3 unchanged sentences
(Amounts in millions, except per share data)
−Removed: Three Months Ended
−Removed: April 2, 2022 April 3, 2021
+Added: Three Months Ended Six Months Ended
+Added: July 2, 2022 July 3, 2021 July 2, 2022 July 3, 2021
Net sales $ 1,136.6 $ 1,081.4 $ 2,234.4 $ 2,106.0
28 unchanged sentences
(Amounts in millions)
−Removed: Three Months Ended
−Removed: April 2, 2022 April 3, 2021
+Added: Three Months Ended Six Months Ended
+Added: July 2, 2022 July 3, 2021 July 2, 2022 July 3, 2021
Comprehensive income (loss):
2 unchanged sentences
Foreign currency translation ( 110.3 ) 20.2 ( 120.0 ) ( 8.8 )
+Added: Reclassification of foreign currency translation loss from sale of equity interest to net earnings — ( 1.0 ) — ( 1.0 )
Unrealized cash flow hedges, net of tax:
2 unchanged sentences
Amortization of net unrecognized losses
+Added: 4.7 9.1 9.2 18.2
Income tax benefit
( 1.1 ) ( 2.3 ) ( 2.2 ) ( 4.5 )
+Added: 3.6 6.8 7.0 13.7
Total comprehensive income $ 130.1 $ 238.8 $ 346.1 $ 413.9
7 unchanged sentences
(Amounts in millions, except share data)
−Removed: April 2, 2022 January 1, 2022
+Added: July 2, 2022 January 1, 2022
Current assets:
25 unchanged sentences
(Amounts in millions, except share data)
−Removed: April 2, 2022 January 1, 2022
+Added: July 2, 2022 January 1, 2022
LIABILITIES AND EQUITY
34 unchanged sentences
(Amounts in millions, except share data)
−Removed: The following summarizes the changes in total equity for the three month period ended April 2, 2022:
+Added: The following summarizes the changes in total equity for the three month period ended July 2, 2022:
Shareholders’ Equity Attributable to Snap-on Incorporated
6 unchanged sentences
Interests Total
−Removed: Balance at January 1, 2022 $ 67.4 $ 472.7 $ 5,699.9 $ ( 343.9 ) $ ( 1,714.2 ) $ 21.9 $ 4,203.8
−Removed: Net Earnings for the three months ended April 2, 2022
+Added: Balance at April 2, 2022 $ 67.4 $ 474.7 $ 5,841.0 $ ( 350.6 ) $ ( 1,734.2 ) $ 22.3 $ 4,320.6
+Added: Net Earnings for the three months ended July 2, 2022
— — 231.5 — — 5.7 237.2
6 unchanged sentences
Other — — ( 0.6 ) — — ( 5.6 ) ( 6.2 )
−Removed: Balance at April 2, 2022 $ 67.4 $ 474.7 $ 5,841.0 $ ( 350.6 ) $ ( 1,734.2 ) $ 22.3 $ 4,320.6
−Removed: The following summarizes the changes in total equity for the three month period ended April 3, 2021:
+Added: Balance at July 2, 2022 $ 67.4 $ 488.1 $ 5,996.2 $ ( 457.7 ) $ ( 1,769.6 ) $ 22.4 $ 4,346.8
+Added: The following summarizes the changes in total equity for the six month period ended July 2, 2022:
Shareholders’ Equity Attributable to Snap-on Incorporated
7 unchanged sentences
Balance at January 1, 2022 $ 67.4 $ 472.7 $ 5,699.9 $ ( 343.9 ) $ ( 1,714.2 ) $ 21.9 $ 4,203.8
−Removed: Net Earnings for the three months ended April 3, 2021
+Added: Net Earnings for the six months ended July 2, 2022
— — 448.9 — — 11.0 459.9
6 unchanged sentences
Other — — ( 1.2 ) — — ( 10.5 ) ( 11.7 )
−Removed: Balance at Balance at April 3, 2021 $ 67.4 $ 419.7 $ 5,282.5 $ ( 388.3 ) $ ( 1,505.3 ) $ 21.9 $ 3,897.9
+Added: Balance at July 2, 2022 $ 67.4 $ 488.1 $ 5,996.2 $ ( 457.7 ) $ ( 1,769.6 ) $ 22.4 $ 4,346.8
See Notes to Condensed Consolidated Financial Statements.
SNAP-ON INCORPORATED
+Added: CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
+Added: (Amounts in millions, except share data)
+Added: The following summarizes the changes in total equity for the three month period ended July 3, 2021:
+Added: Shareholders’ Equity Attributable to Snap-on Incorporated
+Added: Stock Additional
+Added: Capital Retained
+Added: Earnings Accumulated
+Added: Comprehensive
+Added: Income (Loss) Treasury
+Added: Stock Noncontrolling
+Added: Interests Total
+Added: Balance at April 3, 2021 $ 67.4 $ 419.7 $ 5,282.5 $ ( 388.3 ) $ ( 1,505.3 ) $ 21.9 $ 3,897.9
+Added: Net Earnings for the three months ended July 3, 2021
+Added: — — 208.0 — — 5.2 213.2
+Added: Other comprehensive income — — — 25.6 — — 25.6
+Added: Cash dividends – $ 1.23 per share
+Added: — — ( 66.7 ) — — — ( 66.7 )
+Added: Stock compensation plans — 41.4 — — 56.8 — 98.2
+Added: Share repurchases – 566,900 shares
+Added: — — — — ( 137.4 ) — ( 137.4 )
+Added: Other — — ( 0.3 ) — — ( 5.0 ) ( 5.3 )
+Added: Balance at Balance at July 3, 2021 $ 67.4 $ 461.1 $ 5,423.5 $ ( 362.7 ) $ ( 1,585.9 ) $ 22.1 $ 4,025.5
+Added: The following summarizes the changes in total equity for the six month period ended July 3, 2021:
+Added: Shareholders’ Equity Attributable to Snap-on Incorporated
+Added: Stock Additional
+Added: Capital Retained
+Added: Earnings Accumulated
+Added: Comprehensive
+Added: Income (Loss) Treasury
+Added: Stock Noncontrolling
+Added: Interests Total
+Added: Balance at January 2, 2021 $ 67.4 $ 391.7 $ 5,156.9 $ ( 365.8 ) $ ( 1,425.3 ) $ 21.7 $ 3,846.6
+Added: Net Earnings for the six months ended July 3, 2021
+Added: — — 400.6 — — 10.2 410.8
+Added: Other comprehensive income — — — 3.1 — — 3.1
+Added: Cash dividends – $ 2.46 per share
+Added: — — ( 133.4 ) — — — ( 133.4 )
+Added: Stock compensation plans — 69.4 — — 128.7 — 198.1
+Added: Share repurchases – 1,288,900 shares
+Added: — — — — ( 289.3 ) — ( 289.3 )
+Added: Other — — ( 0.6 ) — — ( 9.8 ) ( 10.4 )
+Added: Balance at Balance at July 3, 2021 $ 67.4 $ 461.1 $ 5,423.5 $ ( 362.7 ) $ ( 1,585.9 ) $ 22.1 $ 4,025.5
+Added: See Notes to Condensed Consolidated Financial Statements.
