11 unchanged sentences
Change in Accounting Principle
−Removed: As discussed in Note A to the financial statements, the Company has changed its method of accounting for credit losses effective January 1, 2020 due to the adoption of Financial Accounting Standards Board Accounting Standards Codification No.
+Added: As discussed in Note 1 to the financial statements, the Company has changed its method of accounting for credit losses effective January 1, 2020 due to the adoption of Financial Accounting Standards Board Accounting Standards Codification No.
326, Financial Instruments – Credit Losses (ASC 326) .
The Company adopted the new credit loss standard using the modified retrospective method such that prior period amounts are not adjusted and continue to be reported in accordance with previously applicable generally accepted accounting principles.
−Removed: The adoption of the new credit loss standard and its subsequent application is also communicated as a critical audit matter below.
Basis for Opinions
22 unchanged sentences
The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
−Removed: Allowance for Credit Losses on Loans and Provision Expense
−Removed: In accordance with Accounting Standards Update (the “ASU”) 2016-13, Financial Instruments —Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments, the Company adopted Accounting Standards Codification (“ASC”) 326 as of January 1, 2020 as described in Notes A and F of the consolidated financial statements using the modified retrospective method.
−Removed: See also the explanatory paragraph above for the change in accounting principle.
−Removed: The allowance for credit losses (the “ACL”) is an accounting estimate of expected credit losses over the contractual life of financial assets carried at amortized cost and off-balance-sheet credit exposures.
−Removed: The ASU requires a financial asset (or a group of financial assets), including the Company's loan portfolio, measured at amortized cost to be presented at the net amount expected to be collected.
+Added: Allowance and Provision for Credit Losses on Loans
+Added: The allowance for credit losses (the “ACL”) is an accounting estimate of expected credit losses over the contractual life of loans carried at amortized cost as described in Notes 1 and 5 of the consolidated financial statements.
+Added: T he Company's loan portfolio, which is measured at amortized cost, is required to be presented at the net amount expected to be collected.
Estimates of expected credit losses for loans are based on historical experience, current conditions and reasonable and supportable forecasts over the expected life of the loans.
−Removed: In order to estimate the expected credit losses, the Company implemented a new loss estimation model.
−Removed: The Company disclosed the impact of adoption of this standard on January 1, 2020 with a $21.2 million increase to the allowance for credit losses, a $1.8 million increase for unfunded loan commitments and a $16.9 million decrease to retained earnings for the cumulative effect adjustment recorded upon adoption.
−Removed: Provision expense for loans for the year ending December 31, 2020 was $37.8 million and the allowance for credit losses on loans at December 31, 2020 was $92.7 million.
The Company estimates expected credit losses for loans using a methodology based on the probability of default (“PD”) and loss given default (“LGD”), which is defined as credit loss incurred when an obligor of the bank defaults.
PDs and LGDs are developed by analyzing the average historical loss migration of loans to default.
−Removed: The ACL estimation process for loans also applies an economic forecast scenario over a three-year forecast period.
+Added: The ACL estimation process for loans also applies economic forecast scenarios over a three-year forecast period.
The forecast may use a single scenario or a composite of scenarios.
1 unchanged sentence
For portfolio segments with a weighted average life longer than three years, the Company reverts to longer-term historical loss experience, adjusted for prepayments, to estimate losses over the remaining life of the loans within each segment.
−Removed: Qualitative adjustments are applied to the quantitative component to adjust for factors such as current conditions and the possibility that the characteristics of the economic downturn could be sustained over a more extended period of time.
Adjustments may be made to baseline reserves based on an assessment of internal and external influences on credit quality not fully reflected in the quantitative components of the allowance model.
These influences may include elements such as changes in concentration, macroeconomic conditions, recent observable asset quality trends, staff turnover, regional market conditions, employment levels and loan growth.
−Removed: These qualitative adjustments are based upon management's assessments of the factors.
−Removed: We determined that auditing the allowance for credit losses on loans was a critical audit matter because of the extent of auditor judgment applied and significant audit effort to evaluate the significant subjective and complex judgments made by
−Removed: management throughout the initial adoption and subsequent application processes, including the need to involve our valuation services specialists.
+Added: Outcomes in any or all of these factors could differ from the baseline scenario, and the Company incorporated qualitative considerations reflecting the risk of uncertain economic conditions.
+Added: These qualitative adjustments are based upon management's assessment of the factors.
