Item 9A. Controls and Procedures
Item
9A. Controls and Procedures
As
of the end of the period covered by this Annual Report, our Chief Executive Officer and Chief Financial Officer performed an evaluation
of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based
on the evaluation and the identification of the material weaknesses in internal control over financial reporting described below, our
Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2021, the Company’s disclosure controls
and procedures were not effective.
20
Evaluation
of Disclosure Controls and Procedures
The
Company’s management is responsible for establishing and maintaining adequate disclosure controls and procedures for the Company.
3As of the end of the period covered by this Annual Report, our Chief Executive Officer and Chief Financial Officer performed an evaluation
of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based
on the evaluation and the identification of the material weaknesses in internal control over financial reporting described below, our
Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2021, the Company’s disclosure controls
and procedures were not effective.
Management’s
Report on Internal Control over Financial Reporting
Pursuant
to Rule 13a-15(c) under the Securities Exchange Act of 1934, as amended (“Exchange Act”), the Company carried out an evaluation,
with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer
of the effectiveness of the Company’s internal control over financial reporting as of the end of the period covered by this report
, using the criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations
of the Treadway Commission. The term “internal control over financial reporting”, as defined under Rule 13a-15(f) under the
Exchange Act, means a process designed by, or under the supervision of, the issuer’s principal executive officer and principal
financial officers, or persons performing similar functions, and effected by issuer’s board of directors, management and other
personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that: (1)
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the
assets of the issuer; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made
only in accordance with authorizations of management and directors of the issuer; and (3) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use or disposition of the issuer’s assets that could have a material effect on
the financial statements. Based upon the evaluation of the internal control over financial reporting at the end of the period covered
by this report, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s internal control
over financial reporting were not effective as a result of continuing weaknesses principally due to the following:
-
The
Company has not established adequate financial reporting monitoring activities to mitigate the risk of management override, specifically
because there are few employees and only one officers with management functions and therefore there is lack of segregation of duties.
-
An
outside consultant assists in the preparation of the annual and quarterly financial statements and partners with the Company to ensure
compliance with US GAAP and SEC disclosure requirements.
-
Outside
counsel assists the Company in the external attorneys to review and editing of the annual and quarterly filings and to ensure compliance
with SEC disclosure requirements.
At
such time as the Company raises additional working capital it plans to add staff, initiate training, add additional subject matter expertise
in its finance area so that it may improve it processes, policies, procedures, and documentation of its internal control processes.
Changes
in Internal Control over Financial Reporting
There
have been no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item
9B. Other Information
None.
21
PART
III
Item
10. Directors, Executive Officers, and Corporate Governance;
The
current Directors and Officers of the Company are as follows:
Executive
Age
Position
Nicholas
Campanella
57
Chairman
of the Board, Chief Executive Officer and Director
Vincent
Randazzo
60
Director
Nicholas
Campanella, Director, CEO, and President is the founder of Sun Pacific Power Corp. and has been its President and a director
since its inception in 2009. Mr. Campanella has been a serial entrepreneur. He has managed, owned, and led a number of companies in the
development, contracting, insurance and manufacturing industries. From 1996 until 2015 he was the President of CGA Associates, an insurance
brokerage company. From 2005 until 2009 he was the President of Northwoods Manufacturing and from 2004 to the present he is the President
of Triplet Square, a real estate development company. Prior to 2004 he held positions of Vice President and Account Executive in the
insurance industry. He has also served in many roles in community service including as an environmental commissioner and as the chairman
of the economic development committee, along with serving as the Grand Knight for the Knights of Columbus. Mr. Campanella attended New
York Institute of Technology in 1984, where he majored in Business Management.
Vincent
Randazzo, Director was appointed to the Board of Directors of Sun Pacific Holding Corp. because of his management experience
with manufacturing operations and financial reporting. Mr. Randazzo received his Bachelor of Science in Business Administration from
Saint Francis College. Mr. Randazzo started his career as an accounting clerk for Agip, USA. Thereafter, he quickly became a Manager
of General Accounting for Time Warner Corporation rising to Plant Manager within 10 years with the company. In 1998, Mr. Randazzo joined
I.L Walker, Inc., a folding carton manufacturing operation, as Vice President/General Manager. I.L. Walker, Inc. at the time had annual
sales of $23,000,000. Mr. Randazzo was responsible for 155 employees, initiated new manufacturing and quality standards. Based on his
experience with I.L. Walker, Inc., in 2001, Mr. Randazzo started his own firm, Zapp Packaging, Inc. driving sales from $1,500,000 the
first year of operations to $15,000,000 in 2005 when he sold the company. In 2006, Mr. Randazzo joined MyPrint a division of e-Tools
Corporation as V.P. of Operations until he was appointed C.E.O. in 2007, where he remains today. Mr. Randazzo’s experience brings
expertise in building and growing businesses.
Committees
As
of the date of this Annual Report, the Company’s board of directors does not have any committees.
The
Board of Directors does not currently have a formal nominating committee as we are deemed a “controlled company” in that
our CEO and Chairman, Nicholas Campanella holds greater than 50% voting control. As such, nominations of additional board members or
nominees for shareholder election are set forth by Mr. Campanella. Mr. Campanella will consider shareholder nomination. However, there
are currently no formal standards for accepting or rejecting such nominations.
The
Board of Directors does not currently have a formal auditing committee nor a member of the board that is a “audit committee financial
expert” as defined by Item 507(d)(5).
Family
Relationships
Nicholas
Campanella and Vincent Randazzo are brothers in law. There are no other family relationships among the directors and executive officers
of the Company. There is no arrangement or understanding between or among the directors or executive officers of the Company to which
a director or executive officer of the Company was or is to be selected as a director.
22
Involvement
in Certain Legal Proceedings
To
our knowledge, during the last ten years, none of our directors and executive officers has:
●
Had
a bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at
the time of the bankruptcy or within two years prior to that time.
●
Been
convicted in a criminal proceeding or been subject to a pending criminal proceeding, excluding traffic violations and other minor
offenses.
●
Been
subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction,
permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities
or banking activities.
●
Been
found by a court of competent jurisdiction (in a civil action), the SEC, or the Commodities Futures Trading Commission to have violated
a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.
●
Been
the subject to, or a party to, any sanction or order, not subsequently reverse, suspended or vacated, of any self-regulatory organization,
any registered entity, or any equivalent exchange, association, entity or organization that has disciplinary authority over its members
or persons associated with a member.
Code
of Ethics
We
do not currently have a code of ethic that applies to any member of the Board of Directors or our executive officers.
Section
16(a) Beneficial Ownership Reporting Compliance
Section
16(a) of the Securities Exchange Act of 1934, as amended, requires our directors and executive officers and persons who own more than
10% of the issued and outstanding shares of our common stock to file reports of initial ownership of common stock and other equity securities
and subsequent changes in that ownership with the SEC. Officers, directors and greater than ten percent stockholders are required by
SEC regulation to furnish us with copies of all Section 16(a) forms they file. To our knowledge, based solely on a review of the copies
of such reports furnished to us and written representations that no other reports were required, during the fiscal year ended December
31, 2021 all Section 16(a) filing requirements applicable to our officers, directors and greater than 10% beneficial owners were complied
with.