+Added: SNAP-ON INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in millions)
−Removed: Three Months Ended
−Removed: April 2, 2022 April 3, 2021
+Added: Six Months Ended
+Added: July 2, 2022 July 3, 2021
Operating activities:
6 unchanged sentences
Stock-based compensation expense 17.5 23.8
−Removed: Deferred income tax provision 2.3 2.3
−Removed: Gain on sales of assets ( 2.7 ) —
+Added: Deferred income tax provision (benefit) ( 7.1 ) 4.0
+Added: Loss (gain) on sales of assets ( 2.9 ) 1.4
Changes in operating assets and liabilities, net of effects of acquisitions:
2 unchanged sentences
Inventories ( 123.4 ) ( 16.1 )
−Removed: Prepaid and other assets 1.9 ( 1.8 )
+Added: Prepaid expenses and other assets ( 23.4 ) ( 14.3 )
Accounts payable 42.1 59.5
17 unchanged sentences
Effect of exchange rate changes on cash and cash equivalents ( 2.9 ) 0.8
−Removed: Increase (decrease) in cash and cash equivalents 81.1 ( 18.8 )
+Added: Increase in cash and cash equivalents 32.9 42.5
Cash and cash equivalents at beginning of year 780.0 923.4
10 unchanged sentences
These financial statements should be read in conjunction with, and have been prepared in conformity with, the accounting principles reflected in the consolidated financial statements and related notes included in Snap-on’s 2021 Annual Report on Form 10-K for the fiscal year ended January 1, 2022 (“2021 year end”).
−Removed: The company’s 2022 fiscal first quarter ended on April 2, 2022;
−Removed: the 2021 fiscal first quarter ended on April 3, 2021.
−Removed: The company’s 2022 and 2021 fiscal first quarters each contained 13 weeks of operating results.
+Added: The company’s 2022 fiscal second quarter ended on July 2, 2022;
+Added: the 2021 fiscal second quarter ended on July 3, 2021.
+Added: The company’s 2022 and 2021 fiscal second quarters each contained 13 weeks of operating results.
Snap-on’s Condensed Consolidated Financial Statements are prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”).
−Removed: In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for the fair presentation of the Condensed Consolidated Financial Statements for the three month periods ended April 2, 2022, and April 3, 2021, have been made.
+Added: In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for the fair presentation of the Condensed Consolidated Financial Statements for the three and six month periods ended July 2, 2022, and July 3, 2021, have been made.
Interim results of operations are not necessarily indicative of the results to be expected for the full fiscal year.
12 unchanged sentences
this ASU allows for early adoption in any interim period after issuance of the update.
−Removed: The company is currently assessing the impact this ASU will have on its consolidated financial statements.
+Added: The adoption of this ASU is not expected to have a material impact on Snap-on’s Consolidated Financial Statements.
Revenue Recognition
4 unchanged sentences
The following table shows the consolidated revenues by revenue source:
−Removed: Three Months Ended
−Removed: (Amounts in millions) April 2, 2022 April 3, 2021
+Added: Three Months Ended Six Months Ended
+Added: (Amounts in millions) July 2, 2022 July 3, 2021 July 2, 2022 July 3, 2021
Revenue from contracts with customers $ 1,130.5 $ 1,075.3 $ 2,222.4 $ 2,094.1
7 unchanged sentences
The following tables represent external net sales disaggregated by geography, based on the customers’ billing addresses:
−Removed: For the Three Months Ended April 2, 2022
+Added: For the Three Months Ended July 2, 2022
Commercial Snap-on Repair Systems
10 unchanged sentences
Total revenue $ 359.1 $ 520.6 $ 416.8 $ 86.4 $ ( 159.9 ) $ 1,223.0
−Removed: For the Three Months Ended April 3, 2021
+Added: For the Six Months Ended July 2, 2022
Commercial Snap-on Repair Systems
12 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: For the Three Months Ended July 3, 2021
+Added: Commercial Snap-on Repair Systems
+Added: & Industrial Tools & Information Financial Snap-on
+Added: (Amounts in millions) Group Group Group Services Eliminations Incorporated
+Added: North America* $ 126.6 $ 416.3 $ 236.8 $ — $ — $ 779.7
+Added: Europe 79.2 43.8 66.5 — — 189.5
+Added: All other 68.9 24.0 19.3 — — 112.2
+Added: External net sales 274.7 484.1 322.6 — — 1,081.4
+Added: Intersegment net sales 75.8 — 76.0 — ( 151.8 ) —
+Added: Total net sales 350.5 484.1 398.6 — ( 151.8 ) 1,081.4
+Added: Financial services revenue — — — 86.9 — 86.9
+Added: Total revenue $ 350.5 $ 484.1 $ 398.6 $ 86.9 $ ( 151.8 ) $ 1,168.3
+Added: For the Six Months Ended July 3, 2021
+Added: Commercial Snap-on Repair Systems
+Added: & Industrial Tools & Information Financial Snap-on
+Added: (Amounts in millions) Group Group Group Services Eliminations Incorporated
+Added: North America* $ 244.6 $ 824.4 $ 437.7 $ — $ — $ 1,506.7
+Added: Europe 163.5 88.0 127.1 — — 378.6
+Added: All other 137.7 50.0 33.0 — — 220.7
+Added: External net sales 545.8 962.4 597.8 — — 2,106.0
+Added: Intersegment net sales 150.4 — 148.4 — ( 298.8 ) —
+Added: Total net sales 696.2 962.4 746.2 — ( 298.8 ) 2,106.0
+Added: Financial services revenue — — — 175.5 — 175.5
+Added: Total revenue $ 696.2 $ 962.4 $ 746.2 $ 175.5 $ ( 298.8 ) $ 2,281.5
+Added: * North America is comprised of the United States, Canada and Mexico.
+Added: SNAP-ON INCORPORATED
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following tables represent external net sales disaggregated by customer type:
−Removed: For the Three Months Ended April 2, 2022
+Added: For the Three Months Ended July 2, 2022
Commercial Snap-on Repair Systems
8 unchanged sentences
Total revenue $ 359.1 $ 520.6 $ 416.8 $ 86.4 $ ( 159.9 ) $ 1,223.0
−Removed: For the Three Months Ended April 3, 2021
+Added: For the Six Months Ended July 2, 2022
Commercial Snap-on Repair Systems
8 unchanged sentences
Total revenue $ 699.2 $ 1,032.7 $ 815.0 $ 174.1 $ ( 312.5 ) $ 2,408.5
+Added: For the Three Months Ended July 3, 2021
+Added: Commercial Snap-on Repair Systems
+Added: & Industrial Tools & Information Financial Snap-on
+Added: (Amounts in millions) Group Group Group Services Eliminations Incorporated
+Added: Vehicle service professionals $ 25.7 $ 484.1 $ 322.6 $ — $ — $ 832.4
+Added: All other professionals 249.0 — — — — 249.0
+Added: External net sales 274.7 484.1 322.6 — — 1,081.4
+Added: Intersegment net sales 75.8 — 76.0 — ( 151.8 ) —
+Added: Total net sales 350.5 484.1 398.6 — ( 151.8 ) 1,081.4
+Added: Financial services revenue — — — 86.9 — 86.9
+Added: Total revenue $ 350.5 $ 484.1 $ 398.6 $ 86.9 $ ( 151.8 ) $ 1,168.3
+Added: SNAP-ON INCORPORATED
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: For the Six Months Ended July 3, 2021
+Added: Commercial Snap-on Repair Systems
+Added: & Industrial Tools & Information Financial Snap-on
+Added: (Amounts in millions) Group Group Group Services Eliminations Incorporated
+Added: Vehicle service professionals $ 49.8 $ 962.4 $ 597.8 $ — $ — $ 1,610.0
+Added: All other professionals 496.0 — — — — 496.0
+Added: External net sales 545.8 962.4 597.8 — — 2,106.0
+Added: Intersegment net sales 150.4 — 148.4 — ( 298.8 ) —
+Added: Total net sales 696.2 962.4 746.2 — ( 298.8 ) 2,106.0
+Added: Financial services revenue — — — 175.5 — 175.5
+Added: Total revenue $ 696.2 $ 962.4 $ 746.2 $ 175.5 $ ( 298.8 ) $ 2,281.5
Nature of Goods and Services:
8 unchanged sentences
Approximately 90 % of Snap-on’s net sales are products sold at a point in time through ship-and-bill performance obligations that also include repair services.
