Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
discussion and analysis of our financial condition and results of operations are based on our financial statements, which we have prepared
in accordance with accounting principles generally accepted in the United States of America. This discussion should be read in conjunction
with the other sections of this Form 10-K, including “Risk Factors,” and the Financial Statements. The various sections of
this discussion contain a number of forward-looking statements, all of which are based on our current expectations and could be affected
by the uncertainties and risk factors described throughout this Annual Report on Form 10-K. See “Forward-Looking Statements.”
Our actual results may differ materially. The preparation of these financial statements requires us to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the
financial statements, as well as the reported revenues and expenses during the reporting periods. On an ongoing basis, we evaluate estimates
and judgments, including those described in greater detail below. We base our estimates on historical experience and on various other
factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying
value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under
different assumptions or conditions.
As
used in this “Management’s Discussion and Analysis of Financial Condition and Results of Operation,” except where the
context otherwise requires, the term “we,” “us,” “our,” or “the Company,” refers to the
business of Sun Power Holdings Corp.
Organizational
Overview
Utilizing
managements history in general contracting, coupled with our subject matter expertise and intellectual property (“IP”) knowledge
of solar panels and other leading-edge technologies, Sun Pacific Holding (“the Company”) is focused on building a “Next
Generation” green energy company. The Company offers competitively priced “Next Generation” solar panel and lighting
products by working closely with design, engineering, integration and installation firms in order to deliver turnkey solar and other
energy efficient solutions. We provide solar bus stops, solar trashcans and “street kiosks” that utilize our unique advertising
offerings that provide State and local municipalities with costs efficient solutions.
Our
green energy solutions can be customized to meet most enterprise and/or government mandated regulations and advanced system requirements.
Our portfolio of products and services allow our clients to select a solution that enables them to establish a viable standard product
offering that focuses on the goals of the client’s entire organization.
Currently,
the Company has five (5) subsidiary holdings. Sun Pacific Power Corp., which was the initial company that specialized in solar, electrical
and general construction. Bella Electric, LLC that in conjunction with the Company operated our electrical contracting work. Bella Electric,
LLC is a Pennsylvania limited liability company. The Company also formed Sun Pacific Security Corp., a New Jersey corporation. Bella
Electric, LLC and Sun Pacific Security Corp. have generally ceased operations and we are in the process of dissolving both legal entities.
The Company also formed National Mechanical Group Corp, a New Jersey corporation focused on holding the Company’s patents. The
Company also formed Street Smart Outdoor Corp, a Wyoming corporation that acts as a holding company for the Company’s state specific
operations in unique advertising through solar bus stops, solar trashcans and “street kiosks.” MedRecycler, LLC, is a wholly
owned subsidiary duly formed in the state of Nevada. MedRecycler, LLC was created in 2018 to act as a holding company for potential waste
to energy projects. On May 28, 2021, MedRecycler, LLC, exchanged its 51% interest in MedRecycler RI, Inc. a Rhode Island Corporation
for a profit participation agreement with MedRecycler RI, Inc. MedRecycler RI, Inc. was created for the Medical Waste to Energy facility
that the Company was attempting to finance and operate in West Warrick, Rhode Island. The Company no longer consolidates MedRecycler
RI, Inc. as of May 28, 2021 and all Assets and Liabilities have been sold and/or settled.
13
As
of today, our principal source of revenues is derived from Street Smart Outdoor Corp. operations in the outdoor advertising business
with contracts in place in Rhode Island, New Jersey, and Tallahassee, Florida, along with some other minor contracting work that we are
currently reviewing to determine if we shall continue pursuing in the future. We are currently in discussions with a nationally known
outdoor advertising firm to manage and expand our operations, either through a joint venture, partnership, and or a management arrangement
as a result of the company’s insufficient working capital and as an option to allow for the expansion of our technologies and or
contracts by working with other parties that can bring management expertise and or other resources that may allow us to further optimize
our growth strategies
Sun
Pacific Power Corp. has entered into an agreement with Fox-ess, a global leader in the development
of inverter and energy storage solutions as a wholesale distributer for North and South America and Australia. Sun Pacific Power Corp.
has also entered into an agreement with a South Asian solar manufacturer to act as a original equipment manufacturer (“OEM”)
for Sun Pacific Solar Panels and associated products.
