+Added: Financial Statements
BALANCE SHEETS
thousands, except shares and per share data)
+Added: September 30,
+Added: receivable trade, net
+Added: receivable-other
current assets
−Removed: Accounts receivable trade, net
−Removed: Accounts receivable-other
−Removed: Prepaid expenses
−Removed: Total current assets
−Removed: Right to use asset-operating leases
−Removed: Property and equipment, net
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: to use asset-operating leases
+Added: and equipment, net
+Added: AND STOCKHOLDERS’
current liabilities
−Removed: Short-term debt
−Removed: Accounts payable
−Removed: Accrued expenses
−Removed: Total current liabilities
−Removed: Long-term debt, net
−Removed: Operating lease liability
−Removed: Total liabilities
−Removed: Commitments and contingencies (See note 12)
+Added: lease liability
+Added: and contingencies (See note 12)
Stockholders’
−Removed: Common stock, $0.001 par value, 100,000,000 shares authorized,
−Removed: 3,398,832 and 1,414,671 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively
−Removed: Additional paid-in capital
−Removed: Accumulated deficit
−Removed: Total stockholders’
−Removed: Total liabilities and stockholders’
+Added: stock, $0.001 par value, 100,000,000 shares authorized, 3,398,832 and 1,414,671 shares issued and outstanding at September
+Added: 30, 2020 and December 31, 2019, respectively
+Added: paid-in capital
+Added: stockholders’
+Added: liabilities and stockholders’
accompanying notes to financial statements.
2 unchanged sentences
For the Three Months
−Removed: For the Six Months
−Removed: Ended June 30,
−Removed: Ended June 30,
−Removed: Cost of sales
+Added: For the Nine Months
+Added: and development
+Added: general and administrative
operating expenses
−Removed: Research and development
−Removed: Selling, general and administrative
−Removed: Total operating expenses
−Removed: Net operating loss
−Removed: Other income (expense):
−Removed: Interest income
−Removed: Interest expense
+Added: operating loss
+Added: income (expense):
+Added: income (expense)
other income (expense)
−Removed: Total other income (expense)
−Removed: Net loss and comprehensive loss
−Removed: Deemed dividend-warrant price protection-revaluation adjustment
−Removed: Net loss attributable to common shareholders
−Removed: Weighted average common shares outstanding - basic and fully diluted
−Removed: Net loss per common share - basic and fully diluted
+Added: loss and comprehensive loss
+Added: dividend-warrant price protection-revaluation adjustment
+Added: loss attributable to common shareholders
+Added: average common shares outstanding - basic and fully diluted
+Added: loss per common share - basic and fully diluted
accompanying notes to financial statements.
−Removed: STATEMENT OF CHANGES IN STOCKHOLDERS’
+Added: STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY (DEFICIT)
thousands, except shares and per share data)
−Removed: For The Three Months Ended June 30, 2019 and 2020
+Added: The Three Months Ended September 30, 2019 and 2020
Stockholders’
−Removed: Equity (Deficit)
−Removed: March 31, 2019
−Removed: Issuance of common stock
−Removed: Stock-based compensation
−Removed: Issuance of common stock
−Removed: upon exercise of warrants
−Removed: of common stock upon exercise of stock options
−Removed: for employee withholding taxes related to share-based awards
−Removed: Net loss for the
−Removed: three months ended June 30, 2019
June 30, 2019
−Removed: March 31, 2020
−Removed: Issuance of common stock
−Removed: Stock-based compensation
−Removed: Issuance of common stock,
−Removed: sold for cash, net
−Removed: Net loss for the
−Removed: three months ended June 30, 2020
+Added: of common stock, sold for cash, net
+Added: of common stock for services
+Added: of common stock upon exercise of warrants
+Added: for employee withholding taxes related to share-based awards
+Added: for the three months ended June 30, 2019
+Added: September 30, 2019
June 30, 2020
−Removed: Six Months Ended June 30, 2019 and 2020
+Added: expenses for June share offering
+Added: for the three months ended June 30, 2020
+Added: September 30, 2020
+Added: The Nine Months Ended September 30, 2019 and 2020
December 31, 2018
−Removed: Issuance of common stock
−Removed: Stock-based compensation
−Removed: Issuance of common stock
−Removed: upon exercise of warrants
+Added: of common stock, sold for cash, net
+Added: of common stock for services
+Added: of common stock upon exercise of warrants
of common stock upon exercise of stock options
for employee withholding taxes related to share-based awards
−Removed: Net loss for the
−Removed: six months ended June 30, 2019
−Removed: June 30, 2019
+Added: for the six months ended June 30, 2019
+Added: September 30, 2019
December 31, 2019
−Removed: Issuance of common stock
−Removed: Stock-based compensation
−Removed: Issuance of common stock
−Removed: upon exercise of warrants
−Removed: Issuance of common stock,
−Removed: sold for cash, net
−Removed: Warrant antidilution price
−Removed: protection adjustment
+Added: of common stock for services
+Added: of common stock upon exercise of warrants
+Added: of common stock, sold for cash, net
+Added: antidilution price protection adjustment
of common stock for fractional shares-20-1 reverse split
−Removed: Net loss for the
−Removed: six months ended June 30, 2020
−Removed: June 30, 2020
+Added: for the six months ended June 30, 2020
+Added: September 30, 2020
accompanying notes to financial statements.
STATEMENTS OF CASH FLOWS
−Removed: For the Six Months
−Removed: CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Depreciation and amortization
−Removed: Stock-based compensation
−Removed: (Gain) loss on sale of equipment
−Removed: Loss on change in fair value of derivative
−Removed: (Increase) decrease in current assets:
−Removed: Accounts receivable - trade
−Removed: Accounts receivable - other
−Removed: Prepaid expenses
−Removed: Increase (decrease) in current liabilities:
−Removed: Accounts payable
−Removed: Accrued expenses
−Removed: Deferred rent
−Removed: Net cash used in operating activities
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES
−Removed: Cash received on sale of property and equipment
−Removed: Purchase of property and equipment
−Removed: Net cash provided by (used in) investing activities
−Removed: CASH FLOWS FROM FINANCING ACTIVITIES
−Removed: Proceeds from the issuance of common stock, net
−Removed: Proceeds from the issuance of notes payable
−Removed: Repayments of notes payable
−Removed: Repayments of finance lease obligations
−Removed: Proceeds from the exercise of warrants
−Removed: Payment of employee withholding taxes relating to share-based awards
−Removed: Net cash provided by financing activities
−Removed: NET CHANGE IN CASH
−Removed: CASH AT BEGINNING OF PERIOD
−Removed: CASH AT END OF PERIOD
−Removed: SUPPLEMENTAL INFORMATION:
−Removed: Interest paid
−Removed: Income taxes paid
−Removed: NON-CASH INVESTING AND FINANCING ACTIVITIES:
−Removed: Forgiveness of accrual in warrant exercise
−Removed: Deemed dividend
−Removed: Common stock issued on accrued bonus
+Added: For the Nine Months
+Added: FLOWS FROM OPERATING ACTIVITIES
+Added: to reconcile net loss to net cash used in operating activities:
+Added: and amortization
+Added: loss on sale of equipment
+Added: decrease in current assets:
+Added: receivable - trade
+Added: receivable - other
+Added: (decrease) in current liabilities:
+Added: cash used in operating activities
+Added: FLOWS FROM INVESTING ACTIVITIES
+Added: received on sale of property and equipment
+Added: of property and equipment
+Added: cash used in investing activities
+Added: FLOWS FROM FINANCING ACTIVITIES
+Added: from the issuance of common stock, net
+Added: from the issuance of notes payable
+Added: of notes payable
+Added: of finance lease obligations
+Added: from the exercise of warrants
+Added: of employee withholding taxes relating to share-based awards
+Added: cash provided by financing activities
+Added: CHANGE IN CASH
+Added: AT BEGINNING OF PERIOD
+Added: AT END OF PERIOD
+Added: INVESTING AND FINANCING ACTIVITIES:
+Added: of accrual in warrant exercise
+Added: stock issued on accrued bonus
accompanying notes to financial statements.
10 unchanged sentences
Our corporate headquarters is in Phoenix, Arizona.
−Removed: We have developed and are seeking to commercialize a global,
−Removed: proprietary technology for managing animal pest populations, initially rat populations, through fertility control.
−Removed: Although there are myriad tools available to control rat populations,
−Removed: most rely on some form of lethal method to achieve effectiveness.
+Added: We have developed and are commercializing a global, proprietary
+Added: technology for managing animal pest populations, initially rat populations, through fertility control.
+Added: there are myriad tools available to control rat populations, most rely on some form of lethal method to achieve effectiveness.
Each of these solutions is inherently limited by rat species’
−Removed: resilience and survival mechanisms as well as their extraordinary rate of reproduction.
−Removed: ContraPest®, our initial product,
−Removed: is unique in the pest control industry in attacking the reproductive systems of both male and female rats, which our field data
−Removed: shows will result in a sustained reduction of the rat population.
+Added: resilience and survival mechanisms as well as their extraordinary
+Added: rate of reproduction.
+Added: ContraPest®, our initial product, is unique in the pest control industry in attacking the reproductive
+Added: systems of both male and female rats, which our field data shows will result in a sustained reduction of the rat population.
have plagued humanity throughout history.
9 unchanged sentences
The pest management industry and Pest Management Professionals
−Removed: (PMPs) are being asked for new solutions that are both effective and less toxic.
−Removed: Our goal is to provide customers with not only
−Removed: a solution to combat their most difficult rat problems, but also offer a non-lethal option to serve customers that are looking
−Removed: to decrease or remove the amount of rodenticide used in their pest control programs.
−Removed: is a liquid bait containing the active ingredients 4-vinylcyclohexene diepoxide (VCD) and triptolide.
−Removed: ContraPest limits reproduction
−Removed: of male and female rats beginning with the first breeding cycle following consumption.
−Removed: ContraPest is being marketed for use in
−Removed: controlling Norway and roof rat populations.
−Removed: began the registration process with the United States Environmental Protection Agency (EPA) for ContraPest on August 23, 2015.
−Removed: On August 2, 2016, the EPA granted an unconditional registration for ContraPest as a Restricted Use Product (RUP), due to the
−Removed: need for applicator expertise for deployment.
+Added: (“PMPs”) are being asked for new solutions that are both effective and less toxic.
+Added: Our goal is to provide customers
+Added: with not only a solution to combat their most difficult rat problems, but also offer a non-lethal option to serve customers that
+Added: are looking to decrease or remove the amount of rodenticide used in their pest control programs.
+Added: is a liquid bait containing the active ingredients 4-vinylcyclohexene diepoxide (“VCD”) and triptolide.
+Added: limits reproduction of male and female rats beginning with the first breeding cycle following consumption.
+Added: ContraPest is being
+Added: marketed for use in controlling Norway and roof rat populations.
+Added: began the registration process with the United States Environmental Protection Agency (the “EPA”) for ContraPest on
+Added: August 23, 2015.
+Added: On August 2, 2016, the EPA granted an unconditional registration for ContraPest as a Restricted Use Product (“RUP”),
+Added: due to the need for applicator expertise for deployment.
On October 18, 2018, the EPA approved the removal of the RUP designation.
−Removed: ContraPest is the first and only non-lethal, fertility control product approved by the EPA for the management of rodent populations.
+Added: We believe ContraPest is the first and only non-lethal, fertility control product approved by the EPA for the management of rodent
addition to the EPA registration of ContraPest in the United States, ContraPest must obtain registration from the various state
5 unchanged sentences
begins to generate sufficient revenue, regulatory approvals for additional jurisdictions beyond the United States.
−Removed: cases, our EPA and state registrations require completion of testing and certifications even though we received approval for the
−Removed: product or its labelling.
+Added: cases, our EPA and state registrations require completion of testing and certifications even though we have received approval
+Added: for the product or its labelling.
We continue to seek to comply with these requirements.
1 unchanged sentence
fertility control options for additional species.
−Removed: TO CONDENSED FINANCIAL STATEMENTS
−Removed: thousands, except share and per share data)
−Removed: 1 - Organization and Description of Business –
February 4, 2020, we amended our amended and restated certificate of incorporation to effect a 1-for-20 reverse split of our issued
5 unchanged sentences
financial statements have been retrospectively adjusted.
−Removed: financial statements as of June 30, 2020 and 2019 have been prepared under the assumption that we will continue as a going concern.
−Removed: Our independent registered public accounting firm included in its opinion for the years ended December 31, 2019 and 2018 an explanatory
−Removed: paragraph referring to our net loss from operations and net capital deficiency and expressing substantial doubt in our ability
−Removed: to continue as a going concern without additional capital becoming available.
−Removed: If we encounter continued issues or delays in the
−Removed: commercialization of ContraPest, our prior losses and expected future losses could have an adverse effect on our financial condition
−Removed: and negatively impact our ability to fund continued operations, obtain additional financing in the future and continue as a going
−Removed: There are no assurances that such financing, if necessary, will be available to us at all or will be available in sufficient
−Removed: amounts or on reasonable terms.
−Removed: Our financial statements do not include any adjustments that may result from the outcome of this
−Removed: If we are unable to generate additional funds in the future through additional financings, sales of our products,
−Removed: licensing fees, royalty payments or from other sources or transactions, we will exhaust our resources and will be unable to continue
+Added: TO CONDENSED FINANCIAL STATEMENTS
+Added: thousands, except share and per share data)
+Added: 1 - Organization and Description of Business –
+Added: financial statements as of September 30, 2020 and 2019 have been prepared under the assumption that we will continue as a going
+Added: Our independent registered public accounting firm included in its opinion for the years ended December 31, 2019 and 2018
+Added: an explanatory paragraph referring to our net loss from operations and net capital deficiency and expressing substantial doubt
+Added: in our ability to continue as a going concern without additional capital becoming available.