−Removed: The remaining sales revenue is earned over time primarily on a subscription basis including software, extended warranty and other subscription service agreements.
−Removed: SNAP-ON INCORPORATED
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: The remaining sales revenue is earned over time primarily for software subscriptions, other subscription service agreements and extended warranty programs.
Snap-on enters into contracts related to the selling of tools, diagnostics, repair information, equipment and related services.
7 unchanged sentences
The remaining duration of these unsatisfied performance obligations range from one month up to 60 months.
−Removed: Snap-on had approximately $ 195.0 million of long-term contracts that have fixed consideration that extends beyond one year as of April 2, 2022.
+Added: Snap-on had approximately $ 188.0 million of long-term contracts that have fixed consideration that extends beyond one year as of July 2, 2022.
Snap-on expects to recognize approximately 60 % of these contracts as revenue by the end of fiscal 2023, an additional 35 % by the end of fiscal 2025, and the balance thereafter.
+Added: SNAP-ON INCORPORATED
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Contract Liabilities:
1 unchanged sentence
The timing of payment is typically on a monthly, quarterly or annual basis.
−Removed: The balance of total contract liabilities was $ 65.8 million and $ 63.8 million at April 2, 2022, and January 1, 2022, respectively.
+Added: The balance of total contract liabilities was $ 65.9 million and $ 63.8 million at July 2, 2022, and January 1, 2022, respectively.
The current portion of contract liabilities is included in “Other accrued liabilities” and the non-current portion of such liabilities is included in “Other long-term liabilities” on the accompanying Condensed Consolidated Balance Sheets.
−Removed: During the three months ended April 2, 2022, Snap-on recognized revenue of $ 34.6 million that was included in the $ 63.8 million contract liability balance at January 1, 2022, which was primarily from the amortization of software subscriptions, extended warranties and other subscription agreements.
+Added: During the three and six months ended July 2, 2022, Snap-on recognized revenue of $ 10.3 million and $ 44.9 million, respectively, that was included in the $ 63.8 million contract liability balance at January 1, 2022, which was primarily from the amortization of software subscriptions, extended warranties and other subscription agreements.
On August 1, 2021, Snap-on acquired AutoCrib EMEA GmbH (“AutoCrib Germany”), a former independent distributor, for a cash purchase price of $ 4.4 million (or $ 4.2 million, net of cash acquired).
3 unchanged sentences
On July 1, 2021, Snap-on exchanged its 35 % equity interest in Deville S.A., valued at $ 21.8 million, for 100 % ownership of Secateurs Pradines (“Pradines”), a wholly owned subsidiary of Deville S.A.
−Removed: with a fair value of $ 20.7 million (or $ 16.2 million, net of cash acquired), and cash of $ 1.1 million.
+Added: with a fair value of $ 20.2 million (or $ 15.7 million, net of cash acquired), which reflects a $ 0.5 million purchase accounting adjustment finalized in the second quarter of 2022, and cash of $ 1.6 million.
Pradines, located in Bauge-en-Anjou, France, designs and manufactures horticultural hand tools for professionals and individuals.
−Removed: As of April 2, 2022, the company recorded, on a preliminary basis, the $ 10.7 million excess of the purchase price over the fair value of net assets acquired in “Goodwill” in the accompanying Condensed Consolidated Balance Sheets.
−Removed: The company will complete the purchase accounting for the acquired net assets of Pradines in the second quarter of 2022.
+Added: The $ 10.2 million excess of the purchase price over the fair value of net assets acquired is recorded in “Goodwill” on the accompanying Condensed Consolidated Balance Sheets.
On February 26, 2021, Snap-on acquired Dealer-FX Group, Inc.
7 unchanged sentences
See Note 6 for further information on goodwill and other intangible assets.
−Removed: SNAP-ON INCORPORATED
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Trade and Other Accounts Receivable:
Snap-on’s trade and other accounts receivable primarily arise from the sale of tools, diagnostics, and equipment products to a broad range of industrial and commercial customers and to Snap-on’s independent franchise van channel with payment terms generally ranging from 30 to 120 days.
−Removed: The components of Snap-on’s trade and other accounts receivable as of April 2, 2022, and January 1, 2022, are as follows:
−Removed: (Amounts in millions) April 2, 2022 January 1, 2022
+Added: The components of Snap-on’s trade and other accounts receivable as of July 2, 2022, and January 1, 2022, are as follows:
+Added: (Amounts in millions) July 2, 2022 January 1, 2022
Trade and other accounts receivable $ 757.2 $ 709.6
1 unchanged sentence
Total trade and other accounts receivable – net $ 729.1 $ 682.3
−Removed: The following is a rollforward of the allowances for credit losses related to trade and other accounts receivable for the three months ended April 2, 2022, and April 3, 2021:
−Removed: Three months ended
−Removed: (Amounts in millions) April 2, 2022 April 3, 2021
+Added: SNAP-ON INCORPORATED
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: The following is a rollforward of the allowances for credit losses related to trade and other accounts receivable for the three and six months ended July 2, 2022, and July 3, 2021:
+Added: Three Months Ended Six Months Ended
+Added: (Amounts in millions) July 2, 2022 July 3, 2021 July 2, 2022 July 3, 2021
Allowances for credit losses:
2 unchanged sentences
2.9 5.4 6.6 7.3
+Added: ( 2.2 ) ( 2.1 ) ( 5.2 ) ( 4.2 )
Currency translation
+Added: ( 1.0 ) 0.4 ( 0.7 ) 0.1
End of period $ 28.1 $ 29.5 $ 28.1 $ 29.5
9 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
−Removed: The components of Snap-on’s current finance and contract receivables as of April 2, 2022, and January 1, 2022, are as follows:
−Removed: (Amounts in millions) April 2, 2022 January 1, 2022
+Added: The components of Snap-on’s current finance and contract receivables as of July 2, 2022, and January 1, 2022, are as follows:
+Added: (Amounts in millions) July 2, 2022 January 1, 2022
Finance installment receivables $ 562.6 $ 557.0
19 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
−Removed: The components of Snap-on’s finance and contract receivables with payment terms beyond one year as of April 2, 2022, and January 1, 2022, are as follows:
−Removed: (Amounts in millions) April 2, 2022 January 1, 2022
+Added: The components of Snap-on’s finance and contract receivables with payment terms beyond one year as of July 2, 2022, and January 1, 2022, are as follows:
+Added: (Amounts in millions) July 2, 2022 January 1, 2022
Finance installment receivables $ 1,166.1 $ 1,155.3
33 unchanged sentences
However, customers are monitored prior to becoming 30 days past due.
−Removed: The amortized cost basis of finance and contract receivables by origination year as of April 2, 2022, are as follows:
+Added: The amortized cost basis of finance and contract receivables by origination year as of July 2, 2022, are as follows:
(Amounts in millions) 2022 2021 2020 2019 2018 Prior Total
34 unchanged sentences
The allowance for credit losses is adjusted each period for changes in the credit risk and expected lifetime credit losses.
−Removed: The following is a rollforward of the allowances for credit losses for finance and contract receivables for the three months ended April 2, 2022, and April 3, 2021:
+Added: The following is a rollforward of the allowances for credit losses for finance and contract receivables for the three and six months ended July 2, 2022, and July 3, 2021:
Three Months Ended
−Removed: April 2, 2022 Three Months Ended
−Removed: April 3, 2021
+Added: July 2, 2022 Six Months Ended
(Amounts in millions) Finance
7 unchanged sentences
Recoveries 2.7 0.1 5.0 0.1
+Added: Currency translation ( 0.2 ) — ( 0.2 ) —
End of period $ 61.3 $ 7.2 $ 61.3 $ 7.2
+Added: Three Months Ended
+Added: July 3, 2021 Six Months Ended
+Added: (Amounts in millions) Finance Receivables Contract Receivables Finance Receivables Contract Receivables
+Added: Allowances for credit losses:
+Added: Beginning of period $ 75.3 $ 9.2 $ 76.3 $ 9.0
+Added: Provision for credit losses 6.6 0.1 17.9 0.8
+Added: Charge-offs ( 12.4 ) ( 0.5 ) ( 27.3 ) ( 1.1 )
+Added: Recoveries 2.8 0.2 5.4 0.3
+Added: Currency translation — — — —
+Added: End of period $ 72.3 $ 9.0 $ 72.3 $ 9.0
Depending on the contract, payments for finance and contract receivables are due on a monthly or weekly basis.