Item
11. Executive Compensation
Name
and Principal Position
Year
Ended
Salary
Bonus
Stock
Awards
Option
Awards
Non-Equity
Incentive Plan Compensation Earnings
Non-
Qualified Deferred Compensation Earnings
All
Other Compensation(1)
Total
Nicholas
Campanella
2021
-
-
-
-
-
-
2020
180,000
180,000
(1)
In 2021 and 2020, Mr. Campanella received a salary for his services rendered for MedRcycler-RI, Inc.
Executive
Employment Agreement
On
December 20, 2017, the Company entered into a five-year employment agreement with Nicholas Campanella, Chief Executive Officer. Under
the terms of the agreement, the Company is required to pay a base compensation of $180,000 annually, subject to increases in cost of
living and performance bonuses as awarded by the Board of Directors. After 5 years, the agreement is automatically renewed for an additional
two years unless terminated by either party. As part of the agreement Mr. Campanella opted to defer, with no interest, the receipt of
compensation under the agreement until the Company has the funds to pay its obligation.
23
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The
following table sets forth, as of April 15, 2021, each person known by the Company to be the officer or director of the Company or a
beneficial owner of five percent or more of the Company’s common stock. Except as noted, the holder thereof has sole voting and
investment power with respect to the shares shown. Except as otherwise indicated, the address of each beneficial owner is c/o Sun Pacific
Holding Corporation, 345 Highway 9 South, Suite 388, Manaplan, New Jersey 07726.
Name
Position
Number
of Shares of Common Stock
Percentage
of Common Stock (1)
Officers
& Directors
Nicholas
Campanella
Chairman
of the Board. CEO, & Director
33,897,166
(2)
3.48 %
Vincent
Randanzzo
Director
44,150
*
Total
Owned by all Officers and Directors
33,941,316
3.
48 %
(1)
Applicable percentage ownership is based on 974,953,335 shares
of common stock outstanding as of April 13, 2021. Beneficial ownership is determined in accordance with the rules of the Securities and
Exchange Commission and generally includes voting or investment power with respect to securities. Shares of common stock that are currently
exercisable or exercisable within 60 days of are deemed to be beneficially owned by the person holding such securities for computing
the percentage of ownership of such person but are not treated as outstanding for computing the percentage ownership of any other person.
Nicholas Campanella, our Chairman and Chief Executive Officer holds 12,000,000 shares of Series A Preferred Stock as of April 15, 2022.
The Series A Preferred Stock has voting rights equal to 125 votes on all matters submitted to a vote to the stockholders of the Company,
does not have conversion, dividend or distribution upon liquidation rights. As a result, Mr. Campanella has the equivalent to 1,500,000,000
votes. Therefore, although the officers, directors and beneficial holders of shares greater than 5% of the common stock have voting rights
equal to 3.48% of the voting rights of the common stock, this amounts to only 3.67% of the total voting rights available. Mr. Campanella
thus has just over 50% of the total voting rights.
(2)
Includes shares held by family members.
Item
13. Certain Relationships and Related Transactions and Director Independence
On
August 24, 2017, the Company closed a share exchange agreement with the shareholder of Sun Pacific Power Corporation, a New Jersey corporation
whereby the shareholders of Sun Pacific Power Corporation received 284,248,605 shares of common stock (pre-reverse stock split of 50:1)
on a pro rata basis. Pursuant to the share exchange agreement, Nicholas Campanella was issued 976,351 shares of Series B Preferred Shares,
which automatically converted into 30,126,775 shares of post reverse stock split common shares.
Vincent
Randazzo, our Director, is the brother-in-law of Nicholas Campanella, our Chairman and Chief Executive Office.
On
February 7, 2019, MedRecycler-RI, Inc., of which the wholly owned subsidiary of the Company, MedRecycler, LLC, holds fifty one percent
(51%), entered into an Indenture of Trust for a Promissory Note in the amount of $6,025,000, which has been subsequently amended adding
an additional $2,700,000 in principal to the Promissory Note. Pursuant to the Indenture of Trust, Nicholas Campanella, our CEO and Chairman,
provided pledged of personal assets to the note holder, including, real property and all equity ownership in the Company. Mr. Campanella
received thirty nine percent (39%) or thirty-nine thousand shares of MedRecycler-RI, Inc. as consideration for his efforts and services
in 2019 as well as his agreement to pledge substantial personal assets.
Please
refer to Note 8 of the financial statements for details related to related party transactions.
Item
14. Principal Accounting Fees and Services.
Our
independent public accounting firm is Turner Stone & Company, LLP, Dallas, Texas, PCAOB Auditor ID 76.
The
aggregate fees incurred for each of the last two years for professional services rendered by Turner, Stone & Company, LLC, the independent
registered public accounting firm for the audit of the Company’s annual financial statements included in the Company’s Form
10-K and review of financial statements for its quarterly report (Form 10-QT) are reported below.
The
total fees charged by Turner, Stone & Company, LLC in 2021 and 2020 aggregated $33,280 and $29,230, respectively, which includes
fees for the 2020 and 2021 audited financial statements and review of the quarterly financial statements.
Audit
Taxes
Filings
Oher
Total
2021
$ 32,280
$ -
$ -
$ -
$ 33,280
2020
$ 32,280
$ -
$ -
$ -
$ 33,280
24
PART
IV
Item
15. Exhibits, Financial Statement Schedules
Exhibit
Number
Description
of Exhibit
Filed
3.1
Amended and Restated Articles of Incorporation filed May 29, 2015
Form
10 October 13, 2015
3.2
Bylaws dated April 5, 2005
Form
10 October 13, 2015
3.3
Designation of Series B and Series C Preferred Stock filed with the state of Nevada on August 11, 2017
Form
8-K August 18, 2017
3.4
Certificate of Amendment filed with the state of Nevada on October 3, 2017
Form
8-K October 13, 2017
3.5
Certificate of Change (Reverse Stock Split) filed with the state of Nevada on October 3, 2017
Form
8-K October 13, 2017
10.1
The Acquisition Agreement between the Company and Sun Pacific Power Corp., dated August 16, 2017
Form
8-K August 29, 2017
10.2
The Spinoff Agreement with the Company, Randy Romano, and Vaughan Dugan, dated August 24, 2017
Form
8-K August 18, 2017
10.3
The Forbearance Agreement between the Company and Nicholas Campanella, dated January 11, 2019.
Form
8-K January 14, 2019
10.4
Guarantee of Payment and Performance between the Company and UMB Bank, N.A., date February 7, 2019
Form
8-K February 11, 2019
31.1
Certification
of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Herein
31.2
Certification
of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Herein
32.1
Certification
of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Herein
32.2
Certification
of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Herein
101.INS
Inline
XBRL Instance
101.SCH
Inline
XBRL Taxonomy Extension Schema
101.CAL
Inline
XBRL Taxonomy Extension Calculation
101.DEF
Inline
XBRL Taxonomy Extension Definition
101.LAB
Inline
XBRL Taxonomy Extension Labels
101.PRE
Inline
XBRL Taxonomy Extension Presentation
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
25
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
Sun
Pacific Power Corp.
Date:
4/15/2022
By:
/s/
Nicholas Campanella
Name:
Nicholas
Campanella
Title:
Chairman
of the Board of Directors, & Chief Executive Officer
(Principal
Executive Officer)
Date:
4/15/2022
By:
/s/
Nicholas Campanella
Name:
Nicholas
Campanella
Title:
Chief
Financial Officer
(Principal Financial and Accounting Officer)
In
accordance with the Exchange Act, this report has been signed below by the following persons on April 15, 2022 on behalf of the registrant
and in the capacities indicated.