+Added: If we encounter continued issues
+Added: or delays in the commercialization of ContraPest, our prior losses and expected future losses could have an adverse effect on
+Added: our financial condition and negatively impact our ability to fund continued operations, obtain additional financing in the future
+Added: and continue as a going concern.
+Added: There are no assurances that such financing, if necessary, will be available to us at all or
+Added: will be available in sufficient amounts or on reasonable terms.
+Added: Our financial statements do not include any adjustments that may
+Added: result from the outcome of this uncertainty.
+Added: If we are unable to generate additional funds in the future through additional financings,
+Added: sales of our products, licensing fees, royalty payments or from other sources or transactions, we will exhaust our resources and
+Added: will be unable to continue operations.
for Additional Capital
7 unchanged sentences
securities, including convertible preferred stock, common stock and warrants to purchase common stock.
−Removed: See “Description
−Removed: of Capital Stock”
−Removed: elsewhere in this filing for a description of our public equity sales.
−Removed: have also raised capital through debt financing, consisting primarily of convertible notes and government loan programs;
−Removed: and, to a lesser extent,
−Removed: payments received in connection with product sales, research grants and licensing fees.
−Removed: June 30, 2020, we had received net proceeds of $73.2 million from our sales of common stock, preferred stock and warrant exercises
+Added: See Note 10 for a description
+Added: of our public equity sales.
+Added: have also raised capital through debt financing, consisting primarily of convertible notes and government loan programs, and,
+Added: to a lesser extent, payments received in connection with product sales, research grants and licensing fees.
+Added: September 30, 2020, we received net proceeds of $73.2 million from our sales of common stock, preferred stock and warrant exercises
and issuance of convertible and other promissory notes, an aggregate of $1.7 million from licensing fees and an aggregate of $0.8
million in net product sales.
−Removed: As of June 30, 2020, we had an accumulated deficit of $100.0 million and cash and cash equivalents
+Added: As of September 30, 2020, we had an accumulated deficit of $102.2 million and cash and cash equivalents
of $2.7 million.
−Removed: Our ultimate success depends upon the outcome of a combination
−Removed: of factors, including:
−Removed: (i) successful commercialization of ContraPest and maintaining and obtaining regulatory approvals of our
−Removed: products and product candidates;
−Removed: (ii) market acceptance, commercial viability and profitability of ContraPest and other products;
−Removed: (iii) the ability to market our products and establish an effective sales force and marketing infrastructure to generate significant
+Added: ultimate success depends upon the outcome of a combination of factors, including:
+Added: (i) successful commercialization of ContraPest
+Added: and maintaining and obtaining regulatory approvals of our products and product candidates;
+Added: (ii) market acceptance, commercial
+Added: viability and profitability of ContraPest and other products;
+Added: (iii) the ability to market our products and establish an effective
+Added: sales force and marketing infrastructure to generate significant revenue;
(iv) the success of our research and development activities;
−Removed: (v) our ability to retain and attract key personnel to develop,
−Removed: operate and grow our business;
−Removed: and (vi) our ability to meet our working capital needs.
+Added: (v) our ability to retain and attract key personnel to develop, operate and grow our business;
+Added: and (vi) our ability to meet our
+Added: working capital needs.
will need additional funding in order to continue to fund our operations, achieve profitability and become cash flow positive,
2 unchanged sentences
terms, we may need to delay, limit or terminate commercialization and development efforts or discontinue operations.
−Removed: TO CONDENSED FINANCIAL STATEMENTS
−Removed: thousands, except share and per share data)
−Removed: 1 - Organization and Description of Business –
of Presentation
8 unchanged sentences
opinion, the unaudited condensed financial statements include all material adjustments, all of which are of a normal and recurring
−Removed: nature, necessary to present fairly the Company’s financial position as of June 30, 2020, the Company’s operating
−Removed: results for the three and six months ended June 30, 2020 and 2019, and the Company’s cash flows for the six months ended
−Removed: June 30, 2020 and 2019.
−Removed: The accompanying financial information as of December 31, 2019 is derived from audited financial statements.
+Added: nature, necessary to present fairly the Company’s financial position as of September 30, 2020, the Company’s operating
+Added: results for the three and nine months ended September 30, 2020 and 2019, and the Company’s cash flows for the nine months
+Added: ended September 30, 2020 and 2019.
+Added: The accompanying financial information as of December 31, 2019 is derived from audited financial
Interim results are not necessarily indicative of results for a full year.
−Removed: The information included in this Quarterly Report on
−Removed: Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K, as amended by Form 10-K/A, for the
−Removed: year ended December 31, 2019, filed with the SEC on March 17, 2020 and April 21, 2020, respectively.
−Removed: All amounts shown in these
−Removed: financial statements and accompanying notes are in thousands, except percentages and per share and share amounts.
+Added: The information included in this Quarterly
+Added: Report on Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K, as amended by Form 10-K/A,
+Added: for the year ended December 31, 2019, filed with the SEC on March 17, 2020 and April 21, 2020, respectively.
+Added: All amounts shown
+Added: in these financial statements and accompanying notes are in thousands, except percentages and per share and share amounts.
+Added: TO CONDENSED FINANCIAL STATEMENTS
+Added: thousands, except share and per share data)
2 - Summary of Significant Accounting Policies
−Removed: The preparation of financial statements in conformity with
−Removed: GAAP requires management to make estimates and assumptions that affect the reported amounts and classification of assets
−Removed: and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts
−Removed: of revenues and expenses during the reporting period.
−Removed: The significant estimates in the Company’s financial statements include
−Removed: the valuation of preferred stock, if issued, common stock and related warrants, and other stock-based awards.
−Removed: Actual results could
−Removed: differ from such estimates.
+Added: preparation of financial statements in conformity with U.S.
+Added: GAAP requires management to make estimates and assumptions that affect
+Added: the reported amounts and classification of assets and liabilities, disclosure of contingent assets and liabilities at the date
+Added: of the financial statements and reported amounts of revenues and expenses during the reporting period.
+Added: The significant estimates
+Added: in the Company’s financial statements include the valuation of preferred stock, if issued, common stock and related warrants,
+Added: and other stock-based awards.
+Added: Actual results could differ from such estimates.
Reclassifications
9 unchanged sentences
The allowance for doubtful
−Removed: trade receivables was $123 at June 30, 2020 and December 31, 2019.
+Added: trade receivables was $123 at September 30, 2020 and December 31, 2019.
Receivable-Other
−Removed: receivable-other at June 30, 2020 was $0.
−Removed: Accounts receivable-other at December 31, 2019 consisted primarily of receivables related
−Removed: to insurance reimbursements due the Company.
+Added: receivable-other at September 30, 2020 was $0.
+Added: Accounts receivable-other at December 31, 2019 of $123 consisted primarily of receivables
+Added: related to insurance reimbursements due the Company.
are stated at the lower of cost or market value, using the first-in, first-out convention.
2 unchanged sentences
Raw materials are stocked to reduce the risk of impact on manufacturing for potential supply
−Removed: interruptions due to COVID-19 or long lead times on certain ingredients.
+Added: interruptions due to the COVID-19 pandemic or long lead times on certain ingredients.
of inventory are:
−Removed: Raw materials
−Removed: Work in progress
−Removed: Finished goods
−Removed: Total inventory
−Removed: Reserve for obsolete
−Removed: Total net inventory
+Added: September 30,
+Added: net inventory
+Added: expenses consist primarily of payments made for director and officer insurance, director compensation, rent, legal and inventory
+Added: purchase deposits and seminar fees to be expensed in the current year.
NOTES TO CONDENSED FINANCIAL STATEMENTS
1 unchanged sentence
2 - Summary of Significant Accounting Policies –
−Removed: expenses consist primarily of payments made for director and officer insurance, director compensation, rent, legal and inventory
−Removed: purchase deposits and seminar fees to be expensed in the current year.
and Equipment
16 unchanged sentences
The Company has not recorded an impairment of long-lived assets since its inception.
−Removed: January 1, 2018, the Company adopted ASC 606 —
−Removed: Revenue from Contracts with Customers (“ASC 606”) .
−Removed: Under ASC 606, the Company recognizes revenue from the commercial sales of products, licensing agreements and contracts to
−Removed: perform pilot studies by applying the following steps:
−Removed: (1) identify the contract with a customer;
−Removed: (2) identify the performance
−Removed: obligations in the contract;
+Added: January 1, 2018, the Company adopted Accounting Standards Codification (“ASC”) 606 —
+Added: Revenue from Contracts
+Added: with Customers (“ASC 606”) .
+Added: Under ASC 606, the Company recognizes revenue from the commercial sales of
+Added: products, licensing agreements and contracts to perform pilot studies by applying the following steps:
+Added: (1) identify the contract
+Added: with a customer;
+Added: (2) identify the performance obligations in the contract;
(3) determine the transaction price;
−Removed: (4) allocate the transaction price to each performance obligation
−Removed: in the contract;
−Removed: and (5) recognize revenue when each performance obligation is satisfied.
+Added: (4) allocate the
+Added: transaction price to each performance obligation in the contract;
+Added: and (5) recognize revenue when each performance obligation is
Company recognizes revenue when product is shipped at a fixed selling price on payment terms of 30 to 120 days from invoicing.
8 unchanged sentences
scientific trials and field studies, regulatory compliance costs, and manufacturing costs associated with process improvement.
−Removed: Also, included in research and development expenses is an allocation of facilities related costs, including depreciation of research
−Removed: and development equipment.
+Added: Research and development expenses include an allocation of facilities related costs, including depreciation of research and development
based awards, consisting of restricted stock units and stock options expected to be settled in shares of the Company’s common
9 unchanged sentences
2 - Summary of Significant Accounting Policies –
−Removed: stock-based compensation expense recorded for the three and six months ended June 30, 2020 and 2019, is as
−Removed: Three Months Ended
−Removed: Six Months Ended
−Removed: Research and development
−Removed: General and administrative
−Removed: Total stock-based compensation expense
+Added: stock-based compensation expense recorded for the three and nine months ended September 30, 2020 and 2019, is as follows:
+Added: September 30,
+Added: September 30,
+Added: and development
+Added: and administrative
+Added: stock-based compensation expense
Note 11 for additional discussion on stock-based compensation.
19 unchanged sentences
There are no uncertain
−Removed: tax positions as of June 30, 2020 or December 31, 2019 and as such, no interest or penalties were recorded in income tax expense.
+Added: tax positions as of September 30, 2020 or December 31, 2019 and as such, no interest or penalties were recorded in income tax
Comprehensive
11 unchanged sentences
are considered to be potentially dilutive securities but have been excluded from the calculation of diluted loss per share attributable
−Removed: to common stockholders because their effect would be anti-dilutive given the net loss reported for the three and six months ended
−Removed: June 30, 2020 and 2019.
−Removed: Therefore, basic and diluted loss per share attributable to common stockholders are the same for each
−Removed: period presented.
+Added: to common stockholders because their effect would be anti-dilutive given the net loss reported for the three and nine months ended
+Added: September 30, 2020 and 2019.
+Added: Therefore, basic and diluted loss per share attributable to common stockholders are the same for
+Added: each period presented.
NOTES TO CONDENSED FINANCIAL STATEMENTS
3 unchanged sentences
loss per share attributable to common stockholders (in common stock equivalent shares):
−Removed: Common stock purchase warrants
−Removed: Restricted stock unit
−Removed: Common stock options
+Added: stock purchase warrants
+Added: stock options
of New Accounting Standards :
8 unchanged sentences
Targeted Improvements , and as a result, has not restated
−Removed: its condensed consolidated financial statements for prior periods presented.
−Removed: The Company has elected the practical expedients
−Removed: upon transition to retain the lease classification and initial direct costs for any leases that existed prior to adoption.
−Removed: Company has also not reassessed whether any contracts entered into prior to adoption are leases.
−Removed: The Company applied the new guidance
−Removed: to all operating leases within the scope of the standard that were in effect on January 1, 2019, or entered into after, the adoption
−Removed: Comparative information for prior periods has not been restated and continues to be reported under the accounting
−Removed: standards in effect for those periods.
−Removed: The adoption did not have a material impact on the Company’s consolidated
−Removed: statement of comprehensive income (loss).
−Removed: However, the new standard established $87 of liabilities and corresponding
−Removed: right-of-use assets of $87 on the Company’s consolidated balance sheet for leases, primarily related to operating leases
−Removed: on rented office properties, that existed as of the January 1, 2019, adoption date.
−Removed: June 30, 2020, the balance in Right to Use Asset-Long Term and Lease Liability-Long Term was $573 and ($577) respectively and
−Removed: at December 31, 2019, the balance in Right to Use Asset-Long Term and Lease Liability-Long Term was $699 and ($694) respectively.
+Added: its condensed financial statements for prior periods presented.
+Added: The Company has elected the practical expedients upon transition
+Added: to retain the lease classification and initial direct costs for any leases that existed prior to adoption.
+Added: The Company has also
+Added: not reassessed whether any contracts entered into prior to adoption are leases.
+Added: The Company applied the new guidance to all operating
+Added: leases within the scope of the standard that were in effect on January 1, 2019, or entered into after, the adoption date.
+Added: information for prior periods has not been restated and continues to be reported under the accounting standards in effect for
+Added: those periods.
+Added: The adoption did not have a material impact on the Company’s condensed statement of comprehensive
+Added: income (loss).
+Added: However, the new standard established $87 of liabilities and corresponding right-of-use assets of $87
+Added: on the Company’s condensed balance sheet for leases, primarily related to operating leases on rented office properties,
+Added: that existed as of the January 1, 2019, adoption date.
