Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Certain
statements in our Management’s Discussion and Analysis of Financial Condition and Results of Operations, including estimates, projections,
statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements
are based, are “forward-looking statements”. These forward-looking statements generally are identified by the words “believe,”
“project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,”
“plan,” “may,” “should,” “will,” “would,” “will be,” “will
continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations
and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking
statements. A detailed discussion of risks and uncertainties that could cause actual results and events to differ materially from such
forward-looking statements is included in the section entitled “Risk Factors” in our Annual Report on Form 10-K for
the fiscal year ended September 30, 2025 (the “2025 Form 10-K”), and elsewhere in this Quarterly Report on Form 10-Q
(this “Quarterly Report”). We undertake no obligation to update or revise publicly any forward-looking statements,
whether because of new information, future events, or otherwise.
This
information should be read in conjunction with the interim unaudited financial statements and the notes thereto included in this
Quarterly Report, and the audited financial statements and notes thereto and “Part II. Other Information - Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contained in our 2025 Form
10-K.
Our
logo and some of our trademarks and tradenames are used in this Quarterly Report. Solely for convenience, trademarks, tradenames,
and service marks referred to in this Quarterly Report may appear without the ®, ™ and SM symbols. References to our
trademarks, tradenames and service marks herein are not intended to indicate in any way that we will not fully assert under
applicable law our rights or the rights of the applicable licensors if any, nor that respective owners of other intellectual
property rights will not assert, to the fullest extent under applicable law, their rights thereto. We do not intend the use or
display of other companies’ trademarks and trade names herein to imply a relationship with, or endorsement or sponsorship of
us by, any other persons, firm or entity, except as otherwise so expressly indicated.
The
market data and certain other statistical information used throughout this Quarterly Report are based on independent industry publications,
reports by market research firms or other independent sources that we believe to be reliable sources. Industry publications and third-party
research, surveys and studies generally indicate that their information has been obtained from sources believed to be reliable, although
they do not guarantee the accuracy or completeness of such information. We are responsible for all the disclosures contained in this
Quarterly Report, and we believe these industry publications and third-party research, surveys and studies are reliable. We are not aware
of any misstatements regarding any third-party information presented in this Quarterly Report; however, their estimates, in particular,
as they relate to projections, involve numerous assumptions, are subject to risks and uncertainties, and are subject to change based
on various factors, including those discussed under, and incorporated by reference in, the section entitled “ Part II Item
1A. Risk Factors ” of this Quarterly Report. These and other factors could cause our future performance to differ materially
from our assumptions and estimates. Some market and other data included herein, as well as the data of competitors as they relate to
SideChannel (as defined herein), is also based on our good faith estimates.
19
Unless
the context requires otherwise, references to the “Company,” “we,” “us,” “our,” “SideChannel,”
and “SideChannel, Inc.” refer specifically to SideChannel, Inc. and its consolidated subsidiaries.
In
addition, unless the context otherwise requires and for the purposes of this Quarterly Report only:
●
“ Exchange Act ”
refers to the Securities Exchange Act of 1934, as amended;
●
“ SEC ”
or the “ Commission ” refers to the United States Securities and Exchange Commission; and
●
“ Securities Act ”
refers to the Securities Act of 1933, as amended.
All
references to years relate to the fiscal year ended September 30 of the particular year.
Overview
Our
Business
Our
mission is to make cybersecurity simple and accessible for mid-market and emerging companies, a market that we believe is currently underserved.
We believe that our cybersecurity offerings will identify and develop cybersecurity, privacy, and risk management solutions for our customers.
We anticipate that our target customers will continue to need cost-effective security solutions. We continue to expand our catalogue
of services and solutions to address the cybersecurity needs of our customers, including virtual Chief Information Security Officer (“vCISO”),
cyber program strategy, zero trust, third-party risk management, compliance readiness, cloud security services, privacy, threat intelligence,
managed end-point security solutions, and cybersecurity awareness.
We
are marketing and selling Enclave, a proprietary software product that simplifies important cybersecurity tasks to achieve “microsegmentation.”
By combining zero trust network access with certificate management and machine identity, Enclave seamlessly creates a unified security
architecture that eliminates traditional network vulnerabilities. This integration enables IT teams to enforce precise access policies
based on verified machine identities. Certificate-based identities allow a simplified management for any certificate-based communication,
while the zero trust framework continuously validates every connection attempt. This powerful combination delivers robust security without
the typical management overhead, allowing organizations to implement sophisticated microsegmentation strategies with remarkable simplicity
and minimal resource requirements.
