Item 9A. Controls and Procedures
Item
9A. Controls and Procedures
As
of the end of the period covered by this Annual Report, our Chief Executive Officer and Chief Financial Officer performed an evaluation
of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act.
Based on the evaluation and the identification of the material weaknesses in internal control over financial reporting described
below, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2020, the Company’s disclosure
controls and procedures were not effective.
26
Evaluation
of Disclosure Controls and Procedures
The
Company’s management is responsible for establishing and maintaining adequate disclosure controls and procedures for the
Company. 3As of the end of the period covered by this Annual Report, our Chief Executive Officer and Chief Financial Officer performed
an evaluation of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the
Exchange Act. Based on the evaluation and the identification of the material weaknesses in internal control over financial reporting
described below, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2019, the Company’s
disclosure controls and procedures were not effective.
Management’s
Report on Internal Control over Financial Reporting
Pursuant
to Rule 13a-15(c) under the Securities Exchange Act of 1934, as amended (“Exchange Act”), the Company carried out
an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer
and Chief Financial Officer of the effectiveness of the Company’s internal control over financial reporting as of the end
of the period covered by this report , using the criteria established in Internal Control - Integrated Framework (2013) issued
by the Committee of Sponsoring Organizations of the Treadway Commission. The term “internal control over financial reporting”,
as defined under Rule 13a-15(f) under the Exchange Act, means a process designed by, or under the supervision of, the issuer’s
principal executive officer and principal financial officers, or persons performing similar functions, and effected by issuer’s
board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles
and includes those policies and procedures that: (1) pertain to the maintenance of records that in reasonable detail accurately
and fairly reflect the transactions and dispositions of the assets of the issuer; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors
of the issuer; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use
or disposition of the issuer’s assets that could have a material effect on the financial statements. Based upon the evaluation
of the internal control over financial reporting at the end of the period covered by this report, the Company’s Chief Executive
Officer and Chief Financial Officer concluded that the Company’s internal control over financial reporting were not effective
as a result of continuing weaknesses principally due to the following:
-
The
Company has not established adequate financial reporting monitoring activities to mitigate the risk of management override,
specifically because there are few employees and only one officers with management functions and therefore there is lack of
segregation of duties.
-
An
outside consultant assists in the preparation of the annual and quarterly financial statements and partners with the Company
to ensure compliance with US GAAP and SEC disclosure requirements.
-
Outside
counsel assists the Company in the external attorneys to review and editing of the annual and quarterly filings and to ensure
compliance with SEC disclosure requirements.
At
such time as the Company raises additional working capital it plans to add staff, initiate training, add additional subject matter
expertise in its finance area so that it may improve it processes, policies, procedures, and documentation of its internal control
processes.
Changes
in Internal Control over Financial Reporting
There
have been no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item
9B. Other Information
None.
27
PART
III
Item
10. Directors, Executive Officers, and Corporate Governance;
The
current Directors and Officers of the Company are as follows:
Executive
Age
Position
Nicholas
Campanella
56
Chairman
of the Board, Chief Executive Officer and Director
Vincent
Randazzo
59
Director
Nicholas
Campanella, Director, CEO, and President is the founder of Sun Pacific Power Corp. and has been its President and a director
since its inception in 2009. Mr. Campanella has been a serial entrepreneur. He has managed, owned, and led a number of companies
in the development, contracting, insurance and manufacturing industries. From 1996 until 2015 he was the President of CGA Associates,
an insurance brokerage company. From 2005 until 2009 he was the President of Northwoods Manufacturing and from 2004 to the present
he is the President of Triplet Square, a real estate development company. Prior to 2004 he held positions of Vice President and
Account Executive in the insurance industry. He has also served in many roles in community service including as an environmental
commissioner and as the chairman of the economic development committee, along with serving as the Grand Knight for the Knights
of Columbus. Mr. Campanella attended New York Institute of Technology in 1984, where he majored in Business Management.
Vincent
Randazzo, Director was appointed to the Board of Directors of Sun Pacific Holding Corp. because of his management experience
with manufacturing operations and financial reporting. Mr. Randazzo received his Bachelor of Science in Business Administration
from Saint Francis College. Mr. Randazzo started his career as an accounting clerk for Agip, USA. Thereafter, he quickly became
a Manager of General Accounting for Time Warner Corporation rising to Plant Manager within 10 years with the company. In 1998,
Mr. Randazzo joined I.L Walker, Inc., a folding carton manufacturing operation, as Vice President/General Manager. I.L. Walker,
Inc. at the time had annual sales of $23,000,000. Mr. Randazzo was responsible for 155 employees, initiated new manufacturing
and quality standards. Based on his experience with I.L. Walker, Inc., in 2001, Mr. Randazzo started his own firm, Zapp Packaging,
Inc. driving sales from $1,500,000 the first year of operations to $15,000,000 in 2005 when he sold the company. In 2006, Mr.
Randazzo joined MyPrint a division of e-Tools Corporation as V.P. of Operations until he was appointed C.E.O. in 2007, where he
remains today. Mr. Randazzo’s experience brings expertise in building and growing businesses.
Committees
As
of the date of this Annual Report, the Company’s board of directors does not have any committees.
The
Board of Directors does not currently have a formal nominating committee as we are deemed a “controlled company” in
that our CEO and Chairman, Nicholas Campanella holds greater than 50% voting control. As such, nominations of additional board
members or nominees for shareholder election are set forth by Mr. Campanella. Mr. Campanella will consider shareholder nomination.
However, there are currently no formal standards for accepting or rejecting such nominations.
The
Board of Directors does not currently have a formal auditing committee nor a member of the board that is a “audit committee
financial expert” as defined by Item 507(d)(5).
Family
Relationships
Nicholas
Campanella and Vincent Randazzo are brothers in law. There are no other family relationships among the directors and executive
officers of the Company. There is no arrangement or understanding between or among the directors or executive officers of the
Company to which a director or executive officer of the Company was or is to be selected as a director.
28
Involvement
in Certain Legal Proceedings
To
our knowledge, during the last ten years, none of our directors and executive officers has:
●
Had
a bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either
at the time of the bankruptcy or within two years prior to that time.
●
Been
convicted in a criminal proceeding or been subject to a pending criminal proceeding, excluding traffic violations and other
minor offenses.
●
Been
subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction,
permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities
or banking activities.
●
Been
found by a court of competent jurisdiction (in a civil action), the SEC, or the Commodities Futures Trading Commission to
have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.
●
Been
the subject to, or a party to, any sanction or order, not subsequently reverse, suspended or vacated, of any self-regulatory
organization, any registered entity, or any equivalent exchange, association, entity or organization that has disciplinary
authority over its members or persons associated with a member.
Code
of Ethics
We
do not currently have a code of ethic that applies to any member of the Board of Directors or our executive officers.
Section
16(a) Beneficial Ownership Reporting Compliance
Section
16(a) of the Securities Exchange Act of 1934, as amended, requires our directors and executive officers and persons who own more
than 10% of the issued and outstanding shares of our common stock to file reports of initial ownership of common stock and other
equity securities and subsequent changes in that ownership with the SEC. Officers, directors and greater than ten percent stockholders
are required by SEC regulation to furnish us with copies of all Section 16(a) forms they file. To our knowledge, based solely
on a review of the copies of such reports furnished to us and written representations that no other reports were required, during
the fiscal year ended December 31, 2020 all Section 16(a) filing requirements applicable to our officers, directors and greater
than 10% beneficial owners were complied with.
Item
11. Executive Compensation
Name and Principal Position
Year Ended
Salary
Bonus
Stock Awards
Option
Awards
Non-Equity Incentive Plan Compensation
Earnings
Non-
Qualified
Deferred
Compensation
Earnings
All Other
Compensation(1)
Total
Nicholas Campanella
2020
-
-
-
-
-
-
180,000
180,000
2019
(1)
In 2020, Mr. Campanella received a salary for his services rendered for MedRcycler-RI, Inc.
Executive
Employment Agreement
On
December 20, 2017, the Company entered into a five-year employment agreement with Nicholas Campanella, Chief Executive Officer.
Under the terms of the agreement, the Company is required to pay a base compensation of $180,000 annually, subject to increases
in cost of living and performance bonuses as awarded by the Board of Directors. After 5 years, the agreement is automatically
renewed for an additional two years unless terminated by either party. As part of the agreement Mr. Campanella opted to defer,
with no interest, the receipt of compensation under the agreement until the Company has the funds to pay its obligation.
29
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The
following table sets forth, as of April 15, 2021, each person known by the Company to be the officer or director of the Company
or a beneficial owner of five percent or more of the Company’s common stock. Except as noted, the holder thereof has sole
voting and investment power with respect to the shares shown. Except as otherwise indicated, the address of each beneficial owner
is c/o Sun Pacific Holding Corporation, 345 Highway 9 South, Suite 388, Manaplan, New Jersey 07726
.
