Asset Option, the “Asset Options”); (iv) obligate flyExclusive to pay the Company
$ 100,000
upon execution of the Amendment as settlement of net payables owed by flyExclusive to the Company under the terms of the Agreement
(the “Net Payables Obligation”); and (v) modify the material terms of flyExclusive’s right to cause the Company to
merge with and into a wholly owned subsidiary of flyExclusive (the “flyExclusive Merger Option”), including that the
flyExclusive Merger Option is to be only exercisable in the event that the Company and M2i terminate the Merger Agreement.
flyExclusive paid the Net Payables Obligation by issuing the Company 20,576
shares of Class A common stock.
As
consideration for the execution of the Amendment, flyExclusive agreed to pay $ 2,000,000 to the Company, in cash or shares of flyExclusive
Class A common stock, in exchange for the right to receive either (i) the net proceeds that the Company receives from the sale of a certain
G280 aircraft, or (ii) if, and only if, Gulfstream provides written consent, assignment of the G280 Agreement from the Company to flyExclusive
subject to the execution of an asset purchase agreement relating solely to the transfer of the G280 Agreement. The G280 aircraft was
later delivered to the Company pursuant to an existing agreement (the “G280 Agreement”) with Gulfstream Aerospace Corporation
(“Gulfstream”). flyExclusive elected to pay all of the $ 2,000,000 in shares of its Class A common stock and issued an aggregate
of 411,523 shares of its Class A common stock to the Company, which occurred in the fourth quarter of 2025.
In
January 2026, the Company paid a dividend of 432,099 shares of Class A common stock of flyExclusive to Volato shareholders.
On
March 6, 2026, the Company signed amendment number five to the Agreement with flyExclusive, pursuant to which the Company sold certain
unused intellectual property assets for $ 1.3 million payable in cash or shares of flyExclusive’s Class A common stock. Such assets
represent a portion of the total assets which were anticipated to be sold under one of the Asset Options as described above. flyExclusive
issued an aggregate of 451,901 shares of its Class A common stock to the Company in March 2026 which is recorded as Investment in flyExclusive
on the consolidated balance sheets. With the sale of the asset, the Company recorded a gain on the sale of the asset of $ 0.8 million
which is recorded in Other Income on the Consolidated Statements of Operations. Following the sale of the intellectual property assets
pursuant to the fifth amendment, there is $ 700,000 in remaining assets that may be sold to flyExclusive under the terms of the Agreement,
as amended.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Going
concern, liquidity, and capital resources
The
Company has limited operating history, the Company realized net loss of approximately $ 4.7
million for the six months ended June 30, 2026 and the Company has an accumulated deficit of approximately $ 105.5 million as of June 30, 2026.
These
above matters raise substantial doubt about the Company’s ability to continue as a going concern. During the next twelve months,
the Company intends to fund its operations through the issuance of financial instruments including debt or equity securities and revenues
from operations.
9
Table of Contents
Accordingly,
management believes that its current cash position, along with its proceeds from future debt and/or equity financings, when combined
with prudent expense management, will allow the Company to continue as a going concern and to fund its operations for at least one year
from the date of issuance of these financial statements. There are no assurances, however, that management will be able to raise capital
or debt on terms acceptable to the Company. If the Company is unable to obtain sufficient additional capital or debt on terms acceptable
to the Company, the Company may be required to reduce the near-term scope of its planned development and operations, which could delay
implementation of the Company’s business plan and harm its business, financial condition, and operating results. The balance sheets
do not include any adjustments that might result from these uncertainties.
Basis
of presentation
The
accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP” or “GAAP”) on a going concern basis, which contemplates
the realization of assets and the satisfaction of liabilities and commitments in the normal course of business and following the requirements
of the Securities and Exchange Commission (the “SEC”). The unaudited interim consolidated financial statements are condensed
and should be read in conjunction with the Company’s annual audited 2025 condensed consolidated financial statements, which
are included in the Company’s Annual Report on Form 10-K filed with the SEC on March 12, 2026. The
results of operations for interim periods are not necessarily indicative of results to be expected for the fiscal year ending December
31, 2026 or for any other future annual or interim period.
Reclassifications
Certain
amounts in 2026 have been reclassified to conform with the current period’s presentation to properly reflect discontinued operations.
Principles
of consolidatio n
The
unaudited interim consolidated financial statements include the Company’s accounts and the accounts of its wholly owned subsidiaries.
All intercompany transactions and balances have been eliminated.
Use
of estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Accordingly, actual results could differ from those estimates.
Such estimates include:
●
Useful
lives of property, plant, and equipment.
●
Assumptions
used in valuing debt or equity instruments.
●
Deferred
income taxes and related valuation allowance.
●
Assessment
of long-lived assets impairment.
●
Assumptions
used in the aviation asset put/call option.
●
Accrual and legal estimates
10
Table of Contents
Cash
Cash
consists primarily of cash on hand and bank deposits. The Company maintains cash deposits with financial institutions that may exceed
federally insured limits at times. The Company considers all highly liquid investments with an original maturity of three months or less
when purchased to be cash equivalents. At June 30, 2026 and December 31, 2025, the Company had no cash equivalents besides what was in
the cash balance as of those dates. The Company had no restricted cash at June 30, 2026, and December 31, 2025, respectively.
Accounts
receivable
Accounts
receivable are reported on the consolidated balance sheets at the outstanding principal amount adjusted for any allowance for credit
losses and any charge offs. The Company provides an allowance for credit losses to reduce trade receivables to their estimated net realizable
value equal to the amount that is expected to be collected. This allowance is estimated based on historical collection experience, the
aging of receivables, specific current and expected future macro-economic and market conditions, and assessments of the current creditworthiness
and economic status of customers. The Company considers a receivable delinquent if it is unpaid after the term of the related invoice
has expired. Balances that are still outstanding after management has used reasonable collection efforts are written off. The Company
reviews its allowance for credit losses on a quarterly basis.
During
the three months ended June 30, 2026 and 2025, the Company recognized $ 6 thousand and $ 123 thousand of bad debt expense, respectively.
During the six months ended June 30, 2026 and 2025, the Company recognized $ 7 thousand and $ 148 thousand of bad debt expense, respectively.
Fixed
assets
Fixed
assets are stated at cost, less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated
useful lives of the respective assets, which range from three to seven years:
SCHEDULE OF SEGMENT REPORTING IN NET INCOME OR LOSS AND TOTAL ASSETS
Classification
Life
Machinery and equipment
3 - 7 years
Automobiles
5 years
Computer and office equipment
5 years
Website development costs
3 years
Computer
software development
Software
development costs are accounted for in accordance with Financial Accounting Standards Board (“FASB”) Accounting
Standards Codification (“ASC”) 350-40, Internal Use Software . Internal software development costs are capitalized
from the time the internal use software is considered probable of completion until the software is ready for use. Business analysis,
system evaluation and software maintenance costs are expensed as incurred. The capitalized computer software development costs are
reported under the section “Property and equipment, net” in the consolidated balance sheets and are amortized using the
straight-line method over the estimated useful life of the software, generally three years from when the asset is placed in service.
The Company capitalized $ 346
thousand and 0 zero
of internal software development costs during the six months ended June 30, 2026 and 2025, respectively. The Company recognized
$ 42
thousand and $ 48
of amortization expense related to computer software development during the three months ended June 30, 2026 and 2025, respectively.
The Company recognized $ 69
thousand and $ 96
thousand of amortization expense related to computer software development during the six months ended June 30, 2026 and 2025,
respectively. The Company also expenses internal costs related to minor upgrades and enhancements, as it is impractical to separate
these costs from normal maintenance activities. During the six months ended June 30, 2026 and 2025, the Company reduced the value of
software development cost by $ 32
thousand and $ 54
thousand, related to a non-monetary exchange with a third party and their use of our mission control software. This software
development cost was originally related to software developed for internal use, which was licensed to a third party in a
non-monetary transaction and was subsequently sold to the same third-party in March 2026.
11
Table of Contents
Website
development cost
The
costs incurred for activities during the website application and infrastructure development stage are capitalized in accordance with
the guidance on internal-use software in FASB ASC 350-40. The Company capitalized no website development costs during the six months
ended June 30, 2026 and 2025, respectively. The Company recognized $ 24 thousand and $ 24 thousand of amortization expenses during the
three months ended June 30, 2026 and 2025, respectively. The company recognized $ 40 thousand and $ 48 thousand of amortization expense
during the six months ended June 30, 2026 and 2025, respectively.
Valuation
of long-lived assets
In
accordance with FASB ASC 360, property, plant, and equipment, and long-lived assets are analyzed for impairment whenever events or changes
in circumstances indicate that the related carrying amounts may not be recoverable. The Company evaluates at each balance sheet date
whether events and circumstances have occurred that indicate possible impairment. If there are indications of impairment, the Company
uses future undiscounted cash flows of the related asset or asset grouping over the remaining life in measuring whether the assets are
recoverable. In the event such cash flows are not expected to be sufficient to recover the recorded asset values, the assets are written
down to their estimated fair value. No impairment was recognized during the six months ended June 30, 2026 and 2025, respectively.
Fair
value of financial instruments
The
Company adopted the provisions of FASB ASC 820 (the “Fair Value Topic”) which defines fair value, establishes a framework
for measuring fair value under U.S. GAAP, and expands disclosures about fair value measurements.
The
Company measures fair value under a framework that utilizes a hierarchy prioritizing the inputs to relevant valuation techniques. The
hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements)
and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of inputs used in measuring fair value are:
■
Level
1: Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the
Company as the ability to access.
■
Level
2: Inputs to the valuation methodology include:
●
Quoted
prices for similar assets or liabilities in active markets.
●
Quoted
prices for identical or similar assets or liabilities in inactive markets.
●
Inputs
other than quoted prices that are observable for the asset or liability.
●
Inputs
that are derived principally from or corroborated by observable market date by correlation or other means.
●
If
the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of
the asset or liability.
■
Level
3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
In
December 2024, the Company entered into a Securities Purchase Agreement (“2024 Securities Purchase Agreement”) pursuant
to which the Company may issue a series of convertible notes for an aggregate principal amount not to exceed $ 36.0
million. During the year ended December 31, 2024, the Company issued a single convertible note in the principal amount of $ 4.5
million, (the “2024 Convertible Note”), of which $ 4.1
million was funded as of December 31, 2024, representing an original issue discount of ten percent. The Company elected the fair
value guidance under ASC 825-10 and the 2024 Convertible Note was recognized at initial fair value as of the issuance date. The
value of the 2024 Convertible Note at issuance approximated fair value as of December 31, 2024. Any issuances of additional
convertible notes are subject to the terms and conditions of the 2024 Security Purchase Agreement (see Note 8).
12
Table of Contents
On
September 30, 2025, the Company, entered into Share Exchange Agreements (the “Share Exchange Agreements”), with two
investors. The investors are shareholders of M2i, whose common stock is publicly quoted on the
OTCQB Venture Market of OTC Markets Group, Inc. under the symbol “MTWO”. Pursuant to the Share Exchange Agreements, the
Company agreed to issue an aggregate of 1,197,604
shares of the Company’s Class A common stock to the investors in exchange for an aggregate of 16,000,000
shares of M2i common stock (the “Investment in M2i”). At the date of the exchange, the Company recognized a loss of
$ 115
thousand in “Loss from change in fair value of financial instruments” on the consolidated statement of operations for
the difference between the fair value of the Company’s common stock that were issued and the fair value of the Investment in M2i.
On
April 16, 2026, the Company entered into two additional Share Exchange Agreements, and on April 17, 2026 the Company entered into a
final Share Exchange Agreement with investors who are M2i shareholders. Pursuant to the additional Share Exchange Agreements, the
Company agreed to issue an aggregate 5,407,499
shares of the Company’s Class A common stock in exchange for an aggregate of 48,044,912
shares of M2i common stock. At the date of exchange, the Company recognized a loss of $ 80
thousand for the difference between the fair value of the shares of the Company’s common stock that were issued and the fair value of the Investment in
M2i.