Our
growth strategy focuses on these three initiatives:
●
Increasing adoption of
Enclave: By promoting Enclave and our other cybersecurity solutions to our existing vCISO clients, we aim to deepen our relationships
and provide comprehensive, integrated security solutions. This supports the increased demand for zero trust strategies and remote
worker technologies.
●
Securing new vCISO Services
Clients: As organizations plan to increase security investments due to breaches and the rising complexity of cyber threats, we
aim to expand our client base by offering flexible, expert vCISO Services that address budget constraints and the need for rapid
security posture establishment.
●
Adding new Cybersecurity
Software and Services offerings: We plan to enhance our portfolio by incorporating transformational technologies such as AI-based
security operations, data security posture management, polymorphic encryption, cyber-physical system security, and application security
posture management. This aligns with industry trends and the anticipated incremental spend on application and data security due to
generative AI.
20
We
internally report our revenue using two categories:
●
vCISO Services: This
category captures the revenue from the Chief Information Security Officer services that we provide to our clients on a “virtual”
or outsourced basis. Embedded into the C-suite executive teams of our clients, our vCISOs deliver services including assessing the
cybersecurity risk profile, implementing policies and programs to mitigate risks, and managing the day-to-day tasks to ensure compliance
with the adopted cybersecurity framework. Most of our clients use our vCISO Services. Engagements typically include a fixed monthly
subscription fee and exceed 12 months because of renewal options of 1, 3, 6, or 12 months.
●
Cybersecurity Software
and Services: This category encompasses an array of cybersecurity software and services that our clients deem necessary to protect
their digital assets, including Enclave. These augment our vCISO offering and include a full range of other cybersecurity products
and services delivered through a team of security engineers along with a network of third-party service providers and value-added resellers (“VARs”). Commercial
relationships with third-party service providers and VARs provide SideChannel with additional internal capabilities to mitigate cybersecurity
risks. We earn licensing revenue from software contracts and commissions from third-party service provider partnerships which are
included in this revenue category.
Revenue
The
following revenue metrics are for the three months ended December 31, 2025, compared to the three months ended December 31, 2024:
●
Total revenue decreased
by $134 thousand or 7.0%.
●
vCISO Services revenue decreased
by $348 thousand or 29.2%.
●
Cybersecurity Software and
Services category revenue grew by $214 thousand or 29.9%
The
year-over-year decline in vCISO Services revenue reflects the loss of clients with a higher than average annual contract value and the
transitioning of vCISO Services clients into lower revenue generating Cybersecurity Software and Services. Cybersecurity Software and
Services revenue benefited from these transitions along with the expansion of the software and services offered.
21
We
also monitor new and retained revenue. The revenue earned from clients during our first twelve months of working with them is classified
as new, while the revenue earned with clients after our first twelve months of working with them is classified as retained. The following
chart provides details on our new and retained revenue for the three months ended December 31, 2025 and 2024:
Further,
we consider revenue retention a key performance indicator. Revenue retention is calculated by dividing retained revenue by the prior
year total revenue. The following table shows the revenue retention for the trailing twelve months ended December 31, 2025, and September
30, 2025, by revenue category:
Trailing Twelve Months Ended
December 31, 2025
September 30, 2025
vCISO Services
56.0 %
56.4 %
Cybersecurity Software and Services
81.7 %
76.9 %
Total
65.3 %
63.6 %
22
Results
of Operations
Three
Months Ended December 31, 2025, Compared to Three Months Ended December 31, 2024
Three Months Ended
December 31,
(in thousands)
2025
2024
Revenues
$ 1,774
$ 1,908
Cost of revenues
865
1,034
Gross profit
909
874
Gross margin
51.2 %
45.8 %
Operating expenses
General and administrative
677
660
Selling and marketing
457
267
Research and development
175
153
Total operating expenses
1,309
1,080
Operating loss
(400 )
(206 )
Other income, net
7
13
Net loss before income tax expense
(393 )
(193 )
Income tax expense
3
2
Net loss
$ (396 )
$ (195 )
Revenue. Our
revenue was $1.8 million for the quarter ended December 31, 2025, compared to $1.9 million for the quarter ended December 31, 2024,
representing a decrease of $134 thousand or 7.0%. This decrease was primarily due to the loss of clients with higher than average
contract value as discussed in the Overview.