Signature
Title
/s/
Nicholas Campanella
Chairman
of the Board of Directors, Chief
Nicholas
Campanella
Executive
Officer, & Chief Financial Officer
(Principal
Executive Officer) (Principal Financial and Accounting Officer)
/s/
Vincent Randanzzo
Director
Vincent
Randanzzo
26
FINANCIAL
STATEMENTS
Report
of Independent Registered Accounting Firm (PCAOB ID No. 76 )
F-2
Consolidated
Balance Sheets as of December 31, 2021 and 2020
F-3
Consolidated
Statements of Operations for the Years Ended December 31, 2021 and 2020
F-4
Consolidated
Statement of Stockholders’ Deficit for the Years Ended December 31, 2021 and 2020
F-5
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2021 and 2020
F-6
Notes
to Consolidated Financial Statements
F-7
F- 1
R eport
of Independent Registered Public Accounting Firm
To
the Board of Directors and Stockholders Sun Pacific Holding Corp. and Subsidiaries
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Sun Pacific Holding Corp. and its subsidiaries (the “Company”)
as of December 31, 2021 and 2020, and the related consolidated statements of operations, stockholders’ deficit and cash flows for
the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”). In our
opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company
as of December 31, 2021 and 2020, and the results of its consolidated operations and its cash flows for the years then ended in conformity
with accounting principles generally accepted in the United States of America.
Explanatory
Paragraph – Going Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 3 to the consolidated financial statements, the Company has suffered recurring losses from operations since inception and has
a significant working capital deficiency, both of which raise substantial doubt about its ability to continue as a going concern. Management’s
plans in regard to these matters are also described in Note 3. The consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
/s/
Turner, Stone & Company, L.L.P .
Dallas,
Texas
April
15, 2022
We
have served as the Company’s auditor since 2017.
F- 2
SUN
PACIFIC HOLDING CORP
CONSOLIDATED
BALANCE SHEETS
December
31,
December
31,
2021
2020
ASSETS
Current
Assets:
Cash
and cash equivalents
$ 68,974
$ 55,817
Accounts
receivable
116,341
34,995
Current
assets held for disposal
-
178,521
Total
current assets
185,315
269,333
Property
and Equipment, Net
78,859
99,289
Deposits
and Other Assets
22,531
22,531
Non-current
assets held for disposal
-
8,702,974
Total
assets
$ 286,705
$ 9,094,127
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
Current
Liabilities:
Accounts
payable
$ 60,277
$ 93,182
Accounts
payable, related party
106,512
106,512
Accrued
compensation to officer
1,091,631
929,797
Accrued
expenses
146,609
172,567
Accrued
expenses, related party
125,103
95,591
Dividends
payable, related party
22,038
22,038
Advances
from related parties
615,432
615,432
Project
financing obligation
260,000
260,000
Convertible
notes payable
98,425
196,850
Convertible
notes payable, related party
408,196
408,196
Notes
Payable, net of discounts
200,000
200,000
Current
liabilities held for disposal
-
1,160,809
Total
current liabilities
3,134,223
4,260,974
Long
Term Liabilities:
Notes
payable, net of discounts
35,905
30,492
Long
-term liabilities held for disposal
-
10,810,243
Total
liabilities
3,170,128
15,101,709
Commitments
and contingencies (see Note 7)
-
Stockholders’
Deficit:
Preferred
stock $ 0.0001 par value, 20,000,000 million shares authorized:
Series
A preferred stock: 12,000,000 shares designated; 12,000,000 shares
issued and outstanding
1,200
1,200
Series
B preferred stock: 1,000,000 shares designated; - 0 - shares issued
and outstanding, respectively
-
-
Series
C preferred stock: 500,000 shares designated; - 0 - and 275,000 shares issued and outstanding, respectively
-
-
Preferred stock, value
-
-
Common
stock $ 0.0001 par value, 1,000,000,000 shares authorized;
974,953,335
and 966,726,357 shares issued and outstanding, respectively
97,495
96,672
Common
stock $ 0.0001 par
value, 1,000,000,000 shares
authorized; 974,953,335 and 966,726,357 shares
issued and outstanding, respectively
97,495
96,672
Additional
paid in capital
4,847,775
4,693,389
Accumulated
deficit
( 7,829,893 )
( 9,417,865 )
Total
deficit
( 2,883,423 )
( 4,626,604 )
Non-controlling
interest in subsidiary
-
( 1,380,978 )
Total
stockholders’ deficit
( 2,883,423 )
( 6,007,582 )
Total
liabilities and stockholders’ deficit
$ 286,705
$ 9,094,127
F- 3
SUN
PACIFIC HOLDING CORP
CONSOLIDATED
STATEMENTS OF OPERATIONS
FOR
THE YEARS ENDED DECEMBER 31, 2021 and 2020
2021
2020
Revenues
$ 377,593
$ 289,028
Cost of Revenues
27,044
38,808
Gross
profit
350,549
250,220
Operating
expenses:
Wages
and compensation
162,953
208,035
Professional
fees
53,350
68,559
Rent
-
18,893
General
and administrative
225,008
154,309
Total
operating expenses
441,311
449,796
Loss
from continuing operations
( 90,762 )
( 199,576 )
Other
Expenses:
Loan
forgiveness
30,492
-
Gain
on disposal of assets
-
11,000
Interest
expense
( 64,338 )
( 64,615 )
Total
other expense
( 33,846 )
( 53,615 )
Net
loss from continuing operations before tax benefit
( 124,608 )
( 253,191 )
Income tax benefit – continuing
operations
820,721
-
Net income (loss) from continuing
operations before tax benefit
696,113
( 253,191 )
Income
(loss) from Discontinued Operations before income taxes
3,093,978
( 1,612,229 )
Income tax expense – discontinued
operations
( 820,721 )
-
Income (loss) from Discontinued Operations
2,727,837
( 1,612,229 )
Net
income (loss)
$ 2,968,950
$ ( 1,865,420 )
Net
loss (income) attributable to non-controlling interest
( 1,380,978 )
789,992
Net
income (loss) attributable to common stockholders
$ 1,589,972
$ ( 1,075,428 )
Net
Loss Per Common Share - Basic
$ 0.00
$ ( 0.00 )
Weighted Average
Shares Outstanding - Basic
974,192,392
943,927,080
F- 4
SUN
PACIFIC HOLDING CORP
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR
THE YEARS ENDED DECEMBER 31, 2021 and 2020
Series
A Preferred
Additional
Non-
Stock
Common
Stock
Paid
In
Accumulated
Controlling
Total
Shares
Amount
Shares
Amount
Capital
Deficit
Interest
Deficit
Balances
at December 31, 2019
12,000,000
$ 1,200
725,982,137
$ 72,598
$ 4,717,462
$ ( 8,342,437 )
$ ( 590,986 )
$ ( 4,142,163 )
Issuance
of common stock upon cashless exercise of warrants
-
-
240,744,220
24,074
( 24,074 )
-
-
-
Net
loss
-
-
-
-
-
( 1,075,428 )
( 789,992 )
( 1,865,420 )
Balances at December
31, 2020
12,000,000
1,200
966,726,357
96,672
4,693,389
( 9,417,865 )
( 1,380,978 )
( 6,007,582 )
Balance
12,000,000
1,200
966,726,357
96,672
4,693,389
( 9,417,865 )
( 1,380,978 )
( 6,007,582 )
Issuance
of Previously subscribed common stock
-
-
300,000
30
( 30 )
-
-
-
Conversion
of convertible debt
-
-
7,626,978
763
154,446
-
-
155,209
Cashless
exercise of common stock warrants
-
-
300,000
30
( 30 )
-
-
-
Net
income
-
-
-
-
-
1,587,972
1,380,978
2,968,950
Balances
at December 31, 2021
12,000,000
$ 1,200
974,953,335
$ 97,495
$ 4,847,775
$ ( 7,829,893 )
$ -
$ ( 2,883,423 )