On
September 19, 2019, the United States Patent and Trademark Office published patent US 2019 288 139 A1 for the Frame-Less Encapsulated
Photo-Voltaic (PV) Solar Power Panel Supporting Solar Cell Modules Encapsulated Within Optically-Transparent Epoxy-Resin Material Coating
a Phenolic Resin Support Sheet issued to National Mechanical Group Corp. Originally designed for application in the solar bus shelters
operated by Street Smart Outdoor Corp, as a glassless solar panel, the Company has developed a patent protected product and process for
creating solar panels that can be integrated directly into the design of products as a molded, weather resistant plastic. The Company
will begin work developing a business plan for expanding on either manufacturing or licensing of the technology in the future.
Currently,
the Company has been and is insolvent if you factor in the Company’s debt obligations. Over its history and to augment the Company’s
strategy, it has sought out partnerships and other arrangements with professionals and companies at the operating subsidiary level to
counter its insolvent state, coupled with the Company’s use of debt and equity financings. The Company continues to look for opportunities
that will allow it to partner with others in the form of debt and or equity and other contributions at the subsidiary level, and where
possible attempt to keep control of at least fifty one percent (51%) of those subsidiaries. While it will also look for the means to
correct its insolvent state at the holding company level, given its current negative economic condition, many parties continue to prefer
to work with the Company at an operational subsidiary level. The Company is currently exploring other equity and or debt opportunities
to correct its overall insolvent state. Although we continue operations through our subsidiary holdings, revenues generated do not fully
produce cash flows sufficient to meet our basic capital requirements. In order to meet our reporting requirements, we may have to seek
additional capital through debt or equity financing and/or request deferred payment or other in-kind payments for services. Street Smart
Outdoor is undercapitalized making expansion of our advertising products highly unlikely or difficult to expand without the use of potential
partnerships and or commission only sales representatives. Neither the Company nor Street Smart Outdoor have secured additional financing
to support operations. We are attempting to partner or otherwise develop a capital strategy to allow us to grow the outdoor advertising
business that includes financing outdoor structures with other parties, in which we arrange financing arrangements, and we continue to
look for other professional organizations that we can partner with in expanding our contracts.
Strategic
Vision
Our
objective is to grow our business profitably as a premier green energy-based provider of both product and services to the public and
private sectors. We are working to deploy our strategy in building upon our general and other contracting expertise in conjunction with
our intellectual property and subject matter expertise in green energy that may allow us to grow a group of profitable business lines
in solar, waste to energy, efficient lighting, and other unique energy related areas.
14
Recent
advances in a multitude of different yet converging technologies have significantly improved the ability to integrate energy efficient
products and solutions into infrastructure related projects. These technological advances decrease the requirements needed to jointly
operate a multitude of differing assets, devices, and tools that create new ways to integrate evolving new technologies. This technological
change and convergence in energy efficient devices, integrated communications among devices, and societal needs to more effectively and
environmentally friendly we believe presents a significant opportunity for us in providing and supporting simple to complex integrated
solutions.
Our
challenges continue to be reaching critical mass in our solar shelter business and expanding into other green energy related projects.
While the Company has never been adequately funded from inception, the Company has attempted to use debt, equity, and other opportunistic
in-kind compensation to further the Company’s strategic vision.
Going
Concern
The
Company has an accumulated deficit of $7,829,893 and a working capital deficit of $2,948,908 as of December 31, 2021. The Company’s
continuation as a going concern is dependent on its ability to generate sufficient cash flows from operations to meet its obligations,
which it has not been able to accomplish to date, and/or obtain additional financing from its stockholders and/or other third parties.
In
order to further implement its business plan and satisfy its working capital requirements, the Company will need to raise additional
capital. There is no guarantee that the Company will be able to raise additional equity or debt financing at acceptable terms, if at
all.
There
is no assurance that the Company will ever be profitable. These consolidated financial statements do not include any adjustments to reflect
the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that
may result should the Company be unable to continue as a going concern.
Critical
Accounting Policies and Estimates
Our
significant accounting policies are more fully described in the notes to our consolidated financial statements. Those material accounting
estimates that we believe are the most critical to an investor’s understanding of our financial results and condition are discussed
immediately below and are particularly important to the portrayal of our financial position and results of operations and require the
application of significant judgment by our management to determine the appropriate assumptions to be used in the determination of certain
estimates.