On June 28, 2026, the Company entered into a mutual termination and release agreement with one of the M2i Investors because the investor
failed to transfer and deliver 27,902,467 M2i shares to the Company as required by the Share Exchange Agreements. In addition, the Company
filed suite with another of the M2i Investors because the investor failed to transfer and deliver 4,000,000 M2i Shares to the Company
as required by the Share Exchange Agreements. In conjunction with the mutual termination and release agreement and suite filed, the Company
cancelled 3,258,886 shares of Company common stock that were previously issued to the investors. During the three and six months ended
June 30, 2026, the Company recorded a gain of $ 959 thousand due to unwind of the terminated agreements.
Pursuant
to ASC 321, the Investment in M2i is measured at fair value each reporting period, with unrealized gain or loss recognized in
earnings. The Investment in M2i is classified within Level 2 of the fair value hierarchy under ASC 820, as it is based on quoted
prices for identical assets in inactive markets. The inputs are obtained from OTC quoted prices for level II. During the six months
ended June 30, 2026, the Company recorded a net loss of $ 450 thousand
related to the change in fair value of the remaining Investment in M2i.
On
October 1, 2025, the Company entered into the Amendment with flyExclusive, as described in Note 1. As part of the amendment,
flyExclusive agreed to pay $ 2.1
million in cash or shares of common stock to the Company for the net payables option and the proceeds from the sale of the fourth
G280. flyExclusive issued the Company 432,099
shares of Class A common stock (the “Investment in flyExclusive”) in the fourth quarter of 2025. At the date of the
exchange, the Company recognized a loss of $ 6.1
million in Other Expense in the consolidated statements of operations. In January 2026, the Company effected a divided of the shares
of flyExclusive stock it previously held to its shareholders. With the issuance of the dividend the Company recorded a loss
of $101 thousand on the loss of the settlement of shares during the three months ended March 31, 2026.
On
March 6, 2026, the Company signed amendment number five to the Agreement with flyExclusive, and sold certain
unused intellectual property assets for $ 1.3 million payable in cash or shares of flyExclusive’s Class A common stock. Such assets
represent a portion of the total assets which were anticipated to be sold under one of the Asset Options as described above. flyExclusive
issued an aggregate of 451,901 shares of its Class A common stock to the Company in March 2026 and is recorded as Investment in flyExclusive
on the consolidated balance sheets. During the three months ended June 30, 2026, the Company recorded a loss of $ 54 thousand related
to the change in fair value of the Investment in flyExclusive. During the six months ended the Company recorded a loss of $ 128 thousand
related to the change in fair value of the Investment in flyExclusive.
Pursuant
to ASC 321, the Investment in flyExclusive is measured at fair value each reporting period, with unrealized gain or loss recognized in
earnings. The Investment in flyExclusive is classified within Level 1 of the fair value hierarchy under ASC 820, as it is traded in an
active market.
Additionally,
with the signing of the Amendment with flyExclusive, as described in Note 1, it granted flyExclusive the right to purchase certain
aviation-related assets from the Company and assume certain Company obligations (the “Call Option”) and
granted the Company the right to sell certain obligations of the Company to flyExclusive (the “Put Option”). The fair
value of the Company’s recorded Aviation Asset Option was determined based on unobservable inputs that are not corroborated by
market data, which require a Level 3 classification. A Black-Scholes model was used to determine the fair value as of December 31,
2025. As of December 31, 2025, the Company fair valued the aviation asset and recorded a gain on the asset of $ 324 thousand.
In March of 2026, the Company determined that the exercise of the Call Option and Put Option prior to the expiration of the
Agreement was not probable and as such the value of the aviation asset was reduced to 0 zero
and a loss of $ 324 thousand
was recorded in gain (loss) on change in financial instruments in the consolidated statements of operations.
On June 7, 2026, under the terms of the Purchase Agreement, the Company delivered to the lead investor 451,901 shares of FlyExclusive, Inc.
common stock, previously held by the Company, which resulted in the Company ceasing to hold any shares of FlyExclusive common stock.
13
Table of Contents
The
following table presents balances of the fair value instruments as of June 30, 2026 and December 31, 2025, in thousands:
SCHEDULE OF FAIR VALUE ASSETS MEASURED ON RECURRING BASIS
Fair Value Measurements as of June 30, 2026
Quoted Prices in Active Markets
for Identical Assets (Level 1)
Significant Other
Observable Inputs (Level 2)
Significant Unobservable
Inputs (Level 3)
Total
Financial assets:
Investment in M2i
$ —
$ 643
$ —
$ 643
Total financial assets
$ —
$ 643
$ —
$ 643
Fair Value Measurements as of December 31, 2025
Quoted Prices
in Active
Markets for
Identical
Assets (Level 1)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Total
Financial liabilities:
Third Tranche Note
$ —
$ —
$ 3,148
$ 3,148
Fourth Tranche Note
—
—
1,082
1,082
Total financial liabilities
$ —
$ —
$ 4,230
$ 4,230
Financial assets:
Investment in M2i
$ —
$ 1,197
$ —
$ 1,197
Investment in flyExclusive
1,739
—
—
1,739
Aviation asset option
—
—
324
324
Total financial assets
$ 1,739
$ 1,197
$ 324
$ 3,260
14
Table of Contents
The
following table presents changes of all convertible notes issued under the 2024 Securities Purchase Agreement (see Note 8) with
significant unobservable inputs (Level 3) for the three and six months ended June 30, 2026, in thousands:
SCHEDULE OF FAIR VALUE LIABILITIES MEASURED UNOBSERVABLE INPUT
2024 Convertible
Notes
Balance at December 31, 2025
$ 4,230
Change in fair value
60
Conversions
( 4,043 )
Balance at March 31, 2026
$ 247
Change in fair value
3
Conversions
( 250 )
Balance at June 30, 2026
$ —
The
Company measured the Third Tranche Notes using a Monte Carlo simulation valuation model using the following assumptions:
SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION TECHNIQUES
Three and six
months ended
June 30, 2026
Third Tranche Note
Volume Weighted average stock price (“VWAP”)
$ 0.27
Simulation Period
0.28
Expected Volatility
144.2 %
Credit risk-adjusted rate
22.1 %
Risk-free Rate
3.69 %
The
following table represents the change in the Aviation asset option for the three and six months ended, June 30, 2026, in thousands:
FAIR VALUE, ASSETS MEASURED ON RECURRING BASIS, UNOBSERVABLE INPUT RECONCILIATION
Aviation asset
option
Balance at December 31, 2025
$ 324
Additions
—
Change in fair value
( 324 )
Balance at June 30, 2026
$ —
There
were no transfers between fair value levels during the period. There were no gains and losses attributable to changes in instrument specific
credit risk as the Company determined the likelihood of an event of default to be de minimus. The carrying amount of the Company’s
financial assets and liabilities, such as cash, accounts receivable, prepaid and other assets, accounts payable and accrued expenses,
deposits, and members’ deposits approximate their fair value because of the short maturity of those instruments. The Company’s
credit facility, convertible notes and other loans approximate the fair value of such liabilities based upon management’s best
estimate of interest rates that would be available to the Company for similar financial arrangements and due to the short-term maturity
of these instruments at June 30, 2026 and December 31, 2025.
Commitments
and contingencies
The
Company follows subtopic 450-20 of the FASB ASC to report accounting for contingencies. Liabilities for loss contingencies arising from
claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been
incurred, and the amount of the assessment can be reasonably estimated.
15
Table of Contents
Warrants
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in FASB ASC 480 Distinguishing Liabilities from Equity (“ASC 480”)
and FASB ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding
financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all
of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own common
stock, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted
at the time of warrant issuance and as of each subsequent reporting period end date while the warrants are outstanding. All of the Company’s
warrants have met the criteria for equity treatment.
Revenue
recognition
Revenues
are recognized on a gross basis and presented on the consolidated statements of operations net of rebates, discounts, and taxes collected
concurrent with revenue-producing activities. The transaction price in the Company’s contracts with its customers is fixed at the
time control of goods and services are transferred to the customer. Therefore, the Company does not estimate variable consideration or
perform a constraint analysis for our contracts.
The
Company determines revenue recognition pursuant to ASC 606, Revenue from Contracts with Customers, through the following steps:
1.
Identification
of the contract, or contracts, with a customer.
2.
Identification
of the performance obligation(s) in the contract.
3.
Determination
of the transaction price.
4.
Allocation
of the transaction to the performance obligation(s) in the contract.
5.
Recognize
revenue when or as the entity satisfies a performance obligation.
The
Company has generated revenue primarily through: (i) the sale of aircraft, and (ii) our Vaunt software-as-a-subscription product. Revenue
is recognized when control of the promised service is transferred to a customer, in an amount that reflects the consideration the Company
expects to be entitled to in exchange for those services. At contract inception, the Company assesses the goods and services promised
in its contracts with customers and identifies, as a performance obligation, each promise to transfer a good or service to a customer
that is distinct. To identify its performance obligations, the Company considers all of the goods and services promised in the contract
regardless of whether they are explicitly stated or are implied by customary business practices.
For
each revenue stream, we evaluate whether our obligation is to provide the good or service itself, as the principal or to arrange for
the good or service to be provided by the other party, as the agent, using the control model. In such circumstances, the Company is primarily
responsible for satisfying the overall performance obligation with the customer and is considered the principal in the relationship.
16
Table of Contents
Revenue
from aircraft sales is recognized upon the delivery of the aircraft.
The
Company generated revenue during the three and six months ended June 30, 2026 and 2025, broken down as follows, in thousands:
SCHEDULE OF DISAGGREGATION OF REVENUE
2026
2025
2026
2025
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Aircraft sales
$ —
$ 24,500
$ —
$ 49,600
Subscription
965
355
1,967
738
Total
$ 965
$ 24,855
$ 1,967
$ 50,338
Revenue
from the sales of our Vaunt Software-as-a-subscription is deferred and recognized over the subscription term of the software and is
included in deferred revenue and customer deposits on the consolidated balance sheets. Additionally, in the three and six months
ended June 30, 2026 we recognized revenue of $ 152
thousand related to mission control and the third-party non-monetary transaction.
The following table provides a rollforward of
deferred revenue, recorded in deferred revenue and customer deposits in the consolidated balance sheets, for the six months ended
June 30, 2026, in thousands:
SCHEDULE OF CHANGES IN DEFERRED REVENUE
Amount
Balance as of December 31, 2025
$ 2,722
Revenue recognized
( 1,797 )
Revenue deferred
3,627
Balance as of June 30, 2026
$ 4,552
Assets
Recognized from the Costs to Obtain Revenue Contracts
We
recognize an asset for the incremental costs of obtaining a contract with a client if we expect the amortization period to be longer
than one year, such costs are specifically identifiable, generate or enhance resources used to satisfy future performance obligations,
and are expected to be recovered. We have determined the costs incurred are incremental and recoverable and are subject to capitalization
and amortization under ASC 340-40. The capitalized costs relate to revenue share with Vaunt operators and Vaunt sales commissions. The
assets are capitalized and amortized ratably over the expected period of the benefit, which is currently estimated at 14 months. In April,
after the sale of mission control to flyExclusive, the Company wrote off $264 thousand of the remining amount of the flyExclusive amortization
and is recorded in gain on sale of asset in the consolidated statements of operations as of June 30, 2026.
