3 unchanged sentences
Based on the evaluation and the identification of the material weaknesses in internal control over financial reporting described
−Removed: below, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2019, the Company’s
+Added: below, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2020, the Company’s disclosure
+Added: controls and procedures were not effective.
+Added: of Disclosure Controls and Procedures
+Added: Company’s management is responsible for establishing and maintaining adequate disclosure controls and procedures for the
+Added: 3As of the end of the period covered by this Annual Report, our Chief Executive Officer and Chief Financial Officer performed
+Added: an evaluation of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the
+Added: Exchange Act.
+Added: Based on the evaluation and the identification of the material weaknesses in internal control over financial reporting
+Added: described below, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2019, the Company’s
disclosure controls and procedures were not effective.
−Removed: Management’s
Report on Internal Control over Financial Reporting
−Removed: of Disclosure Controls and Procedures
−Removed: to Rules 13a-15(b) and 15-d-15(b) under the Securities Exchange Act of 1934, as amended (“Exchange Act”), the Company
−Removed: carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive
−Removed: Officer and Chief Financial Officer of the effectiveness of the Company’s disclosure controls and procedures as of the end
−Removed: of the period covered by this report.
−Removed: The term “disclosure controls and procedures”, as defined under Rules 13a-15(e)
−Removed: and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information
−Removed: required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized
−Removed: and reported, within the time periods specified in the SEC’s rules and forms.
−Removed: Disclosure controls and procedures include,
−Removed: without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports
−Removed: that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its
−Removed: principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
−Removed: upon the evaluation of the disclosure controls and procedures at the end of the period covered by this report, the Company’s
−Removed: Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were
−Removed: not effective as a result of continuing weaknesses
−Removed: in its internal control over financial reporting principally due to the following:
+Added: to Rule 13a-15(c) under the Securities Exchange Act of 1934, as amended (“Exchange Act”), the Company carried out
+Added: an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer
+Added: and Chief Financial Officer of the effectiveness of the Company’s internal control over financial reporting as of the end
+Added: of the period covered by this report , using the criteria established in Internal Control - Integrated Framework (2013) issued
+Added: by the Committee of Sponsoring Organizations of the Treadway Commission.
+Added: The term “internal control over financial reporting”,
+Added: as defined under Rule 13a-15(f) under the Exchange Act, means a process designed by, or under the supervision of, the issuer’s
+Added: principal executive officer and principal financial officers, or persons performing similar functions, and effected by issuer’s
+Added: board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting
+Added: and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles
+Added: and includes those policies and procedures that:
+Added: (1) pertain to the maintenance of records that in reasonable detail accurately
+Added: and fairly reflect the transactions and dispositions of the assets of the issuer;
+Added: (2) provide reasonable assurance that transactions
+Added: are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles,
+Added: and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors
+Added: of the issuer;
+Added: and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use
+Added: or disposition of the issuer’s assets that could have a material effect on the financial statements.
+Added: Based upon the evaluation
+Added: of the internal control over financial reporting at the end of the period covered by this report, the Company’s Chief Executive
+Added: Officer and Chief Financial Officer concluded that the Company’s internal control over financial reporting were not effective
+Added: as a result of continuing weaknesses principally due to the following:
Company has not established adequate financial reporting monitoring activities to mitigate the risk of management override,
14 unchanged sentences
of the Board, Chief Executive Officer and Director
−Removed: Sumair Mitroo was removed from the Board on January 31, 2019 pursuant to the Bylaws of the Company as evidenced by Form 8-K filed
−Removed: on February 6, 2019.
Campanella, Director, CEO, and President is the founder of Sun Pacific Power Corp.
33 unchanged sentences
remains today.
−Removed: Randazzo’s experience brings expertise in building and growing businesses.
−Removed: Mitroo, (Former) Director was appointed to the Board of Directors in April 2017.
−Removed: Mitroo brings an impressive range
−Removed: of education, research, and proven business experience to the Company.
−Removed: He graduated with a degree in Chemistry from Case Western
−Removed: Reserve University (CWRU).
−Removed: From 1993 to 1995, Mr.
−Removed: Mitroo started in sales in the medical supplies industry with International
−Removed: Medical Supply, Inc.
−Removed: and rose to the rank of V.P.
−Removed: Between 1993 and 1997, Mr.
−Removed: Mitroo spearheaded several joint venture and international
−Removed: license technology collaborations between companies in USA and India as V.P.
−Removed: of Macro International, Inc.
−Removed: From 1998 to 2002, he
−Removed: worked for Geac Computer Corporation (NASDAQ:
−Removed: GAC), and WorldCom/MCI.
−Removed: Mitroo started Mitroo Networks and
−Removed: Communications, Inc., a telecom sales agency involved in providing voice and data solutions for companies worldwide, and in 2004,
−Removed: he started Ashoretree Services, Inc., to help organizations with outsourcing, subcontracting, or in-sourcing their marketing and
−Removed: BPO (Business Process Outsourcing).
−Removed: After starting as in investor in Larasan Pharmaceutical Corp.
−Removed: Mitroo became CEO
−Removed: of Larasan in 2012.
−Removed: He is still currently involved in this role.
−Removed: Mitroo has been a consultant for business development for
−Removed: several firms.
−Removed: term of the sitting Board of Directors was effective August 24, 2019 and expires on August 23, 2020.
−Removed: The shareholders shall be
−Removed: duly notified in accordance with the Bylaws of the Company and the laws of the state of Nevada for the appropriate shareholder
−Removed: meeting and request for shareholder voting per a formal proxy statement.
−Removed: of the date of this Annual Report, the Company’s board of directors does not have any committees.
−Removed: Board of Directors does not currently have a formal nominating committee as we are deemed a “controlled company”
+Added: Randazzo’s experience brings expertise in building and growing businesses.
+Added: of the date of this Annual Report, the Company’s board of directors does not have any committees.
+Added: Board of Directors does not currently have a formal nominating committee as we are deemed a “controlled company” in
that our CEO and Chairman, Nicholas Campanella holds greater than 50% voting control.
3 unchanged sentences
However, there are currently no formal standards for accepting or rejecting such nominations.
−Removed: Board of Directors does not currently have a formal auditing committee nor a member of the board that is a “audit committee
−Removed: financial expert”
−Removed: as defined by Item 507(d)(5).
+Added: Board of Directors does not currently have a formal auditing committee nor a member of the board that is a “audit committee
+Added: financial expert” as defined by Item 507(d)(5).
Relationships
30 unchanged sentences
Executive Compensation
−Removed: Campanella (1)
−Removed: Campenella received $165,000 for consulting services provided to to MedRecycler-RI, Inc.,
−Removed: a subsidiary of the Company in the year ended December 31, 2019.
−Removed: December 20, 2017, the Company entered into a five-year employment agreement with Nicholas
−Removed: Campanella, Chief Executive Officer.
−Removed: Under the terms of the agreement, the Company is
−Removed: required to pay a base compensation of $165,000 annually, subject to increases in cost
−Removed: of living and performance bonuses as awarded by the Board of Directors.
−Removed: After 5 years,
−Removed: the agreement is automatically renewed for an additional two years unless terminated
−Removed: by either party.
+Added: Name and Principal Position
+Added: Non-Equity Incentive Plan Compensation
+Added: Compensation(1)
+Added: Nicholas Campanella
+Added: Campanella received a salary for his services rendered for MedRcycler-RI, Inc.
+Added: Employment Agreement
+Added: December 20, 2017, the Company entered into a five-year employment agreement with Nicholas Campanella, Chief Executive Officer.
+Added: Under the terms of the agreement, the Company is required to pay a base compensation of $180,000 annually, subject to increases
+Added: in cost of living and performance bonuses as awarded by the Board of Directors.
+Added: After 5 years, the agreement is automatically
+Added: renewed for an additional two years unless terminated by either party.
As part of the agreement Mr.
−Removed: Campanella opted to defer, with no interest,
−Removed: the receipt of compensation under the agreement until the Company has the funds to pay
−Removed: its obligation.
−Removed: Directors do not receive compensation for sitting on the Board of Directors.
+Added: Campanella opted to defer,
+Added: with no interest, the receipt of compensation under the agreement until the Company has the funds to pay its obligation.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
−Removed: following table sets forth, as of May 12, 2020, each person known by the Company to be the officer or director of the Company
−Removed: or a beneficial owner of five percent or more of the Company’s common stock.
+Added: following table sets forth, as of April 15, 2021, each person known by the Company to be the officer or director of the Company
+Added: or a beneficial owner of five percent or more of the Company’s common stock.
Except as noted, the holder thereof has sole
1 unchanged sentence
Except as otherwise indicated, the address of each beneficial owner
−Removed: is c/o Sun Pacific Power Corporation, 215 Gordons Corner Road, Manalapan, New Jersey 07726.
+Added: is c/o Sun Pacific Holding Corporation, 345 Highway 9 South, Suite 388, Manaplan, New Jersey 07726
+Added: Number of Shares of Common Stock
+Added: Percentage of Common Stock (1)
+Added: Officers & Directors
Nicholas Campanella
Chairman of the Board.
+Added: CEO, & Director
33,897,166 (2)
Vincent Randanzzo
−Removed: Total Owned by
−Removed: all Officers and Directors
−Removed: Applicable percentage ownership is based on 966,501,700 shares of common stock outstanding as of May 12, 2020.
−Removed: ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or
−Removed: investment power with respect to securities.
−Removed: Shares of common stock that are currently exercisable or exercisable within 60 days
−Removed: of are deemed to be beneficially owned by the person holding such securities for computing the percentage of ownership of such
−Removed: person but are not treated as outstanding for computing the percentage ownership of any other person.
−Removed: Nicholas Campanella, our
−Removed: Chairman and Chief Executive Officer holds 12,000,000 shares of Series A Preferred Stock as of May 19, 2020.
−Removed: A Preferred Stock has voting rights equal to 1 25 votes on all matters submitted to a vote
−Removed: to the stockholders of the Company, does not have conversion, dividend or distribution upon liquidation rights.
+Added: Total Owned by all Officers and Directors
+Added: Applicable percentage ownership is based on 974,728,678shares of common stock outstanding as of April 13, 2021.
+Added: Beneficial ownership
+Added: is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment
+Added: power with respect to securities.
+Added: Shares of common stock that are currently exercisable or exercisable within 60 days of are deemed
+Added: to be beneficially owned by the person holding such securities for computing the percentage of ownership of such person but are
+Added: not treated as outstanding for computing the percentage ownership of any other person.
+Added: Nicholas Campanella, our Chairman and Chief
+Added: Executive Officer holds 12,000,000 shares of Series A Preferred Stock as of April 15, 2021.
+Added: The Series A Preferred Stock has voting
+Added: rights equal to 125 votes on all matters submitted to a vote to the stockholders of the Company, does not have conversion, dividend
+Added: or distribution upon liquidation rights.
As a result, Mr.
Campanella has the equivalent to 1,500,000,000 votes.
−Removed: Therefore, although the officers, directors and beneficial holders of shares
−Removed: greater than 5% of the common stock have voting rights equal to 3.5% of the voting rights of the common stock, this amounts to
−Removed: only 3.67% of the total voting rights available.
−Removed: Campanella thus has just over 50% of the total voting rights.
+Added: Therefore, although
+Added: the officers, directors and beneficial holders of shares greater than 5% of the common stock have voting rights equal to 3.48%
+Added: of the voting rights of the common stock, this amounts to only 3.67% of the total voting rights available.
+Added: Campanella thus
+Added: has just over 50% of the total voting rights.
Certain Relationships and Related Transactions and Director Independence
8 unchanged sentences
amended adding an additional $2,700,000 in principal to the Promissory Note.
−Removed: Pursuant to the Indenture of Trust, Nicholas
−Removed: Campanella, our CEO and Chairman, provided pledged of personal assets to the note holder, including, real property and all equity
−Removed: ownership in the Company.
−Removed: Campanella received thirty nine percent (39%) or thirty-nine thousand shares of MedRecycler-RI,
−Removed: as consideration for his efforts and services in 2019 as well as his agreement to pledge substantial personal assets.
+Added: Pursuant to the Indenture of Trust, Nicholas Campanella,
+Added: our CEO and Chairman, provided pledged of personal assets to the note holder, including, real property and all equity ownership
+Added: in the Company.
+Added: Campanella received thirty nine percent (39%) or thirty-nine thousand shares of MedRecycler-RI, Inc.
+Added: as consideration
+Added: for his efforts and services in 2019 as well as his agreement to pledge substantial personal assets.
refer to Note 8 of the financial statements for details related to related party transactions.
1 unchanged sentence
aggregate fees incurred for each of the last two years for professional services rendered by Turner, Stone & Company, LLC,
−Removed: the independent registered public accounting firm for the audit of the Company’s annual financial statements included in
−Removed: the Company’s Form 10-K and review of financial statements for its quarterly report (Form 10-QT) are reported below.
−Removed: total fees charged by Turner, Stone & Company, LLC in 2019 and 2018 aggregated $33,280 and $29,230, respectively, which
−Removed: includes fees for the 2018 and 2019 audited financial statements and review of the quarterly financial statements.
+Added: the independent registered public accounting firm for the audit of the Company’s annual financial statements included in
+Added: the Company’s Form 10-K and review of financial statements for its quarterly report (Form 10-QT) are reported below.
+Added: total fees charged by Turner, Stone & Company, LLC in 2019 and 2019 aggregated $33,280 and $29,230, respectively, which includes
+Added: fees for the 2019 and 2020 audited financial statements and review of the quarterly financial statements.