5 unchanged sentences
In limited instances, Snap-on’s financial services business may modify certain receivables in troubled debt restructurings.
−Removed: The amount and number of restructured finance and contract receivables as of April 2, 2022, and January 1, 2022, were immaterial to both the financial services portfolio and the company’s results of operations and financial position.
+Added: The amount and number of restructured finance and contract receivables as of July 2, 2022, and January 1, 2022, were immaterial to both the financial services portfolio and the company’s results of operations and financial position.
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
−Removed: The aging of finance and contract receivables as of April 2, 2022, and January 1, 2022, is as follows:
+Added: The aging of finance and contract receivables as of July 2, 2022, and January 1, 2022, is as follows:
(Amounts in millions) 30-59
2 unchanged sentences
Past Due Total Greater
−Removed: April 2, 2022:
+Added: July 2, 2022:
Finance receivables $ 15.1 $ 9.6 $ 15.6 $ 40.3 $ 1,695.0 $ 1,735.3 $ 13.3
17 unchanged sentences
Such finance and contract receivables are covered by the company’s respective allowances for credit losses and are written-off against the allowances when appropriate.
−Removed: The amount of finance and contract receivables on nonaccrual status as of April 2, 2022, and January 1, 2022, is as follows:
−Removed: (Amounts in millions) April 2, 2022 January 1, 2022
+Added: The amount of finance and contract receivables on nonaccrual status as of July 2, 2022, and January 1, 2022, is as follows:
+Added: (Amounts in millions) July 2, 2022 January 1, 2022
Finance receivables $ 8.7 $ 7.7
1 unchanged sentence
Inventories by major classification are as follows:
−Removed: (Amounts in millions) April 2, 2022 January 1, 2022
+Added: (Amounts in millions) July 2, 2022 January 1, 2022
Finished goods $ 756.7 $ 686.5
6 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
−Removed: Inventories accounted for using the first-in, first-out (“FIFO”) method approximated 61 % and 60 % of total inventories as of April 2, 2022 and January 1, 2022, respectively.
+Added: Inventories accounted for using the first-in, first-out (“FIFO”) method approximated 61 % and 60 % of total inventories as of July 2, 2022, and January 1, 2022, respectively.
The company accounts for its non-U.S.
inventory on the FIFO method.
−Removed: As of April 2, 2022, approximately 35 % of the company’s U.S.
+Added: As of July 2, 2022, approximately 36 % of the company’s U.S.
inventory was accounted for using the FIFO method and 64 % was accounted for using the last-in, first-out (“LIFO”) method.
−Removed: There were no LIFO inventory liquidations in the three months ended April 2, 2022, or April 3, 2021.
+Added: There were no LIFO inventory liquidations in the three and six months ended July 2, 2022, or July 3, 2021.
Goodwill and Other Intangible Assets
−Removed: The changes in the carrying amount of goodwill by segment for the three months ended April 2, 2022, are as follows:
+Added: The changes in the carrying amount of goodwill by segment for the six months ended July 2, 2022, are as follows:
(Amounts in millions) Commercial
5 unchanged sentences
Acquisition-related adjustments ( 0.5 ) — ( 32.6 ) ( 33.1 )
−Removed: Balance as of April 2, 2022 $ 322.2 $ 12.4 $ 743.2 $ 1,077.8
−Removed: Goodwill of $ 1,077.8 million as of April 2, 2022, included $ 118.2 million from the acquisition of Dealer-FX, $ 10.7 million, on a preliminary basis, from the acquisition of Pradines and $ 3.3 million from the acquisition of AutoCrib Germany.
−Removed: As of the three months ended April 2, 2022, the purchase accounting valuations for the acquired net assets, including deferred tax assets, of Dealer-FX were completed, resulting in a reduction of goodwill of $ 32.6 million from 2021 year end.
+Added: Balance as of July 2, 2022 $ 302.6 $ 12.4 $ 731.0 $ 1,046.0
+Added: Goodwill of $ 1,046.0 million as of July 2, 2022, included $ 118.2 million from the acquisition of Dealer-FX, $ 10.2 million from the acquisition of Pradines and $ 3.3 million from the acquisition of AutoCrib Germany.
+Added: In the first quarter of 2022, the purchase accounting valuations for the acquired net assets, including deferred tax assets, of Dealer-FX were completed, resulting in a reduction of goodwill of $ 32.6 million from 2021 year end.
+Added: In the second quarter of 2022, the purchase accounting valuations for the acquired net assets of Pradines were completed, resulting in a reduction of goodwill of $ 0.5 million from 2021 year end.
The goodwill from Dealer-FX is included in the Repair Systems & Information Group and the goodwill from Pradines and AutoCrib Germany is included in the Commercial & Industrial Group.
1 unchanged sentence
Additional disclosures related to other intangible assets are as follows:
−Removed: April 2, 2022 January 1, 2022
+Added: July 2, 2022 January 1, 2022
(Amounts in millions) Gross Carrying
12 unchanged sentences
Total other intangible assets $ 622.2 $ ( 338.7 ) $ 637.6 $ ( 335.9 )
−Removed: As of April 2, 2022, the gross carrying value of intangible assets includes $ 28.4 million of customer relationships, $ 14.8 million of developed technology and a $ 17.7 million non-amortized trademark related to the Dealer-FX acquisition.
−Removed: Provision for impairment of goodwill and/or other intangible assets could arise in a future period due to significant and unanticipated changes in circumstances, such as declines in profitability and cash flow due to significant and long-term deterioration in macroeconomic, industry and market conditions, the loss of key customers, changes in technology or markets, significant changes in key personnel or litigation, a significant and sustained decrease in share price and/or other events, including effects from the sale or disposal of a reporting unit.
−Removed: As of April 2, 2022, the company had no accumulated impairment losses.
+Added: As of July 2, 2022, the gross carrying value of intangible assets includes $ 28.4 million of customer relationships, $ 14.8 million of developed technology and a $ 17.7 million non-amortized trademark related to the Dealer-FX acquisition.
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: Snap-on completed its annual impairment testing of goodwill and other indefinite-lived intangible assets in the second quarter of 2022, and the testing did not result in any impairment.
+Added: Provision for impairment of goodwill and/or other intangible assets could arise in a future period due to significant and unanticipated changes in circumstances, such as declines in profitability and cash flow due to significant and long-term deterioration in macroeconomic, industry and market conditions, the loss of key customers, changes in technology or markets, significant changes in key personnel or litigation, a significant and sustained decrease in share price and/or other events, including effects from the sale or disposal of a reporting unit.
+Added: As of July 2, 2022, the company had no accumulated impairment losses.
The weighted-average amortization periods related to other intangible assets are as follows:
8 unchanged sentences
Intangible asset renewal costs are expensed as incurred.
−Removed: The aggregate amortization expense was $ 7.2 million and $ 6.0 million for the respective three month periods ended April 2, 2022, and April 3, 2021.
+Added: The aggregate amortization expense was $ 7.2 million and $ 14.4 million for the respective three and six month periods ended July 2, 2022, and $ 6.3 million and $ 12.3 million for the respective three and six month periods ended July 3, 2021.