+Added: September 30, 2020, the balance in Right to Use Asset-Long Term and Lease Liability-Long Term was $726 and ($731) respectively
+Added: and at December 31, 2019, the balance in Right to Use Asset-Long Term and Lease Liability-Long Term was $699 and ($694) respectively.
Company’s leases primarily relate to operating leases of rented office properties.
11 unchanged sentences
liability represents the present value of the lease payments under the lease.
−Removed: TO CONDENSED FINANCIAL STATEMENTS
−Removed: thousands, except share and per share data)
−Removed: 2 - Summary of Significant Accounting Policies –
right-of-use lease asset is initially measured at cost, which primarily comprises the initial amount of the lease liability, plus
9 unchanged sentences
reasonably certain that the Company will exercise that option.
+Added: TO CONDENSED FINANCIAL STATEMENTS
+Added: thousands, except share and per share data)
+Added: 2 - Summary of Significant Accounting Policies –
borrowing rate –
6 unchanged sentences
12 months or less.
−Removed: Company reports right-of-use lease assets within non-current assets in its consolidated balance sheet.
−Removed: reports the lease liabilities within long-term liabilities in its consolidated balance sheet.
+Added: Company reports right-of-use lease assets within non-current assets in its condensed balance sheet.
+Added: The Company reports
+Added: the lease liabilities within long-term liabilities in its condensed balance sheet.
Note 12 - Commitments and Contingencies, for future minimum lease payments and maturities.
23 unchanged sentences
15, 2020, with early adoption permitted.
−Removed: The Company is currently evaluating the impact of this standard on its consolidated financial
+Added: The Company is currently evaluating the impact of this standard on its condensed financial
statements and related disclosures.
than the items noted above, there have been no new accounting pronouncements not yet effective or adopted in the current year
−Removed: that we believe have a significant impact, or potential significant impact, to our unaudited condensed consolidated interim financial
−Removed: TO CONDENSED FINANCIAL STATEMENTS
−Removed: thousands, except share and per share data)
+Added: that we believe have a significant impact, or potential significant impact, to our unaudited condensed interim financial statements.
3 - Fair Value Measurements
−Removed: Company issued common stock warrants to purchase shares of common stock in June of 2015 (see Note 11 —
−Removed: Stock-based Compensation
+Added: Company issued common stock warrants to purchase shares of common stock in June of 2015 (see Note 11 - Stock-based Compensation
for more details) that contain a cash settlement provision resulting in a common stock warrant liability that is revalued at the
13 unchanged sentences
for the inputs to valuation techniques is briefly summarized as follows:
+Added: TO CONDENSED FINANCIAL STATEMENTS
+Added: thousands, except share and per share data)
+Added: 3 - Fair Value Measurements –
1 —Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date;
9 unchanged sentences
and liabilities measured at fair value are based on one or more of the following three valuation techniques:
−Removed: Prices and other relevant information generated by market transactions involving identical or comparable assets
−Removed: or liabilities.
−Removed: Amount that would be required to replace the service capacity of an asset (replacement cost).
−Removed: Techniques to convert future amounts to a single present amount based upon market expectations, including present
−Removed: value techniques, option-pricing and excess earnings models.
+Added: Market approach:
+Added: Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
+Added: Cost approach:
+Added: that would be required to replace the service capacity of an asset (replacement cost).
+Added: Income approach:
+Added: Techniques to convert future amounts to a single present amount based upon market expectations, including present value techniques,
+Added: option-pricing and excess earnings models.
Company’s common stock warrant liabilities are classified as Level 3 because there is limited activity or less transparency
around the inputs to valuation.
−Removed: TO CONDENSED FINANCIAL STATEMENTS
−Removed: thousands, except share and per share data)
−Removed: 3 - Fair Value Measurements –
Measured at Fair Value on a Recurring Basis
1 unchanged sentence
level within the fair value hierarchy (in thousands):
−Removed: June 30, 2020
−Removed: Financial Liabilities:
−Removed: Common stock warrant liability
−Removed: December 31, 2019
−Removed: Financial Assets:
−Removed: Money market funds
−Removed: Corporate fixed income debt securities
−Removed: Financial Liabilities:
−Removed: Common stock warrant liability
+Added: stock warrant liability
+Added: fixed income debt securities
+Added: stock warrant liability
+Added: TO CONDENSED FINANCIAL STATEMENTS
+Added: thousands, except share and per share data)
+Added: 3 - Fair Value Measurements –
Instruments Not Carried at Fair Value
7 unchanged sentences
is limited due to the number of companies comprising the Company’s customer base, however the Company did identify a potentially
−Removed: uncollectable account and at June 30, 2020 and December 31, 2019 maintained a reserve for this receivable balance of $123.
−Removed: Company does not require collateral or other securities to support its accounts receivable.
−Removed: TO CONDENSED FINANCIAL STATEMENTS
−Removed: thousands, except share and per share data)
+Added: uncollectable account and at September 30, 2020 and December 31, 2019 maintained a reserve for this receivable balance of $123.
+Added: The Company does not require collateral or other securities to support its accounts receivable.
5 - Prepaid Expenses
expenses consist of the following:
−Removed: Director compensation
−Removed: Director, officer and other insurance
−Removed: Legal retainer
−Removed: Marketing programs and conferences
−Removed: Professional services retainer
−Removed: Equipment service deposits
−Removed: Engineering, software licenses and other
−Removed: Total prepaid expenses
+Added: officer and other insurance
+Added: programs and conferences
+Added: services retainer
+Added: service deposits
+Added: software licenses and other
+Added: prepaid expenses
6 - Property and Equipment
and equipment, net consist of the following:
−Removed: Research and development equipment
−Removed: Office and computer equipment
−Removed: Furniture and fixtures
−Removed: Leasehold improvements
−Removed: Less accumulated depreciation and amortization
−Removed: of lease term or estimated useful life
−Removed: the three and six months ended June 30, 2020, the Company received net proceeds of $4 and $40 in the sale of research and development
−Removed: equipment and office and computer equipment, respectively, resulting in gains on the sale of these assets of $3 and $18 for the
−Removed: three and six months ended June 30, 2020, respectively.
−Removed: and amortization expense was approximately $71 and $102 for the three months ended June 30, 2020 and 2019, respectively, and $148
−Removed: and $213 for the six months ended June 30, 2020 and 2019, respectively.
+Added: and development equipment
+Added: and computer equipment (1)
+Added: accumulated depreciation and amortization
+Added: Shorter of lease
+Added: term or estimated useful life
+Added: In the three and
+Added: nine months ended September 30, 2020, the Company received net proceeds of $0 and $44 in the sale of research and development
+Added: equipment and office and computer equipment, respectively, resulting in gains on the sale of these assets of $0 and $18 for
+Added: the three and nine months ended September 30, 2020, respectively.
+Added: and amortization expense was approximately $71 and $101 for the three months ended September 30, 2020 and 2019, respectively,
+Added: and $219 and $314 for the nine months ended September 30, 2020 and 2019, respectively.
+Added: TO CONDENSED FINANCIAL STATEMENTS
+Added: thousands, except share and per share data)
7 - Accrued Expenses
expenses consist of the following:
−Removed: Compensation and related benefits
+Added: September 30,
+Added: Compensation and related
Accrued Litigation
2 unchanged sentences
Total accrued expenses
−Removed: TO CONDENSED FINANCIAL STATEMENTS
−Removed: thousands, except share and per share data)
8 - Borrowings
summary of the Company’s borrowings, including finance lease obligations, is as follows:
+Added: September 30,
+Added: portion of long-term debt
short-term debt
+Added: lease obligations
+Added: promissory notes
current portion of long-term debt
−Removed: Total short-term debt
long-term debt
−Removed: Finance lease obligations
−Removed: Other promissory notes
−Removed: current portion of long-term debt
−Removed: Total long-term debt
Lease Obligations
−Removed: lease obligations at June 30, 2020 are for computer and lab equipment leased through GreatAmerica Financial Services and ENGS
−Removed: Commercial Finance Co.
+Added: lease obligations at September 30, 2020 are for computer and lab equipment leased through GreatAmerica Financial Services and
+Added: ENGS Commercial Finance Co.
These finance leases expire at various dates through April 2022 and carry interest rates ranging from
+Added: 11.4% to 18.3%.
Promissory Notes
14 unchanged sentences
No assurance is provided that the Company will obtain forgiveness of the loan in whole or in part.
−Removed: the event the PPP loan is not forgiven in whole or in part, repayments begin six months from the date of funding.
+Added: to amendments to the CARES Act, as long as the Company submits its application for loan forgiveness within ten months after the
+Added: expiration of the applicable covered period, the Company will not be required to make any payments until the forgiveness amount
+Added: is remitted to the lender by the SBA.
+Added: In the event the PPP loan is not forgiven in whole or in part, the lender is responsible
+Added: for notifying the Company of the date on which the Company’s first repayment is due.
TO CONDENSED FINANCIAL STATEMENTS
1 unchanged sentence
9 - Common Stock Warrants and Common Stock Warrant Liability
−Removed: table summarizes the common stock warrant activity as of June 30, 2020 as follows:
−Removed: 2016 and prior
−Removed: Various-2020/2021
−Removed: November 21, 2017
−Removed: Common Stock Offering Warrants
−Removed: November 21, 2022
−Removed: November 21, 2017
−Removed: Dealer Manager Warrants
−Removed: November 21, 2022
−Removed: June 20, 2018
−Removed: Warrant Reissue
−Removed: December 20, 2023
−Removed: August 13, 2018
−Removed: Rights Offering Warrants
−Removed: July 25, 2023
−Removed: August 13, 2018
−Removed: Dealer Manager Warrants
−Removed: August 13, 2023
−Removed: July 16, 2019
−Removed: Dealer Manager Warrants
−Removed: July 11, 2024
−Removed: January 28, 2020
−Removed: Registered Direct Offering
−Removed: July 28, 2025
−Removed: January 28, 2020
−Removed: Dealer Manager Warrants
−Removed: July 28, 2025
−Removed: March 6, 2020
−Removed: Registered Direct Offering
+Added: table summarizes the common stock warrant activity as of September 30, 2020 as follows:
September 30,
−Removed: March 6, 2020
−Removed: Dealer Manager Warrants
−Removed: March 4, 2025
−Removed: April 21, 2020
−Removed: Dealer Manager Warrants
−Removed: April 21, 2025
−Removed: April 24, 2020
−Removed: Registered Direct Offering
−Removed: April 24, 2025
−Removed: to antidilution price adjustment protection contained within these warrants, the initial exercise price of these warrants was
−Removed: $30.00 per share, which adjusted downward to $29.40 on July 24, 2018, the record date of the Right’s Offering, downward
−Removed: to $19.00 per share on August 13, 2018, the date of the Rights Offering, downward to $7.13 per share on January 28, 2020, the
−Removed: date of a Registered Direct Offering and downward to $2.1122 per share on March 6, 2020, the date of a Registered Direct Offering.
+Added: Various-2020/2021
+Added: Stock Offering Warrants
+Added: Manager Warrants
+Added: Offering Warrants
+Added: Manager Warrants
+Added: Manager Warrants
+Added: Direct Offering
+Added: Manager Warrants
+Added: Direct Offering
+Added: Manager Warrants
+Added: Manager Warrants
+Added: Direct Offering
+Added: Pursuant to antidilution
+Added: price adjustment protection contained within these warrants, the initial exercise price of these warrants was $30.00 per share,
+Added: which adjusted downward to $29.40 on July 24, 2018, the record date of the Rights Offering, downward to $19.00 per share on
+Added: August 13, 2018, the date of the Rights Offering, downward to $7.13 per share on January 28, 2020, the date of a Registered
+Added: Direct Offering and downward to $2.1122 per share on March 6, 2020, the date of a Registered Direct Offering.
TO CONDENSED FINANCIAL STATEMENTS
1 unchanged sentence
9 - Common Stock Warrants and Common Stock Warrant Liability –
−Removed: of June 30, 2020, we had 2,504,597 shares of common stock issuable upon exercise of outstanding common stock warrants, at a weighted-average
−Removed: exercise price of $6.18 per share.
+Added: of September 30, 2020, we had 2,504,597 shares of common stock issuable upon exercise of outstanding common stock warrants, at
+Added: a weighted-average exercise price of $6.18 per share.
November 21, 2017, the Company issued a total of 232,875 detachable common stock warrants issued with the second public offering
31 unchanged sentences
dividend yield of 0% and risk-free interest rate of 0.68%.
−Removed: TO CONDENSED FINANCIAL STATEMENTS
−Removed: thousands, except share and per share data)
−Removed: 9 - Common Stock Warrants and Common Stock Warrant Liability –
June 20, 2018, the Company entered into an agreement with a holder of 56,696 of the November 2017 warrants to exercise its original
30 unchanged sentences
risk-free interest rate of 2.77%.
+Added: TO CONDENSED FINANCIAL STATEMENTS
+Added: thousands, except share and per share data)
+Added: 9 - Common Stock Warrants and Common Stock Warrant Liability –
Stock Warrant Issued to Underwriter of Common Stock Offering
36 unchanged sentences
filed on January 28, 2020, and our Form 8-K filed on March 6, 2020.
−Removed: TO CONDENSED FINANCIAL STATEMENTS
−Removed: thousands, except share and per share data)
−Removed: 9 - Common Stock Warrants and Common Stock Warrant Liability –
−Removed: The warrants issued in January 2020 to purchase 177,500 shares
−Removed: of common stock have an exercise price of $9.00 per share, are exercisable after July 28, 2020 and will expire July 28, 2025.