Gross
Profit. Our gross profit was $909 thousand and gross margin was 51.2% for the quarter ended December 31, 2025, compared to $874
thousand or 45.8% for the quarter ended December 31, 2024. The increase in our gross margin was the result of Enclave, which has a
high gross margin, contributing a larger percentage of our revenue in the three months ended December 31, 2025, than for the three
months ended December 31, 2024. Additional factors contributing to our gross margin increase in the quarter ended December 31, 2025
were improved utilization of service delivery employees in the current fiscal year compared to the prior fiscal year and lower bonus
expense accrued in fiscal year 2026 compared to fiscal year 2025.
Operating
Expenses. Operating expenses increased $229 thousand or 21.2% for the three months ended December 31, 2025, compared to the three
months ended December 31, 2024. The changes for each operating expense area are discussed below.
General
and Administrative Expenses. Our general and administrative expenses were $677 thousand for the three months ended December 31,
2025, compared to $660 thousand for the three months ended December 31, 2024, representing an increase of $17 thousand or 2.6%. The
increase was the result of higher personnel expenses partially offset by lower consulting, legal, and amortization costs.
Selling
and Marketing Expenses. Our sales and marketing expenses were $457 thousand for the three months ended December 31, 2025,
compared to $267 thousand for the three months ended December 31, 2024, representing an increase of $190 thousand or 71.2% due to an
increase in employees and compensation, consulting costs, and advertising and events.
Research
and Development Expenses. Our research and development expenses were $175 thousand for the three months ended December 31, 2025,
compared to $153 thousand for the three months ended December 31, 2024, representing an increase of $22 thousand or 14.4% due to an
increase in employees and compensation.
23
Liquidity
and Capital Resources
During
the three months ended December 31, 2025, we incurred a net loss of $396 thousand, and we used $570 thousand of cash in operating activities.
Our primary source of liquidity and capital resources has been the $1.1 million of cash and cash equivalents at the beginning of fiscal
year 2026. We had an accumulated deficit of $21.1 million as of December 31, 2025, which includes three non-operational expenses
totaling $16.8 million: $6.2 million for the contingent consideration and business combination related costs, $5.7 million for the impairment
of goodwill, and $4.9 million for the impairment of intangible assets.
We
had net working capital of $478 thousand as of December 31, 2025, compared to net working capital of $770 thousand as of September 30,
2025. The decline in net working capital was primarily due to a decrease in cash partially offset by a decrease in deferred revenue and
accrued expenses.
We had $157 thousand of accounts receivable included in our deferred revenue
balance of $677 thousand at December 31, 2025.
We did not have any credit
facilities available to us as of December 31, 2025, or as of the filing date of this Quarterly Report.
Cash
Flows
The
following table summarizes selected items in our unaudited Condensed Consolidated Statements of Cash Flows for the three months
ended December 31:
(In thousands)
2025
2024
Net cash provided by (used in):
Operating activities
$ (570 )
$ 75
Investing activities
-
-
Financing activities
-
-
Operating
Activities
We
receive cash each month from revenue generated from our clients. We use this cash and a portion of our cash reserves to pay for our monthly
expenses. Material cash requirements include personnel costs and the expenses associated with being a public reporting company.
Cash
used in operating activities was $570 thousand during the three months ended December 31, 2025, and we recorded a net loss of $396
thousand. During the same period, our non-cash charges totaled $104 thousand, comprised of $100 thousand in stock-based compensation
expense and $4 thousand in depreciation. The change in our net operating assets and liabilities was primarily due to a $133 thousand
increase in accounts receivable due to the invoice volume in the final month of the fiscal quarter, as well as a $124 thousand
decrease in deferred revenue. In addition, there was a $70 thousand decrease in accounts payable and accrued liabilities and a $46
thousand decrease in prepaid expenses.
Investing
Activities
There
were no investing activities for this reporting period during the three months ended December 31, 2025.
Financing
Activities
There
were no financing activities during the three months ended December 31, 2025.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Pursuant
to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item
as it is a “smaller reporting company,” as defined in Item 10(f) of Regulation S-K.
24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.