Exhibits, Financial Statement Schedules
−Removed: and Restated Articles of Incorporation filed May 29, 2015
+Added: Amended and Restated Articles of Incorporation filed May 29, 2015
10 October 13, 2015
−Removed: dated April 5, 2005
+Added: Bylaws dated April 5, 2005
10 October 13, 2015
−Removed: of Series B and Series C Preferred Stock filed with the state of Nevada on August 11, 2017
+Added: Designation of Series B and Series C Preferred Stock filed with the state of Nevada on August 11, 2017
8-K August 18, 2017
−Removed: of Amendment filed with the state of Nevada on October 3, 2017
+Added: Certificate of Amendment filed with the state of Nevada on October 3, 2017
8-K October 13, 2017
−Removed: of Change (Reverse Stock Split) filed with the state of Nevada on October 3, 2017
+Added: Certificate of Change (Reverse Stock Split) filed with the state of Nevada on October 3, 2017
8-K October 13, 2017
−Removed: Acquisition Agreement between the Company and Sun Pacific Power Corp., dated August 16, 2017
+Added: The Acquisition Agreement between the Company and Sun Pacific Power Corp., dated August 16, 2017
8-K August 29, 2017
−Removed: Spinoff Agreement with the Company, Randy Romano, and Vaughan Dugan, dated August 24, 2017
+Added: The Spinoff Agreement with the Company, Randy Romano, and Vaughan Dugan, dated August 24, 2017
8-K August 18, 2017
−Removed: Forbearance Agreement between the Company and Nicholas Campanella, dated January 11, 2019.
+Added: The Forbearance Agreement between the Company and Nicholas Campanella, dated January 11, 2019.
8-K January 14, 2019
−Removed: of Payment and Performance between the Company and UMB Bank, N.A., date February 7, 2019
+Added: Guarantee of Payment and Performance between the Company and UMB Bank, N.A., date February 7, 2019
8-K February 11, 2019
Extension of Forbearance Agreement between the Company and Nicholas Campanella, dated April 3, 2019
−Removed: 10-K April 4, 2019
−Removed: Certification
−Removed: of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
−Removed: Certification
−Removed: of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
−Removed: Certification
−Removed: of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 .
−Removed: Certification
−Removed: of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
+Added: Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
+Added: Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
+Added: Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
+Added: Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Taxonomy Extension Schema
12 unchanged sentences
(Principal Financial and Accounting Officer)
−Removed: accordance with the Exchange Act, this report has been signed below by the following persons on May 20, 2020 on behalf
−Removed: of the registrant and in the capacities indicated.
+Added: accordance with the Exchange Act, this report has been signed below by the following persons on April 15, 2021 on behalf of the
+Added: registrant and in the capacities indicated.
Nicholas Campanella
2 unchanged sentences
Executive Officer) (Principal Financial and Accounting Officer)
−Removed: Vincent Randazzo
−Removed: of Independent Registered Accounting Firm
−Removed: Balance Sheets as of December 31, 2019 and 2018
−Removed: Statements of Operations for the Years Ended December 31, 2019 and 2018
−Removed: Statement of Stockholders’
+Added: Vincent Randanzzo
+Added: Report of Independent Registered Accounting Firm
+Added: Consolidated Balance Sheets as of December 31, 2020 and 2019
+Added: Consolidated Statements of Operations for the Years Ended December 31, 2020 and 2019
+Added: Consolidated Statement of Stockholders’
Deficit for the Years Ended December 31, 2020 and 2019
−Removed: Statements of Cash Flows for the Years Ended December 31, 2019 and 2018
−Removed: to Consolidated Financial Statements
+Added: Consolidated Statements of Cash Flows for the Years Ended December 31, 2020 and 2019
+Added: Notes to Consolidated Financial Statements
of Independent Registered Public Accounting Firm
5 unchanged sentences
as of December 31, 2020 and 2019, and the related consolidated statements of operations, stockholders’
−Removed: deficit and cash
−Removed: flows for the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position
−Removed: of the Company as of December 31, 2019 and 2018, and the results of its consolidated operations and its cash flows for the years
−Removed: then ended in conformity with accounting principles generally accepted in the United States of America.
+Added: deficit and cash flows for
+Added: the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”).
+Added: opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company
+Added: as of December 31, 2020 and 2019, and the results of its consolidated operations and its cash flows for the years then ended in conformity
+Added: with accounting principles generally accepted in the United States of America.
Paragraph –
1 unchanged sentence
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: As discussed in Note 3 to the consolidated financial statements, the Company has suffered recurring losses from operations since
−Removed: inception and has a significant working capital deficiency, both of which raise substantial doubt about its ability to continue
−Removed: as a going concern.
−Removed: Management’s plans in regard to these matters are also described in Note 3.
−Removed: The consolidated financial
−Removed: statements do not include any adjustments that might result from the outcome of this uncertainty.
+Added: in Note 3 to the consolidated financial statements, the Company has suffered recurring losses from operations since inception and has
+Added: a significant working capital deficiency, both of which raise substantial doubt about its ability to continue as a going concern.
+Added: Management’s
+Added: plans in regard to these matters are also described in Note 3.
+Added: The consolidated financial statements do not include any adjustments that
+Added: might result from the outcome of this uncertainty.
consolidated financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an
−Removed: opinion on the Company’s consolidated financial statements based on our audits.
−Removed: We are a public accounting firm registered
−Removed: with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with
−Removed: respect to the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities
−Removed: and Exchange Commission and the PCAOB.
+Added: Our responsibility is to express an opinion
+Added: on the Company’s consolidated financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public
+Added: Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
+Added: in accordance with the U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
+Added: and the PCAOB.
conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audits
−Removed: to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether
−Removed: due to error or fraud.
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
−Removed: financial reporting.
−Removed: As part of our audits, we are required to obtain an understanding of internal control over financial reporting
−Removed: but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: Those standards require that we plan and perform the audits to obtain
+Added: reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
+Added: an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
1 unchanged sentence
due to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a
−Removed: test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.
−Removed: Our audits also included
−Removed: evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
−Removed: of the consolidated financial statements.
+Added: Such procedures included examining, on a test basis, evidence
+Added: regarding the amounts and disclosures in the consolidated financial statements.
+Added: Our audits also included evaluating the accounting principles
+Added: used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
3 unchanged sentences
BALANCE SHEETS
−Removed: 31, 2019 and 2018
−Removed: and cash equivalents
−Removed: held in escrow
−Removed: interest held in escrow
−Removed: receivable, net of allowance for uncollectable accounts of $22,835 and $145,155, respectively
Current Assets:
−Removed: current assets
−Removed: and Equipment, Net
−Removed: and Other Assets
−Removed: AND STOCKHOLDERS’
−Removed: payable, related party
−Removed: compensation to officer
−Removed: expenses, related party
−Removed: payable, related party
−Removed: from related parties
−Removed: financing obligation
−Removed: installment notes payable, current portion
−Removed: notes payable, net of discounts
−Removed: notes payable, related party, net of discounts
−Removed: Payable, net of discounts
−Removed: liability, current portion
+Added: Cash and cash equivalents
+Added: Cash held in escrow
+Added: Prepaid interest held in escrow
+Added: Accounts receivable, net of allowance for uncollectable accounts of $0 and $22,835, respectively
+Added: Prepaid expenses
+Added: Total current assets
+Added: Property and Equipment, Net
+Added: Right-of-use Asset
+Added: Deposits and Other Assets
+Added: LIABILITIES AND STOCKHOLDERS’
Current Liabilities:
−Removed: Term Liabilities:
−Removed: payable, net of discounts
−Removed: liability, net of current portion
−Removed: installment notes payable, net of current portion
−Removed: and contingencies (see Note 7)
+Added: Accounts payable
+Added: Accounts payable, related party
+Added: Accrued compensation to officer
+Added: Accrued expenses
+Added: Accrued expenses, related party
+Added: Dividends payable, related party
+Added: Advances from related parties
+Added: Project financing obligation
+Added: Convertible notes payable
+Added: Convertible notes payable, related party
+Added: Notes Payable, net of discounts
+Added: Lease liability, current portion
+Added: Total current liabilities
+Added: Long Term Liabilities:
+Added: Convertible note
+Added: Notes payable, net of discounts
+Added: Lease liability, net of current portion
+Added: Total liabilities
+Added: Commitments and contingencies (see Note 7)
Stockholders’
−Removed: stock $0.0001 par value, 20,000,000 million shares authorized:
−Removed: A preferred stock:
+Added: Preferred stock $0.0001 par value, 20,000,000 million shares authorized:
+Added: Series A preferred stock:
12,000,000 shares designated;
12,000,000 shares issued and outstanding
−Removed: B preferred stock:
+Added: Series B preferred stock:
1,000,000 shares designated;
-0- shares issued and outstanding, respectively
−Removed: C preferred stock:
+Added: Series C preferred stock:
500,000 shares designated;
-0- and 275,000 shares issued and outstanding, respectively
−Removed: stock $0.0001 par value, 1,000,000,000 shares authorized;
+Added: Common stock $0.0001 par value, 1,000,000,000 shares authorized;
966,726,357 and 725,982,137 shares issued and outstanding, respectively
−Removed: paid in capital
−Removed: Non-controlling
−Removed: interst in subsidiary
−Removed: stockholders’
−Removed: liabilities and stockholders’
−Removed: accompanying footnotes are an integral part of these consolidated financial statements.
+Added: Additional paid in capital
+Added: Accumulated deficit
+Added: Total deficit
+Added: Non-controlling interest in subsidiary
+Added: Total stockholders’
+Added: Total liabilities and stockholders’
PACIFIC HOLDING CORP
4 unchanged sentences
Wages and compensation
−Removed: and administrative
−Removed: operating expenses
+Added: Professional fees
+Added: General and administrative
+Added: Total operating expenses
+Added: Loss from operations
Other Expenses:
−Removed: Dividend expense
−Removed: - preferred stock
−Removed: Other income,
−Removed: other expense.
+Added: Other income, net
+Added: Interest expense
+Added: Total other expense
$ (1,865,420 )
1 unchanged sentence
Deemed dividend from warrant adjustments
−Removed: Net loss attributable
−Removed: to non-controlling interst
−Removed: Net loss attributable
−Removed: to common stockholders
+Added: Net loss attributable to non-controlling interest
+Added: Net loss attributable to common stockholders
$ (1,075,428 )
$ (1,693,420 )
−Removed: Common Share - Basic and Diluted
−Removed: Weighted Average Shares Outstanding
−Removed: - Basic and Diluted
−Removed: accompanying footnotes are an integral part of these consolidated financial statements.
+Added: Net Loss Per Common Share - Basic and Diluted
+Added: Weighted Average Shares Outstanding - Basic and Diluted
PACIFIC HOLDING CORP
STATEMENT OF STOCKHOLDERS’
−Removed: THE YEAR ENDED DECEMBER 31, 2019 and 2018
Series A Preferred
−Removed: Series B Preferred
−Removed: Series C Preferred
Balances at December 31, 2018
1 unchanged sentence
$ (2,693,076 )
−Removed: Issuance of common
−Removed: stock for cash
−Removed: Issuance of common
−Removed: stock for services
−Removed: Issuance of common
−Removed: stock warrants for services
−Removed: Issuance of common
−Removed: stock warrants with convertible debt
−Removed: Issuance of common
−Removed: stock warrants for extension of maturity of debt
−Removed: Issuance of common
−Removed: stock upon conversion of convertible debt
−Removed: Redemption of preferred
+Added: Issuance of common stock upon conversion of convertible debt
+Added: Issuance of common stock upon cashless exercise of warrants
+Added: Cashless exercise of common stock warrants
+Added: Deemed dividend - adjustments to warrants
Balances at December 31, 2019
−Removed: Issuance of common
−Removed: stock upon conversion of convertible debt
−Removed: Cashless exercise
−Removed: of common stock warrants
−Removed: Deemed dividend -
−Removed: adjustments to warrants
−Removed: December 31, 2019
+Added: Issuance of common stock upon cashless exercise of warrants
+Added: Balances at December 31, 2020
$ (9,417,865 )
$ (1,380,978 )
−Removed: accompanying footnotes are an integral part of these consolidated financial statements.
+Added: $ (6,007,582 )
PACIFIC HOLDING CORP
STATEMENTS OF CASH FLOWS
−Removed: THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Cash flows from Operating Activities:
1 unchanged sentence
$ (1,780,166 )
−Removed: Adjustments to
−Removed: reconcile net loss to net cash used in operating activities:
−Removed: of debt discount - interest expense
−Removed: Allowance for
−Removed: uncollectable accounts
−Removed: Loss on settlement
−Removed: of convertible debt
−Removed: of property and equipment
−Removed: Warrants issued
−Removed: Changes in operating
−Removed: assets and liabilities:
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Amortization of debt discount - interest expense
+Added: Allowance for uncollectible accounts
+Added: Loss on settlement of convertible debt
+Added: Gain on sale of property and equipment
+Added: Changes in operating assets and liabilities:
Accounts receivable
−Removed: Accounts payable
+Added: Prepaid expenses and deposits
Accounts payable
−Removed: related party
−Removed: Accrued compensation
−Removed: Accrued expenses
+Added: Accounts payable, related party
+Added: Accrued compensation to officer
Accrued expenses
−Removed: related party
−Removed: asset and obligation
−Removed: payable, related party
−Removed: cash used in operating activities
+Added: Accrued expenses, related party
+Added: Dividiends payable, related party
+Added: Right-to-use asset and obligation
+Added: Net cash used in operating activities
Cash flows from Investing Activities:
−Removed: Purchase of property
−Removed: and equipment
−Removed: Payment of deposits
−Removed: from sale of property and equipment
−Removed: cash provided by (used in) investing activities
+Added: Purchase of property and equipment
+Added: Payment of deposits on equipment
+Added: Cash released from escrow
+Added: Net cash used in investing activities
Cash flows from Financing Activities:
−Removed: Proceeds from
−Removed: advances from related parties
−Removed: Proceeds from
−Removed: notes payable released from escrow
−Removed: Proceeds from
−Removed: issuance of common stock
−Removed: Proceeds from
−Removed: the issuance of convertible debt
−Removed: convertible debt
−Removed: Proceeds from
−Removed: project financing obligation
−Removed: of vehicle installment notes payable
−Removed: cash provided by financing activities
−Removed: Net decrease in cash and restricted
−Removed: Cash at beginning
−Removed: Cash and restricted
−Removed: cash at end of year
−Removed: Disclosure of Cash Flow Information:
−Removed: Disclosure of Non-Cash Investing and Financing Activities:
−Removed: Original issue
−Removed: discount on convertible notes
−Removed: convertible notes and discounts from extension
−Removed: common stock upon conversion of convertible debt
−Removed: Debt discounts
−Removed: on convertible notes payable
−Removed: asset and operating lease liability
−Removed: Automatic redemption of preferred
−Removed: accompanying footnotes are an integral part of these consolidated financial statements.