+Added: We determined that auditing the allowance for credit losses on loans was a critical audit matter because of the extent of auditor judgment applied and significant audit effort to evaluate the significant subjective and complex judgments made by management throughout the application processes, including the need to involve our valuation services specialists.
The principal considerations resulting in our determination included the following:
−Removed: • Significant auditor judgment and audit effort to evaluate the appropriateness of selection of the loss estimation models, appropriateness of loan segmentation, and the reasonableness of PD and LGD assumptions
−Removed: • Significant auditor judgment in evaluating the selection and application of the reasonable and supportable forecast of economic variables
−Removed: • Significant auditor judgment and effort were used in evaluating the qualitative adjustments used in the calculation
+Added: • Significant auditor judgment in evaluating the selection and application of the reasonable and supportable forecasts of economic variables and reasonableness of other model assumptions.
+Added: • Significant auditor judgment and effort were used in evaluating the qualitative adjustments used in the model computation.
• Significant audit effort related to the completeness and accuracy of the high volume of data used to develop assumptions and in the model computation
The primary procedures performed to address the critical audit matter included:
−Removed: • Testing the effectiveness of management’s internal controls over the Company’s significant model assumptions and judgments, loan segmentation, reasonable and supportable forecasts, qualitative adjustments, information systems and model validation
−Removed: • Testing the effectiveness of controls over the completeness and accuracy of historical inputs used in the development of the PD models and LGD assumptions, data imputation, use of third-party data, and loan data used in the computation
−Removed: • Testing the effectiveness of controls over the Company’s preparation and review of the allowance for credit loss calculation, including data used as the basis for adjustments related to the qualitative adjustments and the development and reasonableness of qualitative adjustments and mathematical accuracy and appropriateness of the overall calculation
−Removed: • With the assistance of our valuation specialists, evaluating the reasonableness of assumptions and judgments related to the PD, LGD and loan segmentation, the conceptual design of the credit loss estimation models, model assumption sensitivity analysis and the adequacy of the independent model validation
−Removed: • Evaluating management’s judgments in the selection and application of reasonable and supportable forecast of economic variables
+Added: • Testing the effectiveness of management’s internal controls over the Company’s significant model assumptions and judgments, reasonable and supportable forecasts, qualitative adjustments, and information systems.
+Added: • Testing the effectiveness of controls over the completeness and accuracy of historical inputs, including loan segmentation, used in the development of the PD method and LGD assumptions, data imputation, use of third-party data, and loan data used in the computation.
+Added: • Testing the effectiveness of controls over the Company’s preparation and review of the allowance for credit losses calculation, including the relevance and reliability of data used as the basis for adjustments related to the qualitative factors and the development and reasonableness of qualitative adjustments and mathematical accuracy and appropriateness of the overall calculation.
+Added: • With the assistance of our valuation specialists, evaluating the reasonableness of assumptions and judgments related to the PD, LGD and loan segmentation, the conceptual design of the credit losses estimation models, and model assumption sensitivity analysis.
+Added: • Evaluating management’s judgments in the selection and application of reasonable and supportable forecasts of economic variables
• Substantively testing management’s process for developing the qualitative factors and assessing reasonableness, relevance and reliability of data used to develop factors, including evaluating management’s judgments and assumptions for reasonableness
−Removed: • Substantively testing the mathematical accuracy of the PD and LGD model on a pooled loan level with the assistance of valuation specialists, including the completeness and accuracy of loan data used in the model