The
following tables present the asset balances and related amortization expense for the contract assets:
SCHEDULE OF RELATED AMORTIZATION EXPENSES
Contract assets
Amount Capitalized
Amortization
Contract assets
As of and for the six months ended June 30, 2026
Beginning Balance
Amount Capitalized, net
Amortization
Ending Balance
Contract assets
$ 636
$ 750
$ ( 546 )
$ 840
Contract assets
Amount Capitalized
Amortization
Contract assets
As of and for the twelve months ended December 31, 2025
Beginning Balance
Amount Capitalized
Amortization
Ending Balance
Contract assets
$ —
$ 935
$ ( 299 )
$ 636
17
Table of Contents
Income
taxes
The
Company follows Section 740-10-30 of the FASB ASC, which requires recognition of deferred tax assets and liabilities for the expected
future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax
assets and liabilities are based on the differences between the financial statement and tax bases of assets and liabilities using enacted
tax rates in effect for the fiscal year in which the temporary differences are expected to be recovered or settled. Deferred tax assets
are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment
date.
The
Company follows the guidance of 740-10-25 of the FASB ASC (“Section 740-10-25”) with regards to uncertainty in income taxes.
Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded
in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from an uncertain tax position only if
it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits
of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest
benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. Section 740-10-25 also provides
guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased
disclosures. The Company had no material adjustments to its assets and/or liabilities for unrecognized income tax benefits according
to the provisions of Section 740-10-25.
The
Company is subject to tax in the United States (“U.S.”) and files tax returns in the U.S. Federal jurisdiction, and state
jurisdictions. The Company is subject to U.S. Federal, state, and local income tax examinations by tax authorities. The Company currently
is not under examination by any tax authority.
Stock-based
compensation
The
Company accounts for equity-based compensation using the fair value method as set forth in the ASC 718, Compensation—Stock Compensation ,
which requires the measurement and recognition of compensation expense for all stock-based payment awards based on estimated fair values.
This method requires companies to estimate the fair value of stock-based compensation on the date of grant using an option pricing model.
The Company estimates the fair value of each equity-based payment award on the date of grant using the Black-Scholes pricing model.
The
Black-Scholes model determines the fair value of equity-based payment awards based on the fair value of the underlying common stock on
the date of grant and requires the use of estimates and assumptions, including the fair value of the Company’s common stock, exercise
price of the stock option, expected volatility, expected life, risk-free interest rate and dividend rate. The Company estimates the expected
volatility of its stock options by taking the average historical volatility of a group of comparable publicly traded companies over a
period equal to the expected life of the options; it is not practical for the Company to estimate its own volatility due to the lack
of historical prices. The expected term of the options is determined in accordance with existing equity agreements as the underlying
options are assumed to be exercised upon the passage of time. The risk-free interest rate is the estimated average interest rate based
on U.S. Treasury zero-coupon notes with terms consistent with the expected life of the awards. The expected dividend yield is zero as
the Company does not anticipate paying any recurring cash dividends in the foreseeable future. The Company accounts for forfeitures as
they occur.
Net
income (loss) per share
The
Company computes basic and diluted earnings per share amounts pursuant to section 260-10-45 of FASB ASC. Basic earnings per share is
computed by dividing net income (loss) available to common shareholders, by the weighted average number of shares of common stock outstanding
during the period, excluding the effects of any potentially dilutive securities. Diluted earnings per share is computed by dividing net
income (loss) available to common shareholders by the diluted weighted average number of shares of common stock during the period. The
diluted weighted average number of common shares outstanding is the basic weighted number of shares adjusted as of the first day of the
year for any potentially dilutive debt or equity. In periods in which a net loss has been incurred, all potentially dilutive common shares
are considered anti-dilutive and thus are excluded from the calculation. Securities that are excluded from the calculation of weighted
average dilutive common shares because their inclusion would have been antidilutive for the six months ended June 30, 2026, include stock
options, restricted stock units and warrants.
18
Table of Contents
The
Company had 16,509 and 17,857 outstanding stock options to purchase an equivalent number of shares of common stock at June 30, 2026,
and 2025, respectively.
The
Company had 10,964 and 15,706 outstanding restricted stock units to purchase an equivalent number of shares of common stock at June 30,
2026 and 2025, respectively.
The
Company also had 1,161,195 outstanding warrants to purchase an equivalent number of shares of common stock as of June 30, 2026 and 2025,
respectively at a weighted average strike price of $ 287.50 .
Concentration
of credit risk
The
Company maintains its cash with a major financial institution located in the United States of America which it believes to be creditworthy.
Balances are insured by the Federal Deposit Insurance Corporation up to $ 250,000 . At times, the Company may maintain balances in excess
of the federally insured limits. As of June 30, 2026 the Company had approximately $ 8.2 million in excess of FDIC-insured limits. The
Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk on cash.
Intangible
assets
Intangible
assets other than goodwill consisted of acquired finite-lived customer relationships and acquired indefinite-lived Part 135 air carrier
certificate. At initial recognition, intangible assets acquired in a business combination were recognized at their fair value as of the
date of acquisition. Following initial recognition, finite-lived intangible assets were carried at cost less accumulated amortization
and impairment losses, if any, and are amortized on a straight-line basis over the estimated useful life of the asset, which was determined
based on management’s estimate of the period over which the asset will contribute to our future cash flows.
The
Company reviewed the intangible assets for impairment on an annual basis or if events or changes in circumstances indicate it is more
likely than not that they are impaired. These events could include a significant change in the business climate, legal factors, a decline
in operating performance, competition, sale, or disposition of a significant portion of the business, or other factors. If the review
indicated the impairment, an impairment loss would be recorded for the difference of the value recorded and the fair value. There was
no impairment loss for the three months ended June 30, 2026 or 2025, respectively.
Goodwill
Goodwill
represents the excess of the aggregate purchase price paid over the fair value of the net assets acquired in our business combinations.
Goodwill is not amortized and is tested for impairment at least annually or whenever events or changes in circumstances indicate that
the carrying value may not be recoverable. Events or changes in circumstances that could trigger an impairment review include a significant
adverse change in business climate, an adverse action or assessment by a regulator, unanticipated competition, a loss of key personnel,
significant changes in the manner of our use of the acquired assets or the strategy for our overall business, significant negative industry
or economic trends, or significant underperformance relative to expected historical or projected future results of operations. The Company
has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination
that it is more likely than not that the fair value of a reporting unit is less than its carrying value, including goodwill.
If,
after assessing the totality of events or circumstances, the Company determines that it is not more likely than not that the fair value
of a reporting unit is less than its carrying amount, additional impairment testing is not required. The Company tests for goodwill impairment
annually during its fourth quarter. In March 2025, the Company sold GC Aviation, Inc. which held the Part 135 air carrier certificate.
In connection with that sale, the Company recorded an impairment on goodwill of $ 35 thousand for the six months ended June 30, 2025.
The loss is recorded in other income, net in the consolidated statements of operations. There was no impairment loss recorded for the
six months ended June 30, 2026.
19
Table of Contents
Segment
reporting
The
Company identifies operating segments as components of the Company for which discrete financial information is available and is regularly
reviewed by the chief operating decision maker (“CODM”), or decision-making group, in making decisions regarding resource
allocation and performance assessment. The CODM is the chief executive officer. We determined that the Company operates in a single operating
and reportable segment, private aviation services, and the CODM reviews financial information including total assets from continuing
operations and net income (loss) from continuing operations before income taxes presented on a consolidated basis for purposes of making
operating decisions, allocating resources, and assessing performance. Substantially all of our long-lived assets are located in the U.S.
Cost
of revenue
Cost
of revenue includes costs that are directly related to the related revenue streams – aircraft sales and subscription based revenue.
Aircraft sales cost of revenue is our purchase price of the aircraft. Subscription costs includes costs of our proprietary software,
the Vaunt platform.
Advertising
costs
Advertising
costs are expensed as incurred and included in selling, general and administrative expenses on the consolidated statements of
operations. Such advertising amounted to $ 255
thousand and $ 207
thousand for the three months ended June 30, 2026 and 2025, respectively. Advertising amounted to $ 525
thousand and $ 344
thousand for the six months ended June 30, 2026 and 2025, respectively.
Leases
ASC
Topic 842, “Leases” (“ASC 842”) requires lessees to recognize most leases on the balance sheet with a corresponding
right-of-use asset (“ROU asset”). ROU asset represents the Company’s right to use an underlying asset for the lease
term and lease liability represents the Company’s obligation to make lease payments arising from the lease. The right-of-use asset
and lease liability are recognized at the lease commencement date based on the estimated present value of fixed lease payments over the
lease term. ROU asset is evaluated for impairment using the long-lived asset impairment guidance. Leases will be classified as financing
or operating, which will drive the expense recognition pattern. The Company elects to exclude short-term leases when recording a ROU
asset and lease liability if and when the Company has them.
Recent
accounting pronouncements
In
November 2023, the FASB issued Accounting Standards Update “ASU” 2023-07, Segment Reporting (Topic 280): Improvements to
Reportable Segment Disclosures, which modifies the disclosure and presentation requirements of reportable segments. The amendments in
the update require the disclosure of significant segment expenses that are regularly provided to the chief operating decision maker “CODM”
and included within each reported measure of segment profit and loss. The amendments also require disclosure of all other segment items
by reportable segment and a description of its composition. Additionally, the amendments require disclosure of the title and position
of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance
and deciding how to allocate resources. This update is effective for annual periods beginning after December 15, 2023, and interim periods
within fiscal years beginning after December 15, 2024. Early adoption was permitted. The Company adopted this standard, and the adoption
did not have a material impact on the Company’s consolidated financial statements and related disclosures. The Company has one
reportable segment.
20
Table of Contents
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which expands disclosures
in an entity’s income tax rate reconciliation and cash taxes paid. The Company adopted this standard in its Annual Report on Form
10-K for the year ended December 31, 2025 using the prospective approach. The adoption affected disclosures only and did not impact the
Company’s consolidated financial position, results of operations, or cash flows.
In
November 2024, the FASB issued Accounting Standards Update 2024-03, Income Statement—Reporting Comprehensive Income—Expense
Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”) and in January
2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40):
Clarifying the Effective Date (“ASU 2025-01”). ASU 2024-03 is intended to enhance the disclosures for expenses for all public
entities in accordance with ASC Topic 220, Income Statement-Reporting Comprehensive Income. ASU 2024-03 addresses investor requests for
more detailed information about expenses, specifically cost of sales and selling, general, and administrative expenses. ASU 2024-03 requires
a public entity to disclose the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset
amortization, and (e) depreciation, depletion, and amortization recognized as part of oil- and gas-producing activities (or other amounts
of depletion expense) included in each relevant expense caption presented on the face of the income statement as well as a qualitative
description of the amounts remaining in the relevant expense captions that are not separately disaggregated quantitatively. ASU 2024-03
also requires a public entity to disclose the total amount of selling expenses and the entity’s definition of selling expenses.
ASU 2024-03, as clarified by ASU 2025-01, is effective for fiscal years beginning after December 15, 2026, and interim periods within
fiscal years beginning after December 15, 2027. Early adoption is permitted. A public entity should apply ASU 2024-03 either prospectively
to financial statements issued for reporting periods after the effective date of this ASU or retrospectively to all prior periods presented
in the financial statements. The Company is currently evaluating the impact of ASU 2024-03 on its future consolidated financial statements
and related disclosures.
In
September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted
Improvements to the Accounting for Internal-Use Software. The amendments modernize the guidance used to determine when costs incurred
in developing internal-use software should be capitalized. The amendments are effective for annual reporting periods beginning after
December 15, 2027, including interim periods within those annual periods. Early adoption is permitted. The Company is currently evaluating
the effect of the amendments on its consolidated financial statements and related disclosures.
In
December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements, which clarifies interim disclosure
requirements and the applicability of Topic 270. This update will be effective beginning after December 15, 2027. The Company is currently
evaluating the impact that adoption of ASU 2025-11 will have on its consolidated financial statements.
NOTE
3 – DISCONTINUED OPERATIONS
In
March 2025, the Company sold GC Aviation, Inc., which held the FAA Part 135 certificate, therefore items related to GC Aviation, Inc. are included in discontinued operations.
