Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Certain
statements in our Management’s Discussion and Analysis of Financial Condition and Results of Operations, including estimates, projections,
statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements
are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally
are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,”
“intend,” “strategy,” “plan,” “may,” “should,” “will,” “would,”
“will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements
are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ
materially from the forward-looking statements. A detailed discussion of risks and uncertainties that could cause actual results and
events to differ materially from such forward-looking statements is included in the section entitled “Risk Factors” in our
Annual Report on Form 10-K for the fiscal year ended September 30, 2022 and elsewhere in this Form 10-Q. We undertake no obligation to
update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
This
information should be read in conjunction with the interim unaudited financial statements and the notes thereto included in this Report,
and the audited financial statements and notes thereto and “Part II. Other Information – Item 7. Management’s Discussion
and Analysis of Financial Condition and Results of Operations”, contained in our Annual Report on Form 10-K for the year ended
September 30, 2022, filed with the Securities and Exchange Commission on December 20, 2022.
Our
logo and some of our trademarks and tradenames are used in this Report. Solely for convenience, trademarks, tradenames, and service marks
referred to in this Report may appear without the ®, ™ and SM symbols. References to our trademarks, tradenames and service
marks are not intended to indicate in any way that we will not assert to the fullest extent under applicable law our rights or the rights
of the applicable licensors if any, nor that respective owners of other intellectual property rights will not assert, to the fullest
extent under applicable law, their rights thereto. We do not intend the use or display of other companies’ trademarks and trade
names to imply a relationship with, or endorsement or sponsorship of us by, any other persons’ companies.
The
market data and certain other statistical information used throughout this Report are based on independent industry publications, reports
by market research firms or other independent sources that we believe to be reliable sources. Industry publications and third-party research,
surveys and studies generally indicate that their information has been obtained from sources believed to be reliable, although they do
not guarantee the accuracy or completeness of such information. We are responsible for all of the disclosures contained in this Report,
and we believe these industry publications and third-party research, surveys and studies are reliable. We are not aware of any misstatements
regarding any third-party information presented in this Report; however, their estimates, in particular, as they relate to projections,
involve numerous assumptions, are subject to risks and uncertainties, and are subject to change based on various factors, including those
discussed under, and incorporated by reference in, the section entitled “ Item 1A. Risk Factors ” of this Report.
These and other factors could cause our future performance to differ materially from our assumptions and estimates. Some market and other
data included herein, as well as the data of competitors as they relate to SideChannel (as defined herein), is also based on our good
faith estimates.
Unless
the context requires otherwise, references to the “Company,” “we,” “us,” “our,” “SideChannel,”
and “SideChannel, Inc.” refer specifically to SideChannel, Inc. and its consolidated subsidiaries.
In
addition, unless the context otherwise requires and for the purposes of this report only:
●
“ Exchange
Act ” refers to the Securities Exchange Act of 1934, as amended;
●
“ SEC ”
or the “ Commission ” refers to the United States Securities and Exchange Commission; and
●
“ Securities
Act ” refers to the Securities Act of 1933, as amended.
16
Table of Contents
The
following discussion should be read in conjunction with our unaudited, consolidated financial statements and accompanying notes included
elsewhere in this Report and our audited, consolidated financial statements and accompanying notes, and the risk factors contained in
our annual report on Form 10-K filed for the 2022 fiscal year.
All
references to years relate to the fiscal year ended September 30 of the particular year.
Overview
Our
Business
Our
mission is to make cybersecurity simple and accessible for mid-market and emerging companies, a market we believe is currently underserved.
Our cybersecurity offerings identify and develop cybersecurity, privacy, and risk management solutions for our customers. We target customers
that need cost-effective security solutions. Our growth plan to address the needs of our customers is to provide more effective and cost-efficient
products and tech-enabled services cybersecurity and related including virtual Chief Information Security Officer (“vCISO”),
zero trust, third-party risk management, due diligence, privacy, threat intelligence, and managed end-point security solutions.
The
Company’s website is www.sidechannel.com .
In
support of securing new vCISO clients, we expanded the sales and marketing team from one (1) dedicated person to six (6) from July 1,
2022 through February 1, 2023. vCISO engagements are typically multi-year relationships which consist of a monthly subscription and an
annual renewal option as well as additional vCISO time and material projects, which range from $350 to $450 per hour. Each of our vCISOs
generally embed into the C-suite executive teams of between two (2) to five (5) of our clients.
Collectively,
our cybersecurity professionals collaborate on the development of proprietary software and pursue partnerships with cybersecurity software
value added resellers (“VARs”). Commercial relationships with VARs provide SideChannel with additional internal capabilities
to mitigate cybersecurity risks. We earn licensing revenue on software engagements we generate through VARs.
The
following are revenue metrics for the three months ended March 31, 2023 versus the comparable prior year period:
● Total
revenue grew by $382,000 or 30.9%.