+Added: Proceeds from advances from related parties
+Added: Proceeds from notes payable released from escrow
+Added: Proceeds from the issuance of convertible debt
+Added: Repayment of convertible debt
+Added: Repayment of vehicle installment notes payable
+Added: Net cash provided by financing activities
+Added: Net increase (decrease) in cash and restricted cash
+Added: Cash and restricted cash at beginning of year
+Added: Cash and restricted cash at end of year
+Added: Supplemental Disclosure of Cash Flow Information:
+Added: Interest paid
+Added: Supplemental Disclosure of Non-Cash Investing and Financing Activities:
+Added: Note payable extension fee added to principal
+Added: Issuance of common stock upon conversion of convertible debt
+Added: Right-of-use asset and operating lease liability
PACIFIC HOLDING CORP
2 unchanged sentences
1 - DESCRIPTION OF THE BUSINESS
−Removed: Company was incorporated under the laws of the State of New Jersey on July 28, 2009, as Sun Pacific Power Corporation and together
−Removed: with its subsidiaries, are referred to as the “Company”.
−Removed: On August 24, 2017, the Company entered into an Acquisition
−Removed: Agreement with EXOlifestyle, Inc.
+Added: Company was incorporated under the laws of the State of New Jersey on July 28, 2009, as Sun Pacific Power Corporation and together with
+Added: its subsidiaries, are referred to as the “Company”.
+Added: On August 24, 2017, the Company entered into an Acquisition Agreement
+Added: with EXOlifestyle, Inc.
whereby the Company became a wholly owned subsidiary of EXOlifestyle, Inc.
−Removed: The acquisition was
−Removed: accounted for as a reverse merger, resulting in the Company being considered the accounting acquirer.
−Removed: Accordingly, the accompanying
−Removed: condensed consolidated financial statements included the accounts of EXOlifestyle, Inc.
+Added: The acquisition was accounted for
+Added: as a reverse merger (“Reverse Merger”), resulting in the Company being considered the accounting acquirer.
+Added: Accordingly, the
+Added: accompanying condensed consolidated financial statements included the accounts of EXOlifestyle, Inc.
since August 24, 2017.
2 unchanged sentences
and general construction, Bella Electric, LLC that in conjunction with the Company operates our electrical contracting work.
−Removed: Electric, LLC is a Pennsylvania limited liability company.
+Added: Bella Electric,
+Added: LLC is a Pennsylvania limited liability company.
The Company also formed Sun Pacific Security Corp., a New Jersey corporation.
−Removed: Currently the Company has not begun operations in the security sector but is reviewing plans to provide residential and commercial
−Removed: security solutions, including installation and monitoring.
−Removed: The Company also formed National Mechanical Group Corp, a New Jersey
−Removed: corporation focused on plumbing operations in the New Jersey and Pennsylvania areas.
−Removed: Currently the Company is exploring migrating
−Removed: National Mechanical Group Corp from plumbing operations to partnering on a Solar Farm project in Durango Mexico in which it will
−Removed: partner with Soluciones De Energia Diversificada Internacional, S.A.P.I.
−Removed: (“SEDI”), a subsidiary of Blissful Holdings,
−Removed: The partnership has identified, received preliminary terms, and is proceeding with due diligence including a site visit in
−Removed: December with a project funding source/partner in support of its partnership with SEDI to build and develop the Durango Mexico
−Removed: Solar Farm Project.
−Removed: The proposed project funding would be for up to $80 million in capital to build a 40 plus megawatt solar farm
−Removed: in which NMG and SEDI would own a thirty percent equity interest in the completed project.
−Removed: The Company also formed Street Smart
−Removed: Outdoor Corp, a Wyoming corporation that acts as a holding company for the Company’s state specific operations in unique
−Removed: advertising through solar bus stops, solar trashcans and “street kiosks.”
−Removed: MedRecycler, LLC, is a wholly owned subsidiary
−Removed: duly formed in the state of Nevada.
−Removed: MedRecycler, LLC was created in 2018 to act as a holding company for potential waste to energy
+Added: the Company has not begun operations in the security sector but is reviewing plans to provide residential and commercial security solutions,
+Added: including installation and monitoring.
+Added: The Company also formed National Mechanical Group Corp, a New Jersey corporation focused on plumbing
+Added: operations in the New Jersey and Pennsylvania areas.
+Added: Currently the Company is exploring migrating National Mechanical Group Corp from
+Added: plumbing operations to partnering on a Solar Farm project in Durango Mexico in which it will partner with Soluciones De Energia Diversificada
+Added: Internacional, S.A.P.I.
+Added: (“SEDI”), a subsidiary of Blissful Holdings, LLC.
+Added: The partnership has identified, received preliminary
+Added: terms, and is proceeding with due diligence including a site visit in December with a project funding source/partner in support of its
+Added: partnership with SEDI to build and develop the Durango Mexico Solar Farm Project.
+Added: The proposed project funding would be for up to $80
+Added: million in capital to build a 40 plus megawatt solar farm in which NMG and SEDI would own a thirty percent equity interest in the completed
+Added: The Company also formed Street Smart Outdoor Corp, a Wyoming corporation that acts as a holding company for the Company’s
+Added: state specific operations in unique advertising through solar bus stops, solar trashcans and “street kiosks.”
+Added: LLC, is a wholly owned subsidiary duly formed in the state of Nevada.
+Added: MedRecycler, LLC was created in 2018 to act as a holding company
+Added: for potential waste to energy projects.
MedRecycler, LLC, currently owns 51% of MedRecycler RI, Inc.
a Rhode Island corporation.
−Removed: MedRecycler RI, Inc.
−Removed: for the Medical Waste to Energy facility that the Company is attempting to finance and operate in West Warrick, Rhode Island.
+Added: was created for the Medical Waste to Energy facility that the Company is attempting to finance and operate in West Warrick,
+Added: Rhode Island.
MedRecycler RI, Inc.
−Removed: is currently exploring permanent financing options to fund its operations that meet the underwriting requirements
−Removed: of various bond/debt investors and issuing authorities, which if put into place would require changes to MedRecycler RI, Inc.’s
−Removed: and or the Company’s organizational structure.
+Added: is currently exploring permanent financing options to fund its operations that meet the underwriting
+Added: requirements of various bond/debt investors and issuing authorities, which if put into place would require changes to MedRecycler RI,
+Added: Inc.’s and or the Company’s organizational structure.
The Company is exploring creative solutions that would meet the requirements
of the various financing parties and still provide equivalent profit sharing arrangements between the parties that allow Sun Pacific
−Removed: to also undertake other projects as it focuses on the best organizational structure to allow it to fund and grow its green energy
+Added: to also undertake other projects as it focuses on the best organizational structure to allow it to fund and grow its green energy objectives.
managements history and contacts in general contracting, coupled with our subject matter expertise and intellectual property (“IP”)
−Removed: knowledge of solar panels and other environmentally friendly technologies, Sun Pacific Holding (“the Company”) is
−Removed: focused on building a “Next Generation”
+Added: knowledge of solar panels and other environmentally friendly technologies, Sun Pacific Holding (“the Company”) is focused
+Added: on building a “Next Generation”
green energy company.
−Removed: The Company offers competitively priced “Next
−Removed: Generation”
−Removed: solar panel and lighting products by working closely with design, engineering, integration and installation
−Removed: firms in order to deliver turnkey solar and other energy efficient solutions.
+Added: The Company offers competitively priced “Next Generation”
+Added: solar panel and lighting products by working closely with design, engineering, integration and installation firms in order to deliver
+Added: turnkey solar and other energy efficient solutions.
The Company provides solar
bus stops, solar trashcans and “street kiosks”
−Removed: that utilize our unique advertising offerings that provide State and
−Removed: local municipalities with costs efficient solutions.
−Removed: The Company provides general,
−Removed: electrical, and plumbing contracting services to a range of both public and commercials customers in support of our goals of expanding
−Removed: our green energy market reach.
−Removed: In conjunction with these general contracting services and as part of our effort to expand our
−Removed: green energy marketplace, we are in the process of developing and building, with partners, a Waste to Energy plant in the state
−Removed: of Rhode Island.
−Removed: Given the Company’s financial development stage position we are exploring partnerships that allow the Company
−Removed: to develop additional green energy projects such as solar farms and or other green projects that can utilize the Company’s
−Removed: expertise by partnering with others and using creative financing arrangements and other participation rights agreements to augment
−Removed: the Company’s negative working capital.
−Removed: Company has been unable to produce positive cashflows since inception resulting in the Company relying heavily upon convertible
−Removed: promissory notes and equity financing.
+Added: that utilize our unique advertising offerings that provide State and local
+Added: municipalities with costs efficient solutions.
+Added: The Company provides general, electrical,
+Added: and plumbing contracting services to a range of both public and commercials customers in support of our goals of expanding our green
+Added: energy market reach.
+Added: In conjunction with these general contracting services and as part of our effort to expand our green energy marketplace,
+Added: we are in the process of developing and building, with partners, a Waste to Energy plant in the state of Rhode Island.
+Added: Given the Company’s
+Added: financial development stage position we are exploring partnerships that allow the Company to develop additional green energy projects
+Added: such as solar farms and or other green projects that can utilize the Company’s expertise by partnering with others and using creative
+Added: financing arrangements and other participation rights agreements to augment the Company’s negative working capital.
+Added: Company has been unable to produce positive cashflows since inception resulting in the Company relying heavily upon convertible promissory
+Added: notes and equity financing.
As a result, the Company’s shareholders have suffered from highly dilutive financings.
−Removed: The Company will need to continue to rely upon debt, equity, partnership arrangements, and other sharing or rights participation
−Removed: agreements to fund its ability to undertake new and ongoing business opportunities to remain viable in the future.
+Added: will need to continue to rely upon debt, equity, partnership arrangements, and other sharing or rights participation agreements to fund
+Added: its ability to undertake new and ongoing business opportunities to remain viable in the future.
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
of Estimates In The Preparation of Financial Statements
−Removed: of financial statements in conformity with accounting principles generally accepted in the United States requires management to
−Removed: make estimates and assumptions that affect reported amounts in the financial statements and accompanying notes.
−Removed: Actual results
−Removed: could differ from those estimates.
−Removed: Significant estimates include the allowance for doubtful accounts and impairment assessments
−Removed: related to long-lived assets.
+Added: of financial statements in conformity with accounting principles generally accepted in the United States requires management to make
+Added: estimates and assumptions that affect reported amounts in the financial statements and accompanying notes.
+Added: Actual results could differ
+Added: from those estimates.
+Added: Significant estimates include the allowance for doubtful accounts and impairment assessments related to long-lived
Consolidation
−Removed: consolidated financial statements include the accounts of the Company and its wholly owned, and less-than-wholly owned subsidiaries
−Removed: of which the Company holds a controlling interest.
+Added: consolidated financial statements include the accounts of the Company and its wholly owned, and less-than-wholly owned subsidiaries of
+Added: which the Company holds a controlling interest.
All significant intercompany balances and transactions have been eliminated.
−Removed: Amounts attributable to minority interests in the Company’s less-than-wholly owned subsidiary are presented as non-controlling
−Removed: interest on the accompanying condensed consolidated balance sheets and statements of operations.
−Removed: Cash Equivalents and Cash Held in Escrow
+Added: attributable to minority interests in the Company’s less-than-wholly owned subsidiary are presented as non-controlling interest
+Added: on the accompanying condensed consolidated balance sheets and statements of operations.
+Added: Equivalents and Cash Held in Escrow
purposes of the consolidated statements of cash flows, cash includes demand deposits and short-term liquid investments with original
3 unchanged sentences
At December 31, 2020, none of the Company’s cash balances
−Removed: were in excess of federally insured limits with the exception of $1,161,388 of cash balances held in escrow at UMB Bank,
−Removed: NA under a project fund that the Company’s subsidiary, MedRecycler-RI, Inc.
−Removed: is drawing balances against for the development
−Removed: of its Medical Waste to Energy project in Rhode Island.
−Removed: Any and all withdrawals are strictly controlled by the lending institution
−Removed: and use of proceeds must be approved prior to release of funds.
−Removed: As of December 31, 2019, th Company also has $450,909 of cash
−Removed: balacnes held in escrow for the prepayment of interest on the project finaning.
−Removed: the normal course of business, we decide to extend credit to certain customers without requiring collateral or other security
−Removed: Management reviews its accounts receivable at each reporting period to provide for an allowance against accounts receivable
−Removed: for an amount that could become uncollectible.
−Removed: This review process may involve the identification of payment problems with specific
−Removed: Periodically we estimate this allowance based on the aging of the accounts receivable, historical collection experience,
−Removed: and other relevant factors, such as changes in the economy and the imposition of regulatory requirements that can have an impact
−Removed: on the industry.
−Removed: These factors continuously change and can have an impact on collections and our estimation process.
−Removed: The Company’s
−Removed: allowance for doubtful accounts totaled $22,835 and $145,155 as of December 31, 2019 and 2018, respectively.