Major
classes of line items constituting net income (loss) from discontinued operations are as follows:
SCHEDULE OF NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS
2026
2025
2026
2025
Three Months Ended June 30,
Six Month ended June 30,
2026
2025
2026
2025
Revenue - Aircraft usage
$ —
$ 24
$ —
$ 80
Revenue - Managed aircraft
—
—
—
—
Costs of Revenue - Aircraft usage
—
27
—
64
Cost of Revenue - Managed aircraft
—
—
—
1
Selling, general and administrative
—
99
—
306
Other income (loss) from discontinued operations
103
946
103
1,005
Loss from discontinued operations before provision for taxes
103
844
103
714
Benefit for taxes from discontinued operations
—
( 75 )
—
( 300 )
Net income (loss) from discontinued operations, net
$ 103
$ 919
$ 103
$ 1,014
21
Table of Contents
Carrying
amounts and major classes of assets included as part of discontinued operations are as follows:
June 30,
2026
December 31,
2025
Accounts receivable, net
$ 32
$ 13
Prepaid and other assets
—
254
Total assets associated with discontinued operations
$ 32
$ 267
Carrying
amounts and major classes of liabilities included as part of discontinued operations are as follows:
June 30,
2026
December 31,
2025
Accounts payable and accrued liabilities
$ 35
$ 1,307
Customer deposits and deferred revenue
—
284
Total liabilities associated with discontinued operations
$ 35
$ 1,591
NOTE
4 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid
expenses and other current assets was $ 0.8 million as of June 30, 2026, consisting primarily of $ 0.5 million of prepaid directors
and officers insurance and $ 0.1 million of prepaid software costs. The remaining balance consisted of other miscellaneous prepaid expenses
and current assets.
NOTE
5 – INTANGIBLES
Indefinite
- Lived Intangible Assets
In
March 2025, the Company sold GC Aviation, Inc., which held the FAA Part 135 Certificate for $ 2.0
million. The Company did not recognize any impairment of the
Part 135 certificate during the three months ended March 31, 2025. As of June 30, 2026 and December 31, 2025, the value of the FAA Part
135 certificate was 0 zero.
NOTE
6– PROPERTY AND EQUIPMENT, NET
Property
and equipment, net consist of the following at June 30, 2026 and December 31, 2025, in thousands:
SCHEDULE
OF PROPERTY AND EQUIPMENT, NET
June 30,
2026
December 31,
2025
Machinery and equipment
$ 37
$ 186
Website development costs
290
290
Computer and office equipment
23
12
Software development costs
867
553
Total
1,217
1,041
Less accumulated depreciation
( 715 )
( 718 )
Property and equipment, net
$ 502
$ 323
During
the three months ended June 30, 2026 and 2025, the Company recognized $ 61 thousand and $ 85 thousand of depreciation and amortization,
respectively. During the six months ended June 30, 2026 and 2025, the Company recognized $ 120 thousand and $ 169 thousand of depreciation
and amortization, respectively.
During
the six months ended June 30, 2026 and 2025, the Company reduced the value of software development cost by $ 32 thousand and $ 54 thousand,
related to a non-monetary exchange with a third party and their use of our mission control software. This software development cost was
for software originally developed for internal use and has subsequently been sold to the third party in a non-monetary transaction.
22
Table of Contents
NOTE
7 – NOTE RECEIVABLE
On
March 20, 2025, the Company sold its former subsidiary GC Aviation, Inc., which held the FAA Part 135 certificate for $ 2.0
million and recorded a $ 1.8
million note receivable. The note receivable bears interest at a rate of 7% annually amortized over 15 years with a three year
balloon payment. The first payment was to be the sooner of 120 days from the date of closing or the first business day following the
first charter flight performed by the buyer.
On
June 17, 2026, the Company entered into an amendment to the agreement, under which it sold GC Aviation, Inc. The Company elected to
waive certain interest due under the note and extend the first payment date to December 19, 2026.
Note
receivable consisted of the following as of June 30, 2026, and December 31, 2025, in thousands:
SCHEDULE
OF NOTE RECEIVABLE
June 30,
2026
December 31,
2025
Principal
$ 1,800
$ 1,800
Accrued interest receivable
108
99
Net carrying value
1,908
1,899
Less: Note Receivable, short-term
( 138 )
( 206 )
Note receivable, long-term
$ 1,770
$ 1,693
NOTE
8 – UNSECURED CONVERTIBLE NOTES
Unsecured
convertible notes consisted of the following at June 30, 2026 and December 31, 2025, in thousands:
SCHEDULE
OF LONG-TERM DEBT INSTRUMENTS
June 30,
2026
December 31,
2025
Unsecured convertible note, 4 % coupon, due July 2026 **
$ —
$ 3,148
Unsecured convertible note, 4 % coupon, due October 2026 ***
—
1,082
Less current portion
—
( 4,230 )
Total unsecured convertible note, long term
$ —
$ —
**
Represents
the Third Tranche Note (as described in this Note 8)
***
Represents
the Fourth Tranche Note (as described in this Note 8)
During
the year ended December 31, 2024, the Company entered into the 2024 Securities Purchase Agreement as described in Note 2 above
pursuant to which the Company may issue a series of convertible notes for an aggregate principal not to exceed $ 36.0
million. As of June 30, 2026, the Company had issued $ 11.22
million in aggregate principal amount of convertible notes, leaving $ 24.78
million of remaining capacity available for future issuances. The Company does not expect to issue additional convertible notes in
2026.
Unsecured
convertible note due December 2025 - 2024 Convertible Note
During
the year ended December 31, 2024, the Company issued a single convertible note in a principal amount of $ 4.5 million, (as defined above,
the “2024 Convertible Note”) of which $ 4.1 million was funded as of December 31, 2024, representing an original issue discount
of ten percent. Interest is payable quarterly at the Company’s option and shall either be (i) paid in cash; (ii) paid-in-kind in
shares of common stock; or (iii) compound and become additional principal outstanding. The Company recorded $ 14 thousand of accrued interest
expense in the year ended December 31, 2024. During the three months ended March 31, 2025 the $ 14 thousand of paid-in-kind interest was
rolled into the principal balance of the 2024 Convertible note.
The
2024 Convertible Note is accounted for as a single liability measured at fair value in accordance with ASC 825-10. At June 30, 2026 and
2025, the Company valued the 2024 Convertible Note using the Monte-Carlo valuation model. See Note 2.
In
June 2025, the outstanding principal and interest of the 2024 Convertible Note was converted into 2,538,939 shares of the Company’s
common stock, settling in full the Company’s repayment obligations related to that note. Immediately prior to the conversions,
the Company remeasured the liability to its fair value as of the conversion date. The Company recognized a loss of $ 626 thousand related
to the change in the fair value of the 2024 Convertible Note recorded in Loss from change in fair value of financial instruments on the
consolidated statements of operations for the twelve months ended December 31, 2025, respectively.
23
Table of Contents
Unsecured
convertible note due June 2026 - Second Tranche Note
In
June 2025, the Company issued a second convertible note (the “Second Tranche Note”) in accordance with the terms of the
2024 Securities Purchase Agreement in the principal amount of $ 1.5 million,
for a purchase price of $ 1.4 million,
representing an original issue discount of ten 10
percent, which was scheduled to mature on June 13, 2026. The Second Tranche Note was recorded at a fair value of $ 1.4
million. The Company recorded a loss of $ 124
thousand on the change in fair value of the Second Tranche Note in the three months ended June 30, 2025.
In
July 2025, $ 1.1 million of the outstanding principal and accrued interest of the Second Tranche Note was converted into 988,240 shares
of the Company’s common stock. Immediately prior to the conversions, the Company remeasured the liability to its fair value as
of the conversion date. The Company recorded a loss of $ 6 thousand related to the change in fair value as of the conversion date. In
August 2025, the remaining $ 0.4 million of the outstanding principal and accrued interest of the Second Tranche Note was converted into
344,242 shares of the Company’s common stock. Immediately prior to the conversion, the Company remeasured the liability to its
fair value at the conversion date. The Company recorded a loss of $ 12 thousand related to the change in fair value as of the conversion
date. The Company recorded a loss of $ 142 thousand for the twelve months ended December 31, 2025.
Unsecured
convertible note due July 2026 - Third Tranche Note
In
July 2025, the Company issued a third convertible note, (the “Third Tranche Note”), in accordance with the terms of the
2024 Securities Purchase Agreement, in the principal amount of $ 3.0 million,
for a purchase price of $ 2.7 million,
representing an original issue discount of ten 10
percent, which matures on July 21, 2026. The Third Tranche Note was recorded at an initial fair value of $ 2.9
million. The Company recorded a loss of $ 449
thousand on the change in fair value of the Third Tranche Note in the twelve months ended December 31, 2025.
In
the first quarter of 2026, $ 2.8
million of the outstanding principal and accrued interest of the Third Tranche Note was converted into 8,677,847
shares of the Company’s common stock. Immediately prior to the conversions, the Company remeasured the liability to its fair
value as of the conversion date. The Company recorded a loss of $ 29
thousand related to the change in fair value as of the conversion dates. The Company recorded a loss of $ 11
thousand on the change in fair value of the Third Tranche Note in the three months ended March 31, 2026. In April 2026, the
remaining $ 231
thousand of outstanding principal and interest was converted into 1,154,915
shares of the Company’s common stock. Immediately prior to the conversion, the Company remeasured the liability to its fair
value as of the conversion date. The Company recorded a loss of $ 3
thousand related to the change in fair value as of the conversion dates in the three months ended June 30, 2026.
Unsecured
convertible note due October 2026 - Fourth Tranche Note
In
October 2025, the Company issued a fourth convertible note, (the “Fourth Tranche Note”) in accordance with the 2024
Securities Purchase Agreement, in the principal amount of $ 2.2 million,
for a purchase price of $ 2.0 million,
representing an original issue discount of ten percent
10 , which was scheduled to mature on October 16, 2026. The Fourth Tranche Note was recorded at an initial fair value of
$ 2.2 million.
The Company recorded a loss of $ 200 thousand
on the change in fair value of the Fourth Tranche Note at issuance. In December 2025, $ 1.2 million
of the outstanding principal and accrued interest of the Fourth Tranche Note was converted into 1,604,091
shares of the Company’s common stock. Immediately prior to the conversions, the Company remeasured the liability to its fair
value as of the conversion date and recorded a gain of $ 10
thousand related to the change in fair value as of the conversion date. The Company recorded a loss of $ 272
thousand on the change in fair value for the twelve months ended December 31, 2025. In January 2026, the remaining $ 1.0
million of outstanding principal and accrued interest was converted into 1,926,618
shares of the Company’s common stock. Immediately prior to the conversion, the Company remeasured the liability to its fair
value as of the conversion date. The Company recorded a loss of $ 20
thousand related to the change in fair value as of the conversion date during the six months ended June 30, 2026.
24
Table of Contents
NOTE
9 – CREDIT FACILITY AND OTHER LOANS
SAC
Leasing G280 LLC Line of credit
The
Company entered into the pre-delivery payment agreement on October 5, 2022, with SAC Leasing G280 LLC to obtain loans in the aggregate
amount of $ 40.5 million for the purchase of four ( 4 ) Gulfstream G280 aircraft that were delivered in 2024 and 2025. The maturity date of amounts
drawn under the SAC Leasing G280 LLC credit facility was the earlier of the delivery date of the aircraft or September 14, 2025, which
is thirty-five ( 35 ) months from the date of funding. The purchase agreement contracts were assigned to SAC G280 Leasing LLC as collateral
on this credit facility.