● vCISO
Services grew by $98,000 or 11.6%.
● Cybersecurity
Software Services grew by $284,000 or 72.9%.
● VAR
licensing revenue contributed 12.7% of our total revenue versus 3.2% during same quarter
in the prior comparable period.
We
attribute these successes to the effective execution of our growth strategy:
1.
Securing
new vCISO clients;
2.
Adding
new Cybersecurity Software and Services offerings; and
3.
Increasing
adoption of Cybersecurity Software, including Enclave and Services offerings at vCISO clients.
vCISO
services is the primary focus in our sales and marketing effort because we believe an effective cybersecurity program begins with leadership.
Our clients also ask us to provide day-to-day operational support in the form of security and privacy services and software. The number
of vCISO clients using our Cybersecurity Software & Services offering increased on a year-over-year basis.
The
following are revenue metrics for the six months ended March 31, 2023 versus the comparable prior year period.
● Total
revenue grew by $880,000 or 38.5%.
● vCISO
Services grew by $516,000 or 36.1%.
● Cybersecurity
Software Services grew by $364,000 or 42.7%.
● VAR
licensing revenue contributed 7.7% during fiscal year 2023 versus 2.6% in the prior comparable
period.
We
also monitor new and retained revenue on a trailing twelve-month basis. The revenue earned from clients during our first twelve months
of working with them is classified as “new”; while the revenue earned with clients after our first twelve months of working
with them is classified as “retained”. The following table provides details on our new and retained revenue for the twelve
months ended March 31, 2023 and 2022:
Trailing Twelve Months Ended March 31,
(In thousands)
2023
2022
% of Total
% of Total
$ Change
% Change
vCISO Services
New
$ 2,085
58.2 %
$ 1,756
79.3 %
$ 329
18.7 %
Retained
1,495
41.8 %
458
20.7 %
1,037
226.4 %
Total
$ 3,580
$ 2,214
$ 1,366
61.7 %
Cybersecurity Software and Services
New
$ 701
33.6 %
$ 847
68.0 %
$ (146 )
-17.2 %
Retained
1,388
66.4 %
398
32.0 %
990
248.7 %
Total
$ 2,089
$ 1,245
$ 844
67.8 %
Total (vCISO Services and Cybersecurity Software and Services combined)
New
$ 2,786
49.1 %
$ 2,602
75.2 %
$ 184
7.1 %
Retained
2,883
50.9 %
856
24.8 %
2,027
236.8 %
Total
$ 5,669
$ 3,458
$ 2,211
63.9 %
Further,
we consider trailing twelve revenue retention a key performance indicator. Revenue retention is calculated by dividing retained revenue
in the measurement period by the total revenue for the previous twelve-month time frame. The following table shows the revenue retention
by category for the twelve months ended March 31, 2023 and September 30, 2022.
Twelve Months Ended
March 31, 2023
September 30, 2022
Revenue Retention
vCISO Services
67.5 %
75.0 %
Cybersecurity Software and Services
111.5 %
104.8 %
Total
83.4 %
86.6 %
17
Table of Contents
Results
of Operations
Three
Months Ended March 31, 2023 Versus Three Months Ended March 31, 2022
Comparison
of Results
Revenue.
Our revenue was $1.6 million for the quarter ended March 31, 2023, compared to $1.2 million for the three-month comparable prior
period; an increase of $382,000 or 31%. The factors driving this are discussed above in Overview.
Gross
Margins. Our gross margins decreased to 45.6% for the quarter ended March 31, 2023, from 50.9% for the quarter ended March 31, 2022,
as a result of lower utilization of vCISO’s added during the quarter to support new client growth.
General
and Administrative Expenses. Our general and administrative expense was $990,000 for the three months ended March 31, 2023, compared
to $233,000 for the prior comparable period, an increase of $757,000 or 325%. The significant increase in general and administrative
expenses primarily resulted from the incurrence of the costs associated with being a public company and the addition of three (3) administrative
personnel. New costs related to being a public company include stock-based compensation, board compensation, investor relations services,
and increased insurance professional services. The costs associated with being a public company became part of our expense structure
as a result of the Business Combination. These increases are a trend that we expect to recur future quarters.
Selling
and Marketing Expenses. Our sales and marketing expense was $437,000 for the three months ended March 31, 2023, compared to $37,000
for the prior comparable period, an increase of $400,000 or 1,081%. The increase was driven by the recent additions to our staff discussed
earlier and the related salary and independent contractor expense along with higher spend on third-party marketing services. These increases
are a trend that we expect to recur future quarters.
Research
and Development Expenses. Our research and development expense was $168,000 for the three months ended March 31, 2023, compared to
$0 for the prior comparable period. These costs are driven by personnel expenses and expenses incurred from independent contractors related
to the development of Enclave. The Enclave development costs became part of our expense structure as a result of the Business Combination.