−Removed: The Company estimated the fair value of the common stock warrants, exercisable at $9.00 per share, to be $813 using a Black Scholes
−Removed: model based on the following significant inputs:
+Added: warrants issued in January 2020 to purchase 177,500 shares of common stock have an exercise price of $9.00 per share, are exercisable
+Added: after July 28, 2020 and will expire July 28, 2025.
+Added: The Company estimated the fair value of the common stock warrants, exercisable
+Added: at $9.00 per share, to be $813 using a Black Scholes model based on the following significant inputs:
common stock price of $7.90;
comparable company volatility of 73.8%;
−Removed: term 5 years;
+Added: remaining term 5 years;
dividend yield of 0% and risk-free interest rate of 1.53%.
−Removed: The warrants issued in March 2020 to purchase 176,372 shares
−Removed: of common stock have an exercise price of $2.88 per share, are immediately exercisable and will expire September 8, 2025.
−Removed: estimated the fair value of the common stock warrants, exercisable at $2.88 per share, to be $242 using a Black Scholes model based
−Removed: on the following significant inputs:
+Added: warrants issued in March 2020 to purchase 176,372 shares of common stock have an exercise price of $2.88 per share, are immediately
+Added: exercisable and will expire September 8, 2025.
+Added: The Company estimated the fair value of the common stock warrants, exercisable
+Added: at $2.88 per share, to be $242 using a Black Scholes model based on the following significant inputs:
common stock price of $2.35;
9 unchanged sentences
upon the issuance of any shares of capital stock by reclassification of shares of the common stock.
+Added: TO CONDENSED FINANCIAL STATEMENTS
+Added: thousands, except share and per share data)
+Added: 9 - Common Stock Warrants and Common Stock Warrant Liability –
the event that the Company declares or makes any dividend or other distribution of its assets to holders of its common stock,
42 unchanged sentences
an amount in cash equal to the fractional amount multiplied by the exercise price or round up to the next whole share.
−Removed: TO CONDENSED FINANCIAL STATEMENTS
−Removed: thousands, except share and per share data)
−Removed: 9 - Common Stock Warrants and Common Stock Warrant Liability –
as otherwise provided in the 2020 Warrants or by virtue of such holder’s ownership of shares of our common stock, the holders
7 unchanged sentences
expire April 24, 2025.
+Added: TO CONDENSED FINANCIAL STATEMENTS
+Added: thousands, except share and per share data)
+Added: 9 - Common Stock Warrants and Common Stock Warrant Liability –
Common Stock, Pre-Funded Warrants and Warrants sold in this Public Offering were offered and sold pursuant to a registration statement
5 unchanged sentences
2 to the Registration Statement was declared effective by the SEC on April 21, 2020.
−Removed: The Company estimated the fair value of the common stock warrants,
−Removed: exercisable at $3.05 per share, to be $2,402 using a Black Scholes model based on the following significant inputs:
−Removed: price of $2.40;
+Added: Company estimated the fair value of the common stock warrants, exercisable at $3.05 per share, to be $2,402 using a Black Scholes
+Added: model based on the following significant inputs:
+Added: common stock price of $2.40;
comparable company volatility of 87.9%;
−Removed: remaining term 5 years;
−Removed: dividend yield of 0% and risk-free interest rate
+Added: term 5 years;
+Added: dividend yield of 0% and risk-free interest rate of 0.18%.
Stock Warrants Issued to Placement Agent in 2020 Registered Direct Offerings and Private Placement
8 unchanged sentences
has an exercise price of $3.7563 per share.
−Removed: The Company estimated the fair value of the common stock warrants
−Removed: issued in January, with an exercise price of $10.00 per share, to be $58 using a Black Scholes model based on the following significant
+Added: Company estimated the fair value of the common stock warrants issued in January, with an exercise price of $10.00 per share, to
+Added: be $58 using a Black Scholes model based on the following significant inputs:
common stock price of $7.90;
−Removed: comparable company volatility of 73.8%;
+Added: comparable company
+Added: volatility of 73.8%;
remaining term 5 years;
−Removed: dividend yield of 0% and risk-free
−Removed: interest rate of 1.53%.
−Removed: The Company estimated the fair value of the common stock warrants
−Removed: issued in March, with an exercise price of $3.7563 per share, to be $17 using a Black Scholes model based on the following significant
+Added: dividend yield of 0% and risk-free interest rate of 1.53%.
+Added: Company estimated the fair value of the common stock warrants issued in March, with an exercise price of $3.7563 per share, to
+Added: be $17 using a Black Scholes model based on the following significant inputs:
common stock price of $2.35;
−Removed: comparable company volatility of 74.8%;
+Added: comparable company
+Added: volatility of 74.8%;
remaining term 5.5 years;
−Removed: dividend yield of 0% and
−Removed: risk-free interest rate of 0.39%.
+Added: dividend yield of 0% and risk-free interest rate of 0.39%.
connection with the public offering of 145,586 Class A Units and 1,428,722 Class B Units on April 24, 2020, the Company issued
47 unchanged sentences
value, and 10 million shares of preferred stock, $.001 par value.
−Removed: Company had 3,398,832 and 1,414,671 shares of common stock issued and outstanding as of June 30, 2020 and December 31, 2019, respectively.
−Removed: the six months ended June 30, 2020, the Company issued 1,984,161 shares of common stock as follows:
−Removed: aggregate of 177,500 shares in connection with a registered direct offering generating net proceeds to the Company in January
−Removed: 2020 of approximately $1,200, as further described below;
−Removed: aggregate of 176,372 shares in connection with a registered direct offering generating net proceeds to the Company in March 2020
−Removed: of approximately $500, as further described below;
−Removed: aggregate of 1,574,308 shares in connection with a public offering and exercise of pre-funded warrants issued in connection with
−Removed: said public offering, generating net proceeds to the Company in April 2020 of approximately $4,334, as further described below;
−Removed: aggregate of 51,414 shares for the exercise of outstanding warrants in settlement of an outstanding litigation reserve of $238
−Removed: (see Note 9 —
+Added: Company had 3,398,832 and 1,414,671 shares of common stock issued and outstanding as of September 30, 2020 and December 31, 2019,
+Added: respectively.
+Added: the nine months ended September 30, 2020, the Company issued 1,984,161 shares of common stock as follows:
+Added: an aggregate of
+Added: 177,500 shares in connection with a registered direct offering generating net proceeds to the Company in January 2020 of approximately
+Added: $973, as further described below;
+Added: an aggregate of
+Added: 176,372 shares in connection with a registered direct offering generating net proceeds to the Company in March 2020 of approximately
+Added: $462, as further described below;
+Added: an aggregate of
+Added: 1,574,308 shares in connection with a public offering and exercise of pre-funded warrants issued in connection with said public
+Added: offering, generating net proceeds to the Company in April 2020 of approximately $4,306, as further described below;
+Added: an aggregate of
+Added: 51,414 shares for the exercise of outstanding warrants in settlement of an outstanding litigation reserve of $238 (see Note
9 - Common Stock Warrants and Common Stock Warrant Liability for further details);
−Removed: aggregate of 4,543 shares for service as a result of the vesting of restricted stock units;
−Removed: aggregate of 24 shares for true up of shares as a result of the 1-for-20 reverse stock split effected in February 2020.
+Added: an aggregate of
+Added: 4,543 shares for service as a result of the vesting of restricted stock units;
+Added: an aggregate of
+Added: 24 shares for true up of shares as a result of the 1-for-20 reverse stock split effected in February 2020.
Offerings and Registered Direct Offerings
7 unchanged sentences
certain fees due to the placement agent and other estimated transaction expenses.
+Added: TO CONDENSED FINANCIAL STATEMENTS
+Added: thousands, except share and per share data)
+Added: 10 - Stockholders’
+Added: Deficit –
in connection with the public offering noted above, the Company issued warrants to purchase 1,574,308 shares of common stock to
3 unchanged sentences
March 6, 2020, the Company closed a registered direct offering of an aggregate of 176,372 shares of our common Stock at a purchase
−Removed: price of $3.005 per share for aggregate net proceeds of approximately $500, before deducting fees payable to the placement agent
−Removed: and other estimated offering expenses payable by us.
+Added: price of $3.005 per share for aggregate net proceeds of approximately $462, after deducting certain fees due to the placement
+Added: agent and other estimated transaction expenses.
In addition, we also issued warrants exercisable for an aggregate of up to 176,372
shares of our common stock with an exercise price of $2.88 per share.
−Removed: In addition, in connection with the offering, we
−Removed: issued the placement agent five-year warrants to purchase up to 13,228 shares of our common Stock at an exercise price of $3.7563
+Added: In addition, in connection with the offering, we issued
+Added: the placement agent five-year warrants to purchase up to 13,228 shares of our common Stock at an exercise price of $3.7563 per
January 28, 2020, the Company closed a registered direct offering of an aggregate of 177,500 shares of our common stock at a purchase
−Removed: price of $8.00 per share for aggregate net proceeds of approximately $1,200, before deducting fees payable to the placement agent
−Removed: and other estimated offering expenses payable by us.
−Removed: In addition, in a concurrent private placement, we also issued and sold warrants
−Removed: exercisable for an aggregate of up to 177,500 shares of our common stock with an exercise price of $9.00 per share.
−Removed: In connection
−Removed: with the offering, we issued the placement agent five-year warrants to purchase up to 13,312 shares of our common stock at an
−Removed: exercise price of $10.00 per share.
−Removed: TO CONDENSED FINANCIAL STATEMENTS
−Removed: thousands, except share and per share data)
+Added: price of $8.00 per share for aggregate net proceeds of approximately $973, after deducting certain fees due to the placement agent
+Added: and other estimated transaction expenses.
+Added: In addition, in a concurrent private placement, we also issued and sold warrants exercisable
+Added: for an aggregate of up to 177,500 shares of our common stock with an exercise price of $9.00 per share.
+Added: In connection with the
+Added: offering, we issued the placement agent five-year warrants to purchase up to 13,312 shares of our common stock at an exercise
+Added: price of $10.00 per share.
11 - Stock-based Compensation
1 unchanged sentence
the Company’s 2015 Equity Incentive Plan (the “2015 Plan”).
−Removed: As of June 30, 2020, the 2018 Plan authorizes the
−Removed: issuance of 50,000 shares of our common stock.
−Removed: In addition, up to 122,279 shares of our common stock reserved for issuance under
−Removed: the 2015 Plan became available for issuance under the 2018 Plan to the extent such shares were available for issuance under the
−Removed: 2015 Plan as of June 12, 2018 or cease to be subject to awards outstanding under the 2015 Plan, such as by expiration, cancellation,
+Added: As of September 30, 2020, the 2018 Plan authorizes
+Added: the issuance of 50,000 shares of our common stock.
+Added: In addition, up to 122,279 shares of our common stock reserved for issuance
+Added: under the 2015 Plan became available for issuance under the 2018 Plan to the extent such shares were available for issuance under
+Added: the 2015 Plan as of June 12, 2018 or cease to be subject to awards outstanding under the 2015 Plan, such as by expiration, cancellation,
or forfeiture of such awards.
6 unchanged sentences
provide for accelerated vesting upon a change in control.
−Removed: of June 30, 2020, the Company had 6,757 shares of common stock available for issuance under the 2018 Plan.
−Removed: Subsequently, on July
−Removed: 8, 2020, the Company’s stockholders approved an amendment to the 2018 Plan to increase the number of shares of common stock
−Removed: available for issuance under the 2018 Plan by 800,000 shares.
+Added: of September 30, 2020, the Company had 500,813 shares of common stock available for issuance under the 2018 Plan.
+Added: On July 8, 2020,
+Added: the Company’s stockholders approved an amendment to the 2018 Plan to increase the number of shares of common stock available
+Added: for issuance under the 2018 Plan by 800,000 shares.
Company measures the fair value of stock options with service-based and performance-based vesting criteria to employees, directors
4 unchanged sentences
yield for the Company’s stock.
−Removed: TO CONDENSED FINANCIAL STATEMENTS
−Removed: thousands, except share and per share data)
−Removed: 11 - Stock-based Compensation –
weighted-average assumptions used in the Black-Scholes option-pricing model used to calculate the fair value of options granted
−Removed: during the six months ended June 30, 2020 were as follows:
+Added: during the nine months ended September 30, 2020 were as follows:
Expected volatility
2 unchanged sentences
Risk-free interest rate
−Removed: weighted average grant date fair value of options granted during the six months ended June 30, 2020 was $1.65 per share, as per
−Removed: the table below.
+Added: TO CONDENSED FINANCIAL STATEMENTS
+Added: thousands, except share and per share data)
+Added: 11 - Stock-based Compensation –
+Added: weighted average grant date fair value of options granted during the nine months ended September 30, 2020 was $1.94 per share,
+Added: as per the table below.
to the Company’s limited operating history and lack of company-specific historical or implied volatility, the expected volatility
14 unchanged sentences
following table summarizes the stock option activity, for both equity plans, for the periods indicated as follows:
−Removed: Outstanding at December 31, 2019
−Removed: Outstanding at June 30, 2020
−Removed: Exercisable at June 30, 2020
−Removed: aggregate intrinsic value in the table was calculated based on the difference between the estimated fair market value of the
−Removed: Company’s stock and the exercise price of the underlying options.
−Removed: The estimated stock values used in the calculation
−Removed: were $2.00 and $11.00 per share for the six months ended June 30, 2020 and the year ended December 31, 2019, respectively.
−Removed: following table summarizes restricted stock unit activity for the six months ended June 30, 2020:
−Removed: Weighted Average
+Added: at December 31, 2019
+Added: at September 30, 2020
+Added: at September 30, 2020
+Added: The aggregate intrinsic
+Added: value in the table was calculated based on the difference between the estimated fair market value of the Company’s stock
+Added: and the exercise price of the underlying options.