Based on current levels of amortizable intangible assets and estimated weighted-average useful lives, estimated annual amortization expense is expected to be $ 28.4 million in 2022, $ 25.8 million in 2023, $ 19.6 million in 2024, $ 14.1 million in 2025, $ 10.9 million in 2026, and $ 9.7 million in 2027.
Exit and Disposal Activities
−Removed: Snap-on did not record any costs for exit and disposal activities for both the three month periods ended April 2, 2022, and April 3, 2021.
−Removed: Snap-on’s exit and disposal accrual activity for the first three months of 2022 is as follows:
−Removed: Balance at First Three Months Balance at
+Added: Snap-on did not record any costs for exit and disposal activities for each of the three and six month periods ended July 2, 2022, and July 3, 2021.
+Added: Snap-on’s exit and disposal accrual activity for the first six months of 2022 is as follows:
+Added: Balance at First Quarter Balance at Second Quarter Balance at
(Amounts in millions) January 1, 2022 Provision Usage April 2,
+Added: 2022 Provision Usage July 2,
Severance costs:
3 unchanged sentences
Total $ 7.0 $ — $ ( 0.9 ) $ 6.1 $ — $ ( 0.7 ) $ 5.4
−Removed: As of April 2, 2022, the company expects that approximately $ 4.3 million of the $ 6.1 million exit and disposal accrual will be utilized in 2022, and the remainder thereafter, primarily for longer-term severance payments.
+Added: As of July 2, 2022, the company expects that approximately $ 3.2 million of the $ 5.4 million exit and disposal accrual will be utilized in 2022, and the remainder thereafter, primarily for longer-term severance payments.
Snap-on expects to fund the remaining cash requirements of its exit and disposal activities with available cash on hand, cash flows from operating activities and borrowings under the company’s existing credit facilities.
2 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
−Removed: Snap-on’s effective income tax rate on earnings attributable to Snap-on was 23.7 % and 23.5 % in the respective first three month periods of 2022 and 2021.
+Added: Snap-on’s effective income tax rate on earnings attributable to Snap-on was 23.7 % and 23.4 % in the respective first six month periods of 2022 and 2021.
Snap-on and its subsidiaries file income tax returns in the United States and in various state, local and foreign jurisdictions.
3 unchanged sentences
Short-term and Long-term Debt
−Removed: Short-term and long-term debt as of April 2, 2022, and January 1, 2022, consisted of the following:
−Removed: (Amounts in millions) April 2, 2022 January 1, 2022
+Added: Short-term and long-term debt as of July 2, 2022, and January 1, 2022, consisted of the following:
+Added: (Amounts in millions) July 2, 2022 January 1, 2022
3.25 % unsecured notes due 2027
+Added: $ 300.0 $ 300.0
4.10 % unsecured notes due 2048
4 unchanged sentences
( 18.8 ) ( 17.4 )
−Removed: ( 19.6 ) ( 17.4 )
Total long-term debt $ 1,183.4 $ 1,182.9
* Includes unamortized debt issuance costs.
−Removed: Notes payable of $ 19.6 million as of April 2, 2022, compared to $ 17.4 million as of 2021 year end.
+Added: Notes payable of $ 18.8 million as of July 2, 2022, compared to $ 17.4 million as of 2021 year end.
Snap-on has an $ 800 million multi-currency revolving credit facility that terminates on September 16, 2024 (the “Credit Facility”);
−Removed: no amounts were outstanding under the Credit Facility as of April 2, 2022.
+Added: no amounts were outstanding under the Credit Facility as of July 2, 2022.
Borrowings under the Credit Facility bear interest at varying rates based on either:
4 unchanged sentences
Snap-on may, up to two times during any five-year period during the term of the Credit Facility (including any extensions thereof), elect to increase the maximum Leverage Ratio to 0.65 to 1.00 and/or increase the maximum Consolidated Net Debt to EBITDA Ratio to 4.00 to 1.00 for four consecutive fiscal quarters in connection with certain material acquisitions (as defined in the related credit agreement).
−Removed: As of April 2, 2022, the company’s actual ratios of 0.08 and 0.30 , respectively, were both within the permitted ranges set forth in this financial covenant.
+Added: As of July 2, 2022, the company’s actual ratios of 0.09 and 0.34 , respectively, were both within the permitted ranges set forth in this financial covenant.
Snap-on generally issues commercial paper to fund its financing needs on a short-term basis and uses the Credit Facility as back-up liquidity to support such commercial paper issuances.
−Removed: As of April 2, 2022, there were no commercial paper issuances outstanding.
+Added: As of July 2, 2022, there were no commercial paper issuances outstanding.
SNAP-ON INCORPORATED
11 unchanged sentences
Snap-on does not use derivative instruments for speculative or trading purposes.
−Removed: The company is exposed to global market risks, including the effects of changes in foreign currency exchange rates, interest rates, and the company’s stock price, and therefore uses derivatives to manage financial exposures that occur in the normal course of business.
+Added: Snap-on is exposed to global market risks, including the effects of changes in foreign currency exchange rates, interest rates, and the company’s stock price.
+Added: The company uses derivatives to manage financial exposures that occur in the normal course of business.
The primary risks managed by using derivative instruments are foreign currency risk, interest rate risk and stock-based deferred compensation risk.
16 unchanged sentences
The change in the fair value of the derivative is recorded in “Long-term debt” on the accompanying Condensed Consolidate d Balance Sheets.
−Removed: T here were no outstanding interest rate swaps as of both April 2, 2022, and January 1, 2022 .
+Added: T here were no outstanding interest rate swaps as of both July 2, 2022, and January 1, 2022 .
Treasury locks:
3 unchanged sentences
Upon the issuance of debt, the related amount in Accumulated OCI is released over the term of the debt and recognized as an adjustment to interest expense on the Condensed Consolidated Statements of Earnings.
−Removed: There were no treasury locks outstanding as of both April 2, 2022, and January 1, 2022.
+Added: There were no treasury locks outstanding as of both July 2, 2022, and January 1, 2022.
SNAP-ON INCORPORATED
4 unchanged sentences
Since stock-based deferred compensation liabilities increase as the company’s stock price rises and decrease as the company’s stock price declines, the equity forwards are intended to mitigate the potential impact on deferred compensation expense that may result from such mark-to-market changes.
−Removed: As of April 2, 2022, Snap-on had equity forwards in place intended to manage market risk with respect to 74,000 shares of Snap-on common stock associated with its deferred compensation plans.
+Added: As of July 2, 2022, Snap-on had equity forwards in place intended to manage market risk with respect to 71,200 shares of Snap-on common stock associated with its deferred compensation plans.
Counterparty Risk:
4 unchanged sentences
The fair values of financial instruments that do not approximate the carrying values in the financial statements are as follows:
−Removed: April 2, 2022 January 1, 2022
+Added: July 2, 2022 January 1, 2022
(Amounts in millions) Carrying
18 unchanged sentences
Snap-on’s net periodic pension (benefit) cost included the following components:
−Removed: Three Months Ended
−Removed: (Amounts in millions) April 2, 2022 April 3, 2021
+Added: Three Months Ended Six Months Ended
+Added: (Amounts in millions) July 2, 2022 July 3, 2021 July 2, 2022 July 3, 2021
Service cost $ 6.3 $ 6.9 $ 13.4 $ 14.4
9 unchanged sentences
Snap-on’s net periodic postretirement health care cost included the following components:
−Removed: Three Months Ended
−Removed: (Amounts in millions) April 2, 2022 April 3, 2021
+Added: Three Months Ended Six Months Ended
+Added: (Amounts in millions) July 2, 2022 July 3, 2021 July 2, 2022 July 3, 2021
Interest cost $ 0.3 $ 0.3 $ 0.6 $ 0.6
5 unchanged sentences
The 2011 Incentive Stock and Awards Plan (the “2011 Plan”) provides for the grant of stock options, performance share units (“PSUs”), stock appreciation rights (“SARs”) and restricted stock awards (which may be designated as “restricted stock units” or “RSUs”).