+Added: • Substantively testing the mathematical accuracy of the PD and LGD methods on a pooled loan level with the assistance of valuation specialists, including the completeness and accuracy of loan data used in the model
/s/ Crowe LLP
24 unchanged sentences
Net Interest Income After Provision for Credit Losses 285,446 224,564 232,619
−Removed: Noninterest Income (see “Note N - Noninterest Income and Expenses”)
−Removed: Securities gains (losses), net (includes net gains of $ 0.2 million for 2020, net gains of $ 6.2 million for 2019 and net losses of $ 0.1 million for 2018 in other comprehensive income reclassifications)
−Removed: 1,235 1,217 ( 623 )
+Added: Noninterest Income:
+Added: Service charges on deposit accounts 9,777 9,429 11,529
+Added: Interchange income 16,231 13,711 13,399
+Added: Wealth management income 9,628 7,507 6,352
+Added: Mortgage banking fees 11,782 14,696 6,490
+Added: Marine finance fees 665 690 1,053
+Added: SBA gains 1,531 685 2,472
+Added: BOLI income 4,154 3,561 3,674
+Added: SBIC income 6,778 1,373 904
Other 10,759 8,683 9,642
−Removed: Total Noninterest Income 61,570 56,732 50,022
−Removed: Noninterest Expense (See “Note N - Noninterest Income and Expenses”)
71,305 60,335 55,515
+Added: Securities (losses) gains, net (includes net gains of $ 2.2 million for 2021, net gains of $ 0.2 million for 2020 and net gains of $ 6.2 million for 2019 in other comprehensive income reclassifications)
+Added: ( 578 ) 1,235 1,217
+Added: Total Noninterest Income 70,727 61,570 56,732
+Added: Noninterest Expense:
+Added: Salaries and wages 97,283 88,539 73,829
+Added: Employee benefits 17,873 15,544 13,697
+Added: Outsourced data processing costs 19,919 19,053 15,077
+Added: Telephone / data lines 3,223 2,984 2,958
+Added: Occupancy 14,140 14,150 14,284
+Added: Furniture and equipment 5,390 5,874 6,245
+Added: Marketing 4,583 4,833 4,161
+Added: Legal and professional fees 11,376 9,167 8,553
+Added: FDIC assessments 2,405 1,268 881
+Added: Amortization of intangibles 5,033 5,857 5,826
+Added: Foreclosed property expense and net (gain) loss on sale ( 264 ) 2,263 51
+Added: Provision for credit losses on unfunded commitments 133 185 —
+Added: Other 16,341 15,835 15,177
+Added: Total Noninterest Expense 197,435 185,552 160,739
Income Before Income Taxes 158,738 100,582 128,612
15 unchanged sentences
Available-for-sale securities:
−Removed: Unrealized gains (losses) on available-for-sale securities, net of tax expense of $ 5.0 million in 2020, tax expense of $ 5.9 million in 2019 and tax benefit of $ 3.5 million in 2018
+Added: Unrealized (losses) gains on available-for-sale securities, net of tax benefit of $ 8.2 million in 2021, tax expense of $ 5.0 million in 2020 and tax expense of $ 5.9 million in 2019
$ ( 27,377 ) $ 16,628 $ 19,016
1 unchanged sentence
Amortization of unrealized losses on securities transferred to held-to-maturity, net of tax expense of $ 21 thousand, $ 40 thousand, and $ 87 thousand, respectively
−Removed: Reclassification adjustment for (gains) losses included in net income, net of tax expense of $ 314 thousand in 2020, tax expense of $ 95 thousand in 2019 and tax benefit of $ 37 thousand in 2018
+Added: Reclassification adjustment for losses (gains) included in net income, net of tax benefit of $ 85 thousand in 2021, tax expense of $ 314 thousand in 2020 and tax expense of $ 95 thousand in 2019
278 ( 782 ) ( 936 )
Available-for-sale securities, net of tax $ ( 27,013 ) $ 16,030 $ 17,525
−Removed: Unrealized losses on derivatives designated as cash flow hedges, net of reclassifications to income, net of tax expense of $ 42 thousand
+Added: Unrealized losses on derivatives designated as cash flow hedges, net of reclassifications to income, net of tax expense of $ 120 thousand in 2021 and tax expense of $ 42 thousand in 2020
$ ( 351 ) $ ( 125 ) $ —
35 unchanged sentences
Securities sold under agreements to repurchase, maturing within 30 days 121,565 119,609
−Removed: Federal Home Loan Bank (“FHLB”) borrowings
Subordinated debt 71,646 71,365
2 unchanged sentences
(In thousands, except share data) 2021 2020
−Removed: Commitments and Contingencies (See “Note J - Borrowings and “Note Q - Contingent Liabilities and Commitments with Off-Balance Sheet Risk”)
+Added: Commitments and Contingencies (See “Note 9 - Borrowings” and “Note 15 - Contingent Liabilities and Commitments with Off-Balance Sheet Risk”)
Shareholders' Equity
5 unchanged sentences
1,317,730 1,110,032
−Removed: Accumulated other comprehensive income, net 20,370 4,465