Name
Position
Number of Shares of Common Stock
Percentage of Common Stock (1)
Officers & Directors
Nicholas Campanella
Chairman of the Board. CEO, & Director
33,897,166 (2)
3.48 %
Vincent Randanzzo
Director
44,150
*
Total Owned by all Officers and Directors
33,941,316
3. 48 %
(1)
Applicable percentage ownership is based on 974,728,678shares of common stock outstanding as of April 13, 2021. Beneficial ownership
is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment
power with respect to securities. Shares of common stock that are currently exercisable or exercisable within 60 days of are deemed
to be beneficially owned by the person holding such securities for computing the percentage of ownership of such person but are
not treated as outstanding for computing the percentage ownership of any other person. Nicholas Campanella, our Chairman and Chief
Executive Officer holds 12,000,000 shares of Series A Preferred Stock as of April 15, 2021. The Series A Preferred Stock has voting
rights equal to 125 votes on all matters submitted to a vote to the stockholders of the Company, does not have conversion, dividend
or distribution upon liquidation rights. As a result, Mr. Campanella has the equivalent to 1,500,000,000 votes. Therefore, although
the officers, directors and beneficial holders of shares greater than 5% of the common stock have voting rights equal to 3.48%
of the voting rights of the common stock, this amounts to only 3.67% of the total voting rights available. Mr. Campanella thus
has just over 50% of the total voting rights.
Item
13. Certain Relationships and Related Transactions and Director Independence
On
August 24, 2017, the Company closed a share exchange agreement with the shareholder of Sun Pacific Power Corporation, a New Jersey
corporation whereby the shareholders of Sun Pacific Power Corporation received 284,248,605 shares of common stock (pre-reverse
stock split of 50:1) on a pro rata basis. Pursuant to the share exchange agreement, Nicholas Campanella was issued 976,351 shares
of Series B Preferred Shares, which automatically converted into 30,126,775 shares of post reverse stock split common shares.
Vincent
Randazzo, our Director, is the brother-in-law of Nicholas Campanella, our Chairman and Chief Executive Office.
On
February 7, 2019, MedRecycler-RI, Inc., of which the wholly owned subsidiary of the Company, MedRecycler, LLC, holds fifty one
percent (51%), entered into an Indenture of Trust for a Promissory Note in the amount of $6,025,000, which has been subsequently
amended adding an additional $2,700,000 in principal to the Promissory Note. Pursuant to the Indenture of Trust, Nicholas Campanella,
our CEO and Chairman, provided pledged of personal assets to the note holder, including, real property and all equity ownership
in the Company. Mr. Campanella received thirty nine percent (39%) or thirty-nine thousand shares of MedRecycler-RI, Inc. as consideration
for his efforts and services in 2019 as well as his agreement to pledge substantial personal assets.
Please
refer to Note 8 of the financial statements for details related to related party transactions.
Item
14. Principal Accounting Fees and Services.
The
aggregate fees incurred for each of the last two years for professional services rendered by Turner, Stone & Company, LLC,
the independent registered public accounting firm for the audit of the Company’s annual financial statements included in
the Company’s Form 10-K and review of financial statements for its quarterly report (Form 10-QT) are reported below.
The
total fees charged by Turner, Stone & Company, LLC in 2019 and 2019 aggregated $33,280 and $29,230, respectively, which includes
fees for the 2019 and 2020 audited financial statements and review of the quarterly financial statements.
Audit
Taxes
Filings
Oher
Total
2020
$ 32,280
$ -
$ -
$ -
$ 33,280
2019
$ 29,230
$ -
$ -
$ -
$ 29,230
30
PART
IV
Item
15. Exhibits, Financial Statement Schedules
Exhibit
Number
Description
of Exhibit
Filed
3.1
Amended and Restated Articles of Incorporation filed May 29, 2015
Form
10 October 13, 2015
3.2
Bylaws dated April 5, 2005
Form
10 October 13, 2015
3.3
Designation of Series B and Series C Preferred Stock filed with the state of Nevada on August 11, 2017
Form
8-K August 18, 2017
3.4
Certificate of Amendment filed with the state of Nevada on October 3, 2017
Form
8-K October 13, 2017
3.5
Certificate of Change (Reverse Stock Split) filed with the state of Nevada on October 3, 2017
Form
8-K October 13, 2017
10.1
The Acquisition Agreement between the Company and Sun Pacific Power Corp., dated August 16, 2017
Form
8-K August 29, 2017
10.2
The Spinoff Agreement with the Company, Randy Romano, and Vaughan Dugan, dated August 24, 2017
Form
8-K August 18, 2017
10.3
The Forbearance Agreement between the Company and Nicholas Campanella, dated January 11, 2019.
Form
8-K January 14, 2019
10.4
Guarantee of Payment and Performance between the Company and UMB Bank, N.A., date February 7, 2019
Form
8-K February 11, 2019
10.5
Extension of Forbearance Agreement between the Company and Nicholas Campanella, dated April 3, 2019
Herein
31.1
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Herein
31.2
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Herein
32.1
Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Herein
32.2
Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Herein
101.INS
XBRL
Instance
101.SCH
XBRL
Taxonomy Extension Schema
101.CAL
XBRL
Taxonomy Extension Calculation
101.DEF
XBRL
Taxonomy Extension Definition
101.LAB
XBRL
Taxonomy Extension Labels
101.PRE
XBRL
Taxonomy Extension Presentation
31
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
Sun
Pacific Power Corp.
Date:
4/15/2021
By:
/s/
Nicholas Campanella
Name:
Nicholas
Campanella
Title:
Chairman
of the Board of Directors, & Chief Executive Officer
(Principal
Executive Officer)
Date:
4/15/2021
By:
/s/
Nicholas Campanella
Name:
Nicholas
Campanella
Title:
Chief
Financial Officer
(Principal Financial and Accounting Officer)
In
accordance with the Exchange Act, this report has been signed below by the following persons on April 15, 2021 on behalf of the
registrant and in the capacities indicated.
Signature
Title
/s/
Nicholas Campanella
Chairman
of the Board of Directors, Chief
Nicholas
Campanella
Executive
Officer, & Chief Financial Officer
(Principal
Executive Officer) (Principal Financial and Accounting Officer)
/s/
Vincent Randanzzo
Director
Vincent
Randanzzo
32
FINANCIAL
STATEMENTS
Report of Independent Registered Accounting Firm
F-2
Consolidated Balance Sheets as of December 31, 2020 and 2019
F-3
Consolidated Statements of Operations for the Years Ended December 31, 2020 and 2019
F-4
Consolidated Statement of Stockholders’ Deficit for the Years Ended December 31, 2020 and 2019
F-5
Consolidated Statements of Cash Flows for the Years Ended December 31, 2020 and 2019
F-6
Notes to Consolidated Financial Statements
F-7
F- 1
R eport
of Independent Registered Public Accounting Firm
To
the Board of Directors and Stockholders Sun Pacific Holding Corp. and Subsidiaries
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Sun Pacific Holding Corp. and its subsidiaries (the “Company”)
as of December 31, 2020 and 2019, and the related consolidated statements of operations, stockholders’ deficit and cash flows for
the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”). In our
opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company
as of December 31, 2020 and 2019, and the results of its consolidated operations and its cash flows for the years then ended in conformity
with accounting principles generally accepted in the United States of America.
Explanatory
Paragraph – Going Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 3 to the consolidated financial statements, the Company has suffered recurring losses from operations since inception and has
a significant working capital deficiency, both of which raise substantial doubt about its ability to continue as a going concern. Management’s
plans in regard to these matters are also described in Note 3. The consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
/s/
Turner, Stone & Company, L.L.P.
Dallas,
Texas
April
15, 2021
We
have served as the Company’s auditor since 2017.