−Removed: As of April 2, 2022, the 2011 Plan had 3,096,154 shares available for future grants.
+Added: As of July 2, 2022, the 2011 Plan had 3,116,594 shares available for future grants.
The company uses treasury stock to deliver shares under the 2011 Plan.
−Removed: Net stock-based compensation expense was $ 9.0 million and $ 12.3 million for the respective three month periods ended April 2, 2022, and April 3, 2021.
−Removed: Cash received from stock purchase and option plan exercises during the respective three month periods ended April 2, 2022, and April 3, 2021 totaled $ 5.8 million and $ 93.0 million.
−Removed: The tax benefit realized from both the exercise and vesting of share-based payment arrangements was $ 2.1 million and $ 7.7 million for the respective three month periods ended April 2, 2022, and April 3, 2021.
+Added: Net stock-based compensation expense was $ 8.5 million and $ 17.5 million for the respective three and six month periods ended July 2, 2022, and $ 11.5 million and $ 23.8 million for the respective three and six month periods ended July 3, 2021.
+Added: Cash received from stock purchase and option plan exercises during the respective three and six month periods ended July 2, 2022, totaled $ 23.4 million and $ 29.2 million.
+Added: Cash received from stock purchase and option plan exercises during the respective three and six month periods ended July 3, 2021, totaled $ 61.8 million and $ 154.8 million.
+Added: The tax benefit realized from both the exercise and vesting of share-based payment arrangements was $ 1.8 million and $ 3.9 million for the respective three and six month periods ended July 2, 2022, and $ 6.2 million and $ 13.9 million for the respective three and six month periods ended July 3, 2021.
Stock Options:
9 unchanged sentences
treasury yield curve on the grant date for the expected term of the option.
−Removed: The following weighted-average assumptions were used in calculating the fair value of stock options granted during the three months ended April 2, 2022, and April 3, 2021, using the Black-Scholes valuation model:
−Removed: Three Months Ended
−Removed: April 2, 2022 April 3, 2021
+Added: The following weighted-average assumptions were used in calculating the fair value of stock options granted during the three month period ended July 2, 2022, and the six month periods ended July 2, 2022 and July 3, 2021, using the Black-Scholes valuation model;
+Added: no stock options were granted during the three month period ended July 3, 2021:
+Added: Three Months Ended Six Months Ended
+Added: July 2, 2022 July 3, 2021 July 2, 2022 July 3, 2021
Expected term of option (in years)
−Removed: Expected volatility factor 22.61 % 21.80 %
−Removed: Expected dividend yield 2.68 % 2.59 %
−Removed: Risk-free interest rate 2.00 % 0.67 %
−Removed: A summary of stock option activity as of and for the three months ended April 2, 2022, is presented below:
+Added: 3.74 N/A 5.14 5.33
+Added: Expected volatility factor 23.12 % N/A 22.61 % 21.80 %
+Added: Expected dividend yield 2.73 % N/A 2.68 % 2.59 %
+Added: Risk-free interest rate 2.73 % N/A 2.00 % 0.67 %
+Added: A summary of stock option activity as of and for the six months ended July 2, 2022, is presented below:
(in thousands)
5 unchanged sentences
Forfeited or expired ( 16 ) 183.40
−Removed: Outstanding at April 2, 2022 2,669 157.77 5.9 $ 124.8
−Removed: Exercisable at April 2, 2022 2,031 147.09 4.9 115.0
+Added: Outstanding at July 2, 2022 2,587 158.72 5.7 $ 106.0
+Added: Exercisable at July 2, 2022 1,954 147.97 4.7 98.2
* Weighted-average
−Removed: The weighted-average grant date fair value of options granted during the three months ended April 2, 2022, and April 3, 2021, was $ 34.35 and $ 26.19 , respectively.
−Removed: The intrinsic value of options exercised was $ 2.8 million and $ 30.8 million during the respective three month periods ended April 2, 2022, and April 3, 2021.
−Removed: The fair value of stock options vested was $ 10.5 million and $ 12.5 million during the respective three month periods ended April 2, 2022, and April 3, 2021.
−Removed: As of April 2, 2022, there was $ 17.5 million of unrecognized compensation cost related to non-vested stock options that is expected to be recognized as a charge to earnings over a weighted-average period of 2.1 years.
+Added: The weighted-average grant date fair value of options granted during the six months ended July 2, 2022, and July 3, 2021, was $ 34.35 and $ 26.19 , respectively.
+Added: The intrinsic value of options exercised was $ 7.4 million and $ 10.2 million during the respective three and six month periods ended July 2, 2022, and $ 28.1 million and $ 58.9 million during the respective three and six month periods ended July 3, 2021.
+Added: The fair value of stock options vested was $ 10.5 million and $ 12.5 million during the respective six month periods ended July 2, 2022, and July 3, 2021.
+Added: As of July 2, 2022, there was $ 14.9 million of unrecognized compensation cost related to non-vested stock options that is expected to be recognized as a charge to earnings over a weighted-average period of 1.8 years.
Performance Share Units and Restricted Stock Units:
9 unchanged sentences
in recent years, forfeitures have not been significant.
−Removed: The weighted-average grant date fair value of awards granted during the three months ended April 2, 2022, and April 3, 2021, was $ 207.67 and $ 188.72 , respectively.
−Removed: PSUs related to 46,217 shares were paid out during the three months ended April 2, 2022.
−Removed: There were no PSUs paid out during the three months ended April 3, 2021.
+Added: The weighted-average grant date fair value of awards granted during the six months ended July 2, 2022, and July 3, 2021, was $ 206.58 and $ 187.12 , respectively.
+Added: PSUs related to 46,217 shares were paid out during the six months ended July 2, 2022.
+Added: There were no PSUs paid out during the six months ended July 3, 2021.
Earned PSUs vest and are generally paid out following the conclusion of the applicable performance period upon approval by the Organization and Executive Compensation Committee of the company’s Board of Directors (the “Board”).
−Removed: Changes to the company’s non-vested PSUs and RSUs during the three months ended April 2, 2022, are as follows:
+Added: Changes to the company’s non-vested PSUs and RSUs during the six months ended July 2, 2022, are as follows:
(in thousands)
2 unchanged sentences
Cancellations and other ( 6 ) 192.40
−Removed: Non-vested PSUs and RSUs at April 2, 2022 317 189.22
+Added: Non-vested PSUs and RSUs at July 2, 2022 320 189.21
* Weighted-average
−Removed: As of April 2, 2022, there was $ 38.3 million of unrecognized compensation cost related to non-vested PSUs and RSUs that are expected to be recognized as a charge to earnings over a weighted-average period of 1.8 years.
+Added: As of July 2, 2022, there was $ 33.6 million of unrecognized compensation cost related to non-vested PSUs and RSUs that are expected to be recognized as a charge to earnings over a weighted-average period of 1.6 years.
Stock Appreciation Rights:
15 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
−Removed: The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the three months ended April 2, 2022, and April 3, 2021, using the Black-Scholes valuation model:
−Removed: Three Months Ended
−Removed: April 2, 2022 April 3, 2021
+Added: The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the six months ended July 2, 2022, and July 3, 2021, using the Black-Scholes valuation model:
+Added: Six Months Ended
+Added: July 2, 2022 July 3, 2021
Expected term of stock-settled SARs (in years)
2 unchanged sentences
Risk-free interest rate 1.96 % 0.19 %
−Removed: A summary of stock-settled SARs as of and for the three months ended April 2, 2022, are as follows:
+Added: A summary of stock-settled SARs as of and for the six months ended July 2, 2022, are as follows:
Stock-settled
6 unchanged sentences
Forfeited or expired ( 41 ) 168.44
−Removed: Outstanding at April 2, 2022 454 168.56 7.0 $ 16.6
−Removed: Exercisable at April 2, 2022 296 155.09 5.8 14.4
+Added: Outstanding at July 2, 2022 420 168.65 6.7 $ 13.4
+Added: Exercisable at July 2, 2022 273 154.97 5.5 11.8
* Weighted-average
−Removed: The weighted-average grant date fair value of stock-settled SARs granted during the three months ended April 2, 2022, and April 3, 2021, was $ 32.63 and $ 24.05 , respectively.