+Added: were in excess of federally insured limits.AS of December 31, 2020 and 2019, restricted cash consists of $77,208 and $1,161,388, respectively,
+Added: of cash balances held in escrow at UMB Bank, NA under a project fund that the Company’s subsidiary, MedRecycler-RI, Inc.
+Added: balances against for the development of its Medical Waste to Energy project in Rhode Island.
+Added: Any and all withdrawals are strictly controlled
+Added: by the lending institution and use of proceeds must be approved prior to release of funds.
+Added: As of December 31, 2019, the Company also
+Added: has $450,909 of cash balances held in escrow for the prepayment of interest on the project financing.
+Added: the normal course of business, we decide to extend credit to certain customers without requiring collateral or other security interests.
+Added: Management reviews its accounts receivable at each reporting period to provide for an allowance against accounts receivable for an amount
+Added: that could become uncollectible.
+Added: This review process may involve the identification of payment problems with specific customers.
+Added: we estimate this allowance based on the aging of the accounts receivable, historical collection experience, and other relevant factors,
+Added: such as changes in the economy and the imposition of regulatory requirements that can have an impact on the industry.
+Added: These factors continuously
+Added: change and can have an impact on collections and our estimation process.
+Added: The Company’s allowance for doubtful accounts totaled
+Added: $0 and $22,835 as of December 31, 2020 and 2019, respectively.
Contingencies
−Removed: conditions may exist as of the date financial statements are issued, which may result in a loss, but which will only be resolved
−Removed: when one or more future events occur or do not occur.
−Removed: We assess such contingent liabilities, and such assessment inherently involves
−Removed: an exercise of judgment.
−Removed: In assessing loss contingencies related to pending legal proceedings that are pending against us or unasserted
−Removed: claims that may result in such proceedings, we evaluate the perceived merits of any legal proceedings or unasserted claims as
−Removed: well as the perceived merits of the amount of relief sought or expected to be sought therein.
−Removed: If the assessment of a contingency
−Removed: indicates that it is probable that a liability has been incurred and the amount of the liability can be estimated, then the estimated
−Removed: liability would be accrued in our consolidated financial statements.
−Removed: If the assessment indicates that a potentially material loss
−Removed: contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent
−Removed: liability, together with an estimate of the range of possible loss if determinable would be disclosed.
+Added: conditions may exist as of the date financial statements are issued, which may result in a loss, but which will only be resolved when
+Added: one or more future events occur or do not occur.
+Added: We assess such contingent liabilities, and such assessment inherently involves an exercise
+Added: In assessing loss contingencies related to pending legal proceedings that are pending against us or unasserted claims that
+Added: may result in such proceedings, we evaluate the perceived merits of any legal proceedings or unasserted claims as well as the perceived
+Added: merits of the amount of relief sought or expected to be sought therein.
+Added: If the assessment of a contingency indicates that it is probable
+Added: that a liability has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in
+Added: our consolidated financial statements.
+Added: If the assessment indicates that a potentially material loss contingency is not probable but is
+Added: reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of
+Added: the range of possible loss if determinable would be disclosed.
value of financial instruments
−Removed: carrying amounts of the Company’s accounts payable, accrued expenses, and shareholder advances approximate fair value due
−Removed: to their short-term nature.
+Added: carrying amounts of the Company’s accounts payable, accrued expenses, and shareholder advances approximate fair value due to their
+Added: short-term nature.
The Company’s long-term debt approximates fair value based on prevailing market rates.
1 unchanged sentence
and equipment are stated at cost.
−Removed: Additions and improvements that significantly add to the productive capacity or extend the life
−Removed: of an asset are capitalized.
+Added: Additions and improvements that significantly add to the productive capacity or extend the life of
+Added: an asset are capitalized.
Maintenance and repairs are expensed as incurred.
−Removed: Depreciation is computed using the straight-line
−Removed: method over three to five years for vehicles and five to ten years for equipment.
−Removed: Leasehold improvements are amortized over the
−Removed: lesser of the estimated remaining useful life of the asset or the remaining lease term.
−Removed: Interest costs incurred that are directly
−Removed: related to the construction of long term assets are capitalized during the construction period.
−Removed: As of December 31, 2019 and 2018,
−Removed: $651,828 and $0, respectively, is included in property plant and equipment.
−Removed: the year ended December 31, 2019, the Company incurred total interest costs of $1,025,926, of which, $651,828 was capitalized
−Removed: and included in property and equipment as of December 31, 2019.
+Added: Depreciation is computed using the straight-line method over
+Added: three to five years for vehicles and five to ten years for equipment.
+Added: Leasehold improvements are amortized over the lesser of the estimated
+Added: remaining useful life of the asset or the remaining lease term.
+Added: Interest costs incurred that are directly related to the construction
+Added: of long term assets are capitalized during the construction period.
+Added: During the years ended December 31, 2020 and 2019, the Company capitalized
+Added: interests costs of approximately $207,000 and $55,000, respectively.
+Added: As of December 31, 2020 and 2019, $261,885 and $54,914, respectively,
+Added: is included in property plant and equipment.
of long-lived assets
−Removed: Company periodically reviews for the impairment of long-lived assets whenever events or changes in circumstances indicate that
−Removed: the carrying amount of an asset may not be realizable.
−Removed: An impairment loss would be recognized when estimated future cash flows
−Removed: expected to result from the use of the asset and its eventual disposition is less than its carrying amount.
−Removed: At December 31, 2019
−Removed: and 2018, the Company has not identified any such impairment losses.
−Removed: ASC Topic 740, “Income Taxes”, the Company is required to account for its income taxes through the establishment of
−Removed: a deferred tax asset or liability for the recognition of future deductible or taxable amounts and operating loss and tax credit
−Removed: carry forwards.
−Removed: Deferred tax expense or benefit is recognized as a result of timing differences between the recognition of assets
−Removed: and liabilities for book and tax purposes during the year.
−Removed: tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those
−Removed: temporary differences are expected to be recovered or settled.
−Removed: Deferred tax assets are recognized for deductible temporary differences
−Removed: and operating losses, and tax credit carry forwards.
−Removed: A valuation allowance is established to reduce that deferred tax asset if
−Removed: it is “more likely than not”
+Added: Company periodically reviews for the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying
+Added: amount of an asset may not be realizable.
+Added: An impairment loss would be recognized when estimated future cash flows expected to result
+Added: from the use of the asset and its eventual disposition is less than its carrying amount.
+Added: At December 31, 2020 and 2019, the Company has
+Added: not identified any such impairment losses.
+Added: ASC Topic 740, “Income Taxes”, the Company is required to account for its income taxes through the establishment of a deferred
+Added: tax asset or liability for the recognition of future deductible or taxable amounts and operating loss and tax credit carry forwards.
+Added: Deferred tax expense or benefit is recognized as a result of timing differences between the recognition of assets and liabilities for
+Added: book and tax purposes during the year.
+Added: tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
+Added: differences are expected to be recovered or settled.
+Added: Deferred tax assets are recognized for deductible temporary differences and operating
+Added: losses, and tax credit carry forwards.
+Added: A valuation allowance is established to reduce that deferred tax asset if it is “more likely
+Added: than not”
that the related tax benefits will not be realized.
2 unchanged sentences
Topic 842 amends several aspects of lease accounting, including requiring
−Removed: lessees to recognize leases with a term greater than one year as a right-of-use asset and corresponding liability, measured at
−Removed: the present value of the lease payments.
−Removed: In July 2018, the FASB issued supplemental adoption guidance and clarification to Topic
−Removed: 842 within ASU 2018-10 “Codification Improvements to Topic 842, Leases”
+Added: lessees to recognize leases with a term greater than one year as a right-of-use asset and corresponding liability, measured at the present
+Added: value of the lease payments.
+Added: In July 2018, the FASB issued supplemental adoption guidance and clarification to Topic 842 within ASU 2018-10
+Added: “Codification Improvements to Topic 842, Leases”
and ASU 2018-11 “Leases (Topic 842):
Targeted Improvements.”
−Removed: The new guidance aims to increase transparency and comparability among organizations by requiring
−Removed: lessees to recognize lease assets and lease liabilities on the balance sheet and requiring disclosure of key information about
−Removed: leasing arrangements.
−Removed: A modified retrospective application is required with an option to not restate comparative periods in the
−Removed: period of adoption.
+Added: The new guidance aims to increase transparency and comparability among organizations by requiring lessees to recognize lease assets and
+Added: lease liabilities on the balance sheet and requiring disclosure of key information about leasing arrangements.
+Added: A modified retrospective
+Added: application is required with an option to not restate comparative periods in the period of adoption.
Company, effective January 1, 2019 has adopted the provisions of the new standard.
−Removed: The Company has operating leases for warehouses
−Removed: Management evaluates each lease independently to determine the purpose, necessity to its future operations in addition
−Removed: to other appropriate facts and circumstances.
+Added: The Company has operating leases for warehouses and
+Added: Management evaluates each lease independently to determine the purpose, necessity to its future operations in addition to other
+Added: appropriate facts and circumstances.
adopted Topic 842 using a modified retrospective approach for all existing leases at January 1, 2019.
−Removed: The adoption of Topic 842
−Removed: impacted our balance sheet by the recognition of the operating lease right-of-use assets and the liability for operating leases.
−Removed: Accordingly, upon adoption, leases that were classified as operating leases under the previous guidance were classified as operating
−Removed: leases under Topic 842.
−Removed: The lease liability is based on the present value of the remaining lease payments, discounted using a
−Removed: market based incremental borrowing rate as the effective date of January 1, 2019 using current estimates as to lease term including
−Removed: estimated renewals for each operating lease.
−Removed: As of January 1, 2019, the Company recorded an adjustment of approximately $1,339,000
−Removed: to operating lease right-of-use assets (“ROU”) and the related lease liability (Note 7).
−Removed: the year ended December 31, 2019, the Company made deposits of approximately $5,000,000 pursuant to a purchase of equipment costing
−Removed: approximately $7,200,000.
−Removed: We are currently expected to commence operations in late summer to early fall of 2020 at MedRecycler-RI,
−Removed: Inc.’s West Warwick, Rhode Island facility.
+Added: The adoption of Topic 842 impacted
+Added: our balance sheet by the recognition of the operating lease right-of-use assets and the liability for operating leases.
+Added: upon adoption, leases that were classified as operating leases under the previous guidance were classified as operating leases under
+Added: The lease liability is based on the present value of the remaining lease payments, discounted using a market based incremental
+Added: borrowing rate as the effective date of January 1, 2019 using current estimates as to lease term including estimated renewals for each
+Added: operating lease.
+Added: As of January 1, 2019, the Company recorded an adjustment of approximately $1,339,000 to operating lease right-of-use
+Added: assets (“ROU”) and the related lease liability (Note 7).
+Added: of December 31, 2020 and 2019, the Company had made advance deposits of approximately $5,100,000 and $5,000,000, respectively, pursuant
+Added: to a purchase of equipment costing approximately $7,200,000.
+Added: Interest costs determined to be directly related to the financing of the
+Added: deposits as capitalized over the period when the equipment is being brought to its intended use.
+Added: During the years ended December 31,
+Added: 2020 and 2019, the Company capitalized interests costs of approximately $683,000 and $597,000, respectively.
+Added: As of December 31, 2020
+Added: and 2019, $1,282,344 and $596,914, respectively, is included in Deposits and other assets.
+Added: The Company is currently expected to commence
+Added: operations later in the fall or early winter of 2021 at MedRecycler-RI, Inc.’s West Warwick, Rhode Island facility, dependent upon
+Added: regulatory approval and permanent financing.
of the Company’s revenue for the years ended December 31, 2020 and 2019, is recognized based on the Company’s satisfaction
4 unchanged sentences
This standard replaced most existing revenue recognition guidance and is codified in FASB ASC Topic 606.
−Removed: January 1, 2018, the Company adopted ASU No.
+Added: Effective January
+Added: 1, 2018, the Company adopted ASU No.
2014-09 using the modified retrospective method.
−Removed: Under the new guidance, the Company
−Removed: recognizes revenue from contracts based on the Company’s satisfaction of distinct performance obligations identified in
−Removed: each agreement.
−Removed: The adoption of the guidance under ASU No.
−Removed: 2014-09 did not result in a material impact on the Company’s
−Removed: consolidated revenues, results of operations, or financial position.
−Removed: As part of the implementation of ASC 606 the Company must
−Removed: present disaggregation of revenues from contracts with customers into categories that depict how the nature, timing, and uncertainty
−Removed: of revenue and cash flows are affected by economic factors.
+Added: Under the new guidance, the Company recognizes
+Added: revenue from contracts based on the Company’s satisfaction of distinct performance obligations identified in each agreement.
+Added: adoption of the guidance under ASU No.
+Added: 2014-09 did not result in a material impact on the Company’s consolidated revenues, results
+Added: of operations, or financial position.
+Added: As part of the implementation of ASC 606 the Company must present disaggregation of revenues from
+Added: contracts with customers into categories that depict how the nature, timing, and uncertainty of revenue and cash flows are affected by
+Added: economic factors.
Quantitative disclosures on the disaggregation of revenue are as follows:
−Removed: Outdoor Advertising Shelter
−Removed: Service Revenues
+Added: Outdoor Advertising Shelter Revenues
+Added: Contracting Service Revenues
costs are expensed in the period incurred and totaled $24,321 and $21,939 for the years ended December 31, 2020 and 2019, respectively.
3 unchanged sentences
average number of common shares outstanding for the period.
−Removed: Diluted EPS reflects the potential dilution of securities that could
−Removed: share in the earnings or losses of the entity.
−Removed: For the years ended December 31, 2019 and 2018, basic and diluted loss per share
−Removed: are the same as the calculation of diluted per share amounts would result in an anti-dilutive calculation.