F- 2
SUN
PACIFIC HOLDING CORP
CONSOLIDATED
BALANCE SHEETS
December 31,
December 31,
2020
2019
ASSETS
Current Assets:
Cash and cash equivalents
$ 157,130
$ 109,561
Cash held in escrow
77,208
1,161,388
Prepaid interest held in escrow
-
450,909
Accounts receivable, net of allowance for uncollectable accounts of $0 and $22,835, respectively
34,995
33,458
Prepaid expenses
70,624
-
Total current assets
339,957
1,755,316
Property and Equipment, Net
1,293,320
647,507
Right-of-use Asset
1,094,314
1,256,405
Deposits and Other Assets
6,366,536
5,682,329
Total assets
$ 9,094,127
$ 9,341,557
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current Liabilities:
Accounts payable
$ 188,485
$ 281,126
Accounts payable, related party
106,512
91,540
Accrued compensation to officer
929,797
767,963
Accrued expenses
1,238,073
546,995
Accrued expenses, related party
95,591
65,188
Dividends payable, related party
22,038
22,038
Advances from related parties
615,432
614,654
Project financing obligation
260,000
260,000
Convertible notes payable
196,850
196,850
Convertible notes payable, related party
408,196
408,974
Notes Payable, net of discounts
200,000
200,000
Lease liability, current portion
64,418
88,356
Total current liabilities
4,325,392
3,543,684
Long Term Liabilities:
Convertible note
500,000
-
Notes payable, net of discounts
9,158,276
8,703,438
Lease liability, net of current portion
1,118,041
1,236,597
Total liabilities
15,101,709
13,483,719
Commitments and contingencies (see Note 7)
Stockholders’ Deficit:
Preferred stock $0.0001 par value, 20,000,000 million shares authorized:
Series A preferred stock: 12,000,000 shares designated; 12,000,000 shares issued and outstanding
1,200
1,200
Series B preferred stock: 1,000,000 shares designated; -0- shares issued and outstanding, respectively
-
-
Series C preferred stock: 500,000 shares designated; -0- and 275,000 shares issued and outstanding, respectively
-
-
Common stock $0.0001 par value, 1,000,000,000 shares authorized; 966,726,357 and 725,982,137 shares issued and outstanding, respectively
96,672
72,598
Additional paid in capital
4,693,389
4,717,462
Accumulated deficit
(9,417,865 )
(8,342,437 )
Total deficit
(4,626,604 )
(3,551,177 )
Non-controlling interest in subsidiary
(1,380,978 )
(590,986 )
Total stockholders’ deficit
(6,007,582 )
(4,142,162 )
Total liabilities and stockholders’ deficit
$ 9,094,127
$ 9,341,557
F- 3
SUN
PACIFIC HOLDING CORP
CONSOLIDATED
STATEMENTS OF OPERATIONS
FOR
THE YEARS ENDED DECEMBER 31, 2020 AND 2019
December 31,
2020
2019
Revenues
$ 289,028
$ 300,733
Cost of Revenues
38,808
214,896
Gross profit
250,220
85,837
Operating expenses:
Wages and compensation
208,035
243,343
Professional fees
529,841
435,741
Insurance
-
12,979
Rent
18,893
40,580
General and administrative
568,375
568,626
Total operating expenses
1,325,144
1,301,269
Loss from operations
(1,074,924 )
(1,215,432 )
Other Expenses:
Other income, net
11,000
1,966
Interest expense
(801,496 )
(566,700 )
Total other expense
(790,496 )
(564,734 )
Net loss
$ (1,865,420 )
$ (1,780,166 )
Deemed dividend from warrant adjustments
-
(504,240 )
Net loss attributable to non-controlling interest
789,992
590,986
Net loss attributable to common stockholders
$ (1,075,428 )
$ (1,693,420 )
Net Loss Per Common Share - Basic and Diluted
$ (0.00 )
$ (0.01 )
Weighted Average Shares Outstanding - Basic and Diluted
943,927,080
324,690,784
F- 4
SUN
PACIFIC HOLDING CORP
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ DEFICIT
Series A Preferred
Additional
Non-
Stock
Common Stock
Paid In
Accumulated
Controlling
Total
Shares
Amount
Shares
Amount
Capital
Deficit
Interest
Deficit
Balances at December 31, 2018
12,000,000
$ 1,200
66,901,354
$ 6,690
$ 3,948,051
$ (6,649,017 )
$ -
$ (2,693,076 )
Issuance of common stock upon conversion of convertible debt
-
-
530,633,483
53,063
278,017
-
-
331,080
Issuance of common stock upon cashless exercise of warrants
-
-
128,447,300
12,845
(12,845 )
-
-
-
Cashless exercise of common stock warrants
-
Deemed dividend - adjustments to warrants
504,240
(504,240 )
-
Net loss
-
-
-
-
-
(1,189,180 )
(590,986 )
(1,780,166 )
Balances at December 31, 2019
12,000,000
1,200
725,982,137
72,598
4,717,463
(8,342,437 )
(590,986 )
(4,142,162 )
Issuance of common stock upon cashless exercise of warrants
-
-
240,744,220
24,074
(24,074 )
-
-
-
Net loss
-
-
-
-
-
(1,075,428 )
(789,992 )
(1,865,420 )
Balances at December 31, 2020
12,000,000
$ 1,200
966,726,357
$ 96,672
$ 4,693,389
$ (9,417,865 )
$ (1,380,978 )
$ (6,007,582 )
F- 5
SUN
PACIFIC HOLDING CORP
CONSOLIDATED
STATEMENTS OF CASH FLOWS
2020
2019
Cash flows from Operating Activities:
Net loss
$ (1,865,420 )
$ (1,780,166 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation
27,650
56,262
Amortization of debt discount - interest expense
178,968
406,275
Allowance for uncollectible accounts
(122,320 )
Loss on settlement of convertible debt
-
31,220
Gain on sale of property and equipment
(2,576 )
Changes in operating assets and liabilities:
Accounts receivable
(1,537 )
165,999
Prepaid expenses and deposits
(70,624 )
7,234
Accounts payable
(92,641 )
36,001
Accounts payable, related party
14,972
28
Accrued compensation to officer
161,834
136,797
Accrued expenses
272,285
410,120
Accrued expenses, related party
30,403
33,443
Dividiends payable, related party
-
68,548
Right-to-use asset and obligation
19,597
3,125
Net cash used in operating activities
(1,324,513 )
(550,010 )
Cash flows from Investing Activities:
Purchase of property and equipment
(466,492 )
(538,242 )
Payment of deposits on equipment
(196,515 )
(5,682,329 )
Cash released from escrow
-
42,000
Net cash used in investing activities
(663,007 )
(6,178,571 )
Cash flows from Financing Activities:
Proceeds from advances from related parties
-
2,631
Proceeds from notes payable released from escrow
-
8,453,624
Proceeds from the issuance of convertible debt
500,000
200,000
Repayment of convertible debt
-
(150,000 )
Repayment of vehicle installment notes payable
-
(60,667 )
Net cash provided by financing activities
500,000
8,445,588
Net increase (decrease) in cash and restricted cash
(1,487,520 )
1,717,007
Cash and restricted cash at beginning of year
1,721,858
4,851
Cash and restricted cash at end of year
$ 234,338
$ 1,721,858
Supplemental Disclosure of Cash Flow Information:
Interest paid
$ 450,909
$ 368,474
Taxes paid
$ -
$ -
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
Note payable extension fee added to principal
$ 436,250
$ -
Issuance of common stock upon conversion of convertible debt
$ -
$ 331,080
Right-of-use asset and operating lease liability
$ -
$ 1,338,686
F- 6
SUN
PACIFIC HOLDING CORP
NOTES
TO CONSOLIDATED FINACNIAL STATEMENTS
YEARS
ENDED DECEMBER 31, 2020 and 2019
NOTE
1 - DESCRIPTION OF THE BUSINESS
The
Company was incorporated under the laws of the State of New Jersey on July 28, 2009, as Sun Pacific Power Corporation and together with
its subsidiaries, are referred to as the “Company”. On August 24, 2017, the Company entered into an Acquisition Agreement
with EXOlifestyle, Inc. whereby the Company became a wholly owned subsidiary of EXOlifestyle, Inc. The acquisition was accounted for
as a reverse merger (“Reverse Merger”), resulting in the Company being considered the accounting acquirer. Accordingly, the
accompanying condensed consolidated financial statements included the accounts of EXOlifestyle, Inc. since August 24, 2017.
Currently,
the Company has six (6) subsidiary holdings. Sun Pacific Power Corp which was the initial company that specialized in solar, electrical
and general construction, Bella Electric, LLC that in conjunction with the Company operates our electrical contracting work. Bella Electric,
LLC is a Pennsylvania limited liability company. The Company also formed Sun Pacific Security Corp., a New Jersey corporation. Currently
the Company has not begun operations in the security sector but is reviewing plans to provide residential and commercial security solutions,
including installation and monitoring. The Company also formed National Mechanical Group Corp, a New Jersey corporation focused on plumbing
operations in the New Jersey and Pennsylvania areas. Currently the Company is exploring migrating National Mechanical Group Corp from
plumbing operations to partnering on a Solar Farm project in Durango Mexico in which it will partner with Soluciones De Energia Diversificada
Internacional, S.A.P.I. (“SEDI”), a subsidiary of Blissful Holdings, LLC. The partnership has identified, received preliminary
terms, and is proceeding with due diligence including a site visit in December with a project funding source/partner in support of its
partnership with SEDI to build and develop the Durango Mexico Solar Farm Project. The proposed project funding would be for up to $80
million in capital to build a 40 plus megawatt solar farm in which NMG and SEDI would own a thirty percent equity interest in the completed
project. The Company also formed Street Smart Outdoor Corp, a Wyoming corporation that acts as a holding company for the Company’s
state specific operations in unique advertising through solar bus stops, solar trashcans and “street kiosks.” MedRecycler,
LLC, is a wholly owned subsidiary duly formed in the state of Nevada. MedRecycler, LLC was created in 2018 to act as a holding company
for potential waste to energy projects. MedRecycler, LLC, currently owns 51% of MedRecycler RI, Inc. a Rhode Island corporation. MedRecycler
RI, Inc. was created for the Medical Waste to Energy facility that the Company is attempting to finance and operate in West Warrick,
Rhode Island. MedRecycler RI, Inc. is currently exploring permanent financing options to fund its operations that meet the underwriting
requirements of various bond/debt investors and issuing authorities, which if put into place would require changes to MedRecycler RI,
Inc.’s and or the Company’s organizational structure. The Company is exploring creative solutions that would meet the requirements
of the various financing parties and still provide equivalent profit sharing arrangements between the parties that allow Sun Pacific
to also undertake other projects as it focuses on the best organizational structure to allow it to fund and grow its green energy objectives.