During
the year ended December 31, 2022, the Company executed a series of purchase agreements with Gulfstream Aerospace, LP for the acquisition
of four ( 4 ) Gulfstream G280 aircraft for total consideration of $ 79.0 million with expected deliveries in 2024 and 2025, of which an
aggregate amount of $ 48.0 million was funded and paid as of December 31, 2024, partially through a credit facility from SAC Leasing G280
LLC. During the year ended December 31, 2024, the Company funded an additional $ 9.0 million through the SAC Leasing G280 LLC credit facility.
During
the six months ended June 30, 2025, the Company decreased its SAC leasing G280 LLC line of credit by $ 28.0 million through a combination
of a repayment in the amount of $ 10.5 million, with the sale of the second G280 in February 2025 and the deposit release and corresponding
pay down of the G280 line of credit of $ 9.0 million with the delay of the fourth G280 until Q4 2025. In April 2025, the Company repaid
the remaining $ 8.5 million, terminating the credit facility with SAC Leasing G280 LLC. The line of credit balance was zero as of December
31, 2025.
During
the three months ended June 30, 2026 and 2025, the Company amortized to interest expense zero and $ 185 thousand of debt discount, respectively.
During the six months ended June 30, 2026 and 2025, the Company amortized to interest expense zero and $ 247 thousand of debt discount,
respectively.
During
the three months ended June 30, 2026 and 2025, the Company incurred zero of interest, respectively. During the six months ended June
30, 2026 and 2025, the Company incurred zero and $ 641 thousand of interest, respectively.
OgaraJets
In
connection with the purchase and sale of the second G280, the Company entered into a financing agreement with OgaraJets. The Company
borrowed $ 19.6 million from OgaraJets to facilitate the delivery and subsequent sale of the second G280. Upon the sale of the second
G280, in February 2025, $ 19.7 million was repaid to OgaraJets. All transactions occurred during the first quarter of 2025.
In
connection with the purchase and sale of the third G280, the Company entered into a financing agreement with OgaraJets. The Company borrowed
$ 17.9 million from OgaraJets to facilitate the delivery and subsequent sale of the third G280. Upon the sale of the third G280 in June
2025, $ 17.9 million was repaid to OgaraJets. All transactions occurred during the second quarter of 2025.
In
connection with the purchase and sale of the fourth G280, the Company entered into a financing agreement with Ogara Jets. The Company
borrowed $ 18.4 million from OgaraJets to facilitate the delivery and subsequent sale of the fourth G280. Upon the sale of the fourth
G280, in December 2025, $ 18.4 million was repaid to Ogara Jets. All transactions occurred during the fourth quarter of 2025.
25
Table of Contents
NOTE
10 – RELATED PARTIES
Liotta
Family Office, LLC
Liotta
Family Office, LLC (“LFO”) is owned 20 % by the Company’s Chief Executive Officer (“CEO”), 60 % owned by
the father of the Company’s Chief Executive Officer, and 20 % by the brother of the CEO. LFO currently owns 74,372 shares of the
Company’s issued and outstanding common stock which represents less than 1 % of the Company’s issued and outstanding common
stock as of June 30, 2026.
NOTE
11 – INCOME TAXES
Management
has determined that the Company does not have any uncertain tax positions and associated unrecognized benefits that would impact the
consolidated financial statements or related disclosures.
The
effective tax rate was zero
percent for the three and six months ended June 30, 2026, respectively.
The effective tax rate was 3.00 %
and zero
percent for the three and six months ended June 30, 2025, respectively.
Our effective tax rate for the three and six months ended June 30, 2026 differs from the federal statutory rate of 21 %
and was negative as a result of the valuation allowance on the deferred tax benefit due to the convertible note fair value adjustments.
NOTE
12 – SHAREHOLDERS’ EQUITY (DEFICIT)
On
February 24, 2025, the Company effected the Reverse Stock Split described elsewhere in this Quarterly Report. All share amounts have
been retroactively adjusted to account for the Reverse Stock Split as if it occurred at inception. The Reverse Stock Split did not have
an effect on the number of authorized shares of common stock.
Common
stock at the market sales agreement
On
December 5, 2025, the Company entered into an ATM Sales Agreement with Virtu Americas LLC (“Virtu”) pursuant to which Virtu
acted as the Company’s sole sales agent or principal with respect to the offer and sale from time-to-time of shares of the Company’s
Class A Common Stock, par value $ 0.0001 per share, having an aggregate gross sales price of an aggregate of up to $ 9.3 million. The Company
issued 436,757 shares of common stock for proceeds of $ 463 thousand in the twelve months ended December 31, 2025.
On
March 19, 2026, the Company delivered a notice of termination to Virtu terminating the ATM Sales Agreement as of March 22, 2026.
On
March 27, 2026, the Company entered into an ATM Sales Agreement with Curvature Securities, LLC (“Curvature”) pursuant to
which Curvature will act as the Company’s sole sales agent or principal with respect to the offer and sale from time-to-time
of shares of the Company’s Class A Common Stock, par value $ 0.0001
per share, having an aggregate gross sales price of an aggregate of up to $ 3,700,000 .
The Company issued 12,155,500
shares of common stock for gross proceeds of $ 3.6
million in the six months ended June 30, 2026 under this ATM Sales Agreement. The Company does not currently expect to be able to utilize this ATM program for the remainder of 2026 due to limitations imposed under
SEC rules.
Security offerings
On June 7, 2026, the Company
entered into a Securities Purchase Agreement (the “Purchase Agreement”) for the sale by the Company of 6,500,000
shares of the Company’s Class A common stock. The Company received gross proceeds of $ 2.1
million from the offering. As part of the Purchase Agreement, the Company transferred 451,901 shares of FlyExclusive, Inc. common stock, held by the Company. The
company recorded a loss of $ 54 thousand as part of the share transfer.
On June 28, 2026, the Company
entered into a securities purchase agreement, dated June 27, 2026, for the sale by the Company of an aggregate of 11,038,767
shares of the Company’s Class A common stock. The Company received gross proceeds of approximately $ 1.82
million. As of June 30, 2026, $ 0.2 million of the proceeds were outstanding and recorded as equity contribution receivable on the consolidated
balance sheets.
Preferred
Stock
No
shares of preferred stock have been issued as of June 30, 2026 and December 31, 2025.
Stock
Options - Equity Incentive Plans
Summary
of the 2025 Plan
The
2025 Stock Incentive Plan (the “2025 Plan”) was approved at the annual meeting of the shareholders of the Company on
July 21, 2025. The 2025 Plan provides for the grant of stock options (both incentive stock options and non-qualified stock options),
stock appreciation rights, restricted stock, restricted stock units, performance-based awards, and other stock- and cash-based
awards. The Company has reserved a pool of shares of common stock for issuance pursuant to awards under the 2025 Plan equal to 415,584
shares. As of June 30, 2026 the Company had 39,060
shares available for issuance under the 2025 Plan.
Summary
of the 2023 Plan
The
2023 Stock Incentive Plan (the “2023 Plan”) was approved at the special meeting of the shareholders of the Company on
November 28, 2023. The 2023 Plan provides for the grant of stock options (both incentive stock options and non-qualified stock
options), stock appreciation rights, restricted stock, restricted stock units, performance-based awards, and other stock- and
cash-based awards. The Company has reserved a pool of shares of common stock for issuance pursuant to awards under the 2023 Plan
equal to 224,348
shares. As of June 30, 2026 the Company had 23,005
shares available for issuance under the 2023 Plan.
Stock
option activity for the periods presented is as follows:
SCHEDULE
OF STOCK OPTION ACTIVITY
Options
Weighted
Average
Exercise Price
Per Share
Weighted
Average
Remaining
Contractual
Term (years)
Outstanding as of December 31, 2025
17,703
$ 4.69
7.5
Granted
—
—
Cancelled
( 1,194 )
12.36
Exercised
—
—
Outstanding as of June 30, 2026
16,509
$ 4.41
5.82
Exercisable as of June 30, 2026
15,861
$ 4.07
26
Table of Contents
The
Black-Scholes option pricing model is used by the Company to determine the weighted-average fair value of share-based payments. The Company
recognizes forfeitures as they occur. There were no stock options granted in the three and six months ended June 30, 2026 or 2025.
Restricted
Stock
Restricted
stock unit activity for the period presented is as follows:
SCHEDULE
OF RESTRICTED STOCK UNIT
Restricted Stock
Units
Weighted Average
Grant Date Fair
Value
Outstanding as of December 31, 2025
10,964
$ 18.75
Granted
70,000
0.26
Vested
( 70,000 )
0.26
Forfeited
—
—
Outstanding as of June 30, 2026
10,964
$ 18.75
Stock
based compensation expense was zero and $ 557 thousand for the three months ended June 30, 2026 and 2025, respectively. Stock based compensation
expense was $ 30 and $ 603 thousand for the six months ended June 30, 2026 and 2025, respectively. As of June 30, 2026 the unrecognized
compensation costs related to non-vested awards was $ 5 thousand and is expected to be recognized over a weighted average period of 1.4
years.
Warrants
As
of June 30, 2026, there were 552,000 public warrants and 609,195 private placement warrants issued and outstanding.
Private
placement warrants
The
Company has 609,195 private placement warrants outstanding. Each private placement warrant is exercisable for one whole share of Class
A common stock at a price of $ 287.50 per share. Such private placement warrants are exercisable for cash or on a cashless basis, at the
holder’s option, and are not redeemable by the Company. The private placement warrants are all exercisable as of June 30, 2026.
There was no activity during the three and six months ended June 30, 2026.
Public
warrants
Pursuant
to the initial public offering (“IPO”) by Proof Acquisition Corp I (“PACI”) in 2021, the Company sold 1,104,000
units at a price of $ 250.00 per unit. Each unit consisted of one share of Class A common stock and one-half of one redeemable warrant.
Each whole public warrant entitles the holder to purchase one share of Class A common stock at a price of $ 287.50 per share, subject
to adjustment. A majority of the shares were redeemed before the December 2023 merger transaction, but the warrants remain. As a result,
there are 552,000 public warrants outstanding as of June 30, 2026.
The
public warrants became exercisable on the later of (a) 30 days after the completion of a business combination and (b) 12 months from
the closing of the IPO. The public warrants expire five years after the completion of a business combination or earlier upon redemption
or liquidation. The public and private warrants expire on December 1, 2028. The public warrants are all exercisable as of June 30, 2026.
There was no activity during the three and six months ended June 30, 2026.
27
Table of Contents
NOTE
13 – COMMITMENT AND CONTINGENCIES
Facilities
Our
facilities leases are for space at airports throughout the south with remaining terms ranging from one 1 to eleven months . These leases
consist of office space. The leases have lease terms of 12 months or less. Accordingly, the Company has not recognized ROU assets or
lease liabilities related to these lease agreements pursuant to the short-term lease election. The Company has made a policy election
to not separate lease and non-lease components for these facility leases. Short term lease costs related to these leases were zero and
$ 3 thousand for the six months ended June 30, 2026 and 2025, respectively.
In
January 2024, the Company began leasing space for aircraft with a term of 5 years with fixed lease payments. The Company recognized an
operating lease liability in the amount of the net present value of the future minimum lease payments, and a ROU asset. The discount
rate used for this lease was 12 %, which was determined to be the incremental borrowing rate based on comparative secured financing in
the marketplace at the inception of the fixed lease payments.
Legal
Contingencies
From
time to time, the Company receives claims of and becomes subject to consumer protection, employment, intellectual property and other
commercial litigation related to the conduct and operation of the Company’s business. In connection with such litigation, the Company
may be subject to significant damages. We may also be subject to equitable remedies and penalties. Such litigation could be costly and
time consuming and could divert or distract Company management and key personnel from its business operations. The Company is currently
the defendant in suits brought by vendors, customers and suits related to the transfer of the flight operations and leases to flyExclusive
and does not currently believe that any of its outstanding litigation will have a material adverse effect on its financial statements
or business. However, due to the uncertainty of litigation and depending on the amount and the timing, an unfavorable resolution of some
or all of these matters could materially affect the Company’s business, results of operations, financial position, or cash flows.