These increases are a trend that we expect to recur future quarters.
Six
Months Ended March 31, 2023 Versus Six Months Ended March 31, 2022
Comparison
of Results
Revenue.
Our revenue was $3.2 million for the six months ended March 31, 2023, compared to $2.3 million for the six-month comparable prior
period; an increase of $880,000 or 39%. The growth is attributed to gaining new clients and growing revenue at existing clients which
is partially offset by non-recurring project work completed in the prior year.
Gross
Margins. Our gross margins decreased to 50.6% for the six months ended March 31, 2023, from 52.6% for the six months ended March
31, 2022, as a result of lower utilization of vCISO’s added during the period to support new client growth which was partially
offset by the benefit of improved margin on third party services.
General
and Administrative Expenses. Our general and administrative expense was $2.0 million for the six months ended March 31, 2023, compared
to $438,000 for the prior comparable period, an increase of $1,582,000 or 361%. The significant increase in general and administrative
expenses primarily resulted from adding the costs associated with being a public company and the addition of three (3) administrative
personnel. New costs related to being a public company include stock-based compensation, board compensation, investor relations services,
and increased insurance and professional services.
Selling
and Marketing Expenses. Our selling and marketing expense was $744,000 for the six months ended March 31, 2023, compared to $80,000
for the prior comparable period, an increase of $664,000 or 830%. The increase was driven by the recent additions to our staff discussed
earlier and the related salary and independent contractor expense along with higher spend on third-party marketing services.
Research
and Development Expenses. Our research and development expense was $303,000 for the six months ended March 31, 2023, compared to
$0 for the prior year. These costs are driven by personnel expenses and expenses incurred from independent contractors related to the
development of Enclave. The Enclave development costs became part of our expense structure as a result of the Business Combination.
Liquidity
and Capital Resources
We
had an accumulated deficit of $13.4 million as of March 31, 2023. We expect to incur continued operating losses until we generate revenues
sufficient to cover our expected ongoing obligations and expenses. On March 31, 2023, we had cash of $1.9 million. We maintain our cash
in accounts held by reputable financial institutions which, at times, may exceed federally insured limits guaranteed by the Federal Deposit
Insurance Corporation (“FDIC”). The FDIC insures these deposits up to $250,000. As of March 31, 2023, approximately $1.5
million of the Company’s cash balance was uninsured. The Company has not experienced any losses of cash in any of these financial
institutions.
We
had working capital of $1.9 million as of March 31, 2023, compared to working capital of $3.0 million as of September 30, 2022.
Cash
Flows
The
following table summarizes, for the six months ended March 31, selected items in our Consolidated Statements of Cash Flows:
(In thousands)
2023
2022
Net cash provided by (used in):
Operating activities
$ (1,128 )
$ 702
Investing activities
$ —
$ —
Financing activities
$ —
$ (511 )
18
Table of Contents
Operating
Activities
We
receive cash each month from revenue generated from our clients. We use this cash and a portion of our cash reserves to pay for our monthly
expenses. Material cash requirements include personnel costs and the expenses associated with being a public reporting company.
We
used $1,128,000 of cash in operating activities during the six months ended March 31, 2023 and recorded a net loss of $1,458,000. During
the same period, our non-cash charges primarily consisted of $244,000 in stock-based compensation expense and $90,000 in amortization.
The change in our net operating assets and liabilities was primarily due to net increases in accounts receivable and prepaid assets of
$247,000, an increase in deferred revenue of $242,000 because of increased business activity.
Investing
Activities
There
were no cash activities in investing for the six months ended March 31, 2023.
Financing
Activities
The
were no cash activities in financing for the six months ended March 31, 2023.
New
or Recently Adopted Accounting Standards
See
the Notes to our consolidated financial statements in this Report for information concerning the implementation and impact of new or
recently adopted accounting standards.
Critical
Accounting Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during
the reporting period. Actual results could differ from those estimates. Certain of our accounts, including goodwill, identifiable intangibles,
and deferred tax assets and liabilities, including related valuation allowances, are based upon estimates. We base our estimates on historical
experience and on appropriate and customary assumptions that we believe to be reasonable under the circumstances, the results of which
form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
Some of these accounting estimates and assumptions are particularly sensitive because of their significance to our consolidated financial
statements and because of the possibility that future events affecting them may differ markedly from what had been assumed when the financial
statements were prepared. As of March 31, 2023, there have been no significant changes to the accounting estimates that we have deemed
critical. Our critical accounting estimates are more fully described in our 2022 Form 10-K.
Off-Balance
Sheet Arrangements
We
did not have any off-balance sheet arrangements, as defined under applicable SEC rules, during the periods presented, nor do we currently
have any such arrangements.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Pursuant
to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as
it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.