Description
of business
Utilizing
managements history and contacts in general contracting, coupled with our subject matter expertise and intellectual property (“IP”)
knowledge of solar panels and other environmentally friendly technologies, Sun Pacific Holding (“the Company”) is focused
on building a “Next Generation” green energy company. The Company offers competitively priced “Next Generation”
solar panel and lighting products by working closely with design, engineering, integration and installation firms in order to deliver
turnkey solar and other energy efficient solutions. The Company provides solar
bus stops, solar trashcans and “street kiosks” that utilize our unique advertising offerings that provide State and local
municipalities with costs efficient solutions. The Company provides general, electrical,
and plumbing contracting services to a range of both public and commercials customers in support of our goals of expanding our green
energy market reach. In conjunction with these general contracting services and as part of our effort to expand our green energy marketplace,
we are in the process of developing and building, with partners, a Waste to Energy plant in the state of Rhode Island. Given the Company’s
financial development stage position we are exploring partnerships that allow the Company to develop additional green energy projects
such as solar farms and or other green projects that can utilize the Company’s expertise by partnering with others and using creative
financing arrangements and other participation rights agreements to augment the Company’s negative working capital.
F- 7
The
Company has been unable to produce positive cashflows since inception resulting in the Company relying heavily upon convertible promissory
notes and equity financing. As a result, the Company’s shareholders have suffered from highly dilutive financings. The Company
will need to continue to rely upon debt, equity, partnership arrangements, and other sharing or rights participation agreements to fund
its ability to undertake new and ongoing business opportunities to remain viable in the future.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates In The Preparation of Financial Statements
Preparation
of financial statements in conformity with accounting principles generally accepted in the United States requires management to make
estimates and assumptions that affect reported amounts in the financial statements and accompanying notes. Actual results could differ
from those estimates. Significant estimates include the allowance for doubtful accounts and impairment assessments related to long-lived
assets.
Consolidation
The
consolidated financial statements include the accounts of the Company and its wholly owned, and less-than-wholly owned subsidiaries of
which the Company holds a controlling interest. All significant intercompany balances and transactions have been eliminated. Amounts
attributable to minority interests in the Company’s less-than-wholly owned subsidiary are presented as non-controlling interest
on the accompanying condensed consolidated balance sheets and statements of operations.
Cash,Cash
Equivalents and Cash Held in Escrow
For
purposes of the consolidated statements of cash flows, cash includes demand deposits and short-term liquid investments with original
maturities of three months or less when purchased. As of December 31, 2020, the Federal Deposit Insurance Corporation (FDIC) provided
insurance coverage of up to $250,000, per depositor, per institution. At December 31, 2020, none of the Company’s cash balances
were in excess of federally insured limits.AS of December 31, 2020 and 2019, restricted cash consists of $77,208 and $1,161,388, respectively,
of cash balances held in escrow at UMB Bank, NA under a project fund that the Company’s subsidiary, MedRecycler-RI, Inc. is drawing
balances against for the development of its Medical Waste to Energy project in Rhode Island. Any and all withdrawals are strictly controlled
by the lending institution and use of proceeds must be approved prior to release of funds. As of December 31, 2019, the Company also
has $450,909 of cash balances held in escrow for the prepayment of interest on the project financing.
Accounts
Receivable
In
the normal course of business, we decide to extend credit to certain customers without requiring collateral or other security interests.
Management reviews its accounts receivable at each reporting period to provide for an allowance against accounts receivable for an amount
that could become uncollectible. This review process may involve the identification of payment problems with specific customers. Periodically
we estimate this allowance based on the aging of the accounts receivable, historical collection experience, and other relevant factors,
such as changes in the economy and the imposition of regulatory requirements that can have an impact on the industry. These factors continuously
change and can have an impact on collections and our estimation process. The Company’s allowance for doubtful accounts totaled
$0 and $22,835 as of December 31, 2020 and 2019, respectively.
Contingencies
Certain
conditions may exist as of the date financial statements are issued, which may result in a loss, but which will only be resolved when
one or more future events occur or do not occur. We assess such contingent liabilities, and such assessment inherently involves an exercise
of judgment. In assessing loss contingencies related to pending legal proceedings that are pending against us or unasserted claims that
may result in such proceedings, we evaluate the perceived merits of any legal proceedings or unasserted claims as well as the perceived
merits of the amount of relief sought or expected to be sought therein. If the assessment of a contingency indicates that it is probable
that a liability has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in
our consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is
reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of
the range of possible loss if determinable would be disclosed.
F- 8
Fair
value of financial instruments
The
carrying amounts of the Company’s accounts payable, accrued expenses, and shareholder advances approximate fair value due to their
short-term nature. The Company’s long-term debt approximates fair value based on prevailing market rates.
Property
and equipment
Property
and equipment are stated at cost. Additions and improvements that significantly add to the productive capacity or extend the life of
an asset are capitalized. Maintenance and repairs are expensed as incurred. Depreciation is computed using the straight-line method over
three to five years for vehicles and five to ten years for equipment. Leasehold improvements are amortized over the lesser of the estimated
remaining useful life of the asset or the remaining lease term. Interest costs incurred that are directly related to the construction
of long term assets are capitalized during the construction period. During the years ended December 31, 2020 and 2019, the Company capitalized
interests costs of approximately $207,000 and $55,000, respectively. As of December 31, 2020 and 2019, $261,885 and $54,914, respectively,
is included in property plant and equipment.
Impairment
of long-lived assets
The
Company periodically reviews for the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be realizable. An impairment loss would be recognized when estimated future cash flows expected to result
from the use of the asset and its eventual disposition is less than its carrying amount. At December 31, 2020 and 2019, the Company has
not identified any such impairment losses.
Income
taxes
Under
ASC Topic 740, “Income Taxes”, the Company is required to account for its income taxes through the establishment of a deferred
tax asset or liability for the recognition of future deductible or taxable amounts and operating loss and tax credit carry forwards.
Deferred tax expense or benefit is recognized as a result of timing differences between the recognition of assets and liabilities for
book and tax purposes during the year.
Deferred
tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. Deferred tax assets are recognized for deductible temporary differences and operating
losses, and tax credit carry forwards. A valuation allowance is established to reduce that deferred tax asset if it is “more likely
than not” that the related tax benefits will not be realized.
Leases
In
February 2016, the FASB issued ASU No. 2016-02 (Topic 842). Topic 842 amends several aspects of lease accounting, including requiring
lessees to recognize leases with a term greater than one year as a right-of-use asset and corresponding liability, measured at the present
value of the lease payments. In July 2018, the FASB issued supplemental adoption guidance and clarification to Topic 842 within ASU 2018-10
“Codification Improvements to Topic 842, Leases” and ASU 2018-11 “Leases (Topic 842): Targeted Improvements.”
The new guidance aims to increase transparency and comparability among organizations by requiring lessees to recognize lease assets and
lease liabilities on the balance sheet and requiring disclosure of key information about leasing arrangements. A modified retrospective
application is required with an option to not restate comparative periods in the period of adoption.
F- 9
The
Company, effective January 1, 2019 has adopted the provisions of the new standard. The Company has operating leases for warehouses and
offices. Management evaluates each lease independently to determine the purpose, necessity to its future operations in addition to other
appropriate facts and circumstances.
We
adopted Topic 842 using a modified retrospective approach for all existing leases at January 1, 2019. The adoption of Topic 842 impacted
our balance sheet by the recognition of the operating lease right-of-use assets and the liability for operating leases. Accordingly,
upon adoption, leases that were classified as operating leases under the previous guidance were classified as operating leases under
Topic 842. The lease liability is based on the present value of the remaining lease payments, discounted using a market based incremental
borrowing rate as the effective date of January 1, 2019 using current estimates as to lease term including estimated renewals for each
operating lease. As of January 1, 2019, the Company recorded an adjustment of approximately $1,339,000 to operating lease right-of-use
assets (“ROU”) and the related lease liability (Note 7).