+Added: The estimated stock values used in the calculation were $1.88 and $11.00
+Added: per share for the nine months ended September 30, 2020 and the year ended December 31, 2019, respectively.
+Added: following table summarizes restricted stock unit activity for the nine months ended September 30, 2020:
Grant-Date Fair
Value Per Unit
−Removed: Outstanding as of December 31, 2019
−Removed: Outstanding as of June 30, 2020
+Added: as of December 31, 2019
+Added: as of September 30, 2020
TO CONDENSED FINANCIAL STATEMENTS
2 unchanged sentences
stock-based compensation expense was recorded as follows:
−Removed: Three Months Ended
−Removed: Six Months Ended
−Removed: Research and development
−Removed: General and administrative
−Removed: Total stock-based compensation expense
+Added: September 30,
+Added: September 30,
+Added: and development
+Added: and administrative
+Added: stock-based compensation expense
allocation between research and development and selling, general and administrative expense was based on the department and services
performed by the employee or non-employee.
−Removed: June 30, 2020, the total compensation cost related to restricted stock units and unvested options not yet recognized was $719,
+Added: September 30, 2020, the total compensation cost related to restricted stock units and unvested options not yet recognized was
$979, which will be recognized over a weighted average period of 34 months, assuming the employees and non-employee s complete
6 unchanged sentences
Company is obligated under finance leases for certain research and computer equipment that expire on various dates through April
−Removed: At June 30, 2020, the gross amount of office and computer equipment, and research equipment and the related accumulated
−Removed: amortization recorded under the finance leases was $478 and $313, respectively.
−Removed: February 2012, the Company entered into an operating lease for its then corporate headquarters in Flagstaff, Arizona.
−Removed: was originally due to expire in January 2015.
−Removed: In December 2013, the Company amended its lease to expand into the remaining area
−Removed: in the building and extended the term to December 31, 2019.
−Removed: In February 2014, the Company further amended the lease to expand
−Removed: into an adjacent building.
−Removed: The lease requires escalating rental payments over the lease term.
−Removed: Minimum rental payments under the
−Removed: operating lease are recognized on a straight-line basis over the term of the lease and accordingly, the Company records the difference
−Removed: between the cash rent payments and the recognition of rent expense as a deferred rent liability.
−Removed: The lease is guaranteed by the
−Removed: former President of the Company.
−Removed: In December 2019, we extended the current lease for only our manufacturing facilities located
−Removed: in Flagstaff, Arizona, occupying a total of 7,632 square feet of space.
−Removed: The lease for our manufacturing facilities expires in
−Removed: December 2020.
−Removed: The Company has been seeking alternate manufacturing and warehousing
−Removed: space in anticipation of the December 2020 Flagstaff, Arizona lease expiration and, on June 22, 2020, the Company entered into
−Removed: a lease in Phoenix, Arizona for approximately 5,103 square feet of office/warehouse space.
−Removed: The lease will commence on August 1,
+Added: At September 30, 2020, the gross amount of office, computer and research equipment, and the related accumulated amortization
+Added: recorded under the finance leases was $478 and $334, respectively.
+Added: February 2012, the Company entered into an operating lease for its then corporate headquarters in Flagstaff, Arizona with an expiration
+Added: in January 2015.
+Added: In December 2013 and February 2014, the Company amended its lease to extend the term to December 31, 2019 and
+Added: expand into the remaining area in the building and an adjacent building.
+Added: In December 2019, we extended the current lease for only
+Added: our manufacturing facilities located in Flagstaff, Arizona, occupying a total of 7,632 square feet of space, with an expiration
+Added: in December 2020.
+Added: The lease is guaranteed by the former President of the Company.
+Added: anticipation of the December 2020 Flagstaff, Arizona lease expiration, on June 22, 2020, the Company entered into an operating
+Added: lease for approximately 5,103 square feet of warehouse/manufacturing space in Phoenix, Arizona.
+Added: The lease commenced on August
1, 2020 and expires on November 30, 2024.
−Removed: TO CONDENSED FINANCIAL STATEMENTS
−Removed: thousands, except share and per share data)
−Removed: 12 - Commitments and Contingencies –
+Added: The lease required escalating rental payments over the lease term and minimum rental
+Added: payments under the operating lease are being recognized on a straight-line basis over the term of the lease.
+Added: Under guidance promulgated
+Added: under ASU No.
+Added: 2016-02, Leases the Company recorded a right-of-use lease asset and a lease liability on its balance
+Added: sheet in the amount of $209.
December 1, 2019, we entered into a lease for our corporate headquarters in Phoenix, Arizona where we lease and occupy approximately
1 unchanged sentence
This lease expires in November 2024.
−Removed: We believe that our existing facilities are adequate and meet
−Removed: our current needs for business, manufacturing and research.
−Removed: expense was $132 and $127 for the six months ended June 30, 2020 and 2019, respectively.
−Removed: The future minimum lease payments under
−Removed: non-cancellable operating lease and future minimum finance lease payments as of June 30, 2020 are follows:
+Added: TO CONDENSED FINANCIAL STATEMENTS
+Added: thousands, except share and per share data)
+Added: 12 - Commitments and Contingencies –
+Added: believe that our existing facilities are adequate and meet our current needs for business, manufacturing and research.
+Added: expense was $202 and $187 for the nine months ended September 30, 2020 and 2019, respectively.
+Added: The future minimum lease payments
+Added: under non-cancellable operating lease and future minimum finance lease payments as of September 30, 2020 are follows:
Years Ending December 31,
1 unchanged sentence
amounts representing interest (ranging from 11.43% to 18.32%)
−Removed: Present value of minimum lease payments
+Added: value of minimum lease payments
current installments under finance lease obligations
−Removed: Total long-term portion
+Added: long-term portion
13 - Subsequent Events
+Added: Warrant Inducement
+Added: October 23, 2020, the Company entered into an inducement letter agreement (the “Letter Agreement”) with an existing
+Added: accredited investor to exercise certain outstanding warrants to purchase up to an aggregate of 1,700,680 shares of the Company’s
+Added: common stock at a reduced exercise price per share of $1.725 (the “Original Warrants”) for aggregate net proceeds
+Added: of approximately $2.93 million, before deducting fees payable to the placement agent and other estimated offering expenses payable
+Added: by the Company.
+Added: In consideration for the immediate exercise of the Original Warrants for cash, the Company issued a new unregistered
+Added: warrant to the exercising Holder to purchase up to an aggregate of 1,700,680 shares of common stock at an exercise price of $1.725
+Added: Through November 11, 2020, 700,680 of the exercised warrants had been converted to shares.
+Added: The remaining 1,000,000
+Added: shares will be issued as requested.
+Added: In addition, in connection with the offering, the Company issued the placement agent five-and-a-half year warrants
+Added: to purchase up to 85,034 shares of the Company’s common stock at an exercise price of $2.156 per share.
+Added: Also in connection
+Added: with the offering, the exercise price of the Company’s outstanding detachable common stock warrants, originally issued November
+Added: 21, 2017, was adjusted downward to $1.3659 per share.
travel and other restrictions that began in March 2020 in response to the COVID-19 global pandemic have resulted in a significant
5 unchanged sentences
other social distancing initiatives continue to severely limit our ability to communicate with current and potential commercial
−Removed: COVID-19 is also placing a significant burden on federal, state and local governments, which may impede or delay our
−Removed: ability to sell our products to them.
−Removed: To facilitate the relocation of manufacturing and warehousing
−Removed: operations from Flagstaff, Arizona to Phoenix, Arizona, on June 22, 2020, the Company entered into a lease in Phoenix, Arizona
−Removed: for approximately 5,103 square feet of office/warehouse space.
−Removed: The lease will commence on August 1, 2020 and expires on November
−Removed: 30, 2024 with an initial base rent of $4 per month and operating expenses of $1 per month.
+Added: The COVID-19 pandemic is also placing a significant budgetary burden on federal, state and local governments, which
+Added: may impede or delay their ability to purchase our products.
Management’s
7 unchanged sentences
following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction
−Removed: with our condensed consolidated financial statements and related notes.
+Added: with our condensed financial statements and related notes.
Forward-Looking
statements and information contained in this Management’s Discussion and Analysis of Financial Condition and Results of
−Removed: Operations, notes to our condensed consolidated financial statements and elsewhere in this report are not historical facts but
−Removed: are forward- looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities
−Removed: Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
−Removed: In some cases,
−Removed: readers can identify forward- looking statements by terms such as “may,”
+Added: Operations, notes to our condensed financial statements and elsewhere in this report are not historical facts but are forward-
+Added: looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”),
+Added: and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
+Added: In some cases, readers can
+Added: identify forward- looking statements by terms such as “may,”
“will,”
10 unchanged sentences
“continue,”
−Removed: or the negative of these
−Removed: terms or other comparable terminology, which when used are meant to signify the statement as forward-looking.
−Removed: These forward-looking
−Removed: statements include, but are not limited to:
−Removed: impacts and implications of the COVID-19 pandemic;
−Removed: commercialization and promotion strategy and plans, including key elements to our business strategy, how we commercialize,
−Removed: our sales approach, our hiring and retention strategy;
−Removed: our areas and markets of focus, our pricing strategy, our strategic
−Removed: relationships and which geographic markets we target;
−Removed: seeking, obtaining or maintaining regulatory approvals for our product candidates;
−Removed: expectations regarding the potential market size for our products and how the market may develop;
−Removed: estimates or expectations related to our revenue, cash flow, expenses, capital requirements and need for additional
−Removed: ability, and the time require, to improve our cost structure and gross margins, and limit our cash burn;
−Removed: plans for our business, including for research and development;
−Removed: ability to enter into strategic arrangements and to achieve the expected results from such arrangements;
−Removed: initiation, timing, progress and results of field studies and other studies and trials and our research and development
−Removed: financial performance, including our ability to fund operations;
−Removed: and projections relating to our projects, competitors and our industry;
−Removed: risks and uncertainties, including those described or incorporated by reference under the caption “Risk Factors”
−Removed: in our 2019 Annual Report.
+Added: or the negative of these terms or other comparable terminology,
+Added: which when used are meant to signify the statement as forward-looking.
+Added: These forward-looking statements include, but are not limited
+Added: The impacts and
+Added: implications of the COVID-19 pandemic;
+Added: Our commercialization
+Added: and promotion strategy and plans, including key elements to our business strategy, how we commercialize, our sales approach,
+Added: our hiring and retention strategy;
+Added: our areas and markets of focus, our pricing strategy, our strategic relationships and which
+Added: geographic markets we target;
+Added: Our seeking, obtaining
+Added: or maintaining regulatory approvals for our product candidates;
+Added: Our expectations
+Added: regarding the potential market size for our products and how the market may develop;
+Added: Our estimates or
+Added: expectations related to our revenue, cash flow, expenses, capital requirements and need for additional financing;
+Added: Our ability, and
+Added: the time required, to improve our cost structure and gross margins, and limit our cash burn;
+Added: Our plans for our business, including for research
+Added: and development;
+Added: Our ability to enter
+Added: into strategic arrangements and to achieve the expected results from such arrangements;
+Added: The initiation,
+Added: timing, progress and results of field studies and other studies and trials and our research and development programs;
+Added: Our financial performance, including our ability
+Added: to fund operations;
+Added: Developments and
+Added: projections relating to our projects, competitors and our industry.
forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and situations
−Removed: that are difficult to predict and that may cause our own, or our industry’s actual results, to be materially different
−Removed: from the future results that are expressed or implied by these statements.
−Removed: Accordingly, actual results may differ materially from
−Removed: those anticipated or expressed in such statements as a result of a variety of factors, including those discussed in Item 1A of
−Removed: Part II of our Annual Report on Form 10-K, as amended by Form 10-K/A, for the year ended December 31, 2019, filed with the SEC
−Removed: on March 17, 2020 and April 21, 2020, respectively, (collectively, the “2019 Annual Report”), and Item 1A of Part
−Removed: II of this Form 10-Q, in each case entitled “Risk Factors,”
−Removed: and those contained from time to time in our other filings
−Removed: with the Securities and Exchange Commission.
−Removed: Readers are cautioned not to place undue reliance on the forward-looking statements,
−Removed: which speak only as of the date made.
+Added: that are difficult to predict and that may cause our own, or our industry’s, actual results to be materially different from
+Added: the future results that are expressed or implied by these statements.
+Added: Accordingly, actual results may differ materially from those
+Added: anticipated or expressed in such statements as a result of a variety of factors, including those discussed in Item 1A of Part
+Added: II of our Annual Report on Form 10-K, as amended by Form 10-K/A, for the year ended December 31, 2019, filed with the SEC on March
+Added: 17, 2020 and April 21, 2020, respectively, (collectively, the “2019 Annual Report”), and Item 1A of Part II of this
+Added: Form 10-Q, in each case entitled “Risk Factors,”
+Added: and those contained from time to time in our other filings with the
+Added: Securities and Exchange Commission.
+Added: Readers are cautioned not to place undue reliance on the forward-looking statements, which
+Added: speak only as of the date made.
Except as required by law, we undertake no obligation to update any forward-looking statement,
11 unchanged sentences
received in connection with product sales, research grants and licensing fees.
−Removed: June 30, 2020, we had received net proceeds of $73.2 million from our sales of common stock, preferred stock and warrant exercises
−Removed: and issuance of convertible and other promissory notes, an aggregate of $1.7 million from licensing fees and an aggregate of $0.7
−Removed: million in net product sales.
−Removed: At June 30, 2020, we had an accumulated deficit of $100.0 million and cash and cash equivalents
−Removed: of $4.7 million.