Balance
12,000,000
$ 1,200
974,953,335
$ 97,495
$ 4,847,775
$ ( 7,829,893 )
$ -
$ ( 2,883,423 )
F- 5
SUN
PACIFIC HOLDING CORP
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR
THE YEARS ENDED DECEMBER 31, 2021 and 2020
2021
2020
Cash
flows from Operating Activities:
Net
income (loss)
$ 2,968,950
$ ( 1,865,420 )
Adjustments
to reconcile net loss to net cash used in
operating activities:
Depreciation
20,430
27,650
Amortization
of debt discount - interest expense
-
178,968
Gain
on deconsolidation
( 3,861,861 )
-
Gain
on sale of vehicles
-
( 11,000 )
Forgiveness
of payroll protection loan
( 30,492 )
Effect
of discontinued operations
272,304
( 178,521 )
Changes
in operating assets and liabilities:
Accounts
receivable
( 81,346 )
( 1,537 )
Prepaid
expenses and deposits
-
( 70,624 )
Accounts
payable
( 32,905 )
( 92,641 )
Accounts
payable, related party
-
14,972
Accrued
compensation to officer
161,834
161,834
Accrued
expenses
30,826
272,285
Accrued
expenses, related party
29,512
30,403
Change
in current assets held for disposal
-
-
Right-to-use
asset and obligation
-
19,597
Net
cash used in operating activities
( 522,748 )
( 1,514,034 )
Cash
flows from Investing Activities:
Proceeds
form sale of vehicles
11,000
Purchase
of property and equipment (discontinued operations)
-
( 496,984 )
Payment
of deposits on equipment (discontinued operations)
-
( 196,515 )
Net
cash used in investing activities
-
( 682,499 )
Cash
flows from Financing Activities:
Proceeds
from payroll protection loan
35,905
30,492
Proceeds
from the issuance of convertible debt
500,000
500,000
Net
cash provided by financing activities
535,905
530,492
Net
decrease in cash and restricted cash
13,157
( 1,666,041 )
Cash
and restricted cash at beginning of period
55,817
1,721,858
Cash
and restricted cash at end of period
$ 68,974
$ 55,817
Supplemental
Disclosure of Cash Flow Information:
Interest
paid
$ -
$ 450,909
Taxes
paid
$ -
$ -
Supplemental
Disclosure of Non-Cash Investing and Financing Activities:
Note
payable extension fee added to principal
$ 458,063
$ 436,250
Issuance
of common stock upon conversion of convertible
debt and accrued interest
$
155,209
$
-
Right-of-use
asset and operating lease liability
$ -
$ -
F- 6
SUN
PACIFIC HOLDING CORP
NOTES
TO CONSOLIDATED FINACNIAL STATEMENTS
YEARS
ENDED DECEMBER 31, 2021 and 2020
NOTE
1 - DESCRIPTION OF THE BUSINESS
The
Company was incorporated under the laws of the State of New Jersey on July 28, 2009, as Sun Pacific Power Corporation and together with
its subsidiaries, are referred to as the “Company”. On August 24, 2017, the Company entered into an Acquisition Agreement
with EXOlifestyle, Inc. whereby the Company became a wholly owned subsidiary of EXOlifestyle, Inc. The acquisition was accounted for
as a reverse merger, resulting in the Company being considered the accounting acquirer. Accordingly, the accompanying condensed consolidated
financial statements included the accounts of EXOlifestyle, Inc. since August 24, 2017.
Utilizing
managements history in general contracting, coupled with our subject matter expertise and intellectual property (“IP”) knowledge
of solar panels and other leading-edge technologies, Sun Pacific Holding (“the Company”) is focused on building a “Next
Generation” green energy company. The Company offers competitively priced “Next Generation” solar panel and lighting
products by working closely with design, engineering, integration and installation firms in order to deliver turnkey solar and other
energy efficient solutions. We provide solar bus stops, solar trashcans and “street kiosks” that utilize our unique advertising
offerings that provide State and local municipalities with costs efficient solutions.
Our
green energy solutions can be customized to meet most enterprise and/or government mandated regulations and advanced system requirements.
Our portfolio of products and services allow our clients to select a solution that enables them to establish a viable standard product
offering that focuses on the goals of the client’s entire organization.
Currently,
the Company has five (5) subsidiary holdings. Sun Pacific Power Corp., which was the initial company that specialized in solar, electrical
and general construction. Bella Electric, LLC that in conjunction with the Company operated our electrical contracting work. Bella Electric,
LLC is a Pennsylvania limited liability company. The Company also formed Sun Pacific Security Corp., a New Jersey corporation. Bella
Electric, LLC and Sun Pacific Security Corp. have generally ceased operations and we are in the process of dissolving both legal entities.
The Company also formed National Mechanical Group Corp, a New Jersey corporation focused on holding the Company’s patents. The
Company also formed Street Smart Outdoor Corp, a Wyoming corporation that acts as a holding company for the Company’s state specific
operations in unique advertising through solar bus stops, solar trashcans and “street kiosks.” MedRecycler, LLC, is a wholly
owned subsidiary duly formed in the state of Nevada. MedRecycler, LLC was created in 2018 to act as a holding company for potential waste
to energy projects. On May 28, 2021, MedRecycler, LLC, exchanged its 51 % interest in MedRecycler RI, Inc. a Rhode Island Corporation
for a profit participation agreement with MedRecycler RI, Inc. MedRecycler RI, Inc. was created for the Medical Waste to Energy facility
that the Company was attempting to finance and operate in West Warrick, Rhode Island. The Company no longer consolidates MedRecycler
RI, Inc. as of May 28, 2021 and all Assets and Liabilities have been sold and/or settled.
As
of today, the Company’s principal source of revenues is derived from Street Smart Outdoor Corp. operations in the outdoor advertising
business with contracts in place in Rhode Island and Tallahassee, Florida, along with some other minor contracting work that we are currently
reviewing to determine if we shall continue pursuing in the future.
The
Company has been unable to produce positive cashflows since inception resulting in the Company relying heavily upon convertible promissory
notes and equity financing. As a result, the Company’s shareholders have suffered from highly dilutive financings. The Company
will need to continue to rely upon debt, equity, partnership arrangements, and other sharing or rights participation agreements to fund
its ability to undertake new and ongoing business opportunities to remain viable in the future.
F- 7
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates In The Preparation of Financial Statements
Preparation
of financial statements in conformity with accounting principles generally accepted in the United States requires management to make
estimates and assumptions that affect reported amounts in the financial statements and accompanying notes. Actual results could differ
from those estimates. Significant estimates include the allowance for doubtful accounts and impairment assessments related to long-lived
assets.