Deposits
As
of December 31, 2020 and 2019, the Company had made advance deposits of approximately $5,100,000 and $5,000,000, respectively, pursuant
to a purchase of equipment costing approximately $7,200,000. Interest costs determined to be directly related to the financing of the
deposits as capitalized over the period when the equipment is being brought to its intended use. During the years ended December 31,
2020 and 2019, the Company capitalized interests costs of approximately $683,000 and $597,000, respectively. As of December 31, 2020
and 2019, $1,282,344 and $596,914, respectively, is included in Deposits and other assets. The Company is currently expected to commence
operations later in the fall or early winter of 2021 at MedRecycler-RI, Inc.’s West Warwick, Rhode Island facility, dependent upon
regulatory approval and permanent financing.
Revenue
recognition
100%
of the Company’s revenue for the years ended December 31, 2020 and 2019, is recognized based on the Company’s satisfaction
of distinct performance obligations identified in each agreement, generally at a point in time as defined by Topic 606, as amended.
In
May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts
with Customers. This standard replaced most existing revenue recognition guidance and is codified in FASB ASC Topic 606. Effective January
1, 2018, the Company adopted ASU No. 2014-09 using the modified retrospective method. Under the new guidance, the Company recognizes
revenue from contracts based on the Company’s satisfaction of distinct performance obligations identified in each agreement. The
adoption of the guidance under ASU No. 2014-09 did not result in a material impact on the Company’s consolidated revenues, results
of operations, or financial position. As part of the implementation of ASC 606 the Company must present disaggregation of revenues from
contracts with customers into categories that depict how the nature, timing, and uncertainty of revenue and cash flows are affected by
economic factors. Quantitative disclosures on the disaggregation of revenue are as follows:
2020
2019
Outdoor Advertising Shelter Revenues
$ 252,443
$ 150,636
Contracting Service Revenues
36,585
150,097
$ 289,028
$ 300,733
Advertising
Costs
Advertising
costs are expensed in the period incurred and totaled $24,321 and $21,939 for the years ended December 31, 2020 and 2019, respectively.
F- 10
Earnings
Per Share
Under
ASC 260, “Earnings Per Share” (“EPS”), the Company provides for the calculation of basic and diluted earnings
per share. Basic EPS includes no dilution and is computed by dividing income or loss available to common shareholders by the weighted
average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution of securities that could share
in the earnings or losses of the entity. For the years ended December 31, 2020 and 2019, basic and diluted loss per share are the same
as the calculation of diluted per share amounts would result in an anti-dilutive calculation. For the years ended December 31, 2020 and
2019, the following potential shares have been excluded from the calculation of diluted loss per share because their impact was anti-dilutive :
2020
2019
Convertible Debt
311,524,743
142,600,652
Convertible Debt Subject to Forbearance
1,134,602,500
654,557,961
Warrants
1,620,030
365,590,508
1,447,747,273
1,162,749,121
Recent
Accounting Pronouncements
Management
does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect
on the accompanying condensed consolidated financial statements.
NOTE
3 - GOING CONCERN
The
accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the
United States of America, assuming the Company will continue as a going concern, which contemplates the realization of assets and satisfaction
of liabilities in the normal course of business. For the years ended December 31, 2020 and 2019, the Company incurred losses from operations
of $1,075,428 and $1,215,432, respectively. The Company had a working capital deficit of $3,985,435 as of December 31,
2020. These circumstances raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s
ability to continue as a going concern is dependent on its ability to raise the additional capital to meet short and long-term operating
requirements. Management is continuing to pursue external financing alternatives to improve the Company’s working capital position
however additional financing may not be available upon acceptable terms, or at all. If the Company is unable to obtain the necessary
capital, the Company may have to cease operations.
NOTE
4 – PROPERTY AND EQUIPMENT, NET
Property
and equipment consisted of the following as of December 31, 2020 and 2019:
2020
2019
Furniture and equipment
$ 353,181
$ 289,479
Vehicles
67,240
67,240
Leasehold Improvements
1,106,849
563,165
Less: Accumulated Depreciation
(300,027 )
(272,377 )
Property and equipment, net
$ 1,293,320
$ 647,507
Depreciation
expenses totaled $27,650 and $56,262 for the years ended December 31, 2020 and 2019, respectively.
NOTE
5 - BORROWINGS
Convertible
notes payable
On
August 24, 2016, the Company issued two two-year unsecured convertible notes payable totaling $200,000 pursuant to a private placement
memorandum. The notes matured on August 24, 2018 and have an annual interest rate of 12.5%. At the election of the holder, upon the occurrence
of certain events, the notes can be converted into common stock of the Company at a conversion price per share equal to 50% of the average
bid price for the 30 consecutive business days prior to conversion. The conversion feature is contingent upon i) the successful filing
of a registration statement to become publicly traded, and ii) the company stock has become publicly quoted on the OTC Markets and iii)
the conversion price is above $0.10. In August 2018, the holders of the notes agreed to extend the maturity date of the notes to December
31, 2019, in exchange for warrants to acquire 600,000 shares of common stock for an exercise price of $0.31 per share, exercisable over
three years. The Company estimated the fair value of the warrants, totaling $16,401, using the Black Scholes Method and recorded an additional
discount against the note to be amortized over the extended term of the notes. The notes are carried at $196,850, with no remaining unamortized
discount as of December 31, 2020 and 2019. The notes are currently in default and have not been converted .
F- 11
In
April 2018, the Company issued convertible notes with an aggregate principal balance of $350,000, for net proceeds after issuance costs
which were recorded as a discount against the debt to be amortized into interest expense through the maturity of the notes, of $281,660.
The notes mature in April 2019, accrue interest at an annual rate of 10% and are convertible into common stock at a conversion rate equal
to the lesser of $0.05 and 60% times the lowest trading price of the Company’s common stock during the 18 trading days prior to
conversion. Because the conversion feature is indexed to the Company’s stock, and there is an explicit cap to the total number
of shares issuable upon conversion, the Company determine that the embedded conversion option did not require bifurcation and liability
presentation. The investors in the notes also received warrants to acquire an aggregate of 6,349,457 shares of common stock for an exercise
price of $0.11 per share, exercisable for 2 years. The Company estimated the fair value of the warrants using the Black Scholes model
and the following assumptions: volatility – 261.8% to 268.7%; expected term – 2.0 years; dividend rate – 0.0%; risk
free rate – 2.49%, and allocated $173,355 of the proceeds to the warrants, which was recorded as a discount against the debt to
be amortized into interest expense through the maturity of the notes. Based on the allocation of proceeds to the debt, the Company determined
there was a beneficial conversion feature totaling $176,645, which was recorded as a discount against the debt to be amortized into interest
expense through the maturity of the notes. On November 13, 2018, the Company entered into agreements with the holders of the notes to
extend the “Prepayment Termination Date” to December 23, 2018, as defined in the respective Promissory Notes in exchange
for the addition of $25,000 to the principal of the principal of each note, which was recorded as an additional discount against the
note and amortized into interest expense through the extended “Prepayment Termination Date”. During the years ended December
31, 2019, the Company amortized $156,461 of the discounts. As of December 31, 2018, the notes are carried
at $226,604, net of unamortized discounts of $156,461. On July 8, 2019, the Company entered into a settlement agreement with Auctus Fund,
LLC, settling all amounts owed pursuant to that convertible promissory note entered into on April 30, 2018 for $150,000. During the year
ended December 31, 2019, the holders of the notes elected to converted all remaining principal and accrued interest outstanding
under the notes into 659,080,783 shares of common stock. No amounts were outstanding as of December 31, 2020.
On
November 12, 2020, the Company issued a 6% Senior Secured Convertible Note in the principal amount of $500,000. The note accrues interest
at an annual rate of 6%, matures on January 29, 2021 (“Maturity Date”), and automatically converts into 10% of the outstanding
stock of MedRecycler-RI, Inc. upon the earlier of a) MedRecycler-RI, Inc. securing permanent financing for its Waste energy project and
obtaining all required permits from the State of Rhode Island, or b) the Maturity Date with such maturity date being amended and extended
until 1/29/2022.
Convertible
notes payable, related party
On
October 23, 2015, a total of $332,474 in advances from a related party was converted into two one-year unsecured convertible notes payable
to Nicholas Campanella, Chief Executive Officer of the Company. The notes have an annual interest rate of 6% and are currently in default.
At the election of the holder, the notes can be converted into common stock of the Company at a conversion price per share equal to 20%
of the average bid price for the three consecutive business days prior to conversion. As of December 31, 2020 and 2019, the balances
of the notes totaled $332,474.