+Added: Accumulated other comprehensive (loss) income, net ( 6,994 ) 20,370
Total Shareholders' Equity 1,310,736 1,130,402
17 unchanged sentences
Deferred income taxes 3,836 ( 4,926 ) 6,791
−Removed: (Gains) losses on sale of securities ( 1,096 ) ( 1,031 ) 485
+Added: Losses (gains) on sale of securities 363 ( 1,096 ) ( 1,031 )
Gains on sale of loans ( 15,276 ) ( 13,930 ) ( 9,794 )
−Removed: Losses (gains) on sale and write-downs of other real estate owned 1,139 ( 432 ) ( 107 )
+Added: (Gains) losses on sale and write-downs of other real estate owned ( 635 ) 1,139 ( 432 )
Losses on disposition of fixed assets 817 791 511
1 unchanged sentence
Changes in operating assets and liabilities, net of effects from acquired companies:
−Removed: Net (increase) decrease in other assets ( 35,555 ) ( 5,614 ) 10,331
−Removed: Net (decrease) increase in other liabilities 18,776 ( 4,206 ) 8,827
+Added: Net increase in other assets ( 42,437 ) ( 35,555 ) ( 5,614 )
+Added: Net increase (decrease) in other liabilities 28,883 18,776 ( 4,206 )
Net Cash Provided by Operating Activities 154,572 60,652 117,745
4 unchanged sentences
Purchases of available-for-sale debt securities ( 1,145,193 ) ( 830,300 ) ( 309,461 )
+Added: Purchases of held-to-maturity debt securities ( 377,159 ) — —
Maturities of time deposits with other banks 750 2,992 4,501
5 unchanged sentences
Purchase of FHLB and Federal Reserve Bank Stock ( 3,020 ) ( 28,278 ) ( 75,193 )
−Removed: Proceeds from sale of Visa Class B stock — — 21,333
Redemption of bank owned life insurance — — 14,218
Net cash from bank acquisitions 98,100 71,965 —
+Added: Purchase of bank owned life insurance ( 60,000 ) — —
Additions to bank premises and equipment ( 4,327 ) ( 1,587 ) ( 2,523 )
3 unchanged sentences
Cash Flows From Financing Activities
−Removed: Net increase (decrease) in deposits 844,405 407,513 ( 39,769 )
+Added: Net increase in deposits 640,108 844,405 407,513
Net increase (decrease) in repurchase agreements 1,956 33,488 ( 128,202 )
−Removed: Net (decrease) increase in FHLB borrowings with original maturities of three months or less ( 235,000 ) ( 67,000 ) 32,000
+Added: Net decrease in FHLB borrowings with original maturities of three months or less — ( 235,000 ) ( 67,000 )
Repayments of FHLB borrowings with original maturities of more than three months ( 33,000 ) ( 115,000 ) ( 63,000 )
9 unchanged sentences
Cash paid during the period for taxes 30,887 27,712 16,000
−Removed: Recognition of operating lease right-of-use assets 2,095 30,301 —
−Removed: Recognition of operating lease liabilities 2,095 34,627 —
+Added: Recognition of operating lease right-of-use assets, other than through bank acquisition 12,459 2,095 30,301
+Added: Recognition of operating lease liabilities, other than through bank acquisition 12,459 2,095 34,627
Supplemental disclosure of non-cash investing activities:
+Added: Transfer of debt securities from available-for-sale to held-to-maturity $ 210,805 $ — $ —
Transfer of debt securities from held-to-maturity to available-for-sale — — 52,796
+Added: Unsettled sales of debt securities available-for-sale 17,147 — —
Transfer from loans to other real estate owned — 5,624 5,665
5 unchanged sentences
Common Stock Paid-in Retained Treasury Comprehensive
−Removed: (Dollars and shares in thousands) Shares Amount Capital Earnings Stock Income (Loss), Net Total
+Added: (Dollars and shares in thousands) Shares Amount Capital Earnings Stock Income (Loss) Total
Balance at December 31, 2018 51,361 $ 5,136 $ 778,501 $ 97,074 $ ( 3,384 ) $ ( 13,060 ) $ 864,267
Comprehensive income — — — 98,739 — 17,525 116,264
−Removed: Reclassification of disproportionate tax effects upon adoption of new accounting pronouncement — — — ( 115 ) — 115 —
Stock based compensation expense 30 — 7,244 — — — 7,244
1 unchanged sentence
Common stock issued for stock options 29 3 425 — — — 428
−Removed: Issuance of common stock, pursuant to acquisition 4,000 400 107,086 — — — 107,486
+Added: Other — — 104 — — — 104
Balance at December 31, 2019 51,514 $ 5,151 $ 786,242 $ 195,813 $ ( 6,032 ) $ 4,465 $ 985,639
3 unchanged sentences
Common stock issued for stock options 62 6 760 — — — 766
−Removed: Other — — 104 — — — 104
+Added: Cumulative change in accounting principle upon adoption of new accounting pronouncement — — — ( 16,876 ) — — ( 16,876 )
+Added: Issuance of common stock, pursuant to acquisitions 3,163 316 61,836 — — — 62,152
Balance at December 31, 2020 55,243 $ 5,524 $ 856,092 $ 256,701 $ ( 8,285 ) $ 20,370 $ 1,130,402
3 unchanged sentences
Common stock issued for stock options 384 38 7,298 — — — 7,336