Consolidation
The
consolidated financial statements include the accounts of the Company and its wholly owned, and less-than-wholly owned subsidiaries of
which the Company holds a controlling interest. All significant intercompany balances and transactions have been eliminated. Amounts
attributable to minority interests in the Company’s less-than-wholly owned subsidiary are presented as non-controlling interest
on the accompanying condensed consolidated balance sheets and statements of operations.
Discontinued
Operations
In
accordance with ASC 205-20 Presentation of Financial Statements: Discontinued Operations , a disposal of a component of an entity
or a group of components of an entity is required to be reported as discontinued operations if the disposal represents a strategic shift
that has (or will have) a major effect on an entity’s operations and financial results when the components of an entity meets the
criteria in paragraph 205-20-45-10. In the period in which the component meets held-for-sale or discontinued operations criteria the
major current assets, other assets, current liabilities, and noncurrent liabilities shall be reported as components of total assets and
liabilities separate from those balances of the continuing operations. At the same time, the results of all discontinued operations,
less applicable income taxes (benefit), shall be reported as components of net income (loss) separate from the net income (loss) of continuing
operations.
The
Company disposed of a component of its business pursuant to a Net Profit Participation Agreement dated May 28, 2021, resulting in the
Company no longer controlling the subsidiary, which met the definition of a discontinued operation. Accordingly, the operating results
of the business disposed are reported as income (loss) from discontinued operations in the accompanying consolidated statements of operations
for the years ended December 31, 2021, and 2020, and its assets and liabilities are categorized as held for disposal on the condensed
consolidated balance sheet as of December 31, 2020. The following summarize assets and liabilities held for disposal on the accompanying
condensed consolidated balance sheets and statements of operations:
SCHEDULE OF DISPOSAL OF DISCONTINUED OPERATIONS
December
31,
2021
December
31,
2020
Carrying
amounts of current assets held or disposal:
Cash
$ -
$ 101,313
Cash
held in escrow
-
77,208
Total
current assets held for disposal
$ -
$ 178,521
December
31,
December
31,
2021
2020
Carrying
non-current assets held or disposal:
Property
and Equipment, Net
$ -
$ 1,194,031
Right-of-Use
Asset
-
1,094,314
Deposits
and Other Assets
-
6,414,629
Total
non-current assets held for disposal
$ -
$ 8,702,974
F- 8
December
31,
December
31,
2021
2020
Carrying
amounts of current liabilities held or disposal:
Accounts
payable and accrued expenses
$ -
$ 1,160,809
Total
current liabilities held for disposal
$ -
$ 1,160,809
December
31,
December
31,
2021
2020
Carrying
non-current liabilities held or disposal:
Notes
payable
$ -
$ 9,627,784
Right-of-Use
Obligation
-
1,182,459
Total
non-current liabilities held for disposal
$ -
$ 10,810,243
2021
2020
Years Ended December
31,
Operating
Expenses
$ ( 483,213 )
$ ( 875,348 )
Interest
and other expenses
( 285,090 )
( 736,881 )
Gain
on deconsolidation
3,861,861
-
Income tax
expense
( 820,721 )
-
Net
Income (loss) from discontinued operations
$ 2,272,837
$ ( 1,612,229 )
Cash,
Cash Equivalents and Cash Held in Escrow
For
purposes of the consolidated statements of cash flows, cash includes demand deposits and short-term liquid investments with original
maturities of three months or less when purchased. As of December 31, 2021, the Federal Deposit Insurance Corporation (FDIC) provided
insurance coverage of up to $ 250,000 , per depositor, per institution. At December 31, 2021, none of the Company’s cash balances
were in excess of federally insured limits.
Accounts
Receivable
In
the normal course of business, we decide to extend credit to certain customers without requiring collateral or other security interests.
Management reviews its accounts receivable at each reporting period to provide for an allowance against accounts receivable for an amount
that could become uncollectible. This review process may involve the identification of payment problems with specific customers. Periodically
we estimate this allowance based on the aging of the accounts receivable, historical collection experience, and other relevant factors,
such as changes in the economy and the imposition of regulatory requirements that can have an impact on the industry. These factors continuously
change and can have an impact on collections and our estimation process. The Company’s allowance for doubtful accounts totaled
$ 0 as of December 31, 2021 and 2020.
Contingencies
Certain
conditions may exist as of the date financial statements are issued, which may result in a loss, but which will only be resolved when
one or more future events occur or do not occur. We assess such contingent liabilities, and such assessment inherently involves an exercise
of judgment. In assessing loss contingencies related to pending legal proceedings that are pending against us or unasserted claims that
may result in such proceedings, we evaluate the perceived merits of any legal proceedings or unasserted claims as well as the perceived
merits of the amount of relief sought or expected to be sought therein. If the assessment of a contingency indicates that it is probable
that a liability has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in
our consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is
reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of
the range of possible loss if determinable would be disclosed.
F- 9
Fair
value of financial instruments
The
carrying amounts of the Company’s accounts payable, accrued expenses, and shareholder advances approximate fair value due to their
short-term nature. The Company’s long-term debt approximates fair value based on prevailing market rates.
Property
and equipment
Property
and equipment are stated at cost. Additions and improvements that significantly add to the productive capacity or extend the life of
an asset are capitalized. Maintenance and repairs are expensed as incurred. Depreciation is computed using the straight-line method over
three to five years for vehicles and five to ten years for equipment. Leasehold improvements are amortized over the lesser of the estimated
remaining useful life of the asset or the remaining lease term.
Impairment
of long-lived assets
The
Company periodically reviews for the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be realizable. An impairment loss would be recognized when estimated future cash flows expected to result
from the use of the asset and its eventual disposition is less than its carrying amount. At December 31, 2021 and 2020, the Company has
not identified any such impairment losses.
Income
taxes
Under
ASC Topic 740, “Income Taxes”, the Company is required to account for its income taxes through the establishment of a deferred
tax asset or liability for the recognition of future deductible or taxable amounts and operating loss and tax credit carry forwards.
Deferred tax expense or benefit is recognized as a result of timing differences between the recognition of assets and liabilities for
book and tax purposes during the year.
Deferred
tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. Deferred tax assets are recognized for deductible temporary differences and operating
losses, and tax credit carry forwards. A valuation allowance is established to reduce that deferred tax asset if it is “more likely
than not” that the related tax benefits will not be realized.
Leases
The
Company accounts for leases in accordance with FASB Topic 842 which prescribes the accounting for several aspects of lease accounting,
including requiring lessees to recognize leases with a term greater than one year as a right-of-use asset and corresponding liability,
measured at the present value of the lease payments.
F- 10
The
Company, effective January 1, 2019 has adopted the provisions of the new standard. The Company had operating leases for warehouses and
offices. Management evaluates each lease independently to determine the purpose, necessity to its future operations in addition to other
appropriate facts and circumstances.
The
Company adopted Topic 842 using a modified retrospective approach for all existing leases at January 1, 2019. The adoption of Topic 842
impacted its balance sheet by the recognition of the operating lease right-of-use assets and the liability for operating leases. The
Company had no leases subject to ASC 842 as of December 31, 2021. Right-of use assets and liabilities for the Company’s operating
leases are presented in discontinued operations for the year ended December 31, 2020.
Revenue
recognition
100 %
of the Company’s revenue for the years ended December 31, 2021 and 2020, is recognized based on the Company’s satisfaction
of distinct performance obligations identified in each agreement, generally at a point in time as defined by Topic 606, as amended.