Use
of estimates in the preparation of financial statements
Preparation
of financial statements in conformity with accounting principles generally accepted in the United States requires management to make
estimates and assumptions that affect reported amounts in the financial statements and accompanying notes. Actual results could differ
from those estimates. Significant estimates include the allowance for doubtful accounts and impairment assessments related to long-lived
assets.
Consolidation
The
consolidated financial statements include the accounts of the Company and its wholly owned, and less-than-wholly owned subsidiaries of
which the Company holds a controlling interest. All significant intercompany balances and transactions have been eliminated. Amounts
attributable to minority interests in the Company’s less-than-wholly owned subsidiary are presented as non-controlling interest
on the accompanying condensed consolidated balance sheets and statements of operations.
15
Cash
and cash equivalents
For
purposes of the consolidated statements of cash flows, cash includes demand deposits and short-term liquid investments with original
maturities of three months or less when purchased. The Federal Deposit Insurance Corporation (FDIC) provided insurance coverage of up
to $250,000, per depositor, per institution. At December 31, 2020 and 2021, none of the Company’s cash balances were in excess
of federally insured limits. Any and all withdrawals are strictly controlled by the lending institution and use of proceeds must be approved
prior to release of funds.
Accounts
Receivable
In
the normal course of business, we decide to extend credit to certain customers without requiring collateral or other security interests.
Management reviews its accounts receivable at each reporting period to provide for an allowance against accounts receivable for an amount
that could become uncollectible. This review process may involve the identification of payment problems with specific customers. Periodically
we estimate this allowance based on the aging of the accounts receivable, historical collection experience, and other relevant factors,
such as changes in the economy and the imposition of regulatory requirements that can have an impact on the industry. These factors continuously
change and can have an impact on collections and our estimation process. The Company’s allowance for doubtful accounts totaled
$0 as of December 31, 2021 and 2020.
Leases
In
February 2016, the FASB issued ASU No. 2016-02 (Topic 842). Topic 842 amends several aspects of lease accounting, including requiring
lessees to recognize leases with a term greater than one year as a right-of-use asset and corresponding liability, measured at the present
value of the lease payments. In July 2018, the FASB issued supplemental adoption guidance and clarification to Topic 842 within ASU 2018-10
“Codification Improvements to Topic 842, Leases” and ASU 2018-11 “Leases (Topic 842): Targeted Improvements.”
The new guidance aims to increase transparency and comparability among organizations by requiring lessees to recognize lease assets and
lease liabilities on the balance sheet and requiring disclosure of key information about leasing arrangements. A modified retrospective
application is required with an option to not restate comparative periods in the period of adoption.
The
Company, effective January 1, 2019 has adopted the provisions of the new standard. The Company has operating leases for warehouses and
offices. Management evaluates each lease independently to determine the purpose, necessity to its future operations in addition to other
appropriate facts and circumstances.
We
adopted Topic 842 using a modified retrospective approach for all existing leases at January 1, 2019. The adoption of Topic 842 impacted
our balance sheet by the recognition of the operating lease right-of-use assets and the liability for operating leases. Accordingly,
upon adoption, leases that were classified as operating leases under the previous guidance were classified as operating leases under
Topic 842. The lease liability is based on the present value of the remaining lease payments, discounted using a market based incremental
borrowing rate as the effective date of January 1, 2019 using current estimates as to lease term including estimated renewals for each
operating lease. As of January 1, 2019, the Company recorded an adjustment of approximately $1,339,000 to operating lease right-of-use
assets (“ROU”) and the related lease liability (Note 7).
Contingencies
Certain
conditions may exist as of the date financial statements are issued, which may result in a loss, but which will only be resolved when
one or more future events occur or do not occur. We assess such contingent liabilities, and such assessment inherently involves an exercise
of judgment. In assessing loss contingencies related to pending legal proceedings that are pending against us or unasserted claims that
may result in such proceedings, we evaluate the perceived merits of any legal proceedings or unasserted claims as well as the perceived
merits of the amount of relief sought or expected to be sought therein. If the assessment of a contingency indicates that it is probable
that a liability has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in
our consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is
reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of
the range of possible loss if determinable would be disclosed.
16
Fair
value of financial instruments
The
carrying amounts of the Company’s accounts payable, accrued expenses, and accrued expenses due to related parties approximate fair
value due to their short-term nature. The Company’s long-term debt approximates fair value based on prevailing market rates.