+Added: September 30, 2020, we had received net proceeds of $73.2 million from our sales of common stock, preferred stock and warrant
+Added: exercises and issuance of convertible and other promissory notes, an aggregate of $1.7 million from licensing fees and an aggregate
+Added: of $0.8 million in net product sales.
+Added: At September 30, 2020, we had an accumulated deficit of $102.2 million and cash and cash
+Added: equivalents of $2.7 million.
have incurred significant operating losses every year since our inception.
Our net losses were $1.9 million and $6.3 million for
−Removed: the three months and six months ended June 30, 2020, respectively, and $2.3 million and $4.7 million for the three months and
−Removed: six months ended June 30, 2019, respectively.
−Removed: We expect to continue to incur significant expenses and generate operating losses
−Removed: for at least the next 12 months.
+Added: the three months and nine months ended September 30, 2020, respectively, and $2.6 million and $7.2 million for the three months
+Added: and nine months ended September 30, 2019, respectively.
+Added: We expect to continue to incur significant expenses and generate operating
+Added: losses for at least the next 12 months.
have historically utilized, and intend to continue to utilize, various forms of stock-based awards in order to hire, retain and
7 unchanged sentences
Specifically, our stock-based compensation expense was $162,000 and $453,000 for the three
−Removed: and six months ended June 30, 2020, which represented 8.5% and 7.3%, respectively, of our total operating expenses for those periods
−Removed: and $219,000 and $471,000 for the three and six months ended June 30, 2019, respectively, which represented 9.5% and 10.1%, respectively,
−Removed: of our total operating expenses for those periods.
+Added: and nine months ended September 30, 2020, which represented 8.3% and 7.6%, respectively, of our total operating expenses for those
+Added: periods and $204,000 and $675,000 for the three and nine months ended September 30, 2019, respectively, which represented 7.8%
+Added: and 9.3%, respectively, of our total operating expenses for those periods.
will need additional funding in order to continue to fund our operations and achieve profitability and become cash flow positive
2 unchanged sentences
terms, we may need to delay, limit or terminate commercialization and development efforts or discontinue operations.
−Removed: the effects of the COVID-19 pandemic did not have a significant impact on revenue during the three and six months ended June 30,
+Added: the effects of the COVID-19 pandemic did not have a significant impact on revenue during the three and nine months ended September
30, 2020, the travel and other restrictions that started in March resulted in a significant slowdown in our proof of concept field
6 unchanged sentences
necessity and we were and have been able to maintain our manufacturing with cautionary, best practices put in place.
−Removed: we have concerns over distributor, pest control operator and individual consumer spending as restrictive measures related to the
−Removed: pandemic continue.
−Removed: Stay at home orders across the world have impeded our ability to communicate with current and prospective customers,
−Removed: potentially reducing sales until the orders are lifted.
−Removed: In addition, federal, state and municipal budgets are under severe strain
−Removed: as a result of the pandemic.
+Added: we have concerns about distributor, pest control operator and individual consumer spending as restrictive measures related to
+Added: the pandemic continue.
+Added: Stay at home orders across the world have impeded our ability to communicate with current and prospective
+Added: customers, potentially reducing sales until the orders are lifted.
+Added: In addition, federal, state and municipal budgets are under
+Added: severe strain as a result of the pandemic.
This may delay or impede their ability to make near term purchases of our products.
−Removed: While we have
−Removed: stocked certain long lead time inventory raw material ingredients, any prolonged impact on the suppliers we rely on for the purchase
−Removed: of these items by the COVID-19 pandemic could impact future manufacturing operations.
+Added: While we have stocked certain long lead time inventory raw material ingredients, any prolonged impact on the suppliers we rely
+Added: on for the purchase of these items by the COVID-19 pandemic could impact future manufacturing operations.
of our Results of Operations
4 unchanged sentences
our other product candidates, which costs include:
−Removed: related expenses, including salaries, related benefits, travel and stock-based compensation expense for employees engaged
−Removed: in research and development functions;
−Removed: incurred in connection with the development of our product candidates;
−Removed: depreciation and other expenses, which include direct and allocated expenses for rent and maintenance of facilities, insurance
−Removed: and supplies.
+Added: Employee related
+Added: expenses, including salaries, related benefits, travel and stock-based compensation expense for employees engaged in research
+Added: and development functions;
+Added: Expenses incurred
+Added: in connection with the development of our product candidates;
+Added: Facilities, depreciation
+Added: and other expenses, which include direct and allocated expenses for rent and maintenance of facilities, insurance and supplies.
expense research and development costs as incurred.
35 unchanged sentences
to realize a benefit from these tax attributes.
−Removed: At June 30, 2020, the Company has federal and state net operating loss carryforwards
+Added: At September 30, 2020, the Company has federal and state net operating loss carryforwards
of approximately $61.3 million and $50.0 million, respectively, not considering any potential IRC Section 382 annual limitation
17 unchanged sentences
the Company’s net operating losses could be limited.
−Removed: of the Three and Six Months Ended June 30, 2020 and 2019
−Removed: following table summarizes our results of operations for the three and six months ended June 30, 2020 and 2019:
+Added: of the Three and Nine Months Ended September 30, 2020 and 2019
+Added: following table summarizes our results of operations for the three and nine months ended September 30, 2020 and 2019:
For the Three Months
−Removed: For the Six Months
−Removed: Ended June 30,
−Removed: Ended June 30,
−Removed: Cost of sales
+Added: For the Nine Months
+Added: and development
+Added: general and administrative
operating expenses
−Removed: Research and development
−Removed: Selling, general and administrative
−Removed: Total operating expenses
−Removed: Net operating loss
−Removed: Other income (expense):
−Removed: Interest income
−Removed: Interest expense
+Added: operating loss
+Added: income (expense):
+Added: income (expense)
other income (expense)
−Removed: Total other income (expense)
−Removed: Net loss and comprehensive loss
−Removed: Deemed dividend-warrant price protection-revaluation adjustment
−Removed: Net loss attributable to common shareholders
−Removed: Weighted average common shares outstanding - basic and fully diluted
−Removed: Net loss per common share - basic and fully diluted
−Removed: Months Ended June 30, 2020 compared to Three Months Ended June 30, 2019:
−Removed: sales were $71,000 for the three months ended June 30, 2020 and $24,000 for the same period in 2019.
−Removed: Sales increased $47,000 due,
−Removed: in part, to our implementation of an internet sales capability, augmenting our existing pull through sales strategy, where demand
−Removed: from the consumer market encourages, or pulls, resellers and pest management professionals to offer our products, as well as billings
−Removed: of $17,700 for customer product implementation services.
+Added: loss and comprehensive loss
+Added: dividend-warrant price protection-revaluation adjustment
+Added: loss attributable to common shareholders
+Added: average common shares outstanding - basic and fully diluted
+Added: loss per common share - basic and fully diluted
+Added: Months Ended September 30, 2020 compared to Three Months Ended September 30, 2019:
+Added: sales were $77,000 for the three months ended September 30, 2020 and $36,000 for the same period in 2019.
+Added: Sales increased $41,000
+Added: due, in part, to our implementation of an internet sales capability, augmenting our existing pull through sales strategy, where
+Added: demand from the consumer market encourages, or pulls, resellers and pest management professionals to offer our products, as well
+Added: as billings of $12,200 for customer product implementation services.
These initiatives have shown initial promise.
−Removed: However, we believe the
−Removed: benefit has been offset by reduced sales, reflecting reduced spending by customers due to COVID-19.
−Removed: of sales was $43,000 or 60.6% of net sales for the three months ended June 30, 2020, compared to $21,000 or 87.5% of net sales
−Removed: for the three months ended June 30, 2019.
−Removed: The increase in cost of goods sold of $22,000 in 2020 is primarily due to higher sales
−Removed: The decrease in cost of sales as a percentage of net sales was due to reduced scrap expense and continued process improvement
−Removed: and efficiencies.
−Removed: We anticipate cost of goods sold as a percentage of sales will improve in the future due to manufacturing efficiencies
−Removed: as a result of scale-up activities.
−Removed: profit for the three months ended June 30, 2020 was $28,000 or 39.4% of net sales, compared to a gross profit of $3,000 or 12.5%
−Removed: of net sales, for the same period in 2019.
−Removed: The increase in gross profit was a direct result of decreased scrap related to scale-up
−Removed: activities as well as continued process improvement and efficiencies.
+Added: believe the benefit has been offset by reduced sales, reflecting continued reduced spending by customers due to the COVID-19 pandemic.
+Added: of sales was $41,000 or 53.3% of net sales for the three months ended September 30, 2020, compared to $25,000 or 69.4% of net
+Added: sales for the three months ended September 30, 2019.
+Added: The increase in cost of goods sold of $16,000 in 2020 is primarily due to
+Added: higher sales volume.
+Added: The decrease in cost of sales as a percentage of net sales was due to reduced scrap expense and continued
+Added: process improvement and efficiencies.
+Added: We anticipate cost of goods sold as a percentage of sales will improve in the future due
+Added: to manufacturing efficiencies as a result of scale-up activities.
+Added: profit for the three months ended September 30, 2020 was $36,000 or 46.7% of net sales, compared to a gross profit of $11,000
+Added: or 30.6% of net sales, for the same period in 2019.
+Added: The increase in gross profit was a direct result of decreased scrap related
+Added: to scale-up activities as well as continued process improvement and efficiencies.
and Development Expenses
−Removed: Three Months Ended
−Removed: (in thousands)
−Removed: Direct research and development expenses:
−Removed: Personnel related (including stock-based compensation)
+Added: September 30,
+Added: research and development expenses:
+Added: related (including stock-based compensation)
Facility-related
−Removed: Total research and development expenses
−Removed: Research and development expenses were
−Removed: $226,000 for the three months ended June 30, 2020, compared to $463,000 for the same period in 2019.
−Removed: The $237,000 decrease in research
−Removed: and development expenses was primarily due to a decrease of $163,000 in personnel-related costs, including stock-based compensation
−Removed: expense, due to the classification of certain field support employees to sales and marketing and option grants fully vesting resulting
−Removed: in lower expense.
−Removed: With more focus on the commercialization of ContraPest, it was determined that these certain field support employees
−Removed: previously classified as research and development are now refocused on sales and marketing efforts.
+Added: research and development expenses
+Added: and development expenses were $380,000 for the three months ended September 30, 2020, compared to $432,000 for the same period
+Added: The $52,000 decrease in research and development expenses was primarily due to a decrease of $15,000 in personnel-related
+Added: costs, including stock-based compensation expense, due to the classification of certain field support employees to sales and marketing.
+Added: With more focus on the commercialization of ContraPest, it was determined that these certain field support employees previously
+Added: classified as research and development are now refocused on sales and marketing efforts.
Facility-related
−Removed: expense decreased $6,000 due primarily to the cancellation of a facility lease of 1,954 square feet of research and development
−Removed: space in Flagstaff, Arizona at December 31, 2019.
−Removed: The decrease in other research and development expenses of
−Removed: $68,000 was primarily due to a reclass of other expenses related to certain field support employees to sales and marketing as
−Removed: described above.
+Added: expenses decreased $14,000 due primarily to the cancellation of a facility lease of 1,954 square feet of research and development
+Added: space in Flagstaff, Arizona at December 31, 2019 and reduced allocation of facility expenses to research and development with
+Added: the renewal of only a portion of the Flagstaff facilities in December 2019, offset by rent expense at the new manufacturing facility
+Added: in Phoenix, Arizona, as discussed in Note 12 - Commitments and Contingencies.
+Added: decrease in other research and development expenses of $23,000 was primarily due to a reclass of other expenses related to certain
+Added: field support employees to sales and marketing as described above.
also continue to develop our supply chain, particularly identifying and improving our sourcing of key ingredients for our product
General and Administrative Expenses
−Removed: general and administrative expenses were approximately $1.4 million for the three months ended June 30, 2020, as compared to approximately
−Removed: $1.8 million for the three months ended June 30, 2019.
−Removed: The decrease of $400,000 in selling, general and administrative expenses
−Removed: was primarily due to a decrease of $275,000 in net salary costs, a decrease of $91,000 in travel expenses, a $53,000 decrease
−Removed: in professional service fees and $17,000 in office supplies and dues and subscription expenses, offset by an increase in expenses
−Removed: related to restricted use field projects.
−Removed: The decrease in net salary costs of $275,000 was due primarily to a decrease in stock
−Removed: compensation expenses as well as the impact of temporary salary reductions by management to control expenses during the COVID-19
−Removed: The decrease in professional services expenses was primarily due to reduced legal expenses and reduced Board of Director
−Removed: compensation expense as a result of voluntary reductions in compensation due to the COVID-19 pandemic.
−Removed: Legal expenses for the
−Removed: three months ended June 30, 2019 included expenses related to a litigation settlement that were not incurred in 2020.
−Removed: in travel expenses was a direct result of COVID-19 travel restrictions put in place in March 2020.
−Removed: Likewise, the pandemic restricted
−Removed: access to facilities resulting in reduced office supplies and subscriptions.
+Added: general and administrative expenses were approximately $1.6 million for the three months ended September 30, 2020, as compared
+Added: to approximately $2.2 million for the three months ended September 30, 2019.
+Added: The decrease of $600,000 in selling, general and
+Added: administrative expenses was primarily due to a decrease of $378,000 in net salary costs, a decrease of $126,000 in travel expenses,
+Added: a $179,000 decrease in professional service fees and $67,000 decrease in marketing expenses, offset by increases in expenses related
+Added: to restricted use field projects.
+Added: The decrease in net salary costs of $378,000 was due primarily to a decrease in stock compensation
+Added: expenses as well as the impact of temporary salary reductions implemented in the second quarter of 2020 by management to control
+Added: expenses during the COVID-19 pandemic.