On
August 24, 2016, a total of $75,000 in advances from a related party was converted into a two-year unsecured convertible note payable
to Nicholas Campanella, Chief Executive Officer of the Company, pursuant to a private placement memorandum. The note matures on August
24, 2018, has an annual interest rate of 12.5% and is due at maturity. At the election of the holder, upon the occurrence of certain
events, the note can be converted into common stock of the Company at a conversion price per share equal to 50% of the average bid price
for the 30 consecutive business days prior to conversion. The conversion feature is contingent upon i) the successful filing of a registration
statement to become publicly traded, and ii) the company stock has become publicly quoted on the OTC Markets and iii) the conversion
price is above $0.10. In connection with this note, the Company issued 75,000 shares of Series B preferred stock, as further described
in Note 6. As of December 31, 2020 and 2019, the balance of the notes was $75,722. The notes are carried at $76,500 as of December 31,
2020 and 2019,with no remaining unamortized discounts.
F- 12
Accrued
interest on the convertible notes, related party totaled $90,670 and $61,256 as of December 31, 2020 and 2019, respectively.
Project
Financing Obligation
In
June 2018, the Company received proceeds of $260,000 pursuant to a partnership agreement and related partnership contribution agreements
with third party investors, pursuant which investors have agreed to provide financing for no less than (10) ten new bus shelters being
installed annually. Each investment in the partnership grants the investor the right to preferential distributions of profits related
to the Company’s contract with Rhode Island. The investors receive 100% of the profits from the Rhode Island contract to install
20 bus shelters until 100% of the initial investments are returned. Thereafter, the investors receive 20% of the remaining profits from
Rhode Island contract. As of December 31, 2020 and 2019, no profits have been earned on the Rhode Island contract, no repayments have
occurred and the total amount of investments received totaling $260,00 is reflected on the accompanying consolidated balance sheet as
a Project Financing Obligation.
Line
of credit, related party
On
October 23, 2015, the Company entered into a line of credit agreement with Nicholas Campanella, Chief Executive Office of the Company,
for a total value of $250,000. The line of credit does not bear an interest rate and is payable on demand. As of December 31, 2020 and
2019, the balance of the debt to related party was $163,936 and $161,630, respectively.
Indenture
of Trust
In
January 2019, MedRecycler, LLC, a 51%-owned subsidiary of Sun Pacific Holding organized in the state of Rhode Island for the development
of waste to energy projects in the state of Rhode Island. Currently, MedRecycler-RI, Inc. has entered into an Indenture of Trust in the
amount of $6,025,000.00 as bridge financing for a project in West Warwick, Rhode Island. The proceeds from the indenture are held in
escrow to be used to (i) to provide for the financing of certain waste to energy facility and related improvements (the “Improvements”);
(ii) to provide for the financing or refinancing of certain equipment to be used in connection with the Improvements (the “Equipment”
and together with the Improvements, the “Project”); (iii) to provide for the financing of capitalized interest; and (iv)
to pay certain costs incurred in connection with the Project. The principal balance of the indenture accrues interest at an annual rate
of 12%, payable semi-annually, and matures on January 29, 2020. The Company incurred debt issuance costs of $271,375, which were recorded
as a discount against the indenture to be amortized into interest expense through the maturity of the indenture. On October 9, 2019,
the Company entered into the First Amended Indenture of Trust (the “Amended Indenture”), with UMB Bank, N.A., a national
banking association (“UMB”) increasing the principal under the original Indenture of Trust by two million seven hundred thousand
dollars ($2,700,00.00). As a result, MedRecycler-RI, Inc. owes an aggregate of eight million seven hundred twenty-five thousand dollars
($8,725,000). As a condition to entry into the Amended Indenture all parties providing security interest, pledges, and guarantees pursuant
to the Original Indenture of Trust signed on February 7, 2019, including the Company, agreed to extend such security interest, pledges,
and guarantees pursuant to the terms of the Omnibus Amendment Agreement between the securing parties and UMB, as Trustee on October 9,
2019. In addition, the Trustee required that MedRecycler-RI, Inc. further agree to assign any and all contractual rights related to the
equipment. During year ended December 31, 2020, the maturity dates of the notes were extended to January 2021, with semi-annual interest
payments due on July 29, 2020 and January 29, 2021, with such notes being further extended to January 2022. As consideration for the
extension in 2020, $436,250 was added to the principal balance of the notes and recorded as a debt discount to be amortized through the
new maturity date. For the year ended December 31, 2020 and 2019, the Company amortized $424,345 and $249,814, respectively of the discounts,
and as of December 31, 2020 and 2019, respectively, the indenture is carried at $9,127,784 and $8,703,439, net of unamortized discount
of $ 33,466 and $21,561.
F- 13
Notes
Payable
On
June 21, 2019, the Company issued a six-month ten percent interest promissory note in the amount of $200,000. The note was funded July
8, 2019. Per the terms of the note, the Company agreed to issue to the lender 2,000,000 shares of restricted common stock, with a fair
value of $2,600 as an inducement. The balance of the note is $200,000 as of December 31, 2020 and 2019. The note is currently in default.
Future
maturities of the Company’s debt are as follows:
Years Ending December 31,
2020
$ 598,511
2021
9,658,276
Total future maturities
10,756,787
Less: discount
(33,465 )
Carrying Value at December 31,2020
$ 10,723,322
NOTE
6 – STOCKHOLDERS’ DEFICIT
Preferred
stock
The
Company is authorized to issue 20,000,000 shares of $0.0001 par value preferred stock. As of December 31, 2020 and 2019, the Company
has designated 12,000,000 shares of Series A Preferred Stock, 1,000,000 shares of Series B Convertible Preferred Stock, and 500,000 shares
of Series C Convertible Stock.
Series
A Preferred Stock - Each share of Series A Preferred Stock is entitled to 125 votes on all matters submitted to a vote to the
stockholders of the Company, and does not have conversion, dividend or distribution upon liquidation rights.
Series
B Preferred Stock - In connection with the Reverse Merger, the Company issued 2,000,000 shares of Series B Preferred Stock. Each
share of Series B Preferred Stock automatically converted into 30.8565 shares of common stock after giving effect to the Reverse Stock
split that occurred on October 3, 2017. Holders of Series B Preferred Stock is entitled to vote and receive distributions upon liquidation
with common stockholders on an as-if converted basis.
Series
C Preferred Stock - In connection with the Reverse Merger, the Company issued 275,000 shares of Series C Preferred Stock. Holders
of Series C Preferred Stock are not entitled to voting rights or preferential rights upon liquidation. Each share of Series C Preferred
Stock shall pay an annual dividend in the amount of $0.125 per year, for a total of $0.25, over an eighteen (18) month term, from the
date of issuance (the “Commencement Date”). Dividend payments shall be payable as follows: (i) dividend in the amount of
$0.0625 per share of Series C Preferred Stock at the end of each of the third quarter and fourth quarter of the first twelve (12) months
of the twenty-four (24) month period after the Commencement Date; and (ii) dividend in the amount of $0.03125 per share of Series C Preferred
Stock at the end of each of the four quarters of the second twelve (12) months of the twenty-four (24) month period after the Commencement
Date. The source of payment of the dividends will be derived from up to thirty-five percent (35%) of net revenues (“Net Revenues”)
from the Street Furniture Division of the Corporation following the seventh (7th) month after the Commencement Date. To the extent the
amount derived from the Net Revenues of the Street Furniture Division is insufficient to pay dividends of Series C Preferred Stock, if
a sufficient amount is available, the next quarterly payment date the funds will first pay dividends of Series C Preferred Stock past
due. At the conclusion of twenty-four months after the Commencement Date, and upon the payment of all dividends due and owing on said
Series C Preferred Stock, the Series C Preferred Stock shall automatically be redeemed by the Corporation and returned to the Corporation
for cancellation, as unissued, non-designated, preferred shares. The series C preferred stock were redeemed during the year ended December
31, 2019. As of December 31, 2020 and 2019, dividends payable of $22,038 is reflected as dividends payable on the accompanying consolidated
balance sheets.
Common
stock
During
the year ended December 31, 2019, the Company issued 530,633,483 shares of common stock upon the conversion of convertible debt principal,
interest and conversion fees totaling $331,080.
F- 14
During
the year ended December 31, 2019, holders of warrants to acquire 129,909,530 shares of common stock elected to exercise the warrants
on a cashless basis, at an exercise price of $0.0009 per share, resulting in the issuance of 128,447,300 shares of common stock.
During
the year ended December 31, 2020, holders of warrants to acquire 246,862,272 shares of common stock elected to exercise the warrants
on a cashless basis, at an exercise price of $0.0009 per share, resulting in the issuance of 240,744,220 shares of common stock.