Property
and equipment
Property
and equipment are stated at cost. Additions and improvements that significantly add to the productive capacity or extend the life of
an asset are capitalized. Maintenance and repairs are expensed as incurred. Depreciation is computed using the straight-line method over
three to five years for vehicles and five to ten years for equipment. Leasehold improvements are amortized over the lesser of the estimated
remaining useful life of the asset or the remaining lease term.
Impairment
of long-lived assets
The
Company periodically reviews for the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be realizable. An impairment loss would be recognized when estimated future cash flows expected to result
from the use of the asset and its eventual disposition is less than its carrying amount. At December 31, 2021 and 2020, the Company has
not identified any such impairment losses.
Income
taxes
Under
ASC Topic 740, “Income Taxes”, the Company is required to account for its income taxes through the establishment of a deferred
tax asset or liability for the recognition of future deductible or taxable amounts and operating loss and tax credit carry forwards.
Deferred tax expense or benefit is recognized as a result of timing differences between the recognition of assets and liabilities for
book and tax purposes during the year.
Deferred
tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. Deferred tax assets are recognized for deductible temporary differences and operating
losses, and tax credit carry forwards. A valuation allowance is established to reduce that deferred tax asset if it is “more likely
than not” that the related tax benefits will not be realized.
Revenue
recognition
100%
of the Company’s revenue for the years ended December 31, 2021 and 2020 is recognized based on the Company’s satisfaction
of distinct performance obligations identified in each agreement, generally at a point in time as defined by Topic 606, as amended.
In
May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts
with Customers. This standard replaced most existing revenue recognition guidance and is codified in FASB ASC Topic 606. Effective January
1, 2018, the Company adopted ASU No. 2014-09 using the modified retrospective method. Under the new guidance, the Company recognizes
revenue from contracts based on the Company’s satisfaction of distinct performance obligations identified in each agreement. The
adoption of the guidance under ASU No. 2014-09 did not result in a material impact on the Company’s consolidated revenues, results
of operations, or financial position. As part of the implementation of ASC 606 the Company must present disaggregation of revenues from
contracts with customers into categories that depict how the nature, timing, and uncertainty of revenue and cash flows are affected by
economic factors. Quantitative disclosures on the disaggregation of revenue are as follows:
2021
2020
Outdoor
Advertising Shelter Revenues
$ 377,593
$ 252,443
Contracting
Service Revenues
-
36,585
$ 377,593
$ 289,028
17
Earnings
Per Share
Under
ASC 260, “Earnings Per Share” (“EPS”), the Company provides for the calculation of basic and diluted earnings
per share. Basic EPS includes no dilution and is computed by dividing income or loss available to common shareholders by the weighted
average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution of securities that could share
in the earnings or losses of the entity. For the year ended December 31, 2020, basic and diluted loss per share are the same as the calculation
of diluted per share amounts would result in an anti-dilutive calculation. For the year ended December 31, 2020. The following summarizes
the calculation of diluted income per share for the year ended December 31, 2021:
Net
Income
Weighted
Average Shares Outstanding
Basic
$ 2,968,950
974,192,392
Convertible
Debt
41,814
142,645,305
Diluted
$ 3,010,764
1,116,837,697
Diluted
Net Income Per Share
$ 0.00
Results
of Operations for the Year Ended December 31, 2021 as Compared to the Year Ended December 31, 2020
Revenues
During
the year ended December 31, 2021, revenues Increased $88,565, from $289,028 for the year ended December 31, 2020 to $377,593 in 2021,
as a result of more advertising revenues and less General Contracting services as the Company migrates away from General Contracting
services and towards the development of Green Energy Projects including the sale of Solar powered shelters and other energy related projects
that derive income from advertising sources. The Company has entered into revenue sharing agreements with the City of Tallahassee, the
State of Rhode Island Transportation Authority, and the State of New Jersey, along with others to provide and manage up to approximately
1,700 Solar powered shelters and other related products for a period of up to Ten (10) years that may include providing WiFi Signal Boosters
and Advertising in conjunction with the shelters and other related other outdoor related products. Depending upon the timing of installation
and advertising revenue generated per shelter and or other advertising-based product, the Company’s Revenue may increase materially
from this green energy offering. The Company has recently raised capital to build and deploy up to 20 bus shelters in Rhode Island as
part of an income sharing arrangement with an investment group. The Company has recently had 20 bus shelters delivered and is in the
process of deploying the bus shelters into the marketplace. The Company is currently in discussion with the State of Rhode Island on
the specific details related to those bus shelters. The Company is also presently in the process of adding up to 60 bus benches in the
City of Tallahassee and has engaged two new commissioned sales individuals to assist the company in increasing its advertising revenues
in the City of Tallahassee marketplace, along with adding improved sales advertising capabilities in an effort to improve advertising
utilization. These items along with other revenue generating opportunities that is under review by the Company may cause dramatic shifts
in the Company’s comparative revenue profile of the products and services that the Company provides in the future.