In
May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts
with Customers. This standard replaced most existing revenue recognition guidance and is codified in FASB ASC Topic 606. Effective January
1, 2018, the Company adopted ASU No. 2014-09 using the modified retrospective method. Under the new guidance, the Company recognizes
revenue from contracts based on the Company’s satisfaction of distinct performance obligations identified in each agreement. The
adoption of the guidance under ASU No. 2014-09 did not result in a material impact on the Company’s consolidated revenues, results
of operations, or financial position. As part of the implementation of ASC 606 the Company must present disaggregation of revenues from
contracts with customers into categories that depict how the nature, timing, and uncertainty of revenue and cash flows are affected by
economic factors. Quantitative disclosures on the disaggregation of revenue are as follows:
SCHEDULE OF DISAGGREGATION OF REVENUES
2021
2020
Outdoor
Advertising Shelter Revenues
$ 377,593
$ 252,443
Contracting
Service Revenues
-
36,585
$ 377,593
$ 289,028
Advertising
Costs
Advertising
costs are expensed in the period incurred and totaled $ 36,455
and $ 24,321
for the years ended December 31, 2021 and 2020,
respectively.
F- 11
Earnings
Per Share
Under
ASC 260, “Earnings Per Share” (“EPS”), the Company provides for the calculation of basic and diluted earnings
per share. Basic EPS includes no dilution and is computed by dividing income or loss available to common shareholders by the weighted
average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution of securities that could share
in the earnings or losses of the entity. For the year ended December 31, 2020, basic and diluted loss per share are the same as the calculation
of diluted per share amounts would result in an anti-dilutive calculation. For the year ended December 31, 2020, the following potential
shares have been excluded from the calculation of diluted loss per share because their impact was anti-dilutive :
SCHEDULE OF ANTI-DILUTIVE EARNINGS PER SHARE
Convertible
Debt
311,524,743
Convertible
Debt Subject to Forbearance
1,134,602,500
Warrants
1,620,030
1,447,747,273
For
the year ended December 31, 2021, warrants to acquire 1,000,000 shares of common stock have been excluded from the calculation of diluted
loss per share because their impact was anti-dilutive. The following summarizes the calculation of diluted earnings per share for the
year ended December 31, 2021:
SUMMARY OF DILUTED INCOME AND WEIGHTED AVERAGE SHARES OUTSTANDING
Net
Income
Weighted
Average Shares Outstanding
Basic
$ 2,968,950
974,192,392
Convertible
Debt
41,814
142,645,305
Diluted
$ 3,010,764
1,116,837,697
Diluted
Net Income Per Share
$ 0.00
Recent
Accounting Pronouncements
Management
does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect
on the accompanying condensed consolidated financial statements.
NOTE
3 - GOING CONCERN
The
accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the
United States of America, assuming the Company will continue as a going concern, which contemplates the realization of assets and satisfaction
of liabilities in the normal course of business. The Company had a working capital deficit of $ 2,948,908 as of December 31, 2021. These
circumstances raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to
continue as a going concern is dependent on its ability to raise the additional capital to meet short and long-term operating requirements.
Management is continuing to pursue external financing alternatives to improve the Company’s working capital position however additional
financing may not be available upon acceptable terms, or at all. If the Company is unable to obtain the necessary capital, the Company
may have to cease operations.
NOTE
4 – PROPERTY AND EQUIPMENT, NET
Property
and equipment consisted of the following as of December 31, 2021 and 2020:
SCHEDULE OF PROPERTY AND EQUIPMENT, NET
2021
2020
Furniture
and equipment
$ 265,999
$ 265,999
Vehicles
67,240
67,240
Leasehold
Improvements
66,077
60,077
Less:
Accumulated Depreciation
( 320,457 )
( 300,027 )
Property
and equipment, net
$ 78,859
$ 99,289
Depreciation
expenses totaled $ 20,430 and $ 27,650 for the years ended December 31, 2021 and 2020, respectively.
NOTE
5 - BORROWINGS
Convertible
notes payable
On
August 24, 2016, the Company issued two two-year unsecured convertible notes payable totaling $ 200,000 pursuant to a private placement
memorandum. The notes matured on August 24, 2018 and have an annual interest rate of 12.5 %. At the election of the holder, upon the occurrence
of certain events, the notes can be converted into common stock of the Company at a conversion price per share equal to 50% of the average
bid price for the 30 consecutive business days prior to conversion. The conversion feature is contingent upon i) the successful filing
of a registration statement to become publicly traded, and ii) the company stock has become publicly quoted on the OTC Markets and iii)
the conversion price is above $ 0.10 . In August 2018, the holders of the notes agreed to extend the maturity date of the notes to December
31, 2019, in exchange for warrants to acquire 600,000 shares of common stock for an exercise price of $ 0.31 per share, exercisable over
three years. The Company estimated the fair value of the warrants, totaling $ 16,401 , using the Black Scholes Method and recorded an additional
discount against the note to be amortized over the extended term of the notes. During the year ended December 31, 2021, the holders elected
to convert principal of $ 100,000 and interest of $ 55,209 into 7,626,978 shares of common stock. The notes are carried at $ 98,425 , and
$ 196,850 , respectively, with no remaining unamortized discount as of December 31, 2021 and 2020.
Convertible
notes payable, related party
On
October 23, 2015, a total of $ 332,474 in advances from a related party was converted into two one-year unsecured convertible notes payable
to Nicholas Campanella, Chief Executive Officer of the Company. The notes have an annual interest rate of 6 % and are currently in default.
At the election of the holder, the notes can be converted into common stock of the Company at a conversion price per share equal to 20%
of the average bid price for the three consecutive business days prior to conversion. As of December 31, 2021 and 2020, the balances
of the notes totaled $ 332,474 .
On
August 24, 2016, a total of $ 75,000 in advances from a related party was converted into a two-year unsecured convertible note payable
to Nicholas Campanella, Chief Executive Officer of the Company, pursuant to a private placement memorandum. The note matures on August
24, 2018 , has an annual interest rate of 12.5 % and is due at maturity. At the election of the holder, upon the occurrence of certain
events, the note can be converted into common stock of the Company at a conversion price per share equal to 50% of the average bid price
for the 30 consecutive business days prior to conversion. The conversion feature is contingent upon i) the successful filing of a registration
statement to become publicly traded, and ii) the company stock has become publicly quoted on the OTC Markets and iii) the conversion
price is above $ 0.10 . In connection with this note, the Company issued 75,000 shares of Series B preferred stock, as further described
in Note 6. As of December 31, 2021 and 2020, the balance of the notes was $ 75,722 . The notes are carried at $ 76,500 as of December 31,
2021 and 2020,with no remaining unamortized discounts.
F- 12
Accrued
interest on the convertible notes, related party totaled $ 120,278 and $ 90,670 as of December 31, 2021 and 2020, respectively.
Project
Financing Obligation
In
June 2018, the Company received proceeds of $ 260,000 pursuant to a partnership agreement and related partnership contribution agreements
with third party investors, pursuant which investors have agreed to provide financing for no less than (10) ten new bus shelters being
installed annually. Each investment in the partnership grants the investor the right to preferential distributions of profits related
to the Company’s contract with Rhode Island. The investors receive 100% of the profits from the Rhode Island contract to install
20 bus shelters until 100% of the initial investments are returned. Thereafter, the investors receive 20 % of the remaining profits from
Rhode Island contract. As of December 31, 2021 and 2020, no profits have been earned on the Rhode Island contract, no repayments have
occurred, and the total amount of investments received totaling $260,00 is reflected on the accompanying consolidated balance sheet as
a Project Financing Obligation.