In
the Tampa Division of the U.S. District Court, in and for the Middle District of Florida on September 12, 2024, Joshua G. Newsteder,
LouAnn Gray, and those similarly situated (the “Plaintiffs”) filed suit against the Volato Group, Inc. and Volato, Inc. (together,
the “Defendants”) citing various allegations including that the termination of employment of 230 employees that occurred
on August 30, 2024 violated requirements of the Worker Adjustment and Retraining Notification Act of 1988, 29 U.S.C. § 2101 et.
seq. Plaintiffs are seeking unpaid wages or salary, benefits and other relief deemed by the court as just and proper. The Defendants
deny all allegations. Current range of loss cannot be estimated.
28
Table of Contents
NOTE
14 – SEGMENT INFORMATION
The
Company has one 1 reportable segment, private aviation services, managed on a consolidated basis by the CEO who is the CODM. The private
aviation services segment provides airplane sales and software-as-a-service subscriptions. The Company derives revenue primarily in North
America and manages the business activities on a consolidated basis.
The
accounting policies of the segment are the same as those described in the summary of significant accounting policies. The CODM assesses
performance and decides how to allocate resources based on net income (loss) from continuing operations before income taxes that is also
reported on the consolidated statements of operations. The measure of segment assets is reported on the consolidated balance sheets as
consolidated total assets.
The
CODM allocates resources and evaluates performance based on net income (loss) from continuing operations before income taxes, which is
the Company’s measure of segment profit or loss. The CODM considers year-over-year variances for net income (loss) from continuing
operations before taxes when making decisions about how to utilize the Company’s resources.
The
components of segment profit or loss were as follows:
SCHEDULE OF SEGMENT REPORTING INFORMATION, BY SEGMENT
2026
2025
2026
2025
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Revenue
$ 965
$ 24,855
$ 1,967
$ 50,338
Less:
Cost of revenue
292
21,088
586
42,075
Selling, general and administrative (1)
3,193
2,895
6,243
4,865
(Gain) loss on fair value adjustment of financial instruments
218
( 99 )
1,596
750
Gain on reversal of investment in M2i
( 959 )
—
( 959 )
—
Interest income (expense), net
26
1,229
( 1 )
3,629
Add:
Other gain (loss) (2)
( 350 )
3,130
714
4,311
Net income (loss) from continuing operations before income taxes
$ ( 2,155 )
$ 2,872
$ ( 4,784 )
$ 3,330
(1)
Includes
amounts for depreciation and amortization expense.
(2)
Other
includes a loss of $ 0.3 and a gain of $ 0.8 million
for the sale of mission control as part of the flyExclusive fifth amendment in the three and six months ended June 30, 2026. Other
includes gains of $ 3.1 million and $ 4.3 million for settlements of deposits and other liabilities at a discount for the three
and six months ended June 30, 2025.
29
Table of Contents
NOTE
15 – BASIC AND DILUTED NET INCOME (LOSS) PER SHARE
The
following table sets forth the computation of basic and diluted net income (loss) per share attributable to common stockholders (in thousands,
except share and per share amounts):
SCHEDULE OF EARNINGS PER SHARE, BASIC AND DILUTED
2026
2025
2026
2025
Three Months Ended June 30
Six Months Ended June 30,
2026
2025
2026
2025
Numerator:
Net income (loss) from continuing operations
$ ( 2,154 )
$ 2,683
$ ( 4,788 )
3,043
Add: stock based compensation expense, net of note, net of tax
—
—
—
43
Add: (gain) loss on convertible note, net of tax
3
( 99 )
63
750
Net income (loss) attributable to common stockholders from continuing operations, dilutive
( 2,151 )
2,584
( 4,725 )
3,836
Net income (loss) from discontinued operations
$ 103
$ 919
$ 103
$ 1,014
Denominator:
Weighted-average common shares outstanding, basic
34,809,790
2,592,878
27,125,094
2,229,573
Add: options and restricted stock units
—
—
—
—
Add: 2024 Convertible note on as-converted basis
—
2,068,223
—
2,276,803
Weighted-average shares outstanding, dilutive
34,809,790
4,661,101
27,125,094
4,506,376
The
following securities were excluded due to their anti-dilution effect on net income (loss) per share attributable to common stockholders
recorded in each of the periods:
SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE
2026
2025
As of June 30,
2026
2025
Warrants to purchase common stock
1,161,195
1,161,195
Stock options outstanding
16,509
17,857
Restricted stock units with performance and market conditions
10,964
10,964
Total
1,188,668
1,190,016
NOTE
16– SUBSEQUENT EVENTS
The Company has evaluated subsequent events that occurred after July 1, 2026 through August 14, 2026, the date of these consolidated financial
statements were available to be issued, and noted no additional events requiring recognition for disclosure, except as identified below.
On
August 6, 2026, the Company dissolved Volato Merger Subsidiary, Inc., which was an inactive subsidiary that had been formed solely
in connection with the Merger Agreement with M2i.
On August 6, 2026, the Company formed Modern Aero Charter, LLC, a wholly owned
subsidiary of Parslee, LLC.
30
Table of Contents
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion of our financial condition and results of operations should be read in conjunction with our consolidated financial
statements and the related notes. This discussion contains forward-looking statements which involve risks and uncertainties. Our actual
results could differ materially from those anticipated in these forward-looking statements for many reasons, including the risks faced
by us described in “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2025 and elsewhere
in this Quarterly Report. Unless the context otherwise requires, references in this “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” section to “we,” “us,” “our,” and “the
Company” are intended to mean the business and operations of Volato Group, Inc.
Overview
of Our Business
Volato is an aviation company advancing the industry with innovative solutions in aviation software and on-demand flight access. Historically,
we generated revenue through our aircraft ownership program. This program was a focused commercial strategy including deposit products,
charter flights, and aircraft management services. Our aviation experience led to the development of our proprietary software, products,
and applications – “Mission Control”, “Vaunt”, and “Parslee”. Mission Control drives efficiency
across operations and supports operators in managing fractional ownership, charter, and other services, Vaunt is an experiential private
aviation platform that connects travelers to private, empty leg flights, and Parslee is a document intelligence platform that enhances
the performance of leading large language models (“LLMs”) by adding deterministic structure and auditability to complex documents
such as contracts and SEC filings. With a commitment to advanced technology and customer-focused solutions, we are seeking to build scalable
tools to elevate service quality and operational effectiveness in private aviation.
In September 2024, we announced an agreement with flyExclusive, Inc. (“flyExclusive”) to transition the management of our
aircraft ownership program fleet operations to flyExclusive. Our management expects that this arrangement will provide substantial cost
savings to the Company and allow us to focus on high-growth proprietary software sales.
Recent
Developments
On
July 28, 2025, the Company entered into the Merger Agreement with Merger Sub and M2i, pursuant to which Merger Sub will merge with and
into M2i, with M2i surviving the Merger as a wholly-owned subsidiary of Volato. The Merger is subject to approval by the Company’s
stockholders and various other customary closing conditions. On June 4, 2026, the Company delivered written notice to M2i terminating the Merger Agreement and abandoning the transactions contemplated
thereby.
31
Table of Contents
In
2025, the Company announced a stock dividend of shares of flyExclusive stock to Volato shareholders of record as of December
26, 2025. The dividend was effected in January 2026.
On
March 6, 2026, the Company signed amendment number five to the Aircraft Management Services Agreement with flyExclusive, pursuant to
which the Company sold certain unused intellectual property assets for $1.3 million payable in cash or shares of
flyExclusive’s Class A common stock. Such assets represent a portion of the total assets which were anticipated to be sold
under one of the Asset Options as described above. Following the sale of the intellectual property assets pursuant to the fifth
amendment, there is $700,000 in remaining assets that may be sold to flyExclusive under the terms of the Aircraft Management
Services Agreement, as amended.
On
June 7, 2026, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) for the sale by the
Company of 6,500,000 shares of the Company’s common stock. The Company received gross proceeds of $2.1 million from the
offering. Under the Purchase Agreement the Company also divested its 411,523 shares of flyExclusive Class A common stock the Company
had acquired under the terms of the Fourth Amendment to Aircraft Management Services Agreement it entered into in October
2025.
On
June 28, 2026, the Company entered into a securities purchase agreement, dated June 27, 2026,
for the sale by the Company of an aggregate of 11,038,767 shares of the Company’s Class A common stock. The Company received gross
proceeds of $1.82 million.
32
Table of Contents
Key
Factors Affecting Results of Operations
We
believe that the below key factors have affected our financial condition and results of operations and may continue to have a significant
effect.
Airplane
Sales
During
2025, we took delivery of three Gulfstream G280 aircraft, which were delivered and sold to third parties. We have not and do not expect
to take delivery of additional aircraft in 2026.
Costs
and Expense Management
In
2022 and 2023, we invested in the core business systems, processes and people required to operate a, publicly traded private
aviation company. In September 2024, we entered into an agreement with flyExclusive to transition our fleet operations to flyExclusive.
This move resulted in substantial cost savings and provided us with the opportunity to focus on what we believe to be our high-growth
areas, including aircraft sales and proprietary software. We benefited from the margins on aircraft sales without the burden of operational
costs, while also generating revenue from our proprietary software, including the Vaunt platform, our empty leg consumer app.
Economic
Conditions
The
private aviation industry is volatile and affected by economic cycles and trends. Our financial performance is susceptible to economically
driven changes in demand for our Vaunt platform. Historically, our cost structure and private aviation demand levels had been greatly
impacted by the price of jet fuel, pilot salaries and availability, changes in government regulations, consumer confidence, safety concerns,
and other factors.
33
Table of Contents
Results
of Operations
Comparison
of three and six months ended June 30, 2026 and 2025
The
following table sets forth our results of operations for the three and six months ended June 30, 2026 and 2025 (in thousands, except
percentages):
Three Months
Ended June 30,
Change
In
Six Months Ended June 30,
Change In
2026
2025
$
%
2026
2025
$
%
Revenue
$ 965
$ 24,855
$ (23,890 )
(96 )%
$ 1,967
$ 50,338
$ (48,371 )
(96 )%
Costs and expenses:
Cost of revenue
292
21,088
(20,796 )
(99 )%
586
42,075
(41,489 )
(99 )%
Selling, general and administrative
3,193
2,895
298
10 %
6,243
4,865
1,378
28 %
Total costs and expenses
3,485
23,983
(20,498 )
(85 )%
6,829
46,940
(40,111 )
(85 )%
Operating income (loss)
(2,520 )
872
(3,392 )
(389 )%
(4,862 )
3,398
(8,260 )
(243 )%
Other income (expenses):
Other income, net
(86 )
3,130
(3,216 )
(103 )%
(116 )
4,311
(4,427 )
(103 )%
Gain (loss) on sale of asset
(264 )
—
(264 )
N/M
830
—
830
N/M
Gain (Loss) from change in fair value of financial instruments
(218 )
99
(317 )
(320 )%
(1,596 )
(750 )
(846 )
(113 )%
Gain from reversal of Investment in M2i
959
—
959
N/M
959
—
959
N/M
Interest income (expense), net
(26 )
(1,229 )
1,203
(98 )%
1
(3,629 )
3,630
(100 )%
Other income (expenses), net
365
2,000
(1,635 )
(82 )%
78
(68 )
146
(215 )%
Income (loss) before provision for income taxes and discontinued operations
(2,155 )
2,872
(5,027 )
(175 )%
(4,784 )
3,330
(8,114 )
(244 )%
Provision for (benefit from) incomes taxes
(1 )
189
(190 )
N/M
4
287
(283 )
N/M
Net income (loss) from continuing operations
(2,154 )
2,683
(4,837 )
(180 )%
(4,788 )
3,043
(7,831 )
(257 )%
Net income (loss) from discontinued operations, net of taxes
103
919
(816 )
(89 )%
103
1,014
(911 )
(90 )%
Net income (loss)
$ (2,051 )
$ 3,602
$ (5,653 )
(157 )%
$ (4,685 )
$ 4,057
$ (8,742 )
(215 )%
N/M
- the percentage change is not meaningful
34
Table of Contents
Revenue
Revenue
consists of the following (in thousands, except percentages):
Three Months Ended June 30,
Change In
Six Months Ended June 30,
Change In
2026
2025
$
%
2026
2025
$
%
Aircraft sales
$ —
$ 24,500
$ (24,500 )
(100 )%
$ —
$ 49,600
$ (49,600 )
(100 )%
Subscription
965
355
610
172 %
1,967
738
1,229
167 %
Total
$ 965
$ 24,855
$ (23,890 )
(96 )%
$ 1,967
$ 50,338
$ (48,371 )
(96 )%
Revenue
decreased by $23.9 million for the three months ended June 30, 2026, compared to the three months ended June 30, 2025. The decrease in
revenue was the result of a decrease in aircraft sales of $24.5 million, as we did not take delivery of aircraft during 2026, and
an increase in subscription based revenue of $0.6 million during the three months ended June 30, 2026 compared to the prior year period.