−Removed: Cumulative change in accounting principle upon adoption of new accounting pronouncement (See Note A - Basis of Presentation) — — — ( 16,876 ) — — ( 16,876 )
−Removed: Issuance of common stock, pursuant to acquisitions 3,163 316 61,836 — — — 62,152
+Added: Issuance of common stock, pursuant to acquisition 2,687 269 86,218 — — — 86,487
+Added: Conversion of options, pursuant to acquisition — — 5,607 — — — 5,607
+Added: Dividends on common stock ($ 0.39 per share)
+Added: — — — ( 22,506 ) — — ( 22,506 )
Balance at December 31, 2021 58,504 $ 5,850 $ 963,851 $ 358,598 $ ( 10,569 ) $ ( 6,994 ) $ 1,310,736
2 unchanged sentences
Seacoast Banking Corporation of Florida and Subsidiaries
−Removed: Note A - Significant Accounting Policies
+Added: Note 1 - Significant Accounting Policies
Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) is a single segment financial holding company with one operating subsidiary bank, Seacoast National Bank (“Seacoast Bank”).
−Removed: The Company provides integrated financial services including commercial and retail banking, wealth management, and mortgage services to customers through advanced banking solutions and a network of traditional branch offices and commercial banking centers operated by Seacoast Bank.
−Removed: Seacoast operates primarily in Florida, with concentrations in the state's fastest growing markets, each with unique characteristics and opportunities.
−Removed: Offices stretch from the southeast, including Fort Lauderdale, Boca Raton and Palm Beach, north along the east coast to the Daytona area, into Orlando and Central Florida and the adjacent Tampa market, and west to Okeechobee and surrounding counties.
+Added: The Company provides integrated financial services including commercial and consumer banking, wealth management, mortgage services to customers at more than 50 full-service branches across Florida, and through advanced mobile and online banking solutions.
The consolidated financial statements include the accounts of Seacoast and all its majority-owned subsidiaries but exclude trusts created for the issuance of trust preferred securities.
7 unchanged sentences
Specific areas, among others, requiring the application of management’s estimates include determination of the allowance for credit losses, acquisition accounting and purchased loans, intangible assets and impairment testing, other fair value measurements, and contingent liabilities.
−Removed: Recently Adopted Accounting Pronouncements:
−Removed: On January 1, 2020, the Company adopted ASC Topic 326 - Financial Instruments - Credit Losses, which replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology.
−Removed: The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity (“HTM”) debt securities.
−Removed: It also applies to off-balance sheet credit exposure such as loan commitments, standby letters of credit, financial guarantees and other similar instruments.
−Removed: In addition, ASC Topic 326 changed the accounting for impairment of available-for-sale (“AFS”) debt securities.
−Removed: The Company adopted ASC Topic 326 using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures.
−Removed: Results for the reporting period beginning after January 1, 2020 are presented under ASC Topic 326, while prior amounts continue to be reported in accordance with previously applicable GAAP.
−Removed: The following table reflects the cumulative effect of adoption:
−Removed: (in thousands) December 31, 2019 CECL adoption impact January 1, 2020
−Removed: Loans $ 5,198,404 $ ( 706 ) $ 5,197,698
−Removed: Allowance for credit losses 35,154 21,226 56,380
−Removed: Reserve for unfunded commitments 140 1,837 1,977
−Removed: Deferred tax assets 16,457 ( 5,481 ) 10,976
−Removed: Retained earnings 195,813 ( 16,876 ) 178,937
−Removed: ASC Topic 326 introduced new definitions and criteria for categorizing purchased loans.
−Removed: Loans that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination are classified as purchased credit deteriorated (“PCD”).
−Removed: Acquired loans which do not meet the definition of PCD are classified by the Company as acquired Non-PCD.
−Removed: At the date of adoption, the Company reclassified all loans previously classified as purchased credit
−Removed: impaired (“PCI”) to PCD, and increased the allowance $ 0.7 million with a corresponding adjustment to these loans' amortized cost basis.
−Removed: The remaining noncredit discount on loans previously classified as PCI was $ 0.9 million, which will be accreted into interest income over the remaining life of the loans.