−Removed: The intrinsic value of stock-settled SARs exercised was $ 0.2 million and $ 2.2 million during the respective three month periods ended April 2, 2022, and April 3, 2021.
−Removed: The fair value of stock-settled SARs vested was $ 2.0 million and $ 2.1 million during the respective three month periods ended April 2, 2022, and April 3, 2021.
−Removed: As of April 2, 2022, there was $ 4.1 million of unrecognized compensation cost related to non-vested stock-settled SARs that is expected to be recognized as a charge to earnings over a weighted-average period of 2.2 years.
−Removed: The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the three months ended April 2, 2022, and April 3, 2021, using the Black-Scholes valuation model:
−Removed: Three Months Ended
−Removed: April 2, 2022 April 3, 2021
+Added: The weighted-average grant date fair value of stock-settled SARs granted during the six months ended July 2, 2022, and July 3, 2021, was $ 32.63 and $ 24.05 , respectively.
+Added: The intrinsic value of stock-settled SARs exercised was $ 0.5 million and $ 0.7 million during the respective three and six month periods ended July 2, 2022, and $ 0.8 million and $ 3.0 million during the respective three and six month periods ended July 3, 2021.
+Added: The fair value of stock-settled SARs vested was $ 2.0 million and $ 2.1 million during the respective six month periods ended July 2, 2022, and July 3, 2021.
+Added: As of July 2, 2022, there was $ 3.4 million of unrecognized compensation cost related to non-vested stock-settled SARs that is expected to be recognized as a charge to earnings over a weighted-average period of 1.9 years.
+Added: The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the six months ended July 2, 2022, and July 3, 2021, using the Black-Scholes valuation model:
+Added: Six Months Ended
+Added: July 2, 2022 July 3, 2021
Expected term of cash-settled SARs (in years)
2 unchanged sentences
Risk-free interest rate 2.85 % 0.45 %
−Removed: The intrinsic value of cash-settled SARs exercised was $ 0.4 million and $ 0.5 million during the respective three month periods ended April 2, 2022, and April 3, 2021.
−Removed: The fair value of cash-settled SARs vested was $ 0.1 million for both of the three month periods ended April 2, 2022, and April 3, 2021.
+Added: The intrinsic value of cash-settled SARs exercised was $ 0.2 million and $ 0.6 million during the respective three and six month periods ended July 2, 2022, and $ 0.1 million and $ 0.6 million during the respective three and six month periods ended July 3, 2021.
+Added: The fair value of cash-settled SARs vested was $ 0.1 million for both the six month periods ended July 2, 2022, and July 3, 2021.
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
−Removed: Changes to the company’s non-vested cash-settled SARs during the three months ended April 2, 2022, are as follows:
+Added: Changes to the company’s non-vested cash-settled SARs during the six months ended July 2, 2022, are as follows:
(in thousands)
2 unchanged sentences
Vested ( 1 ) 41.69
−Removed: Non-vested cash-settled SARs at April 2, 2022 2 36.59
+Added: Non-vested cash-settled SARs at July 2, 2022 2 34.56
* Weighted-average
−Removed: As of April 2, 2022, there was $ 0.1 million of unrecognized compensation cost related to non-vested cash-settled SARs that is expected to be recognized as a charge to earnings over a weighted-average period of 2.2 years.
+Added: As of July 2, 2022, there was $ 0.1 million of unrecognized compensation cost related to non-vested cash-settled SARs that is expected to be recognized as a charge to earnings over a weighted-average period of 1.9 years.
Restricted Stock Awards – Non-employee Directors:
−Removed: The company awarded 6,525 shares and 6,858 shares of restricted stock to non-employee directors for the respective three month periods ended April 2, 2022, and April 3, 2021.
+Added: The company awarded 6,525 shares and 6,858 shares of restricted stock to non-employee directors for the respective six month periods ended July 2, 2022, and July 3, 2021.
The fair value of the restricted stock awards is expensed over a one-year vesting period based on the fair value on the date of grant.
4 unchanged sentences
The purchase price of the company’s common stock to participants is the lesser of the mean of the high and low price of the stock on the beginning date (May 15) or ending date (the following May 14) of each plan year.
−Removed: There were no share issuances under this plan for the three month periods ended April 2, 2022, and April 3, 2021.
−Removed: As of April 2, 2022, shares reserved for issuance under this plan totaled 597,275 shares and Snap-on held participant contributions of approximately $ 4.1 million.
+Added: For the six month periods ended July 2, 2022, and July 3, 2021, issuances under this plan totaled 18,464 shares and 82,286 shares, respectively.
+Added: As of July 2, 2022, shares reserved for issuance under this plan totaled 578,811 shares and Snap-on held participant contributions of approximately $ 0.4 million.
Participants are able to withdraw from the plan at any time prior to the ending date and receive back all contributions made during the plan year.
−Removed: Compensation expense for plan participants was zero and $ 4.8 million for the respective three month periods ended April 2, 2022, and April 3, 2021.
+Added: Compensation expense for plan participants was zero for both the three and six month periods ended July 2, 2022, and $ 4.8 million and $ 9.6 million for the respective three and six month periods ended July 3, 2021.
Franchisee stock purchase plan:
1 unchanged sentence
The purchase price of the company’s common stock to participants is the lesser of the mean of the high and low price of the stock on the beginning date (May 15) or ending date (the following May 14) of each plan year.
−Removed: There were no share issuances under this plan for the three month periods ended April 2, 2022, and April 3, 2021.
−Removed: As of April 2, 2022, shares reserved for issuance under this plan totaled 270,162 shares and Snap-on held participant contributions of approximately $ 9.4 million.
−Removed: Participants are able to withdraw from the plan at any time prior to the ending date and receive back all contributions made during the plan year.
−Removed: The company recognized mark-to-market expense of zero and $ 5.4 million for the respective three month periods ended April 2, 2022, and April 3, 2021.
+Added: For the six month periods ended July 2, 2022, and July 3, 2021, issuances under this plan totaled 44,937 shares and 143,388 shares, respectively.
+Added: As of July 2, 2022, shares reserved for issuance under this plan totaled 225,225 shares and Snap-on held participant contributions of approximately $ 0.9 million.
+Added: Participants are able to withdraw from the plan at any time prior to the ending date and generally receive back all contributions made during the plan year.
+Added: The company recognized mark-to-market expense of zero for both the three and six month periods ended July 2, 2022, and $ 11.3 million and $ 16.7 million for the respective three and six month periods ended July 3, 2021.
Earnings Per Share
The shares used in the computation of the company’s basic and diluted earnings per common share are as follows:
−Removed: Three Months Ended
−Removed: April 2, 2022 April 3, 2021
+Added: Three Months Ended Six Months Ended
+Added: July 2, 2022 July 3, 2021 July 2, 2022 July 3, 2021
Weighted-average common shares outstanding 53,312,259 54,051,436 53,354,487 54,117,937
2 unchanged sentences
54,238,807 55,307,732 54,275,411 55,212,811
−Removed: The dilutive effect of the potential exercise of outstanding options and stock-settled SARs to purchase common shares is calculated using the treasury stock method.
−Removed: As of April 2, 2022, there were 358,774 awards outstanding that were anti-dilutive;
−Removed: as of April 3, 2021, there were 400 awards outstanding that were anti-dilutive.