Cost
of Revenues
During
the year ended December 31, 2021, cost of revenues decreased by $11,764, from $38,808 for the year ended December 31, 2020 to $27,044
in 2021, as a result of more advertising generated revenues. Costs of revenues may shift dramatically depending upon how the Company’s
comparative revenue profile of the products and services shift in the future.
18
Operating
Expenses
During
the year ended December 31, 2021, operating expenses decreased by $8,485 from $449,796 for the year ended December 31, 2020 to
$441,311 in 2021.
Other
Expenses
During
the year ended December 31, 2021, Other Expenses decreased by $19,769 from $53,615 for the year ended December 31, 2020 to $33,846, primarily
as a result of payroll protection loan forgiveness.
Net
Loss from Continuing Operations
As
a result of the above, the Company incurred Net Losses from Continuing Operations of $124,608 and $253,191 for the years ended
December 31, 2021 and 2020, respectively.
Liquidity
and Capital Resources
Net
Working Capital
We
have, since inception, financed operations and capital expenditures through the sale of stock and convertible notes and debt. Our immediate
sources of liquidity include cash and cash equivalents, accounts receivable, and unbilled receivables.
At
December 31, 2021, we had a net working capital deficit of approximately $2,948,908 compared to $3,985,435 at December 31, 2020.
We
intend to seek additional financing for our working capital, in the form of equity or debt, to provide us with the necessary capital
to accomplish our plan of operation. There can be no assurance that we will be successful in our efforts to raise additional capital.
During
the years ended December 31, 2021 and 2020, we received $35,905 and $30,492, respectively, from the Payroll Protection Program.
Generally,
the Company has insufficient capital to maintain operations. Cashflows from operations of the Company and all its subsidiary holdings
will not sustain the Company’s operations, let alone its filing requirements, unless there is substantial influx of cash flow through
either debt and/or equity financing.
Cash
Flows from Operating Activities
Cash
provided by operating activities provides an indication of our ability to generate sufficient cash flow from our recurring business activities.
Fixed costs such as labor, direct materials, and office rent represent a significant portion of the Company’s continuing operating
costs.
For
the year ended December 31, 2021, net cash used in operations was approximately $522,748 driven primarily by current year operating loss,
and $272,304 of cash deconsolidated.
For
the year ended December 31, 2020, net cash used in operations was approximately $1,514,034 driven by current year operating loss, offset
primarily by non-cash expenses for amortization of debt discounts, and increases in accrued expenses and accounts payable.
19
Cash
Flows from Investing Activities
There
were no investing activities for the year ended December 31, 2021.
For
the year ended December 31, 2020, the Company invested approximately $0.7 million in its Med Recycler project, consisting of $496,184
of equipment purchases and deposits in equipment of $195,515. The Company also received $11,000 for the sale of a vehicle.
Cash
Flows from Financing Activities
Cash
provided by (used in) financing activities provides an indication of our debt financing and proceeds from capital raise transactions.
For
the year ended December 31, 2021, cash provided by financing activities was approximately $535,905, from the issuance of convertible
debt of $500,000 and $35,905 of proceeds from the payroll protection program.
For
the year ended December 31, 2020, cash provided by financing activities was approximately $530,492, from the issuance of convertible
debt of $500,000 and $30,492 of proceeds from the payroll protection program.
In
the short term, we must raise additional capital through debt or equity financing to support our business operations and grow our business.
Over the long term, we must successfully execute our growth plans to increase profitable revenue and income streams to generate positive
cash flows to sustain adequate liquidity without impairing growth initiatives or requiring the infusion of additional funds from external
sources to meet minimum operating requirements. We may need to raise additional capital to fund our operations and there can be no assurance
that additional capital will be available on acceptable terms or at all.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet financing arrangements.
Contractual
Obligations
Not
required of smaller reporting companies.
Item
8. Financial Statements and Supplementary Data
Our
consolidated financial statements and notes thereto and the report of our independent registered public accounting firm, are set forth
on pages F-1 through F-20 of this report.
Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.