−Removed: Under CECL, the Company estimates the allowance using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.
−Removed: Historical credit losses provide the basis for the estimation of expected credit losses.
−Removed: Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, loan to value ratios, borrower credit characteristics, loan seasoning or term as well as for changes in environmental conditions, such as changes in unemployment rates, property values, occupancy rates, and other macroeconomic metrics.
−Removed: For loans analyzed on a collective basis, the Company has developed an allowance model based on an analysis of the probability of default (“PD”) and loss given default (“LGD”) to determine an expected loss by loan segment.
−Removed: PDs and LGDs are developed by analyzing the average historical loss migration of loans to default.
−Removed: The Company excludes accrued interest on loans from its determination of allowance.
−Removed: The allowance estimation process also applies an economic forecast scenario over a three year forecast period.
−Removed: The forecast may utilize one scenario or a composite of scenarios based on management's judgment and expectations around the current and future macroeconomic outlook.
−Removed: Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate.
−Removed: The contractual term of a loan excludes expected extensions, renewals, and modification unless either of the following applies:
−Removed: management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and not unconditionally cancellable by the Company.
−Removed: For portfolio segments with a weighted average life longer than three years, the Company reverts to longer term historical loss experience, adjusted for prepayments, to estimate losses over the remaining life of the loans within each segment.
−Removed: Adjustments may be made to baseline reserves for some of the loan pools based on an assessment of internal and external influences on credit quality not fully reflected in the quantitative components of the allowance model.
−Removed: These influences may include elements such as changes in concentration, macroeconomic conditions, recent observable asset quality trends, staff turnover, regional market conditions, employment levels and loan growth.
−Removed: Based upon management's assessments of these factors, the Company may apply qualitative adjustments to the allowance.
−Removed: Loans that do not share risk characteristics are evaluated on an individual basis.
−Removed: Loans evaluated individually are not also included in the collective evaluation.
−Removed: When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.
−Removed: All HTM debt securities are issued by government-sponsored entities, which are either explicitly or implicitly guaranteed by the U.S.
−Removed: government and have a long history of no credit losses.
−Removed: In addition, the credit rating on all the Company's HTM debt securities as of the date of adoption is AA+.
−Removed: There is no history of the government withholding or limiting support to these agencies, nor is there any indication of a change to that historical support.
−Removed: While the potential for default on these securities may be something greater than zero, the long history with no credit losses, the implied government guarantee of principal and interest payments and the high credit rating of the HTM portfolio provide sufficient basis for the current expectation that there is zero risk of loss if default were to occur.
−Removed: As a result, the Company recorded no allowance for HTM debt securities with fair value less than amortized cost basis at the date of adoption.
−Removed: ASC Topic 326 amended the existing other-than-temporary-impairment guidance for AFS securities, requiring credit losses to be recorded as an allowance rather than through a permanent write-down.
−Removed: When evaluating AFS debt securities under ASC Topic 326, the Company has evaluated whether the decline in fair value is attributed to credit losses or other factors using both quantitative and qualitative analyses, including cash flow analysis, review of credit ratings, remaining payment terms, prepayment speeds and analysis of macro-economic conditions.
−Removed: At the date of adoption, collateralized loan obligations had unrealized losses of $ 1.2 million.
−Removed: The collateral for these securities is first lien senior secured corporate debt, and the Company holds senior tranches rated A or higher.
−Removed: Based on this analysis, the Company believes that the unrealized loss position for AFS debt securities at the time of adoption was the result of both broad investment type spreads and the current rate environment.
−Removed: Each investment is expected to recover its price depreciation over its holding period as it moves to maturity and the Company has the intent and ability to hold these securities to maturity if necessary.
−Removed: As a result of this evaluation, the Company concluded that no allowance was appropriate at the date of adoption.
Cash and Cash Equivalents:
17 unchanged sentences
The adjusted cost of each specific security sold is used to compute realized gains or losses on the sale of securities on a trade date basis.
−Removed: Seacoast Bank is a member of the Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) systems.
−Removed: Members are required to own a certain amount of FHLB and FRB stock based on the level of borrowings and other factors, and may invest in additional amounts.
−Removed: Both cash and stock dividends are reported as income.
+Added: Credit losses on securities:
+Added: For securities classified as held-to-maturity, management must estimate expected credit losses over the remaining expected life and recognize this estimate as an allowance for credit losses.
+Added: Debt securities that are available-for-sale are analyzed quarterly for credit losses.