−Removed: Performance-based equity awards are included in the diluted earnings per share calculation based on the attainment of the applicable performance metrics to date.
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: The dilutive effect of the potential exercise of outstanding options and stock-settled SARs to purchase common shares is calculated using the treasury stock method.
+Added: As of both July 2, 2022, and July 3, 2021, there were no awards outstanding that were anti-dilutive.
+Added: Performance-based equity awards are included in the diluted earnings per share calculation based on the attainment of the applicable performance metrics to date.
Commitments and Contingencies
1 unchanged sentence
Snap-on calculates its accrual requirements based on historic warranty loss experience that is periodically adjusted for recent actual experience, including the timing of claims during the warranty period and actual costs incurred.
−Removed: Snap-on’s product warranty accrual activity for the three months ended April 2, 2022, and April 3, 2021, is as follows:
−Removed: Three Months Ended
−Removed: (Amounts in millions) April 2, 2022 April 3, 2021
+Added: Snap-on’s product warranty accrual activity for the three and six months ended July 2, 2022, and July 3, 2021, is as follows:
+Added: Three Months Ended Six Months Ended
+Added: (Amounts in millions) July 2, 2022 July 3, 2021 July 2, 2022 July 3, 2021
Warranty reserve:
6 unchanged sentences
Lessee Accounting:
−Removed: Supplemental balance sheet information related to leases as of April 2, 2022, and January 1, 2022, is as follows:
−Removed: (Amounts in millions) April 2, 2022 January 1, 2022
+Added: Supplemental balance sheet information related to leases as of July 2, 2022, and January 1, 2022, is as follows:
+Added: (Amounts in millions) July 2, 2022 January 1, 2022
Finance leases:
10 unchanged sentences
Total operating lease liabilities $ 58.7 $ 53.8
+Added: SNAP-ON INCORPORATED
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Lessor Accounting:
2 unchanged sentences
See Note 4 for further information on finance and contract receivables.
−Removed: SNAP-ON INCORPORATED
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Other Income (Expense) – Net
“Other income (expense) – net” on the accompanying Condensed Consolidated Statements of Earnings consists of the following:
−Removed: Three Months Ended
−Removed: (Amounts in millions) April 2, 2022 April 3, 2021
+Added: Three Months Ended Six Months Ended
+Added: (Amounts in millions) July 2, 2022 July 3, 2021 July 2, 2022 July 3, 2021
Interest income $ 1.6 $ 0.4 $ 2.1 $ 0.8
−Removed: Net foreign exchange loss ( 1.0 ) ( 0.2 )
+Added: Net foreign exchange gain (loss) ( 1.6 ) 0.2 ( 2.6 ) —
Net periodic pension and postretirement benefits – non-service 9.3 3.8 18.1 7.6
+Added: Foreign currency translation loss from sale of equity interest — ( 1.0 ) — ( 1.0 )
+Added: Other — — — 0.3
Total other income (expense) – net $ 9.3 $ 3.4 $ 17.6 $ 7.7
Accumulated Other Comprehensive Income (Loss)
−Removed: The following is a summary of net changes in Accumulated OCI by component and net of tax for the three months ended April 2, 2022:
+Added: The following is a summary of net changes in Accumulated OCI by component and net of tax for the three months ended July 2, 2022:
(Amounts in millions) Foreign
2 unchanged sentences
Postretirement
+Added: Balance as of April 2, 2022 $ ( 154.8 ) $ 8.5 $ ( 204.3 ) $ ( 350.6 )
+Added: Other comprehensive loss before reclassifications ( 110.3 ) — — ( 110.3 )
+Added: Amounts reclassified from Accumulated OCI — ( 0.4 ) 3.6 3.2
+Added: Net other comprehensive income (loss) ( 110.3 ) ( 0.4 ) 3.6 ( 107.1 )
+Added: Balance as of July 2, 2022 $ ( 265.1 ) $ 8.1 $ ( 200.7 ) $ ( 457.7 )
+Added: The following is a summary of net changes in Accumulated OCI by component and net of tax for the six months ended July 2, 2022:
+Added: (Amounts in millions) Foreign
+Added: Translation Cash Flow
+Added: Hedges Defined
+Added: Postretirement
Balance as of January 1, 2022 $ ( 145.1 ) $ 8.9 $ ( 207.7 ) $ ( 343.9 )
2 unchanged sentences
Net other comprehensive income (loss) ( 120.0 ) ( 0.8 ) 7.0 ( 113.8 )
+Added: Balance as of July 2, 2022 $ ( 265.1 ) $ 8.1 $ ( 200.7 ) $ ( 457.7 )
+Added: SNAP-ON INCORPORATED
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: The following is a summary of net changes in Accumulated OCI by component and net of tax for the three months ended July 3, 2021:
+Added: (Amounts in millions) Foreign
+Added: Translation Cash Flow
+Added: Hedges Defined
+Added: Postretirement
Balance as of April 3, 2021 $ ( 103.7 ) $ 10.1 $ ( 294.7 ) $ ( 388.3 )
−Removed: The following is a summary of net changes in Accumulated OCI by component and net of tax for the three months ended April 3, 2021:
+Added: Other comprehensive income before reclassifications 20.2 — — 20.2
+Added: Amounts reclassified from Accumulated OCI ( 1.0 ) ( 0.4 ) 6.8 5.4
+Added: Net other comprehensive income (loss) 19.2 ( 0.4 ) 6.8 25.6
+Added: Balance as of July 3, 2021 $ ( 84.5 ) $ 9.7 $ ( 287.9 ) $ ( 362.7 )
+Added: The following is a summary of net changes in Accumulated OCI by component and net of tax for the six months ended July 3, 2021:
(Amounts in millions) Foreign
6 unchanged sentences
Net other comprehensive income (loss) ( 9.8 ) ( 0.8 ) 13.7 3.1
−Removed: Balance as of April 3, 2021 $ ( 103.7 ) $ 10.1 $ ( 294.7 ) $ ( 388.3 )
+Added: Balance as of July 3, 2021 $ ( 84.5 ) $ 9.7 $ ( 287.9 ) $ ( 362.7 )
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
−Removed: The reclassifications out of Accumulated OCI for the three month periods ended April 2, 2022, and April 3, 2021, are as follows:
+Added: The reclassifications out of Accumulated OCI for the three and six month periods ended July 2, 2022, and July 3, 2021, are as follows:
Amount Reclassified from Accumulated OCI
−Removed: Three Months Ended
−Removed: April 2, 2022 April 3, 2021 Statement of Earnings
+Added: Three Months Ended Six Months Ended
+Added: July 2, 2022 July 3, 2021 July 2, 2022 July 3, 2021 Statement of Earnings
(Amounts in millions)
+Added: Foreign currency loss from sale of equity interest:
+Added: Foreign currency $ — $ 1.0 $ — $ 1.0 Other income (expense) - net
+Added: Income tax expense — — — — Income tax expense
+Added: Net of tax — 1.0 — 1.0
Gains on cash flow hedges:
28 unchanged sentences
Financial Data by Segment:
−Removed: Three Months Ended
−Removed: (Amounts in millions) April 2, 2022 April 3, 2021
+Added: Three Months Ended Six Months Ended
+Added: (Amounts in millions) July 2, 2022 July 3, 2021 July 2, 2022 July 3, 2021
Commercial & Industrial Group $ 359.1 $ 350.5 $ 699.2 $ 696.2
17 unchanged sentences
Earnings before income taxes and equity earnings $ 309.5 $ 275.1 $ 599.7 $ 531.3
−Removed: (Amounts in millions) April 2, 2022 January 1, 2022
+Added: (Amounts in millions) July 2, 2022 January 1, 2022
Commercial & Industrial Group $ 1,204.6 $ 1,209.3
10 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.