Line
of credit, related party
On
October 23, 2015, the Company entered into a line of credit agreement with Nicholas Campanella, Chief Executive Office of the Company,
for a total value of $ 250,000 . The line of credit does not bear an interest rate and is payable on demand. As of December 31, 2021 and
2020, the balance of the debt to related party was $ 163,936 .
Notes
Payable
On
June 21, 2019, the Company issued a six-month ten percent interest promissory note in the amount of $ 200,000 . The note was funded July
8, 2019. Per the terms of the note, the Company agreed to issue to the lender 2,000,000 shares of restricted common stock, with a fair
value of $ 2,600 as an inducement. The balance of the note is $ 200,000 as of December 31, 2021 and 2020. The note is currently in default.
NOTE
6 – STOCKHOLDERS’ DEFICIT
Preferred
stock
The
Company is authorized to issue 20,000,000 shares of $ 0.0001 par value preferred stock. As of December 31, 2021 and 2020, the Company
has designated 12,000,000 shares of Series A Preferred Stock, 1,000,000 shares of Series B Convertible Preferred Stock, and 500,000 shares
of Series C Convertible Stock.
Series
A Preferred Stock - Each share of Series A Preferred Stock is entitled to 125 votes on all matters submitted to a vote to the
stockholders of the Company, and does not have conversion, dividend or distribution upon liquidation rights.
Series
B Preferred Stock - In connection with the Reverse Merger, the Company issued 2,000,000 shares of Series B Preferred Stock. Each
share of Series B Preferred Stock automatically converted into 30.8565 shares of common stock after giving effect to the Reverse Stock
split that occurred on October 3, 2017. Holders of Series B Preferred Stock is entitled to vote and receive distributions upon liquidation
with common stockholders on an as-if converted basis.
Series
C Preferred Stock - In connection with the Reverse Merger, the Company issued 275,000 shares of Series C Preferred Stock. Holders
of Series C Preferred Stock are not entitled to voting rights or preferential rights upon liquidation. Each share of Series C Preferred
Stock shall pay an annual dividend in the amount of $0.125 per year, for a total of $0.25, over an eighteen (18) month term, from the
date of issuance (the “Commencement Date”). Dividend payments shall be payable as follows: (i) dividend in the amount of
$0.0625 per share of Series C Preferred Stock at the end of each of the third quarter and fourth quarter of the first twelve (12) months
of the twenty-four (24) month period after the Commencement Date; and (ii) dividend in the amount of $0.03125 per share of Series C Preferred
Stock at the end of each of the four quarters of the second twelve (12) months of the twenty-four (24) month period after the Commencement
Date. The source of payment of the dividends will be derived from up to thirty-five percent (35%) of net revenues (“Net Revenues”)
from the Street Furniture Division of the Corporation following the seventh (7th) month after the Commencement Date. To the extent the
amount derived from the Net Revenues of the Street Furniture Division is insufficient to pay dividends of Series C Preferred Stock, if
a sufficient amount is available, the next quarterly payment date the funds will first pay dividends of Series C Preferred Stock past
due. At the conclusion of twenty-four months after the Commencement Date, and upon the payment of all dividends due and owing on said
Series C Preferred Stock, the Series C Preferred Stock shall automatically be redeemed by the Corporation and returned to the Corporation
for cancellation, as unissued, non-designated, preferred shares. The series C preferred stock were redeemed during the year ended December
31, 2019. As of December 31, 2021 and 2020, dividends payable of $ 22,038 is reflected as dividends payable on the accompanying consolidated
balance sheets.
Common
stock
During
the year ended December 31, 2020, holders of warrants to acquire 246,862,272 shares of common stock elected to exercise the warrants
on a cashless basis, at an exercise price of $ 0.0009 per share, resulting in the issuance of 240,744,220 shares of common stock.
During
the year ended December 31, 2021, the holders of convertible debt elected to convert principal of $ 100,000 and interest of $ 55,209 into
7,626,978 shares of common stock.
Warrants
During
the year ended December 31, 2020, holders of warrants to acquire 246,862,272 shares of common stock elected to exercise the warrants
on a cashless basis, at an exercise price of $ 0.00009 per share, resulting in the issuance of 240,744,220 shares of common stock.
During
the year ended December 31, 2020, warrants to acquire 117,108,206 shares of common stock at an exercise price of $ 0.00009 per share expired.
The
following summarizes warrant activity for the years ended December 31, 2021 and 2020:
SUMMARY OF WARRANT ACTIVITY
Number
of Shares
Weighted
Average Exercise Price
Weighted
Average Remaining Life
Outstanding
at December 31, 2019
365,590,508
0.11
Expired
( 117,108,206 )
$ 0.00009
Exercises
( 246,862,272 )
$ 0.00009
Outstanding at December
31, 2020
1,620,030
$ 25.16
3.6
Years
Expired
( 320,030 )
$ 0.31
Exercises
( 300,000 )
$ 0.31
Outstanding at December
31, 2021
1,000,000
$ 41.50
5.82
Years
The
following summarizes warrant information as of December 31, 2021:
SUMMARY OF WARRANT INFORMATION
Exercise
Price
Number
of Shares
Expiration
Date
$ 10.00
100,000
October
27,2027
$ 45.00
900,000
October
27,2027
1,000,000
F- 13
NOTE
7 - COMMITMENTS AND CONTINGENCIES
Employment
agreement
On
December 20, 2014, the Company entered into a five-year employment agreement with Nicholas Campanella, Chief Executive Officer. Under
the terms of the agreement, the Company is required to pay a base compensation of $ 180,000 annually, subject to increases in cost of
living and performance bonuses as awarded by the Board of Directors. After 5 years, the agreement is automatically renewed for an additional
two years unless terminated by either party. As part of the agreement Mr. Campanella opted to defer, with no interest, the receipt of
compensation under the agreement until the Company has the funds to pay its obligation. In October 2017, the Company issued 12,000,000
shares of series A preferred stock and 1,250,000 shares of common stock to its chief executive officer in settlement of $ 107,307 of accrued
salary. At December 31, 2021 and 2020, the Company had accrued compensation of $ 1,091,631 and $ 929,797 , respectively, and recorded the
related expenses in ‘general and administrative’ on the accompanying consolidated statements of operations.
Lease
agreement
During
March 2017, the Company entered into a five-year lease agreement. Under the terms of the agreement, the Company is obligated to pay monthly
rent payments starting at $ 3,556 and escalating over the life of the lease. The Lease was subsequently terminated early in June of 2020.
Significant
customers
For
the year ended December 31, 2021, two customers accounted for 13 % and 10 %,
respectively, of the Company’s revenues. As
December 31, 2021, accounts receivable from these customers totaled $ 30,555 and $ 15,800 ,
respectively.
For
the year ended December 31, 2020, two customers accounted for 12 % and 13 %, respectively, of the Company’s revenues. As of December
31, 2020, accounts receivable due from these customers totaled $ 8,000 and $ 10,290 respectively.