+Added: The decrease in professional services expenses was primarily due to reduced legal expenses
+Added: as the result of a legal expenses related to a litigation settlement in the third quarter of 2019 that were not incurred in 2020.
+Added: The decrease in travel expenses was a direct result of COVID-19 travel restrictions put in place in March 2020.
+Added: Likewise, the
+Added: pandemic restricted access to trade shows and other marketing activities in the three months ended September 30, 2020, resulting
+Added: in lower marketing expenses than the same period in 2019.
Income/Expense, Net
−Removed: recorded interest expense, net of $7,000 for the three months ended June 30, 2020, as compared to interest expense, net of $0
+Added: recorded interest expense, net of $7,000 for the three months ended September 30, 2020, as compared to interest expense, net of
$9 for the same period in 2019.
−Removed: The $7,000 increase in interest expense, net for the period was a result of decreased interest income
−Removed: as a result of significantly lower interest rates, offset by higher average daily cash balances.
+Added: The $2,000 decrease in interest expense, net for the period was a result of decreased interest
+Added: expense on certain notes payable and finance leases that expired in the first nine months of 2020.
Income (Expense)
−Removed: income, net, for the three months ended June 30, 2020, was $3,000, virtually unchanged compared to $2,000 of other income for
−Removed: the same period in 2019.
−Removed: The slight increase was due to increased gains on sale of fixed assets in the three months ended June
−Removed: Months Ended June 30, 2020 compared to Six Months Ended June 30, 2019:
−Removed: Net sales were $108,000 for the six months ended June 30, 2020
−Removed: compared to $43,000 for the same period in 2019.
−Removed: Sales were $65,000 higher, in part due to our implementation of an internet sales
−Removed: capability, augmenting our existing pull through sales strategy, where demand from the consumer market encourages, or pulls, resellers
−Removed: and pest management professionals to offer our products, as well as due to billings of $17,700 for customer product implementation
+Added: income, net, was $0 for the three months ended September 30, 2020 and the same period ended September 30, 2019.
+Added: Months Ended September 30, 2020 compared to Nine Months Ended September 30, 2019:
+Added: sales were $185,000 for the nine months ended September 30, 2020 compared to $79,000 for the same period in 2019.
+Added: Sales were $106,000
+Added: higher, in part due to our implementation of an internet sales capability, augmenting our existing pull through sales strategy,
+Added: where demand from the consumer market encourages, or pulls, resellers and pest management professionals to offer our products,
+Added: as well as due to billings of $29,900 for customer product implementation services.
This strategy has shown initial promise.
−Removed: However, we believe the benefit of this strategy has been offset by reduced
−Removed: sales, reflecting reduced spending by customers due to COVID-19.
−Removed: of sales was $65,000 or 60.2% of net sales for the six months ended June 30, 2020, compared to $33,000 or 76.7% of net sales for
−Removed: the six months ended June 30, 2019.
−Removed: The increase in cost of goods sold of $22,000 in 2020 is primarily due to higher sales volume.
−Removed: The decrease in cost of sales as a % of net sales was due to reduced scrap expense and continued process improvement and efficiencies.
−Removed: We anticipate cost of goods sold as a percentage of sales will improve for the foreseeable future due to manufacturing efficiencies
−Removed: as a result of the scale up activities.
−Removed: profit for the six months ended June 30, 2020 was $43,000 or 39.8% of net sales, compared to a gross profit of $10,000 or 23.3%
+Added: we believe the benefit of this strategy has been offset by reduced sales, reflecting continued reduced spending by customers due
+Added: to the COVID-19 pandemic.
+Added: of sales was $106,000 or 57.3% of net sales for the nine months ended September 30, 2020, compared to $58,000 or 73.4% of net
+Added: sales for the nine months ended September 30, 2019.
+Added: The increase in cost of goods sold of $48,000 in 2020 is primarily due to
+Added: higher sales volume.
+Added: The decrease in cost of sales as a % of net sales was due to reduced scrap expense and continued process
+Added: improvement and efficiencies.
+Added: We anticipate cost of goods sold as a percentage of sales will improve for the foreseeable future
+Added: due to manufacturing efficiencies as a result of the scale up activities.
+Added: profit for the nine months ended September 30, 2020 was $79,000 or 42.7% of net sales, compared to a gross profit of $21,000 or
26.6% of net sales, for the same period in 2019.
−Removed: The increase in gross profit was a direct result of decreased scrap related to scale-up
−Removed: activities as well as continued process improvement and efficiencies noted above.
+Added: The increase in gross profit was a direct result of decreased scrap related to
+Added: scale-up activities as well as continued process improvement and efficiencies noted above.
and Development Expenses
−Removed: Six Months Ended
−Removed: (in thousands)
−Removed: Direct research and development expenses:
−Removed: Personnel related (including stock-based compensation)
+Added: September 30,
+Added: research and development expenses:
+Added: related (including stock-based compensation)
Facility-related
−Removed: Total research and development expenses
−Removed: Research and development expenses were $522,000 for the six
−Removed: months ended June 30, 2020, compared to $927,000 for the six months ended June 39, 2019.
−Removed: The $405,000 decrease in research and
−Removed: development expenses was primarily due to a decrease of $241,000 in personnel-related costs, including stock-based compensation
−Removed: expense, due to the reclassification of certain field support employees to sales and marketing, decreased facility related expenses
−Removed: of $45,000 and decreased other research and development expenses of $119,000.
+Added: research and development expenses
+Added: and development expenses were $902,000 for the nine months ended September 30, 2020, compared to $1,359,000 for the nine months
+Added: ended September 30, 2019.
+Added: The $457,000 decrease in research and development expenses was primarily due to a decrease of $247,000
+Added: in personnel-related costs, including stock-based compensation expense, due to the reclassification of certain field support employees
+Added: to sales and marketing, decreased facility related expenses of $62,000 and decreased other research and development expenses of
more focus on commercialization of ContraPest, it was determined that these certain field support employees previously classified
1 unchanged sentence
Facility-related
−Removed: expense decreased $45,000 during the six months ended June 30, 2020 over the same period in 2019 due primarily to the cancellation
−Removed: of a facility lease of 1,954 square feet of research and development space in Flagstaff, Arizona at December 31, 2019
−Removed: The decrease in other research and development expenses of
−Removed: $119,000 was primarily due to a reclass of other expenses related to certain field support employees to sales and marketing as
−Removed: described above.
+Added: expense decreased $62,000 during the nine months ended September 30, 2020 over the same period in 2019 due primarily to the cancellation
+Added: of a facility lease of 1,954 square feet of research and development space in Flagstaff, Arizona at December 31, 2019 and reduced
+Added: allocation of facility expenses to research and development with the renewal of only a portion of the Flagstaff facilities in
+Added: December 2019, offset by rent expense at the new manufacturing facility in Phoenix, Arizona, as discussed in Note 12 - Commitments
+Added: and Contingencies.
+Added: decrease in other research and development expenses of $148,000 was primarily due to a reclassification of other expenses related
+Added: to certain field support employees to sales and marketing as described above, reduced travel expenses and reduced depreciation
+Added: due to the sale of certain fixed assets and certain assets fully depreciating during the nine months ended September 30, 2020.
also continue to develop our supply chain, particularly identifying and improving our sourcing of key ingredients for our product
General and Administrative Expenses
−Removed: general and administrative expenses were approximately $3.5 million for the six months ended June 30, 2020, as compared to approximately
−Removed: $3.7 million for the six months ended June 30, 2019.
−Removed: The decrease of $200,000 in selling, general and administrative expenses
−Removed: was primarily due to lower salaries and wages of $386,000, including stock compensation expenses and reduced travel related expenses
−Removed: of $123,000 offset by increased professional service expenses of $90,000, increased shareholder relations expenses of $55,000,
−Removed: increased insurance expense of $50,000 and increased facilities expense of $42,000.
+Added: general and administrative expenses were approximately $5.0 million for the nine months ended September 30, 2020, as compared
+Added: to approximately $5.9 million for the nine months ended September 30, 2019.
+Added: The decrease of $900,000 in selling, general and administrative
+Added: expenses was primarily due to lower salaries and wages of $775,000, including stock compensation expenses and reduced travel related
+Added: expenses of $149,000.
salaries and wages were lower due primarily to a decrease in stock compensation expenses related to option grants fully vesting
2 unchanged sentences
support employees to sales and marketing, as noted above.
−Removed: The decrease in travel expenses for the six months ended June 30, 2020,
+Added: The decrease in travel expenses for the nine months ended September
30, 2020, as compared to the same period in 2019, was a direct result of COVID-19 travel restrictions put in place in March 2020
−Removed: increase in $90,000 professional services in the six months ended June 30, 2020 as compared to the six months ended June 30, 2019,
−Removed: was a result of increased legal expenses related to a litigation settlement and the 1-for-20 reverse stock split in March 2020,
−Removed: offset by lower Board of Director compensation expense as a result of voluntary reductions in compensation to control costs during
−Removed: the COVID-19 pandemic.
−Removed: relations expenses increased $55,000 primarily due to expenses and costs associated with the 1-for-20 reverse stock split effected
−Removed: in the first quarter of 2020, noted above.
−Removed: Insurance costs for the six months ended June 30, 2020 were $50,000 higher than the
−Removed: same period in 2019 due to higher premiums for director’s and officer’s liability coverage as well as certain key
−Removed: employee policies in 2020.
−Removed: Facilities expenses for the six months ended June 30, 2020 were $42,000 higher than the same period
−Removed: in 2019 due to the allocation of rent expense for corporate headquarters in Phoenix to selling and marketing.
+Added: that continued into the three months ended September 30, 2020.
Income/Expense, Net
−Removed: recorded interest expense of $13,000, net, for the six months ended June 30, 2020, as compared to interest income, net of $2,000
−Removed: for the same period in 2019.
−Removed: The $15,000 decrease in interest income, net, was a result of decreased interest income as a result
−Removed: of significantly lower interest rates, offset by higher average daily cash balances and reduced interest expense as a result of
−Removed: finance leases and promissory notes that expired during the six months ended June 30, 2020.
+Added: recorded interest expense, net, of $20,000, for the nine months ended September 30, 2020, as compared to interest income, net
+Added: of $11,000 for the same period in 2019.
+Added: The $31,000 decrease in interest income, net, was a result of decreased interest income
+Added: as a result of significantly lower interest rates, offset by higher average daily cash balances and reduced interest expense as
+Added: a result of finance leases and promissory notes that expired during the nine months ended September 30, 2020.
Income (Expense)
−Removed: recorded $18,000 of other income, net, for the six months ended June 30, 2020, compared to $3,000 of other expense, net, for the
−Removed: same period in 2019.
−Removed: The $21,000 net increase in other income was primarily due to gains on the sale of certain fixed assets during
−Removed: the six months ended June 30, 2020 and decreased, year-over-year fair market value adjustment of our derivative warrant in the
+Added: recorded $18,000 of other income, net, for the nine months ended September 30, 2020, compared to $3,000 of other expense, net,
+Added: for the same period in 2019.
+Added: The $21,000 net increase in other income was primarily due to gains on the sale of certain fixed
+Added: assets during the nine months ended September 30, 2020 and decreased, year-over-year fair market value adjustment of our derivative
+Added: warrant in the same period.
and Capital Resources
8 unchanged sentences
sales, research grants and licensing fees.
−Removed: June 30, 2020, we had received net proceeds of $73.2 million from our sales of common stock, preferred stock and warrant exercises
+Added: September 30, 2020, we received net proceeds of $73.2 million from our sales of common stock, preferred stock and warrant exercises
and issuance of convertible and other promissory notes, and an aggregate of $1.7 million from licensing fees and an aggregate
of $0.8 million from product sales.
−Removed: At June 30, 2020, we had an accumulated deficit of $100.0 million and cash and cash equivalents
+Added: At September 30, 2020, we had an accumulated deficit of $102.2 million and cash and cash equivalents
of $2.7 million.
−Removed: discussed in Note 8, Borrowings, of our Notes to Condensed Financial Statements, the Company also received cash proceeds of $645,700
−Removed: as it relates to the Paycheck Protection Program (or “PPP”) of the Coronavirus Aid, Relief, and Economic Security Act
−Removed: (the “CARES Act”).
−Removed: We are using the proceeds from the PPP Loan to retain employees, maintain payroll and make lease,
−Removed: interest and utility payments.
+Added: discussed in Note 8 - Borrowings, of our Notes to Condensed Financial Statements, on April 15, 2020, the Company also received
+Added: cash proceeds of $645,700 from the Paycheck Protection Program (or “PPP”) of the Coronavirus Aid, Relief, and Economic
+Added: Security Act.
+Added: We are using the proceeds from the PPP Loan to retain employees, maintain payroll and make lease, interest and utility
+Added: addition, as described in Note 13 - Subsequent Events, we entered into a private warrant inducement transaction on October 23,
+Added: 2020, which resulted in gross proceeds to the Company of approximately $2.93 million, before deducting fees payable to the placement
+Added: agent and other estimated offering expenses payable by us.
ultimate success depends upon the outcome of a combination of factors, including:
20 unchanged sentences
particular, we expect to incur substantial and increased expenses as we:
−Removed: to maximize market acceptance for, and generate sales of, our products;
−Removed: the infrastructure for the sales, marketing and distribution of ContraPest and any other product candidates for which we may
−Removed: receive regulatory approval;
−Removed: the development of ContraPest and our other product candidates, including engaging in any necessary field studies;
−Removed: additional regulatory approvals for ContraPest and our other product candidates;
−Removed: up manufacturing processes and quantities to meet future demand of ContraPest and any other product candidates for which we
−Removed: receive regulatory approval;
−Removed: product development of ContraPest and advance our research and development activities and advance the research and development
−Removed: programs for other product candidates;
−Removed: expand and protect our intellectual property portfolio;
−Removed: operational, financial and management information systems and personnel, including personnel to support our product development
−Removed: and commercialization efforts and operations as a public company.