The increase in subscription based revenues is attributable to our Vaunt platform.
Revenue
decreased by $48.4 million for the six months ended June 30, 2026 compared to the six months ended June 30, 2025. The decrease in revenue
was the result of a decrease in aircraft sales of $49.6 million, as we did not take delivery of aircraft during 2026, and an increase
in subscription based revenue of $1.2 million during the six months ended June 30, 2026 compared to the prior year period. The increase
in subscription based revenues is attributable to our Vaunt platform.
Cost
of Revenue
Cost
of revenue comprises expenses tied to the associated revenue streams: aircraft sales and subscription based revenue. Aircraft sales cost
of revenue is the purchase price of the aircraft. Subscription cost of revenue includes costs we incur related to our proprietary software,
the Vaunt platform.
Cost
of revenue consists of the following (in thousands, except percentages):
Three Months Ended June 30,
Change In
Six Months Ended June 30,
Change In
2026
2025
$
%
2026
2025
$
%
Aircraft sales
$ —
$ 21,032
$ (21,032 )
(100 )%
$ —
$ 41,963
$ (41,963 )
(100 )%
Subscription
292
56
236
421 %
586
112
474
423 %
Total
$ 292
$ 21,088
$ (20,796 )
(99 )%
$ 586
$ 42,075
$ (41,489 )
99 %
Cost
of revenue decreased by $20.8 million for the three months ended June 30, 2026 compared to the three months ended June 30, 2025. The
decrease in cost of revenue was primarily a result of a decrease in aircraft sales as we purchased and took delivery of one aircraft
during the three months ended June 30, 2025.
Cost
of revenue decreased by $41.5 million for the six months ended June 30, 2026 compared to the six months ended June 30, 2025. The
decrease in cost of revenue was primarily a result of an increase in aircraft sales as we took delivery of our second and third
Gulfstream G280 aircraft during 2025.
Selling,
general and administrative
Selling,
general and administrative expenses increased by $0.3 million for the three months ended June 30, 2026, compared to the three months
ended June 30, 2025. The increase in selling, general and administrative is primarily related to a $0.6 million increase in a legal
settlement accrual, a $0.2 increase in professional fees, a $0.1 increase in salaries and benefits, offset by a decrease of $0.6
million of stock based compensation expense.
Selling,
general and administrative expenses increased by $1.4 million for the six months ended June 30, 2026 compared to the six months
ended June 30, 2025. The increase in selling, general and administrative is primarily related to $1.0 million in professional, legal
and accounting fees, $0.6 million increase in a legal settlement accrual, a $0.3 million increase in salaries and benefits, a $0.2
million increase in advertising and marketing offset by a $0.6 million decrease in stock based compensation.
Gain
(loss) on change in fair value of financial instruments
For
the three months ended June 30, 2026, the loss on the change in fair value of financial instruments relates to a non-cash loss on
the Investment in M2i share exchange of $0.2 million.
For
the six months ended June 30, 2026, the loss on the change in fair value of financial instruments relates to a non-cash loss of $0.5
million on the remaining Investment in M2i, $0.3 million related to the fair value of the aviation asset and a $0.2 million loss on
the fair value of the Investment in flyExclusive.
35
Table of Contents
Gain from reversal of M2i Investment
Gain
from the reversal of M2i Investment consist of the reversal of the original losses booked from the Investment in M2i due to the cancellation
of Share Purchase agreements with two investors.
Gain
on sale of asset
Gain
on sale of asset, consists of the sale of mission control software to flyExclusive with the fifth amendment on March 6, 2026.
Interest
Income (expense), Net
Interest
income (expense) net, primarily consists of interest related to the note receivable and the sale of GC Aviation, Inc., in March 2025.
Interest
income (expense), net primarily consists of interest related to our aircraft brokerage and services agreement with OgaraJets LLC and
the pre-delivery payment agreement with SAC Leasing G280 LLC as of June 30, 2025.
Liquidity
and Capital Resources
Overview
Our
principal sources of liquidity have historically consisted of financing activities, including borrowings
under our credit facilities, and proceeds from sales of debt and equity securities. We additionally generate revenue through sales subscriptions
to our software application. As of June 30, 2026, we had $8.4 million of cash and cash equivalents.
Our
primary needs for liquidity are to fund working capital, debt service requirements, and for general corporate purposes.
We
believe the primary factors that could affect our liquidity include, our ability to raise additional funds on favorable terms, the timing
and extent of spending on software development and other growth initiatives, our ability to manage our expense, and overall economic
conditions. To the extent that our current liquidity is insufficient to fund future activities, we will need to raise additional capital.
We may attempt to raise additional capital through the sale of equity securities, through debt financing arrangements, or both. Raising
additional capital by issuing equity securities will dilute the ownership of existing stockholders. The occurrence of additional debt
financing would result in debt service obligations, and any future instruments governing such debt could provide for operating and financing
covenants that could restrict our operations. In the event that additional capital is required from outside sources, we may not be able
to raise it on terms acceptable to us or at all.
Except
for our 2025 fiscal year, we have historically incurred negative cash flows from operating activities and significant losses from operations.
Management believes that our current cash position, along with proceeds from future debt and/or equity financings, when combined with
prudent expense management, will allow the Company to continue as a going concern and to fund its operations for at least one year from
the date of this Quarterly Report. There are no assurances, however, that management will be able to raise capital or debt on terms acceptable
to the Company. If the Company is unable to obtain sufficient additional capital or debt on terms acceptable to the Company, the Company
may be required to reduce the near-term scope of its planned development and operations, which could delay implementation of the Company’s
business plan and harm its business, financial condition, and operating results. These above matters raise substantial doubt about the
Company’s ability to continue as a going concern.
36
Table of Contents
Cash
Flows
The
following table summarizes our cash flows for the six months ended June 30, 2026, and 2025 (in thousands):
Six Months Ended June 30,
2026
2025
Net cash (used in) provided by operating activities
$ (2,855 )
$ 536
Net cash (used in) provided by investing activities
(356 )
30
Net cash provided by financing activities
6,953
141
Net increase in cash and restricted cash
$ 3,742
$ 707
Cash
Flow from Operating Activities
Net
cash used in operating activities for the six months ended June 30, 2026 was $2.9 million. The cash outflow from operating
activities consisted of our net loss of $4.7 million, non-cash items of $0.1 million, a change in net operating assets and
liabilities of $1.7 million and a change in net assets and liabilities for discontinued operations of $0.3 million. The change in
net operating assets and liabilities was primarily a result of an increase in deferred revenue and customer deposits of $1.8
million, prepaid and other current assets of $0.2 million, an increase in contract assets, net of $0.5 million, and
an increase in account payable and accrued liabilities of $0.5 million, as they are no longer included in discontinued
operations. The change in net assets and liabilities for discontinued operations for the six months ended June 30, 2026 was $0.2
million.
Net
cash provided by operating activities for the six months ended June 30, 2025 was $0.5 million. The cash inflow from operating activities
consisted of our net income of $4.1 million, non-cash items of $2.4 million, and a change in net operating assets and liabilities of
$2.6 million. The change in net operating assets and liabilities was primarily as a result of a decrease in customer deposits and deferred
revenue of $1.5 million and accounts payable and accrued liabilities of $0.9 million, offset by a decrease in deposits of $5.2 million.
The change in net assets and liabilities for discontinued operations for the six months ended June 30, 2025 was $3.7 million.
Cash
Flow from Investing Activities
Net
cash used in investing activities for the six months ended June 30, 2026 was $0.4 million. The cash flow from investing activities consisted
of the purchase of property and equipment.
Net
cash provided by investing activities for the six months ended June 30, 2025 was $30 thousand. The cash flow from investing activities
consisted of the sale of property and equipment.
Cash
Flow from Financing Activities
Net
cash provided by financing activities for the six months ended June 30, 2026 was $7.0 million. Cash flow provided by financing activities
consisted of proceeds from the at the market offering of $3.6 million, proceeds from the PIPE offering of 2.2 million and proceeds from
the registered direct offering of 1.6 million cash received and $0.2 million receivable, offset by cost of share issuance of $0.4 million.
Net
cash provided by financing activities for the six months ended June 30, 2025 was $141 thousand. Cash flow used in financing activities
consisted of the repayment on loans of $1.1 million and the proceeds from the second tranche of the convertible note of $1.4 million.
Sources
of Liquidity
To
date, we have financed our operations primarily as a result of the 2023 business combination, sales of stock, borrowings of long-term
and short-term debt, loans and convertible notes. As of June 30, 2026, we had working capital of approximately $0.9 million and our primary
source of liquidity was cash totaling $8.4 million. Based on our recent trends, we expect to fund our operations in 2026 from our cash
on hand, cash from operations, or one or more sales of equity or debt securities (including potential sales of common stock in our at-the-market
sales program described below and elsewhere in this Quarterly Report). The Company believes it has the ability to generate and obtain
enough cash to meet its obligations for the next 12 months.
37
Table of Contents
The
Company entered into the pre-delivery payment agreement on October 5, 2022, with SAC Leasing G280 LLC to obtain loans in the aggregate
amount of $40.5 million for the purchase of four (4) Gulfstream G280 aircraft to be delivered in 2024 and 2025. The maturity date was
the earlier of the delivery date of the aircraft or September 14, 2025, which is thirty-five (35) months from the date of funding. The
purchase agreement contracts were assigned to SAC Leasing G280 LLC as collateral on this credit facility.
In the second quarter of 2025, with the delivery of the third G280, the remaining outstanding balance of the SAC Leasing G280 LLC credit
facility was paid in full.
On
March 27, 2026, the Company entered into an ATM Sales Agreement with Curvature Securities, LLC (the “Agent”), pursuant to
which the Agent will act as the Company’s sole sales agent or principal with respect to the offer and sale from time-to-time of
shares of the Company’s Class A Common Stock, having an aggregate gross sales price of an aggregate of up to $3.7 million. In April
2026, the Company received $3.6 million in net proceeds from the sale of stock under our at-the-market program. The Company does not currently expect to utilize its ATM sales program during the remainer of 2026 due, in part, to limitations imposed
under SEC rules.
On
June 7, 2026, the Company entered into a Securities Purchase Agreement for the sale by the Company of 6,500,000 shares of the Company’s
Class A common stock. The Company received gross proceeds of $2.2 million from the offering.
On
June 27, 2026, the Company entered into a Securities Purchase agreement for the sale by the Company of 11,38,767 shares of the Company’s
Class A common stock. The Company received gross proceeds of $1.8 million from the offering.
Contractual
Obligations and Commitments
Our
principal contractual commitments consist of obligations under our convertible promissory notes and operating leases.