−Removed: For the years ended
−Removed: December 31, 2019 and 2018, the following potential shares have been excluded from the calculation of diluted loss per share because
−Removed: their impact was anti-dilutive:
+Added: Diluted EPS reflects the potential dilution of securities that could share
+Added: in the earnings or losses of the entity.
+Added: For the years ended December 31, 2020 and 2019, basic and diluted loss per share are the same
+Added: as the calculation of diluted per share amounts would result in an anti-dilutive calculation.
+Added: For the years ended December 31, 2020 and
+Added: 2019, the following potential shares have been excluded from the calculation of diluted loss per share because their impact was anti-dilutive :
Convertible Debt
−Removed: Debt Subject to Forebearance
+Added: Convertible Debt Subject to Forbearance
1,134,602,500
+Added: 1,447,747,273
+Added: 1,162,749,121
Accounting Pronouncements
−Removed: does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material
−Removed: effect on the accompanying condensed consolidated financial statements.
+Added: does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect
+Added: on the accompanying condensed consolidated financial statements.
3 - GOING CONCERN
−Removed: accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted
−Removed: in the United States of America, assuming the Company will continue as a going concern, which contemplates the realization of
−Removed: assets and satisfaction of liabilities in the normal course of business.
−Removed: For the years ended December 31, 2019 and 2018, the Company
−Removed: incurred losses from operations of $1,215,432 and $1,296,638, respectively.
−Removed: The Company had a working capital deficit of
−Removed: $10,491,807 as of December 31, 2019.
−Removed: These circumstances raise substantial doubt about the Company’s ability to continue
−Removed: as a going concern.
−Removed: The Company’s ability to continue as a going concern is dependent on its ability to raise the additional
−Removed: capital to meet short and long-term operating requirements.
−Removed: Management is continuing to pursue external financing alternatives
−Removed: to improve the Company’s working capital position however additional financing may not be available upon acceptable terms,
−Removed: If the Company is unable to obtain the necessary capital, the Company may have to cease operations.
+Added: accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the
+Added: United States of America, assuming the Company will continue as a going concern, which contemplates the realization of assets and satisfaction
+Added: of liabilities in the normal course of business.
+Added: For the years ended December 31, 2020 and 2019, the Company incurred losses from operations
+Added: of $1,075,428 and $1,215,432, respectively.
+Added: The Company had a working capital deficit of $3,985,435 as of December 31,
+Added: These circumstances raise substantial doubt about the Company’s ability to continue as a going concern.
+Added: The Company’s
+Added: ability to continue as a going concern is dependent on its ability to raise the additional capital to meet short and long-term operating
+Added: requirements.
+Added: Management is continuing to pursue external financing alternatives to improve the Company’s working capital position
+Added: however additional financing may not be available upon acceptable terms, or at all.
+Added: If the Company is unable to obtain the necessary
+Added: capital, the Company may have to cease operations.
PROPERTY AND EQUIPMENT, NET
2 unchanged sentences
Leasehold Improvements
−Removed: and equipment, net
+Added: Accumulated Depreciation
+Added: Property and equipment, net
expenses totaled $27,650 and $56,262 for the years ended December 31, 2020 and 2019, respectively.
5 - BORROWINGS
−Removed: installment notes payable
−Removed: Company’s vehicle installment notes payable consist of several installment notes for various vehicles used in the Company’s
−Removed: The notes have annual interest rates between 3.49% and 4.07% and require monthly minimum payments of principal and
−Removed: interest ranging from $370 to $434.
−Removed: The Company’s installment notes are collateralized by the vehicles purchased with the
−Removed: respective installment notes.
−Removed: The notes mature from November 2020 to August 2021.
−Removed: During the years ended December 31, 2018 and
−Removed: 2019, the Company sold several vehicles securing the notes, which was settled as a result of the sales.
−Removed: As of December 31, 2019
−Removed: and 2018, the balance of the notes totaled $0 and $60,667, respectively.
notes payable
1 unchanged sentence
The notes matured on August 24, 2018 and have an annual interest rate of 12.5%.
−Removed: At the election of the holder, upon
−Removed: the occurrence of certain events, the notes can be converted into common stock of the Company at a conversion price per share
−Removed: equal to 50% of the average bid price for the 30 consecutive business days prior to conversion.
−Removed: The conversion feature is contingent
−Removed: upon i) the successful filing of a registration statement to become publicly traded, and ii) the company stock has become publicly
−Removed: quoted on the OTC Markets and iii) the conversion price is above $0.10.
−Removed: In August 2018, the holders of the notes agreed to extend
−Removed: the maturity date of the notes to December 31, 2018, in exchange for warrants to acquire 600,000 shares of common stock for an
−Removed: exercise price of $0.31 per share, exercisable over three years.
−Removed: The Company estimated the fair value of the warrants, totaling
−Removed: $16,401, using the Black Scholes Method and recorded an additional discount against the note to be amortized over the extended
−Removed: term of the notes.
−Removed: The notes are carried at $196,850, with no remaining unamortized discount as of December 31, 2019 and 2018.
+Added: At the election of the holder, upon the occurrence
+Added: of certain events, the notes can be converted into common stock of the Company at a conversion price per share equal to 50% of the average
+Added: bid price for the 30 consecutive business days prior to conversion.
+Added: The conversion feature is contingent upon i) the successful filing
+Added: of a registration statement to become publicly traded, and ii) the company stock has become publicly quoted on the OTC Markets and iii)
+Added: the conversion price is above $0.10.
+Added: In August 2018, the holders of the notes agreed to extend the maturity date of the notes to December
+Added: 31, 2019, in exchange for warrants to acquire 600,000 shares of common stock for an exercise price of $0.31 per share, exercisable over
+Added: The Company estimated the fair value of the warrants, totaling $16,401, using the Black Scholes Method and recorded an additional
+Added: discount against the note to be amortized over the extended term of the notes.
+Added: The notes are carried at $196,850, with no remaining unamortized
+Added: discount as of December 31, 2020 and 2019.
The notes are currently in default and have not been converted .
−Removed: April 2018, the Company issued convertible notes with an aggregate principal balance of $350,000, for net proceeds after issuance
−Removed: costs which were recorded as a discount against the debt to be amortized into interest expense through the maturity of the notes,
−Removed: The notes mature in April 2019, accrue interest at an annual rate of 10% and are convertible into common stock at
−Removed: a conversion rate equal to the lesser of $0.05 and 60% times the lowest trading price of the Company’s common stock during
−Removed: the 18 trading days prior to conversion.
−Removed: Because the conversion feature is indexed to the Company’s stock, and there is
−Removed: an explicit cap to the total number of shares issuable upon conversion, the Company determine that the embedded conversion option
−Removed: did not require bifurcation and liability presentation.
−Removed: The investors in the notes also received warrants to acquire an aggregate
−Removed: of 6,349,457 shares of common stock for an exercise price of $0.11 per share, exercisable for 2 years.
−Removed: The Company estimated the
−Removed: fair value of the warrants using the Black Scholes model and the following assumptions:
+Added: April 2018, the Company issued convertible notes with an aggregate principal balance of $350,000, for net proceeds after issuance costs
+Added: which were recorded as a discount against the debt to be amortized into interest expense through the maturity of the notes, of $281,660.
+Added: The notes mature in April 2019, accrue interest at an annual rate of 10% and are convertible into common stock at a conversion rate equal
+Added: to the lesser of $0.05 and 60% times the lowest trading price of the Company’s common stock during the 18 trading days prior to
+Added: Because the conversion feature is indexed to the Company’s stock, and there is an explicit cap to the total number
+Added: of shares issuable upon conversion, the Company determine that the embedded conversion option did not require bifurcation and liability
+Added: presentation.
+Added: The investors in the notes also received warrants to acquire an aggregate of 6,349,457 shares of common stock for an exercise
+Added: price of $0.11 per share, exercisable for 2 years.
+Added: The Company estimated the fair value of the warrants using the Black Scholes model
+Added: and the following assumptions:
volatility –
261.8% to 268.7%;
+Added: expected term –
dividend rate –
−Removed: risk free rate –
−Removed: 2.49%, and allocated $173,355 of the proceeds to the
−Removed: warrants, which was recorded as a discount against the debt to be amortized into interest expense through the maturity of the
−Removed: Based on the allocation of proceeds to the debt, the Company determined there was a beneficial conversion feature totaling
−Removed: $176,645, which was recorded as a discount against the debt to be amortized into interest expense through the maturity of the
−Removed: On November 13, 2018, the Company entered into agreements with the holders of the notes to extend the “Prepayment
−Removed: Termination Date”
−Removed: to December 23, 2018, as defined in the respective Promissory Notes in exchange for the addition of $25,000
−Removed: to the principal of the principal of each note, which was recorded as an additional discount against the note and amortized into
−Removed: interest expense through the extended “Prepayment Termination Date”.
−Removed: During the years ended December 31, 2019 and
−Removed: 2018, the Company amortized $156,461 and $311,879, respectively, of the discounts.
+Added: free rate –
+Added: 2.49%, and allocated $173,355 of the proceeds to the warrants, which was recorded as a discount against the debt to
+Added: be amortized into interest expense through the maturity of the notes.
+Added: Based on the allocation of proceeds to the debt, the Company determined
+Added: there was a beneficial conversion feature totaling $176,645, which was recorded as a discount against the debt to be amortized into interest
+Added: expense through the maturity of the notes.
+Added: On November 13, 2018, the Company entered into agreements with the holders of the notes to
+Added: extend the “Prepayment Termination Date”
+Added: to December 23, 2018, as defined in the respective Promissory Notes in exchange
+Added: for the addition of $25,000 to the principal of the principal of each note, which was recorded as an additional discount against the
+Added: note and amortized into interest expense through the extended “Prepayment Termination Date”.
+Added: During the years ended December
+Added: 31, 2019, the Company amortized $156,461 of the discounts.
As of December 31, 2018, the notes are carried
at $226,604, net of unamortized discounts of $156,461.
−Removed: On July 8, 2019, the Company entered into a settlement agreement with Auctus
−Removed: Fund, LLC, settling all amounts owed pursuant to that convertible promissory note entered into on April 30, 2018 for $150,000.
−Removed: During the year ended December 31, 2019, the holders of the notes elected to converted all remaining principal and accrued interest
−Removed: outstanding under the notes into 659,080,783 shares of common stock.
+Added: On July 8, 2019, the Company entered into a settlement agreement with Auctus Fund,
+Added: LLC, settling all amounts owed pursuant to that convertible promissory note entered into on April 30, 2018 for $150,000.
+Added: During the year
+Added: ended December 31, 2019, the holders of the notes elected to converted all remaining principal and accrued interest outstanding
+Added: under the notes into 659,080,783 shares of common stock.
+Added: No amounts were outstanding as of December 31, 2020.
+Added: November 12, 2020, the Company issued a 6% Senior Secured Convertible Note in the principal amount of $500,000.
+Added: The note accrues interest
+Added: at an annual rate of 6%, matures on January 29, 2021 (“Maturity Date”), and automatically converts into 10% of the outstanding
+Added: stock of MedRecycler-RI, Inc.
+Added: upon the earlier of a) MedRecycler-RI, Inc.
+Added: securing permanent financing for its Waste energy project and
+Added: obtaining all required permits from the State of Rhode Island, or b) the Maturity Date with such maturity date being amended and extended
+Added: until 1/29/2022.
notes payable, related party
−Removed: October 23, 2015, a total of $332,474 in advances from a related party was converted into two one-year unsecured convertible notes
−Removed: payable to Nicholas Campanella, Chief Executive Officer of the Company.
−Removed: The notes have an annual interest rate of 6% and are currently
−Removed: At the election of the holder, the notes can be converted into common stock of the Company at a conversion
−Removed: price per share equal to 20% of the average bid price for the three consecutive business days prior to conversion.
−Removed: As of December
−Removed: 31, 2019 and 2018, the balances of the notes totaled $332,474.
−Removed: August 24, 2016, a total of $75,000 in advances from a related party was converted into a two-year unsecured convertible note
−Removed: payable to Nicholas Campanella, Chief Executive Officer of the Company, pursuant to a private placement memorandum.
−Removed: The note matures
−Removed: on August 24, 2018, has an annual interest rate of 12.5% and is due at maturity.
−Removed: At the election of the holder, upon the occurrence
−Removed: of certain events, the note can be converted into common stock of the Company at a conversion price per share equal to 50% of
−Removed: the average bid price for the 30 consecutive business days prior to conversion.
−Removed: The conversion feature is contingent upon i) the
−Removed: successful filing of a registration statement to become publicly traded, and ii) the company stock has become publicly quoted
−Removed: on the OTC Markets and iii) the conversion price is above $0.10.
−Removed: In connection with this note, the Company issued 75,000 shares
−Removed: of Series B preferred stock, as further described in Note 6.
+Added: October 23, 2015, a total of $332,474 in advances from a related party was converted into two one-year unsecured convertible notes payable
+Added: to Nicholas Campanella, Chief Executive Officer of the Company.
+Added: The notes have an annual interest rate of 6% and are currently in default.
+Added: At the election of the holder, the notes can be converted into common stock of the Company at a conversion price per share equal to 20%
+Added: of the average bid price for the three consecutive business days prior to conversion.
+Added: As of December 31, 2020 and 2019, the balances
+Added: of the notes totaled $332,474.
+Added: August 24, 2016, a total of $75,000 in advances from a related party was converted into a two-year unsecured convertible note payable
+Added: to Nicholas Campanella, Chief Executive Officer of the Company, pursuant to a private placement memorandum.
+Added: The note matures on August
+Added: 24, 2018, has an annual interest rate of 12.5% and is due at maturity.
+Added: At the election of the holder, upon the occurrence of certain
+Added: events, the note can be converted into common stock of the Company at a conversion price per share equal to 50% of the average bid price
+Added: for the 30 consecutive business days prior to conversion.