+Added: The analysis is performed on an individual security basis for all securities where fair value has declined below amortized cost.
+Added: Fair value is based upon pricing obtained from third party pricing services.
+Added: However, on occasion pricing provided by the pricing services may not be consistent with other observed prices in the market for similar securities.
+Added: Using observable market factors, including interest rate and yield curves, volatilities, prepayment speeds, loss severities and default rates, the Company may at times validate the observed prices using a discounted cash flow model and using the observed prices for similar securities to determine the fair value of its securities.
+Added: Both quantitative and qualitative assessments are utilized to determine if a security has a credit loss.
+Added: Quantitative assessments are based on a discounted cash flow method.
+Added: Qualitative assessments consider a range of factors including:
+Added: percent decline in fair value, rating downgrades, subordination, duration, amortized loan-to-value, and the ability of the issuers to pay all amounts due in accordance with the contractual terms.
Loans Held for Sale:
22 unchanged sentences
Interest income on nonaccrual loans is either recorded using the cash basis method of accounting or recognized after the principal has been reduced to zero, depending on the type of loan.
−Removed: In response to the COVID-19 pandemic beginning in early 2020, rules defined in the Coronavirus Aid, Relief and Economic Security (“CARES”) Act and a joint statement issued by federal regulators in consultation with FASB provide financial institutions with the option not to apply troubled debt restructure (“TDR”) accounting to eligible loan modifications provided to borrowers affected by the economic impact of the COVID-19 pandemic.
+Added: In response to the COVID-19 pandemic beginning in early 2020 and effective through 2021, rules defined in the Coronavirus Aid, Relief and Economic Security (“CARES”) Act and a joint statement issued by federal regulators in consultation with FASB provided financial institutions with the option not to apply troubled debt restructure (“TDR”) accounting to eligible loan modifications provided to borrowers affected by the economic impact of the COVID-19 pandemic.
Outside of this guidance, a loan for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulty, is considered to be a TDR.
5 unchanged sentences
Commercial loans and real estate loans are typically placed on nonaccrual status when principal or interest is past due for 90 days or more, unless the loan is both secured by collateral having realizable value sufficient to discharge the debt in-full and the loan is in process of collection.
−Removed: Secured loans may be charged-down to the estimated value of the collateral with previously accrued unpaid interest reversed against interest income.
+Added: Secured loans may be charged-down to the estimated value of the collateral with previously accrued unpaid interest
+Added: reversed against interest income.
Subsequent charge-offs may be required as a result of changes in the market value of collateral or other repayment prospects.
2 unchanged sentences
however, collateral values are evaluated periodically based on market information and incremental charge-offs are recorded if it is determined that collateral values have declined from their initial estimates.
+Added: Allowance for credit losses on loans:
+Added: On January 1, 2020, the Company adopted Accounting Standards Codification No.
+Added: 326, Financial Instruments - Credit Losses (ASC 326), which replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss ("CECL") methodology.
+Added: The Company adopted ASC Topic 326 using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures.
+Added: Results for the reporting period beginning January 1, 2020 are presented under ASC Topic 326, while prior amounts continue to be reported in accordance with previously applicable GAAP.
+Added: ASC Topic 326 introduced new definitions and criteria for categorizing purchased loans.
+Added: Loans that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination are classified as purchased credit ("PCD").
+Added: Acquired loans which do not meet the definition of PCD are classified by the Company as acquired Non-PCD.
+Added: The Company estimates the allowance for credit losses on loans using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.
+Added: Historical credit losses provide the basis for the estimation of expected credit losses.
+Added: Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, loan to value ratios, borrower credit characteristics, loan seasoning or term as well as for changes in environmental conditions, such as changes in unemployment rates, property values, occupancy rates, and other macroeconomic metrics.
+Added: The allowance for credit losses is measured on a collective basis when similar risk characteristics exist.
+Added: For loans analyzed on a collective basis, the Company has developed an allowance model based on an analysis of the probability of default (“PD”) and loss given default (“LGD”) to determine an expected loss by loan segment.
+Added: PDs and LGDs are developed by analyzing the average historical loss migration of loans to default.
+Added: The Company excludes accrued interest on loans from its determination of allowance.
+Added: The allowance estimation process also applies an economic forecast scenario over a three year forecast period.
+Added: The forecast may utilize one scenario or a composite of scenarios based on management's judgment and expectations around the current and future macroeconomic outlook.
+Added: Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate.
+Added: The contractual term of a loan excludes expected extensions, renewals, and modification unless either of the following applies:
+Added: management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and not unconditionally cancellable by the Company.