−Removed: are also increasing our expenses to expand regulatory approvals for ContraPest, with an effort to make the product more user friendly
−Removed: and available for use in an increased number of applications.
+Added: Work to maximize
+Added: market acceptance for, and generate sales of, our products;
+Added: Manage the infrastructure
+Added: for the sales, marketing and distribution of ContraPest and any other product candidates for which we may receive regulatory
+Added: Continue the development
+Added: of ContraPest and our other product candidates, including engaging in any necessary field studies;
+Added: Seek additional regulatory approvals for ContraPest
+Added: and our other product candidates;
+Added: Scale up manufacturing
+Added: processes and quantities to meet future demand of ContraPest and any other product candidates for which we receive regulatory
+Added: Continue product
+Added: development of ContraPest and advance our research and development activities and advance the research and development programs
+Added: for other product candidates;
+Added: Maintain, expand
+Added: and protect our intellectual property portfolio;
+Added: Add operational,
+Added: financial and management information systems and personnel, including personnel to support our product development and commercialization
+Added: efforts and operations as a public company.
+Added: We are also increasing
+Added: our expenses to expand regulatory approvals for ContraPest, with an effort to make the product more user friendly and available
+Added: for use in an increased number of applications.
believe we will need additional financing to fund these continuing and additional expenses.
following table summarizes our sources and uses of cash for each of the periods presented:
−Removed: Six Months Ended
−Removed: Cash used in operating activities
−Removed: Cash provided by (used in) investing activities
−Removed: Cash provided by financing activities
−Removed: Net increase (decrease) in cash and cash equivalents
−Removed: the six months ended June 30, 2020, operating activities used $3.5 million of cash, primarily resulting from our net loss of $3.9
−Removed: million and by changes in our operating assets and liabilities of $48,000, offset by non-cash charges of $421,000, consisting
+Added: September 30,
+Added: used in operating activities
+Added: used in investing activities
+Added: provided by financing activities
+Added: increase (decrease) in cash and cash equivalents
+Added: the nine months ended September 30, 2020, operating activities used $5.5 million of cash, primarily resulting from our net loss
+Added: of $5.9 million and by changes in our operating assets and liabilities of $285,000, offset by non-cash charges of $654,000, consisting
primarily of stock-based compensation, depreciation and amortization.
1 unchanged sentence
development activities and our selling, general and administrative expenses, as we generated limited product revenue during the
−Removed: Net cash used by changes in our operating assets and liabilities for the six months ended June 30, 2020, consisted primarily
−Removed: of a net decrease in accrued expenses and accounts payable of $181,000 and an increase in prepaid expenses of $27,000 offset by
−Removed: a decrease in inventory of $45,000, a decrease in receivables of $104,000 and a decrease in other assets of $11,000.
−Removed: the six months ended June 30, 2019, operating activities used $3.9 million of cash, primarily resulting from our net loss of $4.7
−Removed: million offset by changes in our operating assets and liabilities of $59,000 and by non-cash charges of $687,000, consisting primarily
−Removed: of stock-based compensation, depreciation and amortization.
−Removed: Our net loss was primarily attributable to research and development
−Removed: activities and our selling, general and administrative expenses, as we generated limited product revenue during the period.
−Removed: cash provided by changes in our operating assets and liabilities for the six months ended June 30, 2019 consisted primarily of
−Removed: a net increase in accrued expenses and accounts payable of $135,000, a decrease in prepaid expenses of $13,000 and a decrease
−Removed: in deposits of $4,000 offset by an increase in inventory of $70,000, an increase in receivables of $17,000 and a decrease in deferred
−Removed: rent of $6,000.
−Removed: the six months ended June 30, 2020, net cash provided by investing activities was $44,000 due to the sale of property and equipment.
−Removed: the six months ended June 30, 2019, we used $47,000 in net cash related to investing activities due to purchases of property and
−Removed: the six months ended June 30, 2020, net cash provided by financing activities was $6.3 million as a result of $5.7 million in
−Removed: net proceeds from the issuance of common stock and net proceeds of $646,000 from the issuance of a note pursuant to the Paycheck
+Added: Net cash used by changes in our operating assets and liabilities for the nine months ended September 30, 2020, consisted
+Added: primarily of a net decrease in accrued expenses and accounts payable of $460,000 and an increase in prepaid expenses of $24,000
+Added: offset by a decrease in inventory of $78,000, a decrease in receivables of $119,000 and a decrease in other assets of $2,000.
+Added: the nine months ended September 30, 2019, operating activities used $6.1 million of cash, primarily resulting from our net loss
+Added: of $7.2 million offset by changes in our operating assets and liabilities of $154,000 and by non-cash charges of $992,000, consisting
+Added: primarily of stock-based compensation, depreciation and amortization.
+Added: Our net loss was primarily attributable to research and
+Added: development activities and our selling, general and administrative expenses, as we generated limited product revenue during the
+Added: Net cash provided by changes in our operating assets and liabilities for the nine months ended September 30, 2019, consisted
+Added: primarily of a net increase in accrued expenses and accounts payable of $164,000, a decrease in prepaid expenses of $38,000 and
+Added: a decrease in deposits of $3,000 offset by an increase in inventory of $24,000, an increase in receivables of $16,000 and a decrease
+Added: in deferred rent of $11,000.
+Added: the nine months ended September 30, 2020, net cash used in investing activities was $4,000 due to the sale of property and equipment
+Added: of $44,000, offset by purchases of property, plant and equipment and construction in progress of $40,000.
+Added: the nine months ended September 30, 2019, we used $64,000 in net cash related to investing activities due to purchases of property
+Added: and equipment.
+Added: the nine months ended September 30, 2020, net cash provided by financing activities was $6.3 million as a result of $5.7 million
+Added: in net proceeds from the issuance of common stock and net proceeds of $646,000 from the issuance of a note pursuant to the Paycheck
Protection Program, offset by $44,000 of repayments related to notes payable and $62,000 in repayments of finance lease obligations.
−Removed: the six months ended June 30, 2019, net cash provided by financing activities was $1.6 million as a result of proceeds from the
−Removed: exercise of warrants of $1.8 million offset by payments of $112,000 related to notes payable, $38,000 in payments of capital lease
−Removed: obligations and $24,000 of payments for employee withholding taxes related to share-based awards.
+Added: the nine months ended September 30, 2019, net cash provided by financing activities was $5.2 million as a result of $3.6 million
+Added: in net proceeds from the issuance of common stock and net proceeds of $1.8 million from the exercise of warrants, offset by payments
+Added: of $184,000 related to notes payable and $55,000 of payments for employee withholding taxes related to share-based awards.
Sheet Arrangements
13 unchanged sentences
estimates used in the preparation of our financial statements.
−Removed: January 1, 2018, the Company adopted ASC 606 —
−Removed: Revenue from Contracts with Customers (“ASC 606”) .
−Removed: Under ASC 606, the Company recognizes revenue from the commercial sales of products, licensing agreements and contracts to
−Removed: perform pilot studies by applying the following steps:
−Removed: (1) identify the contract with a customer;
−Removed: (2) identify the performance
−Removed: obligations in the contract;
+Added: January 1, 2018, the Company adopted Accounting Standards Codification (“ASC”) 606 —
+Added: Revenue from Contracts
+Added: with Customers (“ASC 606”) .
+Added: Under ASC 606, the Company recognizes revenue from the commercial sales of
+Added: products, licensing agreements and contracts to perform pilot studies by applying the following steps:
+Added: (1) identify the contract
+Added: with a customer;
+Added: (2) identify the performance obligations in the contract;
(3) determine the transaction price;
−Removed: (4) allocate the transaction price to each performance obligation
−Removed: in the contract;
−Removed: and (5) recognize revenue when each performance obligation is satisfied.
−Removed: For the comparative periods, revenue
−Removed: has not been adjusted and continues to be reported under ASC 605 —
−Removed: Revenue Recognition (“ASC 605”) .
+Added: (4) allocate the
+Added: transaction price to each performance obligation in the contract;
+Added: and (5) recognize revenue when each performance obligation is
+Added: For the comparative periods, revenue has not been adjusted and continues to be reported under ASC 605 —
+Added: Recognition (“ASC 605”) .
Under ASC 605, revenue is recognized when the following criteria are met:
1 unchanged sentence
(2) the performance of service has been rendered to a customer or delivery has occurred;
−Removed: (3) the amount of the fee to be paid
−Removed: by a customer is fixed and determinable;
−Removed: and (4) the collectability of the fee is reasonably assured.
−Removed: The performance obligations
−Removed: identified by the Company under Accounting Standards Codification (“ASC”) Topic 606, Revenue From Contracts With Customers,
−Removed: are straightforward and similar to the unit of account and performance obligation determination under ASC Topic 605, Revenue
−Removed: Recognition .
+Added: (3) the amount of the fee to be paid by a customer is fixed and determinable;
+Added: and (4) the collectability of the fee is reasonably
+Added: The performance obligations identified by the Company under ASC 606 are straightforward and similar to the unit of account
+Added: and performance obligation determination under ASC Topic 605, Revenue Recognition .
recognize compensation costs related to stock options granted to employees based on the estimated fair value of the awards on
5 unchanged sentences
of the respective award.
−Removed: recorded stock-based compensation expense of approximately $140,000 and $291,000 for the three and six months ended June 30, 2020,
−Removed: respectively, and $219,000 and $471,000 for the three and six months ended June 30, 2019, respectively.
−Removed: We expect to continue
−Removed: to grant stock options and other equity-based awards in the future and continue to recognize stock-based compensation expense
−Removed: in future periods.
+Added: recorded stock-based compensation expense of approximately $162,000 and $453,000 for the three and nine months ended September
+Added: 30, 2020, respectively, and $204,000 and $675,000 for the three and nine months ended September 30, 2019, respectively.
+Added: to continue to grant stock options and other equity-based awards in the future and continue to recognize stock-based compensation
+Added: expense in future periods.
Black-Scholes option-pricing model requires the use of highly subjective and complex assumptions, which determine the fair value
3 unchanged sentences
Our assumptions are as follows:
+Added: Expected term .
The expected term represents the period that the stock-based awards are expected to be outstanding.
−Removed: Our historical
−Removed: share option exercise experience does not provide a reasonable basis upon which to estimate an expected term because of a
−Removed: lack of sufficient data.
−Removed: Therefore, we estimate the expected term by using the simplified method, which calculates the expected
−Removed: term as the average of the time-to-vesting and the contractual life of the options.
−Removed: Expected volatility is derived from the average historical volatilities of publicly traded companies within
−Removed: our industry that we consider to be comparable to our business over a period approximately equal to the expected term.
−Removed: intend to continue to consistently apply this process using the same or similar public companies unless circumstances change
−Removed: such that the identified companies are no longer similar to us, in which case, more suitable companies whose share prices
−Removed: are publicly available would be utilized in the calculation.
−Removed: interest rate .
+Added: Our historical share option
+Added: exercise experience does not provide a reasonable basis upon which to estimate an expected term because of a lack of sufficient
+Added: Therefore, we estimate the expected term by using the simplified method, which calculates the expected term as the average
+Added: of the time-to-vesting and the contractual life of the options.
+Added: Expected volatility .
+Added: Expected volatility is derived from the average historical volatilities of publicly traded companies within our industry that
+Added: we consider to be comparable to our business over a period approximately equal to the expected term.
+Added: We intend to continue
+Added: to consistently apply this process using the same or similar public companies unless circumstances change such that the identified
+Added: companies are no longer similar to us, in which case, more suitable companies whose share prices are publicly available would
+Added: be utilized in the calculation.
+Added: Risk-free interest
The risk-free interest rate is based on the U.S.
−Removed: Treasury yield in effect at the time of grant for zero
+Added: Treasury yield in effect at the time of grant for zero coupon U.S.
Treasury notes with maturities approximately equal to the expected term.
−Removed: The expected dividend is assumed to be zero as we have never paid dividends and have no current plans to pay
−Removed: any dividends on our common stock.
−Removed: forfeitures .
−Removed: We use historical data to estimate pre-vesting option forfeitures and record stock-based compensation
−Removed: expense only for those awards that are expected to vest.
−Removed: To the extent actual forfeitures differ from the estimates, the difference
−Removed: will be recorded as a cumulative adjustment in the period that the estimates are revised.
+Added: Expected dividend .
+Added: The expected dividend is assumed to be zero as we have never paid dividends and have no current plans to pay any dividends
+Added: on our common stock.
+Added: Expected forfeitures .
+Added: use historical data to estimate pre-vesting option forfeitures and record stock-based compensation expense only for those
+Added: awards that are expected to vest.
+Added: To the extent actual forfeitures differ from the estimates, the difference will be recorded
+Added: as a cumulative adjustment in the period that the estimates are revised.
Factors, Assumptions and Methodologies Used in Determining Fair Value of Our Common Stock
15 unchanged sentences
loss for all stock-based compensation arrangements is as follows:
−Removed: Three Months Ended
−Removed: Six Months Ended
−Removed: Research and development
−Removed: General and administrative
−Removed: Total stock-based compensation expense
−Removed: intrinsic value of stock options outstanding as of June 30, 2020 was $0.
+Added: September 30,
+Added: and development
+Added: and administrative
+Added: stock-based compensation expense
+Added: intrinsic value of stock options outstanding as of September 30, 2020 was $0.
Growth Company Status
9 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.