+Added: The conversion feature is contingent upon i) the successful filing of a registration
+Added: statement to become publicly traded, and ii) the company stock has become publicly quoted on the OTC Markets and iii) the conversion
+Added: price is above $0.10.
+Added: In connection with this note, the Company issued 75,000 shares of Series B preferred stock, as further described
As of December 31, 2020 and 2019, the balance of the notes was $75,722.
−Removed: The notes are carried at $76,500 as of December 31, 2019 and 2018, with no remaining unamortized discounts.
+Added: The notes are carried at $76,500 as of December 31,
+Added: 2020 and 2019,with no remaining unamortized discounts.
interest on the convertible notes, related party totaled $90,670 and $61,256 as of December 31, 2020 and 2019, respectively.
Financing Obligation
−Removed: June 2018, the Company received proceeds of $260,000 pursuant to a partnership agreement and related partnership contribution
−Removed: agreements with third party investors, pursuant which investors have agreed to provide financing for no less than (10) ten new
−Removed: bus shelters being installed annually.
−Removed: Each investment in the partnership grants the investor the right to preferential distributions
−Removed: of profits related to the Company’s contract with Rhode Island.
−Removed: The investors receive 100% of the profits from the Rhode
−Removed: Island contract to install 20 bus shelters until 100% of the initial investments are returned.
−Removed: Thereafter, the investors receive
−Removed: 20% of the remaining profits from Rhode Island contract.
−Removed: As of December 31, 2019 and 2018, no profits have been earned on the
−Removed: Rhode Island contract, no repayments have occurred and the total amount of investments received totaling $260,00 is reflected
−Removed: on the accompanying consolidated balance sheet as a Project Financing Obligation.
+Added: June 2018, the Company received proceeds of $260,000 pursuant to a partnership agreement and related partnership contribution agreements
+Added: with third party investors, pursuant which investors have agreed to provide financing for no less than (10) ten new bus shelters being
+Added: installed annually.
+Added: Each investment in the partnership grants the investor the right to preferential distributions of profits related
+Added: to the Company’s contract with Rhode Island.
+Added: The investors receive 100% of the profits from the Rhode Island contract to install
+Added: 20 bus shelters until 100% of the initial investments are returned.
+Added: Thereafter, the investors receive 20% of the remaining profits from
+Added: Rhode Island contract.
+Added: As of December 31, 2020 and 2019, no profits have been earned on the Rhode Island contract, no repayments have
+Added: occurred and the total amount of investments received totaling $260,00 is reflected on the accompanying consolidated balance sheet as
+Added: a Project Financing Obligation.
of credit, related party
−Removed: October 23, 2015, the Company entered into a line of credit agreement with Nicholas Campanella, Chief Executive Office of the
−Removed: Company, for a total value of $250,000.
+Added: October 23, 2015, the Company entered into a line of credit agreement with Nicholas Campanella, Chief Executive Office of the Company,
+Added: for a total value of $250,000.
The line of credit does not bear an interest rate and is payable on demand.
−Removed: As of December
−Removed: 31, 2019 and 2018, the balance of the debt to related party was $164,261 and $161,630, respectively.
+Added: As of December 31, 2020 and
+Added: 2019, the balance of the debt to related party was $163,936 and $161,630, respectively.
January 2019, MedRecycler, LLC, a 51%-owned subsidiary of Sun Pacific Holding organized in the state of Rhode Island for the development
1 unchanged sentence
Currently, MedRecycler-RI, Inc.
−Removed: has entered into an Indenture of Trust
−Removed: in the amount of $6,025,000.00 as bridge financing for a project in West Warwick, Rhode Island.
−Removed: The proceeds from the indenture
−Removed: are held in escrow to be used to (i) to provide for the financing of certain waste to energy facility and related improvements
−Removed: (the “Improvements”);
−Removed: (ii) to provide for the financing or refinancing of certain equipment to be used in connection
−Removed: with the Improvements (the “Equipment”
+Added: has entered into an Indenture of Trust in the
+Added: amount of $6,025,000.00 as bridge financing for a project in West Warwick, Rhode Island.
+Added: The proceeds from the indenture are held in
+Added: escrow to be used to (i) to provide for the financing of certain waste to energy facility and related improvements (the “Improvements”);
+Added: (ii) to provide for the financing or refinancing of certain equipment to be used in connection with the Improvements (the “Equipment”
and together with the Improvements, the “Project”);
−Removed: (iii) to provide
−Removed: for the financing of capitalized interest;
−Removed: and (iv) to pay certain costs incurred in connection with the Project.
−Removed: The principal
−Removed: balance of the indenture accrues interest at an annual rate of 12%, payable semi-annually, and matures on January 29, 2020.
−Removed: Company incurred debt issuance costs of $271,375, which were recorded as a discount against the indenture to be amortized into
−Removed: interest expense through the maturity of the indenture.
−Removed: On October 9, 2019, the Company entered into the First Amended Indenture
−Removed: of Trust (the “Amended Indenture”), with UMB Bank, N.A., a national banking association (“UMB”) increasing
−Removed: the principal under the original Indenture of Trust by two million seven hundred thousand dollars ($2,700,00.00).
−Removed: MedRecycler-RI, Inc.
+Added: (iii) to provide for the financing of capitalized interest;
+Added: to pay certain costs incurred in connection with the Project.
+Added: The principal balance of the indenture accrues interest at an annual rate
+Added: of 12%, payable semi-annually, and matures on January 29, 2020.
+Added: The Company incurred debt issuance costs of $271,375, which were recorded
+Added: as a discount against the indenture to be amortized into interest expense through the maturity of the indenture.
+Added: On October 9, 2019,
+Added: the Company entered into the First Amended Indenture of Trust (the “Amended Indenture”), with UMB Bank, N.A., a national
+Added: banking association (“UMB”) increasing the principal under the original Indenture of Trust by two million seven hundred thousand
+Added: dollars ($2,700,00.00).
+Added: As a result, MedRecycler-RI, Inc.
owes an aggregate of eight million seven hundred twenty-five thousand dollars
−Removed: As a condition
−Removed: to entry into the Amended Indenture all parties providing security interest, pledges, and guarantees pursuant to the Original
−Removed: Indenture of Trust signed on February 7, 2019, including the Company, agreed to extend such security interest, pledges, and guarantees
−Removed: pursuant to the terms of the Omnibus Amendment Agreement between the securing parties and UMB, as Trustee on October 9, 2019.
+Added: ($8,725,000).
+Added: As a condition to entry into the Amended Indenture all parties providing security interest, pledges, and guarantees pursuant
+Added: to the Original Indenture of Trust signed on February 7, 2019, including the Company, agreed to extend such security interest, pledges,
+Added: and guarantees pursuant to the terms of the Omnibus Amendment Agreement between the securing parties and UMB, as Trustee on October 9,
In addition, the Trustee required that MedRecycler-RI, Inc.
−Removed: further agree to assign any and all contractual rights related to
−Removed: the equipment.
−Removed: For the year ended December 31, 2019, the Company amortized $249,814 of the discount, and as of December 31, 2019,
−Removed: the indenture is carried at $8,703,439, net of unamortized discount of $21,561.
−Removed: In 2020, the maturity dates of the notes were
−Removed: extended to January 2021 (see Note 11).
−Removed: These notes are presented as long-term on the accompanying consolidated balance
−Removed: sheet as of December 31, 2019.
+Added: further agree to assign any and all contractual rights related to the
+Added: During year ended December 31, 2020, the maturity dates of the notes were extended to January 2021, with semi-annual interest
+Added: payments due on July 29, 2020 and January 29, 2021, with such notes being further extended to January 2022.
+Added: As consideration for the
+Added: extension in 2020, $436,250 was added to the principal balance of the notes and recorded as a debt discount to be amortized through the
+Added: new maturity date.
+Added: For the year ended December 31, 2020 and 2019, the Company amortized $424,345 and $249,814, respectively of the discounts,
+Added: and as of December 31, 2020 and 2019, respectively, the indenture is carried at $9,127,784 and $8,703,439, net of unamortized discount
+Added: of $ 33,466 and $21,561.
June 21, 2019, the Company issued a six-month ten percent interest promissory note in the amount of $200,000.
−Removed: The note was funded
−Removed: July 8, 2019.
−Removed: Per the terms of the note, the Company agreed to issue to the lender was issued 2,000,000 shares of restricted common
−Removed: stock, with a fair value of $2,600 as an inducement.
−Removed: The balance of the note is $200,000 as of December 31, 2019.
−Removed: maturites of the Company’s debt are as follows:
+Added: The note was funded July
+Added: Per the terms of the note, the Company agreed to issue to the lender 2,000,000 shares of restricted common stock, with a fair
+Added: value of $2,600 as an inducement.
+Added: The balance of the note is $200,000 as of December 31, 2020 and 2019.
+Added: The note is currently in default.
+Added: maturities of the Company’s debt are as follows:
Years Ending December 31,
Total future maturities
−Removed: Carrying Value
−Removed: at December 31,2019
+Added: Carrying Value at December 31,2020
STOCKHOLDERS’
1 unchanged sentence
As of December 31, 2020 and 2019, the Company
−Removed: has designated 12,000,000 shares of Series A Preferred Stock, 1,000,000 shares of Series B Convertible Preferred Stock, and 500,000
−Removed: shares of Series C Convertible Stock.
−Removed: A Preferred Stock - Each share of Series A Preferred Stock is entitled to 125 votes on all matters submitted to a vote
−Removed: to the stockholders of the Company, and does not have conversion, dividend or distribution upon liquidation rights.
+Added: has designated 12,000,000 shares of Series A Preferred Stock, 1,000,000 shares of Series B Convertible Preferred Stock, and 500,000 shares
+Added: of Series C Convertible Stock.
+Added: A Preferred Stock - Each share of Series A Preferred Stock is entitled to 125 votes on all matters submitted to a vote to the
+Added: stockholders of the Company, and does not have conversion, dividend or distribution upon liquidation rights.
B Preferred Stock - In connection with the Reverse Merger, the Company issued 2,000,000 shares of Series B Preferred Stock.
−Removed: Each share of Series B Preferred Stock automatically converted into 30.8565 shares of common stock after giving effect to the
−Removed: reverse stock split that occurred on October 3, 2017.
−Removed: Holders of Series B Preferred Stock is entitled to vote and receive distributions
−Removed: upon liquidation with common stockholders on an as-if converted basis.
+Added: share of Series B Preferred Stock automatically converted into 30.8565 shares of common stock after giving effect to the Reverse Stock
+Added: split that occurred on October 3, 2017.
+Added: Holders of Series B Preferred Stock is entitled to vote and receive distributions upon liquidation
+Added: with common stockholders on an as-if converted basis.
C Preferred Stock - In connection with the Reverse Merger, the Company issued 275,000 shares of Series C Preferred Stock.
−Removed: Holders of Series C Preferred Stock are not entitled to voting rights or preferential rights upon liquidation.
−Removed: Each share of Series
−Removed: C Preferred Stock shall pay an annual dividend in the amount of $0.125 per year, for a total of $0.25, over an eighteen (18) month
−Removed: term, from the date of issuance (the “Commencement Date”).
+Added: of Series C Preferred Stock are not entitled to voting rights or preferential rights upon liquidation.
+Added: Each share of Series C Preferred
+Added: Stock shall pay an annual dividend in the amount of $0.125 per year, for a total of $0.25, over an eighteen (18) month term, from the
+Added: date of issuance (the “Commencement Date”).
Dividend payments shall be payable as follows:
−Removed: in the amount of $0.0625 per share of Series C Preferred Stock at the end of each of the third quarter and fourth quarter of the
−Removed: first twelve (12) months of the twenty-four (24) month period after the Commencement Date;
−Removed: and (ii) dividend in the amount of
−Removed: $0.03125 per share of Series C Preferred Stock at the end of each of the four quarters of the second twelve (12) months of the
−Removed: twenty-four (24) month period after the Commencement Date.
−Removed: The source of payment of the dividends will be derived from up to thirty-five
−Removed: percent (35%) of net revenues (“Net Revenues”) from the Street Furniture Division of the Corporation following the
−Removed: seventh (7th) month after the Commencement Date.
−Removed: To the extent the amount derived from the Net Revenues of the Street Furniture
−Removed: Division is insufficient to pay dividends of Series C Preferred Stock, if a sufficient amount is available, the next quarterly
−Removed: payment date the funds will first pay dividends of Series C Preferred Stock past due.
−Removed: At the conclusion of twenty-four months
−Removed: after the Commencement Date, and upon the payment of all dividends due and owing on said Series C Preferred Stock, the Series
−Removed: C Preferred Stock shall automatically be redeemed by the Corporation and returned to the Corporation for cancellation, as unissued,
−Removed: non-designated, preferred shares.
+Added: (i) dividend in the amount of
+Added: $0.0625 per share of Series C Preferred Stock at the end of each of the third quarter and fourth quarter of the first twelve (12) months
+Added: of the twenty-four (24) month period after the Commencement Date;
+Added: and (ii) dividend in the amount of $0.03125 per share of Series C Preferred
+Added: Stock at the end of each of the four quarters of the second twelve (12) months of the twenty-four (24) month period after the Commencement
+Added: The source of payment of the dividends will be derived from up to thirty-five percent (35%) of net revenues (“Net Revenues”)
+Added: from the Street Furniture Division of the Corporation following the seventh (7th) month after the Commencement Date.
+Added: To the extent the
+Added: amount derived from the Net Revenues of the Street Furniture Division is insufficient to pay dividends of Series C Preferred Stock, if
+Added: a sufficient amount is available, the next quarterly payment date the funds will first pay dividends of Series C Preferred Stock past
+Added: At the conclusion of twenty-four months after the Commencement Date, and upon the payment of all dividends due and owing on said
+Added: Series C Preferred Stock, the Series C Preferred Stock shall automatically be redeemed by the Corporation and returned to the Corporation
+Added: for cancellation, as unissued, non-designated, preferred shares.