Warrants
During
the year ended December 31, 2019, the exercise prices of warrants to acquire 397,727 shares were adjusted as a result of the conversion
of debt at conversion rates that were lower than the initial warrant exercise prices. Pursuant to the terms of the warrants, the number
of shares are also increased so that the aggregate exercise price of the warrants remained constant at $43,750. On the date of each adjustment,
the Company estimated the incremental fair value of the warrants resulting from these adjustments using a Black-Scholes option pricing
model and recorded a deemed dividend of $504,240 for the year ended December 31, 2019. The significant assumptions used in the Black
Scholes calculations were as follows: risk free rate – 2.4%, volatility – 230% to 265%, expected term – 0.58 years
to 1.06 years.
During
the year ended December 31, 2019, holders of warrants to acquire 129,909,530 shares of common stock elected to exercise the warrants
on a cashless basis, at an exercise price of $0.0009 per share, resulting in the issuance of 128,447,300 shares of common stock.
During
the year ended December 31, 2020, holders of warrants to acquire 246,862,272 shares of common stock elected to exercise the warrants
on a cashless basis, at an exercise price of $0.00009 per share, resulting in the issuance of 240,744,220 shares of common stock.
During
the year ended December 31, 2020, warrants to acquire 117,108,206 shares of common stock at an exercise price of $0.00009 per share expired.
The
following summarizes warrant activity for the years ended December 31, 2020 and 2019:
Number of
Shares
Weighted Average
Exercise Price
Weighted Average
Remaining Life
Outstanding at January 1, 2019
8,324,737
$ 41.50
Ratchet adjustments
485,713,051
$ 0.00009
Exercises
(129,909,530 )
$ 0.00009
Outstanding at December 31, 2019
365,590,508
0.11
Expired
(117,108,206 )
$ 0.00009
Exercises
(246,862,272 )
$ 0.00009
Outstanding at December 31, 2020
1,620,030
$ 25.16
4.6 Years
The
following summarizes warrant information as of December 31, 2020:
Exercise Price
Number of
Shares
Expiration Date
$ 0.031
620,030
August 24, 2021
$ 10.00
100,000
October 27,2027
$ 45.00
900,000
October 27,2027
1,620,030
F- 15
NOTE
7 - COMMITMENTS AND CONTINGENCIES
Employment
agreement
On
December 20, 2014, the Company entered into a five-year employment agreement with Nicholas Campanella, Chief Executive Officer. Under
the terms of the agreement, the Company is required to pay a base compensation of $180,000 annually, subject to increases in cost of
living and performance bonuses as awarded by the Board of Directors. After 5 years, the agreement is automatically renewed for an additional
two years unless terminated by either party. As part of the agreement Mr. Campanella opted to defer, with no interest, the receipt of
compensation under the agreement until the Company has the funds to pay its obligation. In October 2017, the Company issued 12,000,000
shares of series A preferred stock and 1,250,000 shares of common stock to its chief executive officer in settlement of $107,307 of accrued
salary. At December 31, 2020 and December 31, 2019, the Company had accrued compensation of $929,797 and $767,963, respectively, and
recorded the related expenses in ‘general and administrative’ on the accompanying consolidated statements of operations.
Lease
agreement
During
March 2017, the Company entered into a five-year lease agreement. Under the terms of the agreement, the Company is obligated to pay monthly
rent payments starting at $3,556 and escalating over the life of the lease. The Lease was subsequently terminated early in June of 2020.
The
Company entered into a lease in February 2019 for the rental of a 48,167 square foot space in Rhode Island to be used for the Company’s
MedRecycler operations. The lease has a term of 123 months commencing on March 1, 2019, requiring annual rental payments totaling $144,501
for the first year, increasing annually to $258,930 in the final year. The lease also requires the Company to pay a portion of the building’s
common area maintenance. The Company recorded a right-to-use asset and corresponding obligation equal to the present value of the required
lease payments using a discount rate of 12% based on the Company’s incremental borrowing rate.
The
following is a schedule showing the future minimum lease payments under leases for the next five years and the present value of the minimum
lease payments as of December 31, 2020.
Years Ending December 31,
2021
$ 203,409
2022
209,512
2023
215,797
2024
167,516
2025
172,542
Thereafter
535,486
Total minimum lease payments
1,804,262
Less: Amount representing interest
(621,804 )
Present value of minimum lease payments
$ 1,182,458
For
the years ended December 31, 2020 and 2019, lease expense was $332,803 and $307,561, respectively inclusive of short-term
leases and monthly charges for common-area maintenance and taxes.
The
related lease balance included in the consolidated balance sheet as of December 31, 2020 and 2019 were as follows:
Assets:
2020
2019
Operating lease right-of use asset
$ 1,094,314
1,256,405
Liabilities:
Lease liability – current portion
$ 64,417
88,356
Lease liability – long-term portion
1,118,041
1,236,597
Total operating lease liabilities
$ 1,182,458
1,324,953
F- 16
Significant
customers
For
the year ended December 31, 2020, two customers accounted for 12% and 13%, respectively, of the Company’s revenues. As of December
31, 2020, accounts receivable due from these customers totaled $8,000 and $10,290 respectively. For the year ended December 31,
2019, two customers accounted for 35% and 14%, respectively, of the Company’s revenues.
Profit
Participation Agreement
On
October 21, 2019, MedRecycler–RI, Inc., a subsidiary of the Company (“MedRecycler”), entered into a profit participation
partnership agreement with its medical waste to energy equipment manufacturer. The manufacturer will contribute approximately $3.1 million
in Hydrochloric acid (“HCL”) refining equipment that will allow elements of the MedRcycler medical waste residuals to be
processed into HCL for sale. The partnership agreement provides for the contribution of the processing equipment in return for a twenty
percent (“20%”) gross profit participation right from the processing and sale of the HCL. MedRecycler will contribute and
utilize elements of the residual that is produced from the processing of medical waste, along with housing and operating the equipment
as part of the agreement. The asset contribution and profit participation partnership agreement are contingent upon the closing of MedRecycler’s
permanent financing to fund the MedRecycler facility in West Warrick, RI.
Legal
Matters
On
May 28, 2019, a former President Director of the Company, filed suit against the Company and its wholly owned subsidiary, Street Smart
Outdoor Corp., in Superior Court of New Jersey, Monmouth County, Law Division alleging breach of contract and has demanded $450,000.00
in lost wages. The matter is currently pending in Superior Court.
The
Company was served by shareholders James J. Loures, Jr. and Justin Derkack requesting that the Company reverse the underlying transactions
related to the MedRecycler-RI, Inc. project such that 100% of the revenues and profits generated from the project remain with the Company.
The matter was settled.
From
time to time the Company is a party to various legal or administrative proceedings arising in the ordinary course of our business. While
any litigation contains an element of uncertainty, we have no reason to believe that the outcome of such proceedings will have a material
adverse effect on the financial condition or results of operations of the Company.
Currently,
the Company is not involved in any other pending or threatened material litigation or other material legal proceedings, nor have we been
made aware of any pending or threatened regulatory audits.
NOTE
8 - RELATED PARTY TRANSACTIONS
Certain
affiliates have made non-interest-bearing advances. The balances of these advances, which are due on demand and include the Advances
from Related Parties noted in Note 5, totaled $615,432 and $614,654 as of December 31, 2020 and 2019, respectively. Included in
accounts payable related parties as of December 31, 2020 and 2019, are expenses incurred with these affiliates totaling $76,512 and $91,540,
respectively.
In
January 11, 2019, the Company entered into that certain Forbearance Agreement between the Company and Nicholas Campanella. Mr. Campanella
is owed approximately $648,400 in principal and interest on loans and lines of credit issued by the Company. Those debt obligations are
currently in default. As consideration for the forbearance of those debts, the Company has agreed to provide a pledge of 100% membership
interest in MedRecycler, LLC, and wholly owned subsidiary of the Company organized in the state of Nevada which holds 51,000 shares of
MedRecycler-RI, Inc. as security against the moneys owed. The amounts owed to Mr. Campanella date back nearly five years and represent
cash payments made by Mr. Campanella to Sun Pacific Power Corp. On December 31, 2020, Mr. Campanella agreed to extend the forbearance
until December 31, 2022.
F- 17
In
order to secure financing for the MedRecycler-RI, Inc. West Warrick, Rhode Island waste to energy facility, Mr. Campanella agreed that
upon initial financing of the project, he shall pledge substantially all of his holdings in the Company, assign his pledges in MedRecycler,
LLC, and certain properties held by Mr. Campanella, personally, in order to collateralize the debt obligations. As consideration for
his inducement, the Board of Directors has deemed it fair consideration to issue Mr. Campanella 39,000 shares of MedRecycler-RI, Inc.