Profit
Participation Agreement
On
October 21, 2019, MedRecycler–RI, Inc., a subsidiary of the Company (“MedRecycler”), entered into a profit participation
partnership agreement with its medical waste to energy equipment manufacturer. The manufacturer will contribute approximately $ 3.1 million
in Hydrochloric acid (“HCL”) refining equipment that will allow elements of the MedRcycler medical waste residuals to be
processed into HCL for sale. The partnership agreement provides for the contribution of the processing equipment in return for a twenty
percent (“ 20 %”) gross profit participation right from the processing and sale of the HCL. MedRecycler will contribute and
utilize elements of the residual that is produced from the processing of medical waste, along with housing and operating the equipment
as part of the agreement. The asset contribution and profit participation partnership agreement are contingent upon the closing of MedRecycler’s
permanent financing to fund the MedRecycler facility in West Warrick, RI. Given that legislation has been approved in Rhode Island that
has made the projected unlawful, the PPA and the project has ceased and the PPA will be otherwise terminated.
Legal
Matters
On
May 28, 2019, a former President Director of the Company, filed suit against the Company and its wholly owned subsidiary, Street Smart
Outdoor Corp., in Superior Court of New Jersey, Monmouth County, Law Division alleging breach of contract and has demanded $ 450,000
in lost wages. The matter has been settled.
On
August 3, 2021, MedRecycler-RI, Inc. received a demand letter related to moneys owed for the property leased in West Warwick, Rhode Island.
The Company is a guarantor to the lease and the lease has since been terminated with all guarantees released.
From
time to time the Company is a party to various legal or administrative proceedings arising in the ordinary course of our business. While
any litigation contains an element of uncertainty, we have no reason to believe that the outcome of such proceedings will have a material
adverse effect on the financial condition or results of operations of the Company.
Currently,
the Company besides the legal the legal matter discussed above is not involved in any other pending or threatened material litigation
or other material legal proceedings, nor have we been made aware of any pending or threatened regulatory audits.
NOTE
8 - RELATED PARTY TRANSACTIONS
Certain
affiliates have made non-interest-bearing advances. The balances of these advances, which are due on demand and include the Advances
from Related Parties noted in Note 5, totaled $ 615,432 and $ 614,654 as of December 31, 2021 and 2020, respectively. Included in accounts
payable related parties as of December 31, 2021 and 2020, are expenses incurred with these affiliates totaling $ 76,512 and $ 91,540 , respectively.
In
January 11, 2019, the Company entered into that certain Forbearance Agreement between the Company and Nicholas Campanella. Mr. Campanella
is owed approximately $ 648,400 in principal and interest on loans and lines of credit issued by the Company. Those debt obligations are
currently in default. As consideration for the forbearance of those debts, the Company has agreed to provide a pledge of 100 % membership
interest in MedRecycler, LLC, and wholly owned subsidiary of the Company organized in the state of Nevada which holds 51,000 shares of
MedRecycler-RI, Inc. as security against the moneys owed. The amounts owed to Mr. Campanella date back nearly five years and represent
cash payments made by Mr. Campanella to Sun Pacific Power Corp. On December 31, 2020, Mr. Campanella agreed to extend the forbearance
until December 31, 2022 .
NOTE
9 – INCOME TAXES
The
Company accounts for income taxes in accordance with ASC 740 which prescribes a recognition threshold and measurement process for financial
statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance
on de-recognition, classification, interest and penalties, accounting in interim period, disclosure and transition. There were no unrecognized
tax benefits as of December 31, 2021 and 2020.
The
following table summarizes the significant differences between the U.S. Federal statutory tax rate and the Company’s effective
tax rate for financial statement purposes for the years ended December 31, 2021 and 2020:
SCHEDULE OF EFFECTIVE FEDERAL TAX RATES RECONCILIATION
2020
2020
U.S.
Federal Statutory Tax Rate
21.00 %
21.00 %
State
taxes
5.53 %
5.53 %
Permanent
items
6.57 %
- %
Change
in future tax rates
- %
- %
Change
in valuation allowance
( 33.10 )%
( 26.53 )%
Totals
0.00 %
0.00 %
F- 14
The
tax effects of temporary differences that give rise to deferred tax assets and liabilities as of December 31, 2021 and 2020 are summarized
as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
2021
2020
Deferred
Tax Assets:
Net
operating loss carry-forwards
$ 2,102,000
$ 2,105,000
Accrued
expenses
290,000
247,000
Total
deferred tax assets
2,392,000
2,352,000
Less:
Valuation allowance
( 2,392,000 )
( 2,352,000 )
Total
deferred tax assets and liabilities, net
$ —
$ —
As
of December 31, 2021, the Company has available net operating loss carry forwards of approximately $ 8.0 million which begin to expire
in 2036 .
The
Company assesses the recoverability of its net operating loss carry forwards and other deferred tax assets and records a valuation allowance
to the extent recoverability does not satisfy the “more likely than not” recognition criteria. The Company continues to maintain
the valuation allowance until sufficient positive evidence exists to support full or partial reversal. As of December 31, 2021 the Company
had a valuation allowance totaling $ 2,392,000 against its deferred tax assets due to insufficient positive evidence, primarily consisting
of losses within the taxing jurisdictions that have tax attributes and deferred tax assets.
NOTE
10 – SEGMENT INFORMATION
Through
2020, the Company operated in three segments: outdoor advertising, construction management services, and industrial waste management.
During 2021, the Company only operated in one segment, outdoor advertising. Summary information by segment for the year ended December
31, 2020 is as follows:
Summary
balance sheet information by segment as of December 31, 2020 is as follows:
SUMMARY OF BALANCE SHEET INFORMATION AND OPERATION BY SEGMENT
Construction
Services
Outdoor
Advertising
Industrial
Waste
Total
Cash
$ 2,220
$ 53,597
$ -
$ 55,817
Escrowed
Cash
-
-
-
-
Accounts
receivable
-
34,995
-
34,995
Current assets held for disposal
-
-
178,521
178,521
Current
Assets
2,220
88,592
178,521
269,333
Property
Plant and Equipment
99,289
-
-
99,289
Right-of-Use
Asset
-
-
-
-
Deposits
and Other
22,531
-
-
22,531
Non-current assets held for disposal
-
-
8,702,974
8,702,974
Total
assets
$ 124,040
$ 88,592
$ 8,881,495
$ 9,094,127
Accounts
Payable and Accrued Expenses
1,403,274
276,414
-
1 , 679,688
Related
Party Advances
615,432
-
-
615,432
Notes
Payable
230,492
-
-
230,492
Convertible
Debt
605,046
-
-
605,046
Current liabilities held for sale
-
-
11,971,052
11,971,052
Total
Liabilities
2,854,244
276,414
11,971,052
15,101,710
Net
Stockholders’ Deficit
$ ( 2,730,204 )
$ ( 187,822 )
$ ( 3,089,557 )
$ ( 6,007,583 )
Summary
Statement of Operations Information by segment for the year ended December 31, 2020 is as follows:
Contstruction
Services
Outdoor
Advertising
Industrial
Waste
Total
Net
Revenues
$ 36,585
$ 252,443
$ -
$ 289,028
Cost of Sales
22,240
16,568
-
38,808
Operating
Expenses
449,796
-
-
449,796
Operating
Loss
( 435,451 )
235,875
-
( 199,576 )
Other
Expense
( 53,615 )
-
-
( 53,615 )
Loss from discontinued operations
-
-
( 1,612,229 )
( 1,612,229 )
Net
Loss
$ ( 489,066 )
$ 235,875
$ ( 1,612,229 )
$ ( 1,865,420 )
F- 15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.