The series C preferred stock were redeemed during the year ended December
−Removed: December 31, 2019 and 2018, divdends payable of $22,038 and $18,913, respectively, are reflected as dividends payable on the accompanying
−Removed: consolidated balance sheets.
−Removed: the year end December 31, 2018, the Company sold 1,230,00 shares of common stock for cash of $173,000.
−Removed: the year end December 31, 2018, the Company issued 668,324 shares of common stock for services rendered with a fair value of $84,184,
−Removed: based on the trading price of the common stock on the date of grant.
−Removed: the year end December 31, 2018, the Company issued 4,170,000 shares of common stock, upon the conversion of principal and interest
−Removed: on convertible notes totaling $16,935, pursuant to the terms of the convertible note.
−Removed: the year ended December 31, 2019, the Company issued 530,633,483 shares of common stock upon the conversion of convertible
−Removed: debt principal, interest and conversion fees totaling $331,080.
+Added: As of December 31, 2020 and 2019, dividends payable of $22,038 is reflected as dividends payable on the accompanying consolidated
+Added: balance sheets.
+Added: the year ended December 31, 2019, the Company issued 530,633,483 shares of common stock upon the conversion of convertible debt principal,
+Added: interest and conversion fees totaling $331,080.
the year ended December 31, 2019, holders of warrants to acquire 129,909,530 shares of common stock elected to exercise the warrants
on a cashless basis, at an exercise price of $0.0009 per share, resulting in the issuance of 128,447,300 shares of common stock.
−Removed: September 2017, the Company agreed to issue a warrant to purchase 20,000 shares of common stock for an aggregate exercise price
−Removed: of $10.00 as consideration for consulting services to be provided from October 2017 through March 2018.
−Removed: The Company estimated
−Removed: the fair value of the warrants, $7,000 and recognized $1,167 of expense during the year ended December 31, 2017 based on the portion
−Removed: of the contract period that had expired and the remaining $5,833 during the year end December 31, 2018.
−Removed: October 2017, the Company issued warrants to acquire 100,000 shares of common stock at an exercise price of $0.10 per share and
−Removed: 900,000 shares of common stock at an exercise price of $45.00 per share, exercisable over 10 years, for services to be rendered
−Removed: over a six-month period.
−Removed: The Company re-measured the warrants as of December 31, 2017, and estimated the fair value of $261,282,
−Removed: of which $130,641 was expensed during the year ended December 31, 2018.
+Added: the year ended December 31, 2020, holders of warrants to acquire 246,862,272 shares of common stock elected to exercise the warrants
+Added: on a cashless basis, at an exercise price of $0.0009 per share, resulting in the issuance of 240,744,220 shares of common stock.
the year ended December 31, 2019, the exercise prices of warrants to acquire 397,727 shares were adjusted as a result of the conversion
of debt at conversion rates that were lower than the initial warrant exercise prices.
−Removed: Pursuant to the terms of the warrants,
−Removed: the number of shares are also increased so that the aggregate exercise price of the warrants remained constant at $43,750.
−Removed: the date of each adjustment, the Company estimated the incremental fair value of the warrants resulting from these adjustments
−Removed: using a Black-Scholes option pricing model and recorded a deemed dividend of $504,240 for the year ended December 31, 2019.
−Removed: significant assumptions used in the Black Scholes calculations were as follows:
+Added: Pursuant to the terms of the warrants, the number
+Added: of shares are also increased so that the aggregate exercise price of the warrants remained constant at $43,750.
+Added: On the date of each adjustment,
+Added: the Company estimated the incremental fair value of the warrants resulting from these adjustments using a Black-Scholes option pricing
+Added: model and recorded a deemed dividend of $504,240 for the year ended December 31, 2019.
+Added: The significant assumptions used in the Black
+Added: Scholes calculations were as follows:
risk free rate –
1 unchanged sentence
230% to 265%, expected term –
−Removed: 0.58 years to 1.06 years.
+Added: to 1.06 years.
the year ended December 31, 2019, holders of warrants to acquire 129,909,530 shares of common stock elected to exercise the warrants
on a cashless basis, at an exercise price of $0.0009 per share, resulting in the issuance of 128,447,300 shares of common stock.
+Added: the year ended December 31, 2020, holders of warrants to acquire 246,862,272 shares of common stock elected to exercise the warrants
+Added: on a cashless basis, at an exercise price of $0.00009 per share, resulting in the issuance of 240,744,220 shares of common stock.
+Added: the year ended December 31, 2020, warrants to acquire 117,108,206 shares of common stock at an exercise price of $0.00009 per share expired.
following summarizes warrant activity for the years ended December 31, 2020 and 2019:
+Added: Weighted Average
+Added: Exercise Price
+Added: Weighted Average
Remaining Life
Outstanding at January 1, 2019
−Removed: Outstanding at December 31, 2018
Ratchet adjustments
1 unchanged sentence
Outstanding at December 31, 2019
+Added: (117,108,206 )
+Added: (246,862,272 )
+Added: Outstanding at December 31, 2020
following summarizes warrant information as of December 31, 2020:
+Added: Exercise Price
+Added: Expiration Date
+Added: August 24, 2021
October 27,2027
2 unchanged sentences
December 20, 2014, the Company entered into a five-year employment agreement with Nicholas Campanella, Chief Executive Officer.
−Removed: Under the terms of the agreement, the Company is required to pay a base compensation of $180,000 annually, subject to increases
−Removed: in cost of living and performance bonuses as awarded by the Board of Directors.
−Removed: After 5 years, the agreement is automatically
−Removed: renewed for an additional two years unless terminated by either party.
+Added: the terms of the agreement, the Company is required to pay a base compensation of $180,000 annually, subject to increases in cost of
+Added: living and performance bonuses as awarded by the Board of Directors.
+Added: After 5 years, the agreement is automatically renewed for an additional
+Added: two years unless terminated by either party.
As part of the agreement Mr.
−Removed: Campanella opted to defer,
−Removed: with no interest, the receipt of compensation under the agreement until the Company has the funds to pay its obligation.
−Removed: 2017, the Company issued 12,000,000 shares of series A preferred stock and 1,250,000 shares of common stock to its chief executive
−Removed: officer in settlement of $107,307 of accrued salary.
−Removed: At December 31, 2019 and December 31, 2018, the Company had
−Removed: accrued compensation of $767,963 and $631,166, respectively, and recorded the related expenses in ‘general
−Removed: and administrative’
−Removed: on the accompanying condensed consolidated statements of operations.
+Added: Campanella opted to defer, with no interest, the receipt of
+Added: compensation under the agreement until the Company has the funds to pay its obligation.
+Added: In October 2017, the Company issued 12,000,000
+Added: shares of series A preferred stock and 1,250,000 shares of common stock to its chief executive officer in settlement of $107,307 of accrued
+Added: At December 31, 2020 and December 31, 2019, the Company had accrued compensation of $929,797 and $767,963, respectively, and
+Added: recorded the related expenses in ‘general and administrative’
+Added: on the accompanying consolidated statements of operations.
March 2017, the Company entered into a five-year lease agreement.
−Removed: Under the terms of the agreement, the Company is obligated to
−Removed: pay monthly rent payments starting at $3,556 and escalating over the life of the lease.
−Removed: Company entered into a lease in February 2019 for the rental of a 48,167 square foot space in Rhode Island to be used for the
−Removed: Company’s MedRecycler operations.
−Removed: The lease has a term of 123 months commencing on March 1, 2019, requiring annual rental
−Removed: payments totaling $144,501 for the first year, increasing annually to $258,930 in the final year.
−Removed: The lease also requires the
−Removed: Company to pay a portion of the building’s common area maintenance.
−Removed: The Company recorded a right-to-use asset and corresponding
−Removed: obligation equal to the present value of the required lease payments using a discount rate of 12% based on the Company’s
−Removed: incremental borrowing rate.
−Removed: following is a schedule showing the future minimum lease payments under leases for the next five years and the present value of
−Removed: the minimum lease payments as of December 31, 2019.
+Added: Under the terms of the agreement, the Company is obligated to pay monthly
+Added: rent payments starting at $3,556 and escalating over the life of the lease.
+Added: The Lease was subsequently terminated early in June of 2020.
+Added: Company entered into a lease in February 2019 for the rental of a 48,167 square foot space in Rhode Island to be used for the Company’s
+Added: MedRecycler operations.
+Added: The lease has a term of 123 months commencing on March 1, 2019, requiring annual rental payments totaling $144,501
+Added: for the first year, increasing annually to $258,930 in the final year.
+Added: The lease also requires the Company to pay a portion of the building’s
+Added: common area maintenance.
+Added: The Company recorded a right-to-use asset and corresponding obligation equal to the present value of the required
+Added: lease payments using a discount rate of 12% based on the Company’s incremental borrowing rate.
+Added: following is a schedule showing the future minimum lease payments under leases for the next five years and the present value of the minimum
+Added: lease payments as of December 31, 2020.
Years Ending December 31,
−Removed: Total minimum lease
+Added: Total minimum lease payments
Amount representing interest
−Removed: value of minimum lease payments
+Added: Present value of minimum lease payments
the years ended December 31, 2020 and 2019, lease expense was $332,803 and $307,561, respectively inclusive of short-term
−Removed: related lease balance included in the condensed consolidated balance sheet as of December 31, 2019 were as follows:
−Removed: lease right-of use asset
+Added: leases and monthly charges for common-area maintenance and taxes.
+Added: related lease balance included in the consolidated balance sheet as of December 31, 2020 and 2019 were as follows:
+Added: Operating lease right-of use asset
Lease liability –
current portion
−Removed: Lease liability
+Added: Lease liability –
long-term portion
−Removed: Total operating
−Removed: lease liabilities
+Added: Total operating lease liabilities
the year ended December 31, 2020, two customers accounted for 12% and 13%, respectively, of the Company’s revenues.
−Removed: December 31, 2019, accounts receivable due from these customers totaled $0 and $10,509 respectively.
+Added: As of December
+Added: 31, 2020, accounts receivable due from these customers totaled $8,000 and $10,290 respectively.
For the year ended December 31,
−Removed: 31, 2018, one customer accounted for 42% of the Company’s revenues.
+Added: 2019, two customers accounted for 35% and 14%, respectively, of the Company’s revenues.
Participation Agreement
1 unchanged sentence
partnership agreement with its medical waste to energy equipment manufacturer.
−Removed: The manufacturer will contribute approximately
−Removed: $3.1 million in Hydrochloric acid (“HCL”) refining equipment that will allow elements of the MedRcycler medical waste
−Removed: residuals to be processed into HCL for sale.
−Removed: The partnership agreement provides for the contribution of the processing equipment
−Removed: in return for a twenty percent (“20%”) gross profit participation right from the processing and sale of the HCL.
−Removed: will contribute and utilize elements of the residual that is produced from the processing of medical waste, along with housing
−Removed: and operating the equipment as part of the agreement.
−Removed: The asset contribution and profit participation partnership agreement are
−Removed: contingent upon the closing of MedRecycler’s permanent financing to fund the MedRecycler facility in West Warrick, RI.
−Removed: May 28, 2019, a former President Director of the Company, filed suit against the Company and its wholly owned subsidiary, Street
−Removed: Smart Outdoor Corp., in Superior Court of New Jersey, Monmouth County, Law Division alleging breach of contract and has demanded
+Added: The manufacturer will contribute approximately $3.1 million
+Added: in Hydrochloric acid (“HCL”) refining equipment that will allow elements of the MedRcycler medical waste residuals to be
+Added: processed into HCL for sale.
+Added: The partnership agreement provides for the contribution of the processing equipment in return for a twenty
+Added: percent (“20%”) gross profit participation right from the processing and sale of the HCL.
+Added: MedRecycler will contribute and
+Added: utilize elements of the residual that is produced from the processing of medical waste, along with housing and operating the equipment
+Added: as part of the agreement.
+Added: The asset contribution and profit participation partnership agreement are contingent upon the closing of MedRecycler’s
+Added: permanent financing to fund the MedRecycler facility in West Warrick, RI.
+Added: May 28, 2019, a former President Director of the Company, filed suit against the Company and its wholly owned subsidiary, Street Smart
+Added: Outdoor Corp., in Superior Court of New Jersey, Monmouth County, Law Division alleging breach of contract and has demanded $450,000.00
in lost wages.
The matter is currently pending in Superior Court.
−Removed: Company has been served by shareholders James J.
−Removed: and Justin Derkack requesting that the Company reverse the underlying transactions related to the MedRecycler-RI, Inc.
−Removed: such that 100% of the revenues and profits generated from the project remain with the Company.
−Removed: The Company does not believe that
−Removed: there are merits to the claim given the explicit determination by those authorities approving permanent financing for the project
−Removed: that they will not approve financing so long as the Company has direct ownership in MedRecycler-RI, Inc.
+Added: Company was served by shareholders James J.
+Added: and Justin Derkack requesting that the Company reverse the underlying transactions
+Added: related to the MedRecycler-RI, Inc.
+Added: project such that 100% of the revenues and profits generated from the project remain with the Company.
+Added: The matter was settled.
time to time the Company is a party to various legal or administrative proceedings arising in the ordinary course of our business.
−Removed: While any litigation contains an element of uncertainty, we have no reason to believe that the outcome of such proceedings will
−Removed: have a material adverse effect on the financial condition or results of operations of the Company.
−Removed: the Company is not involved in any other pending or threatened material litigation or other material legal proceedings, nor have
−Removed: we been made aware of any pending or threatened regulatory audits.
+Added: any litigation contains an element of uncertainty, we have no reason to believe that the outcome of such proceedings will have a material
+Added: adverse effect on the financial condition or results of operations of the Company.