In addition, MedRecycler-RI, Inc. had engaged the services of Marmac Corporate Advisors, LLC and Eilers Law Group, P.A. to oversee, negotiate
and to facilitate the initial financing and capital structure of MedRecycler-RI, Inc. As neither party has received compensation for
their services for the Company or MedRecycler-RI, Inc. since August of 2018 thru January of 2019, the Board of Directors, in January
2019, deemed it fair consideration to issue Marmac Corporate Advisors, LLC and Eilers Law Group, P.A. 8,000 and 2,000 shares of MedRecycler-RI,
Inc., respectively. As a result, the Company shall maintain 51% of the ownership of MedRecycler-RI, Inc. through its MedRecycler, LLC
holdings. During the years ended December 31, 2020and 2019, the Company incurred $180,000 and $165,000, respectively, to each of Mr.
Campanella and Marmac Corporate Advisors, LLC of fees for overseeing the project, of which $60,000 remains unpaid and is included in
accounts payable, related parties on the accompanying consolidated balance sheet.
On
February 7, 2019, pursuant to an Indenture of Trust entered into by our subsidiary, MedRecycler-RI, Inc., a Rhode Island corporation
and UMB Bank, N.A., a national banking association (“UMB”) (the “Indenture”), Sun Pacific Holding Corp. (the
“Company”) entered into that certain Guarantee of Payment and Performance with UMB acting as Trustee, whereby the Company
agreed to guarantee any and all payments and/or other obligations owed by MedRecycler-RI, Inc. pursuant to the Indenture.
In
order to secure the financing described herein, Mr. Campanella, Marmac Corporate Advisors, LLC and Eilers Law Group, P.A. have further
agreed to pledge, upon funding, 100% of their ownership in MedRecycler-RI, Inc. as well as Mr. Campanella’s assignment of his pledge
from the Company of 100% of the membership interests of MedRecycler, LLC. As a result, 100% of MedRecycler-RI, Inc. will be pledged,
upon funding, to the lending party as security for the note and/or bond.
On
May 20, 2019, Nicholas Campanella agreed to forbear any of his rights to convert any portion of his related party debt into common stock
until such time that the Company had sufficient authorized shares to honor full conversion of all principal and accrued interest into
common stock of the Company.
NOTE
9 – INCOME TAXES
The
Company accounts for income taxes in accordance with ASC 740 which prescribes a recognition threshold and measurement process for financial
statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance
on de-recognition, classification, interest and penalties, accounting in interim period, disclosure and transition. There were no unrecognized
tax benefits as of December 31, 2020 and 2019.
The
following table summarizes the significant differences between the U.S. Federal statutory tax rate and the Company’s effective
tax rate for financial statement purposes for the years ended December 31, 2020 and 2019:
2020
2019
U.S. Federal Statutory Tax Rate
21.00 %
21.00 %
State taxes
5.53 %
5.53 %
Permanent items
- %
- %
Change in future tax rates
- %
- %
Change in valuation allowance
(26.53 )%
(26.53 )%
Totals
0.00 %
0.00 %
F- 18
The
tax effects of temporary differences that give rise to deferred tax assets and liabilities as of December 31, 2020 and 2019 are summarized
as follows:
2020
2019
Deferred Tax Assets:
Net operating loss carry-forwards
$ 2,105,000
$ 1,653,000
Accrued expenses
247,000
204,000
Total deferred tax assets
2,352,000
1,857,000
Less: Valuation allowance
(2,352,000 )
(1,857,000 )
Total deferred tax assets and liabilities, net
$ —
$ —
As
of December 31, 2020, the Company has available net operating loss carry forwards of approximately $8.0 million which begin to
expire in 2036.
The
Company assesses the recoverability of its net operating loss carry forwards and other deferred tax assets and records a valuation allowance
to the extent recoverability does not satisfy the “more likely than not” recognition criteria. The Company continues to maintain
the valuation allowance until sufficient positive evidence exists to support full or partial reversal. As of December 31, 2020 the Company
had a valuation allowance totaling $2,352,000 against its deferred tax assets due to insufficient positive evidence, primarily
consisting of losses within the taxing jurisdictions that have tax attributes and deferred tax assets.
NOTE
10 – SEGMENT INFORMATION
Beginning
in 2019, the Company operates in three segments: outdoor advertising, construction management services, and industrial waste management.
Summary information by segment is as follows:
Summary
balance sheet information by segment as of December 31, 2020 is as follows:
Construction
Services
Outdoor
Advertising
Industrial
Waste
Total
Cash
$ 2,220
$ 53,597
$ 101,313
$ 157,130
Escrowed Cash
-
-
77,208
77,208
Accounts receivable
-
34,995
-
34,995
Current Assets
2,220
88,592
178,521
269,333
Property Plant and Equipment
99,289
-
1,194,031
1,293,320
Right-of-Use Asset
-
-
1,094,314
1,094,314
Deposits and Other
93,155
-
6,344,005
6,437,160
Total assets
$ 194,664
$ 88,592
$ 8,810,871
$ 9,094,127
Accounts Payable and Accrued Expenses
1,403,274
276,414
1,160,809
2,840,497
Related Party Advances
615,432
-
-
615,432
Notes Payable
230,492
-
9,627,784
9,858,276
Convertible Debt
605,046
-
-
605,046
Right-of-Use Obligation
-
-
1,182,459
1,182,459
Total Liabilities
2,854,244
276,414
11,971,052
15,101,710
Net Stockholders' Deficit
$ (2,659,580 )
$ (187,822 )
$ (3,160,181 )
$ (6,007,583 )
F- 19
Summary
balance sheet information by segment as of December 31, 2019 is as follows:
Contstruction
Services
Outdoor
Advertising
Industrial
Waste
Total
Cash
$ 4,142
$ 42,749
$ 62,670
$ 109,561
Escrowed Cash
-
-
1,161,388
1,161,388
Prepaid Interest
-
-
450,909
450,909
Accounts receivable
12,790
20,668
-
33,458
Current Assets
16,932
63,417
1,674,967
1,755,316
Property Plant and Equipment
126,939
-
520,568
Righ of Use Asset
-
-
1,256,405
1,256,405
Deposits and Other
21,653
-
5,660,676
5,682,329
Total assets
$ 165,524
$ 63,417
$ 9,112,616
$ 9,341,557
Accounts Payable and Accrued Expenses
1,222,091
279,205
533,554
2,034,850
Related Party Advances
614,654
-
-
614,654
Notes Payable
200,000
-
8,703,438
8,903,438
Convertible Debt
605,824
-
-
605,824
Right of Use Obligation
-
-
1,324,953
1,324,953
Total Liabilities
2,642,569
279,205
10,561,945
13,483,719
Net Stockholders' Deficit
$ (2,477,045 )
$ (215,788 )
$ (1,449,329 )
$ (4,142,162 )
Summary
Statement of Operations Information by segment for the year ended December 31, 2020 is as follows:
Construction
Services
Outdoor
Advertising
Industrial
Waste
Total
Net Revenues
$ 36,585
$ 252,443
$ -
$ 289,028
Cost of Sales
22,240
16,568
-
38,808
Operating Expenses
$ 449,796
-
875,348
$ 1,325,144
Operating Loss
(434,375 )
235,875
(875,348 )
(1,073,848 )
Other Expense
53,615
-
736,881
790,496
Net Loss
$ (489,066 )
$ 235,875
$ (1,612,229 )
$ (1,865,420 )
Summary
Statement of Operations Information by segment for the year ended December 31, 2019 is as follows:
Contstruction
Services
Outdoor
Advertising
Industrial
Waste
Total
Net Revenues
$ 150,097
$ 150,636
$ -
$ 300,733
Cost of Sales
161,268
53,628
-
214,896
Operating Expenses
472,274
-
828,995
1,301,269
Operating Loss
(483,445 )
97,008
(828,995 )
(1,215,432 )
Other Expense
187,636
-
377,098
564,734
Net Loss
$ (671,081 )
$ 97,008
$ (1,206,093 )
$ (1,780,166 )
NOTE
11 – SUBSEQUENT EVENTS
On
January 29, 2021, MedRecycler-RI, Inc., entered into an amendment to the Indenture of Trust with UMB Bank, extending the term of the
two (2) bond’s representing bridge financing for the Rhode Island medical waste to energy project for a period of up to one year
from the date of signing. The extension of the bonds shall accrue interest, including a capitalized extension fee of five (5%) percent,
at twelve (12%) per annum. In addition, the Company has been issued an extension for the term of a secured convertible loan to Pyro SS,
LLC, as reported in the Company’s Form 10Q for the quarter ended September 30, 2020, until July 28, 2021. The bonds are intended
to be paid and extinguished from proceeds from permanent financing.
On
August 28, 2020, the Company filed a corporate action with FINRA to effectuate a Reverse Stock Split of the Common Stock of the Company
and a ratio of 1000:1 (the “Stock Split”). On February 17, 2021, the Board of Directors of the Company resolved to cancel
such corporate action effective immediately. Pursuant to such Board Resolution, the Company contacted FINRA on February 17, 2021 to cancel
the Stock Split corporate action, and on February 18, 2021 received confirmation that the corporate action has been cancelled with no
action.
F- 20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.