Critical
Accounting Policies and Estimates
Our
management’s discussion and analysis of our financial condition and results of our operations is based on our consolidated financial
statements and accompanying notes, which have been prepared in accordance with GAAP. Certain amounts included in or affecting the consolidated
financial statements presented in this Quarterly Report and related disclosure must be estimated, requiring management to make assumptions
with respect to values or conditions which cannot be known with certainty at the time the consolidated financial statements are prepared.
Management believes that the accounting policies set forth below comprise the most important “critical accounting policies”
for the company. A “critical accounting policy” is one which is both important to the portrayal of our financial condition
and results of operations and that involves difficult, subjective, or complex judgments, often as a result of the need to make estimates
about the effect of matters that are inherently uncertain. Management evaluates such policies on an ongoing basis, based upon historical
results and experience, consultation with experts and other methods that management considers reasonable in the particular circumstances
under which the judgments and estimates are made, as well as management’s forecasts as to the manner in which such circumstances
may change in the future.
Revenue
Recognition
Revenues
are recognized on a gross basis and presented on the consolidated statements of operations net of rebates, discounts, and taxes collected
concurrent with revenue-producing activities. The transaction price in the Company’s contracts with its customers is fixed at the
time control of goods and services are transferred to the customer. Therefore, the Company does not estimate variable consideration or
perform a constraint analysis for our contracts.
The
Company determines revenue recognition pursuant to Accounting Standards Codification (“ASC”) 606, Revenue from Contracts
with Customers, through the following steps:
1.
Identification
of the contract, or contracts, with a customer.
38
Table of Contents
2.
Identification
of the performance obligation(s) in the contract.
3.
Determination
of the transaction price.
4.
Allocation
of the transaction to the performance obligation(s) in the contract.
5.
Recognize
revenue when or as the entity satisfies a performance obligation.
The
Company generated revenue primarily through: (i) the sale of aircraft and (ii) our Vaunt software-as-a-subscription platform. Revenue
is recognized when control of the promised service is transferred to a customer, in an amount that reflects the consideration the Company
expects to be entitled to in exchange for those services. At contract inception, the Company assesses the goods and services promised
in its contracts with customers and identifies, as a performance obligation, each promise to transfer a good or service to a customer
that is distinct. To identify its performance obligations, the Company considers all of the goods and services promised in the contract
regardless of whether they are explicitly stated or are implied by customary business practices.
For
each revenue stream, we evaluate whether our obligation is to provide the good or service itself, as the principal or to arrange for
the good or service to be provided by the other party, as the agent, using the control model. In such circumstances, the Company is primarily
responsible for satisfying the overall performance obligation with the customer and is considered the principal in the relationship.
Revenue
from aircraft sales is recognized upon the delivery of the aircraft.
Stock-Based
Compensation
The
Company accounts for stock-based compensation costs under the provisions of ASC 718, Compensation—Stock Compensation (“ASC
718”), which requires the measurement and recognition of compensation expense related to the fair value of stock-based compensation
awards that are ultimately expected to vest. The Company recognizes the cost of services received in exchange for awards of equity instruments
based on the grant-date fair value of equity awards. This cost is recognized as expense over the employee’s requisite vesting period
or over the nonemployee’s period of providing goods or services. Any forfeitures of stock-based compensation are recorded as they
occur.
The
Company utilizes the Black Scholes valuation model to value the issuance of stock-based compensation. See Note 12, “Shareholders’
Equity (Deficit)” of the accompanying Notes to Consolidated Financial Statements.
JOBS
Act
We
are an “emerging growth company” as defined in the JOBS Act. The JOBS Act permits emerging growth companies to take advantage
of an extended transition period to comply with new or revised accounting standards, delaying the adoption of these accounting standards
until they would apply to private companies. We have elected to use this extended transition period under the JOBS Act until the earlier
of the date we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition
period provided in the JOBS Act. As a result, our financial statements may not be comparable to companies that comply with new or revised
accounting pronouncements as of public company effective dates. The Company’s financial statements have not been impacted by the
JOBS Act as of June 30, 2026.
We
have chosen to rely on the other exemptions and reduced reporting requirements provided by the JOBS Act. Subject to certain conditions
set forth in the JOBS Act, as an “emerging growth company” we are not required to, among other things, (i) provide an auditor’s
attestation report on our system of internal control over financial reporting pursuant to Section 404 of SOX, (ii) provide all of the
compensation disclosure that may be required of non-emerging growth public companies, (iii) comply with any requirement that may be adopted
by the Public Company Accounting Oversight Board (United States) regarding mandatory audit firm rotation or a supplement to the auditor’s
report providing additional information about the audit and the consolidated financial statements (auditor discussion and analysis) and
(iv) disclose certain executive compensation-related items, such as the correlation between executive compensation and performance and
comparisons of the chief executive officer’s compensation to median employee compensation. We may remain an emerging growth company
until the last day of the fiscal year ending after the fifth anniversary of our IPO, although circumstances could cause us to lose that
status earlier, including if we become a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act or if
we have total annual gross revenue of $1.235 billion or more during any fiscal year before that time, in which cases we would no longer
be an emerging growth company as of the following December 31 or, if we issue more than $1.0 billion in non-convertible debt during any
three year period before that time, we would cease to be an emerging growth company immediately.
Recent
Accounting Pronouncements
For
further information on recent accounting pronouncements, see Note 2 “Summary of Significant Accounting Policies” of the accompanying
consolidated financial statements included elsewhere in this Quarterly Report.
39
Table of Contents
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The
Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined
in Rule 12b-2 of the Exchange Act.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under
the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within
the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management,
including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Further, the design of a control system must reflect the fact that there are resource constraints, and the benefit of controls must be
considered relative to their costs. In designing and evaluating the disclosure controls and procedures, management recognizes that any
controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control
objectives, and management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls
and procedures.
As
of the end of the period covered by the report, as required by Rules 13a-15 and 15d-15 under the Exchange Act, our management, including
our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of
our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based on that evaluation, our Chief
Executive Officer and Chief Financial Officer concluded that, as of June 30, 2026, our disclosure controls and procedures were not effective
due to material weaknesses in the Company’s internal control over financial reporting as described below.
Management has begun implementing a comprehensive remediation plan designed to address the identified material weaknesses through enhancements
to financial reporting processes, internal control documentation, segregation of duties, and IT general controls, with assistance from
external advisors. These remediation efforts are expected to continue throughout fiscal 2026, and management will evaluate the operating
effectiveness of the enhanced controls before concluding that the material weaknesses have been remediated.
Nevertheless,
based on the performance of additional procedures by management designed to ensure reliability of financial reporting, management has
concluded that, notwithstanding the material weaknesses described below, the financial statements, and other financial information included
in this report, fairly present, in all material respects, the financial condition, results of operations, and cash flows of the Company
as of the dates, and for the periods presented, in conformity with U.S. GAAP.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange
Act) that occurred during the quarter ended on June 30, 2026 covered by this Quarterly Report that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
40
Table of Contents
PART
II
ITEM
1. LEGAL PROCEEDINGS
From
time to time, we are a defendant or plaintiff in various legal proceedings which arise in the normal course of business. As such, we
are required to assess the likelihood of any adverse outcomes to these proceedings as well as potential ranges of probable losses. If
one or more legal matters were resolved against us in a reporting period for amounts above management’s expectations, our financial
condition and operating results for that reporting period could be materially adversely affected.
ITEM
1A. RISK FACTORS
Except as set forth below there have been no material changes from the risk factors previously disclosed in Part I, Item 1A of the Company’s
Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on March 12, 2026 (as amended, the “Form 10-K”).
Investors should review the risks provided in the Form 10-K and in other reports we filed with the SEC prior to making an investment in
the Company. The business, financial condition and operating results of the Company can be affected by a number of factors, whether currently
known or unknown, including but not limited to those described in the Form 10-K, any one or more of which could, directly or indirectly,
cause the Company’s actual financial condition and operating results to vary materially from past, or from anticipated future, financial
condition and operating results. Any of these factors, in whole or in part, could materially and adversely affect the Company’s
business, financial condition, operating results and stock price.
A key component of our business
plan is to seek to effect one or more acquisitions, business combinations or strategic relationships to broaden our business operations,
and we terminated the previously contemplated Merger with M2i. Future business combinations and acquisition transactions, if any, may
not succeed in generating the intended benefits and may adversely affect our business.
The Merger Agreement with M2i was terminated in June 2026. As a result, a key component of our go-forward strategy is to evaluate a potential
alternative strategic transaction or relationship to expand our business and grow our operations. The inability of the Company to successfully
identify and execute on a strategic transaction, or otherwise, integrate any acquired businesses or technologies, and any related diversion
of management’s attention, could have a material adverse effect on our business, operating results and financial condition. Executing
on any acquisitions or strategic transactions may require various closing conditions on the parties and may be subject to regulatory review
and approval requirements by governmental entities, or, ultimately be prohibited. There is no assurance that we will be able to complete
the transactions contemplated by any letters of intent that we have evaluated since the termination of the Merger Agreement in June 2026,
or, otherwise execute on other strategic transactions of a similar nature.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Recent
Sales of Unregistered Securities
The
Company did not sell any unregistered securities during the quarter ended June 30, 2026, which were not previously reported in a Current
Report on Form 8-K filed by the Company with the SEC.
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers
The
Company and its affiliates did not repurchase any shares of common stock during the quarter ended June 30, 2026.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
(a)
During the quarter ended June 30, 2026, there was no information required to be disclosed in a report on Form 8-K which was not disclosed
in a report on Form 8-K.
(b)
During the quarter ended June 30, 2026, there were no material changes to the procedures by which stockholders may recommend nominees
to our board of directors.
(c)
During the quarter ended June 30, 2026, no director or officer of the Company adopted , modified , or terminated a “Rule 10b5-1 trading
arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.
41
Table of Contents
ITEM
6. EXHIBITS
Exhibit
Index
Exhibit
Number
Description
3.1
Second Amended and Restated Certificate of Incorporation of Volato Group, Inc., as amended through February 19, 2025 (incorporated by reference to Exhibit 3.1 of our Registration Statement on Form S-1 filed with the SEC on May 7, 2025).
3.2
Third Amended and Restated Bylaws of Volato Group, Inc. PROOF Acquisition Corp I, as amended through October 10, 2024 (incorporated by reference to Exhibit 3.1 of our Annual Report on Form 10-K for the year ended December 31, 2024).
10.1
Form of Share Exchange Agreement, dated April 2026, between the Company and certain shareholders of M2i Global, Inc. (incorporated by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on April 16, 2026).
10.2
Form of Securities Purchase Agreement, dated June 7, 2026, between Volato Group, Inc. and the Investors party thereto (incorporated by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 8, 2026).
10.3
Form of Registration Rights Agreement, dated June 7, 2026, between Volato Group, Inc. and the Investors party thereto (incorporated by reference from Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on June 8, 2026).
10.4
Form of Amendment No. 1 to Registration Rights Agreement, dated June 18, 2026, between Volato Group, Inc. and the Investors party thereto (incorporated by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 18, 2026).
10.5
Form of Securities Purchase Agreement, dated June 27, 2026, between Volato Group, Inc. and the Investors party thereto (incorporated by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 29, 2026).
31.1*
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*
XBRL
Instance Document—the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document
101.SCH*
Inline
XBRL Taxonomy Extension Schema With Embedded Linkbase Documents
104*
Cover
Page Interactive Data File—the cover page XBRL tags are embedded within the Inline XBRL document contained in Exhibit 101
*Filed
herewith
**
Furnished herewith
42
Table of Contents
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned; thereunto duly authorized.
Date:
August 14, 2026
VOLATO
GROUP, INC.
By:
/s/
Matthew Liotta
Name:
Matthew
Liotta
Title:
Chief
Executive Officer
By:
/s/
Mark Heinen
Name:
Mark
Heinen
Title:
Chief
Financial Officer
43
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.