+Added: the Company is not involved in any other pending or threatened material litigation or other material legal proceedings, nor have we been
+Added: made aware of any pending or threatened regulatory audits.
8 - RELATED PARTY TRANSACTIONS
2 unchanged sentences
from Related Parties noted in Note 5, totaled $615,432 and $614,654 as of December 31, 2020 and 2019, respectively.
−Removed: accounts payable related parties as of December 31, 2019 and 2018, are expenses incurred with these affiliates totaling $91,540
−Removed: and $91,512, respectively.
+Added: accounts payable related parties as of December 31, 2020 and 2019, are expenses incurred with these affiliates totaling $76,512 and $91,540,
+Added: respectively.
January 11, 2019, the Company entered into that certain Forbearance Agreement between the Company and Nicholas Campanella.
−Removed: Campanella is owed approximately $648,400 in principal and interest on loans and lines of credit issued by the Company.
−Removed: debt obligations are currently in default.
−Removed: As consideration for the forbearance of those debts, the Company has agreed to provide
−Removed: a pledge of 100% membership interest in MedRecycler, LLC, and wholly owned subsidiary of the Company organized in the state of
−Removed: Nevada which holds 51,000 shares of MedRecycler-RI, Inc.
+Added: is owed approximately $648,400 in principal and interest on loans and lines of credit issued by the Company.
+Added: Those debt obligations are
+Added: currently in default.
+Added: As consideration for the forbearance of those debts, the Company has agreed to provide a pledge of 100% membership
+Added: interest in MedRecycler, LLC, and wholly owned subsidiary of the Company organized in the state of Nevada which holds 51,000 shares of
+Added: MedRecycler-RI, Inc.
as security against the moneys owed.
The amounts owed to Mr.
−Removed: date back nearly five years and represent cash payments made by Mr.
+Added: Campanella date back nearly five years and represent
+Added: cash payments made by Mr.
Campanella to Sun Pacific Power Corp.
−Removed: On April 3, 2019, Mr.
−Removed: Campanella agreed to extend the forbearance until December 31, 2020.
+Added: On December 31, 2020, Mr.
+Added: Campanella agreed to extend the forbearance
+Added: until December 31, 2022.
order to secure financing for the MedRecycler-RI, Inc.
West Warrick, Rhode Island waste to energy facility, Mr.
−Removed: Campanella agreed
−Removed: that upon initial financing of the project, he shall pledge substantially all of his holdings in the Company, assign his pledges
−Removed: in MedRecycler, LLC, and certain properties held by Mr.
+Added: Campanella agreed that
+Added: upon initial financing of the project, he shall pledge substantially all of his holdings in the Company, assign his pledges in MedRecycler,
+Added: LLC, and certain properties held by Mr.
Campanella, personally, in order to collateralize the debt obligations.
−Removed: As consideration for his inducement, the Board of Directors has deemed it fair consideration to issue Mr.
−Removed: Campanella 39,000 shares
−Removed: of MedRecycler-RI, Inc.
+Added: As consideration for
+Added: his inducement, the Board of Directors has deemed it fair consideration to issue Mr.
+Added: Campanella 39,000 shares of MedRecycler-RI, Inc.
In addition, MedRecycler-RI, Inc.
−Removed: had engaged the services of Marmac Corporate Advisors, LLC and Eilers
−Removed: Law Group, P.A.
−Removed: to oversee, negotiate and to facilitate the initial financing and capital structure of MedRecycler-RI, Inc.
−Removed: neither party has received compensation for their services for the Company or MedRecycler-RI, Inc.
−Removed: since August of 2018 thru January
−Removed: of 2019, the Board of Directors, in January 2019, deemed it fair consideration to issue Marmac Corporate Advisors, LLC
−Removed: and Eilers Law Group, P.A.
−Removed: 8,000 and 2,000 shares of MedRecycler-RI, Inc., respectively.
−Removed: As a result, the Company shall maintain
−Removed: 51% of the ownership of MedRecycler-RI, Inc.
−Removed: through its MedRecycler, LLC holdings.
−Removed: During the year ended December 31, 2019,
−Removed: the Company paid Mr.
−Removed: Campanella $165,000 of fees for overseeing the project.
−Removed: The Company also agreed to pay consulting fees to
−Removed: Marmac Corporate Advisors, LLC in the amount of $15,000 a month effective February 1, 2019 for one year totaling $165,000.
+Added: had engaged the services of Marmac Corporate Advisors, LLC and Eilers Law Group, P.A.
+Added: to oversee, negotiate
+Added: and to facilitate the initial financing and capital structure of MedRecycler-RI, Inc.
+Added: As neither party has received compensation for
+Added: their services for the Company or MedRecycler-RI, Inc.
+Added: since August of 2018 thru January of 2019, the Board of Directors, in January
+Added: 2019, deemed it fair consideration to issue Marmac Corporate Advisors, LLC and Eilers Law Group, P.A.
+Added: 8,000 and 2,000 shares of MedRecycler-RI,
+Added: Inc., respectively.
+Added: As a result, the Company shall maintain 51% of the ownership of MedRecycler-RI, Inc.
+Added: through its MedRecycler, LLC
+Added: During the years ended December 31, 2020and 2019, the Company incurred $180,000 and $165,000, respectively, to each of Mr.
+Added: Campanella and Marmac Corporate Advisors, LLC of fees for overseeing the project, of which $60,000 remains unpaid and is included in
+Added: accounts payable, related parties on the accompanying consolidated balance sheet.
February 7, 2019, pursuant to an Indenture of Trust entered into by our subsidiary, MedRecycler-RI, Inc., a Rhode Island corporation
and UMB Bank, N.A., a national banking association (“UMB”) (the “Indenture”), Sun Pacific Holding Corp.
−Removed: (the “Company”) entered into that certain Guarantee of Payment and Performance with UMB acting as Trustee, whereby
−Removed: the Company agreed to guarantee any and all payments and/or other obligations owed by MedRecycler-RI, Inc.
+Added: “Company”) entered into that certain Guarantee of Payment and Performance with UMB acting as Trustee, whereby the Company
+Added: agreed to guarantee any and all payments and/or other obligations owed by MedRecycler-RI, Inc.
pursuant to the Indenture.
1 unchanged sentence
Campanella, Marmac Corporate Advisors, LLC and Eilers Law Group, P.A.
−Removed: further agreed to pledge, upon funding, 100% of their ownership in MedRecycler-RI, Inc.
+Added: agreed to pledge, upon funding, 100% of their ownership in MedRecycler-RI, Inc.
as well as Mr.
−Removed: Campanella’s assignment
−Removed: of his pledge from the Company of 100% of the membership interests of MedRecycler, LLC.
+Added: Campanella’s assignment of his pledge
+Added: from the Company of 100% of the membership interests of MedRecycler, LLC.
As a result, 100% of MedRecycler-RI, Inc.
−Removed: will be pledged, upon funding, to the lending party as security for the note and/or bond.
−Removed: May 20, 2019, Nicholas Campanella agreed to forbear any of his rights to convert any portion of his related party debt into common
−Removed: stock until such time that the Company had sufficient authorized shares to honor full conversion of all principal and accrued
−Removed: interest into common stock of the Company.
−Removed: Company accounts for income taxes in accordance with ASC 740 which prescribes a recognition threshold and measurement process
−Removed: for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
−Removed: provides guidance on de-recognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
−Removed: There were no unrecognized tax benefits as of December 31, 2019 and 2018.
+Added: will be pledged,
+Added: upon funding, to the lending party as security for the note and/or bond.
+Added: May 20, 2019, Nicholas Campanella agreed to forbear any of his rights to convert any portion of his related party debt into common stock
+Added: until such time that the Company had sufficient authorized shares to honor full conversion of all principal and accrued interest into
+Added: common stock of the Company.
+Added: Company accounts for income taxes in accordance with ASC 740 which prescribes a recognition threshold and measurement process for financial
+Added: statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
+Added: ASC 740 also provides guidance
+Added: on de-recognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
+Added: There were no unrecognized
+Added: tax benefits as of December 31, 2020 and 2019.
following table summarizes the significant differences between the U.S.
1 unchanged sentence
tax rate for financial statement purposes for the years ended December 31, 2020 and 2019:
−Removed: Federal Statutory Tax
+Added: Federal Statutory Tax Rate
Permanent items
−Removed: Chane in future tax rates
−Removed: Change in valuation
−Removed: tax effects of temporary differences that give rise to deferred tax assets and liabilities as of December 31, 2019 and 2018 are
−Removed: summarized as follows:
+Added: Change in future tax rates
+Added: Change in valuation allowance
+Added: tax effects of temporary differences that give rise to deferred tax assets and liabilities as of December 31, 2020 and 2019 are summarized
Deferred Tax Assets:
1 unchanged sentence
Accrued expenses
−Removed: Total deferred tax
+Added: Total deferred tax assets
Valuation allowance
−Removed: deferred tax assets and liabilities, net
+Added: Total deferred tax assets and liabilities, net
of December 31, 2020, the Company has available net operating loss carry forwards of approximately $8.0 million which begin to
expire in 2036.
−Removed: Company assesses the recoverability of its net operating loss carry forwards and other deferred tax assets and records a valuation
−Removed: allowance to the extent recoverability does not satisfy the “more likely than not”
+Added: Company assesses the recoverability of its net operating loss carry forwards and other deferred tax assets and records a valuation allowance
+Added: to the extent recoverability does not satisfy the “more likely than not”
recognition criteria.
−Removed: continues to maintain the valuation allowance until sufficient positive evidence exists to support full or partial reversal.
−Removed: of December 31, 2019 the Company had a valuation allowance totaling $2,015,000 against its deferred tax assets due to insufficient
−Removed: positive evidence, primarily consisting of losses within the taxing jurisdictions that have tax attributes and deferred tax assets.
+Added: The Company continues to maintain
+Added: the valuation allowance until sufficient positive evidence exists to support full or partial reversal.
+Added: As of December 31, 2020 the Company
+Added: had a valuation allowance totaling $2,352,000 against its deferred tax assets due to insufficient positive evidence, primarily
+Added: consisting of losses within the taxing jurisdictions that have tax attributes and deferred tax assets.
SEGMENT INFORMATION
in 2019, the Company operates in three segments:
−Removed: outdoor advertising, contruction managemnt services, and industrial waste management.
+Added: outdoor advertising, construction management services, and industrial waste management.
Summary information by segment is as follows:
balance sheet information by segment as of December 31, 2020 is as follows:
+Added: Escrowed Cash
+Added: Accounts receivable
+Added: Current Assets
+Added: Property Plant and Equipment
+Added: Right-of-Use Asset
+Added: Deposits and Other
+Added: Accounts Payable and Accrued Expenses
+Added: Related Party Advances
+Added: Notes Payable
+Added: Convertible Debt
+Added: Right-of-Use Obligation
+Added: Total Liabilities
+Added: Net Stockholders' Deficit
+Added: $ (2,659,580 )
+Added: $ (3,160,181 )
+Added: $ (6,007,583 )
+Added: balance sheet information by segment as of December 31, 2019 is as follows:
Contstruction
5 unchanged sentences
Righ of Use Asset
+Added: Deposits and Other
Accounts Payable and Accrued Expenses
4 unchanged sentences
Total Liabilities
−Removed: Net Stockholders’
+Added: Net Stockholders' Deficit
$ (2,477,045 )
2 unchanged sentences
Statement of Operations Information by segment for the year ended December 31, 2020 is as follows:
+Added: Cost of Sales
+Added: Operating Expenses
+Added: Operating Loss
+Added: Other Expense
+Added: $ (1,612,229 )
+Added: $ (1,865,420 )
+Added: Statement of Operations Information by segment for the year ended December 31, 2019 is as follows:
Contstruction
6 unchanged sentences
SUBSEQUENT EVENTS
−Removed: January 2020 to March 2020, holders of warrants to acquire 246,862,272 shares of common stock elected to exercise the warrants
−Removed: on a cashless basis, at an exercise price of $0.0009 per share, resulting in the issuance of 240,744,220 shares of common stock.
−Removed: January 29, 2020, MedRecycler-RI, Inc., a subsidiary of the Company entered into a second amendment to the Indenture of Trust
−Removed: with UMB Bank, extending the term of the two (2) bond’s representing bridge financing for the Rhode Island medical waste
−Removed: to energy project for a period of up to one year.
−Removed: The extension of the bonds shall accrue interest, including a capitalized extension
−Removed: fee of five (5%) percent, at twelve (12%) per annum.
−Removed: The bonds are intended to be paid and extinguished from proceeds from permanent
+Added: January 29, 2021, MedRecycler-RI, Inc., entered into an amendment to the Indenture of Trust with UMB Bank, extending the term of the
+Added: two (2) bond’s representing bridge financing for the Rhode Island medical waste to energy project for a period of up to one year
+Added: from the date of signing.
+Added: The extension of the bonds shall accrue interest, including a capitalized extension fee of five (5%) percent,
+Added: at twelve (12%) per annum.
+Added: In addition, the Company has been issued an extension for the term of a secured convertible loan to Pyro SS,
+Added: LLC, as reported in the Company’s Form 10Q for the quarter ended September 30, 2020, until July 28, 2021.
+Added: The bonds are intended
+Added: to be paid and extinguished from proceeds from permanent financing.
+Added: August 28, 2020, the Company filed a corporate action with FINRA to effectuate a Reverse Stock Split of the Common Stock of the Company
+Added: and a ratio of 1000:1 (the “Stock Split”).
+Added: On February 17, 2021, the Board of Directors of the Company resolved to cancel
+Added: such corporate action effective immediately.
+Added: Pursuant to such Board Resolution, the Company contacted FINRA on February 17, 2021 to cancel
+Added: the Stock Split corporate action, and on February 18, 2021 received confirmation that the corporate action has been cancelled with no
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.