+Added: For portfolio segments with a weighted average life longer than three years, the Company reverts to longer term historical loss experience, adjusted for prepayments, to estimate losses over the remaining life of the loans within each segment.
+Added: Adjustments may be made to baseline reserves for some of the loan pools based on an assessment of internal and external influences on credit quality not fully reflected in the quantitative components of the allowance model.
+Added: These influences may include elements such as changes in concentration, macroeconomic conditions, recent observable asset quality trends, staff turnover, regional market conditions, employment levels and loan growth.
+Added: Based upon management's assessments of these factors, the Company may apply qualitative adjustments to the allowance.
+Added: Loans that do not share risk characteristics are evaluated on an individual basis.
+Added: Loans evaluated individually are not also included in the collective evaluation.
+Added: When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.
Derivative Instruments and Hedging Activities :
4 unchanged sentences
When hedge accounting on a cash flow hedge is discontinued, any subsequent changes in fair value of the derivative are recognized in earnings.
−Removed: The cumulative unrealized gain or loss related to a discontinuing cash flow hedge continues to be reported in AOCI and is subsequently reclassified into earnings in the same period in which the hedged transactions affects earnings, unless it is probable that the forecasted transaction will not occur by the end of the originally specified time period, in which case the cumulative unrealized gain or loss in AOCI is reclassified into earnings immediately.
+Added: The cumulative unrealized gain or loss related to a discontinuing cash flow hedge continues to be reported in Accumulated Other Comprehensive Income (“AOCI”) and is subsequently reclassified into earnings in the same period in which the hedged transactions affects earnings, unless it is probable that the forecasted transaction will not occur by the end of the originally specified time period, in which case the cumulative unrealized gain or loss in AOCI is reclassified into earnings immediately.
Cash flows resulting from derivative financial instruments that are accounted for as hedges are classified in the cash flow statement in the same category as the cash flows from the hedged items.
−Removed: See additional disclosures related to derivative instruments and hedging activities in “Note G – Derivatives”.
+Added: See additional disclosures related to derivative instruments and hedging activities in “Note 6 – Derivatives”.
Loan Commitments and Letters of Credit:
10 unchanged sentences
These assets are carried at fair value on the Company’s balance sheets.
−Removed: Additionally, fair value is measured on a non-recurring basis to evaluate assets or
−Removed: liabilities for impairment or for disclosure purposes.
−Removed: Examples include collateral-dependent loans, OREO, loan servicing rights, goodwill, and long-lived assets.
+Added: Additionally, fair value is measured on a non-recurring basis to evaluate assets or liabilities for impairment or for disclosure purposes.
+Added: Examples include collateral-dependent loans, other real estate owned, loan servicing rights, goodwill, and long-lived assets.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
15 unchanged sentences
Leasehold improvements typically amortize over the shorter of lease terms or estimated useful life.
−Removed: Premises and equipment and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows.
+Added: Premises and equipment and other long-term assets
+Added: are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows.
If impaired, the assets are written down to fair value with a corresponding impact to noninterest expense.
6 unchanged sentences
OREO may also include bank premises no longer utilized in the course of the Company's business (closed branches) that are initially recorded at the lower of carrying value or fair value, less costs to sell.
−Removed: If fair value of the premises is less than amortized book value, a write down is recorded through noninterest expense.
−Removed: Costs to maintain the facility are expensed.
+Added: If the fair value of the premises is less than amortized book value, a write down is recorded through noninterest expense.
+Added: Costs to maintain the property are expensed.
Intangible Assets.
11 unchanged sentences
BOLI is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
+Added: Other Investments:
+Added: Included in Other Assets are investments in funds generating affordable housing tax credits, and investments in Small Business Investment Companies (“SBICs”), which are privately owned and operated companies licensed by the U.S.
+Added: Small Business Administration (“SBA”) to invest in small businesses.
+Added: Investments generating tax credits are accounted for using the “proportional amortization” method.
+Added: Under this method, the investor amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits allocated to the investor.
+Added: SBIC investments are held at cost less impairment, if any.
+Added: Income from SBIC investments will vary amongst periods and is recognized in earnings.
+Added: Seacoast Bank is a member of the Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) systems.
+Added: Members are required to own a certain amount of FHLB and FRB stock based on the level of borrowings and other factors, and may invest in additional amounts.
+Added: Both cash and stock dividends are recognized in earnings.
Arrangements are analyzed at inception to determine the existence of a lease.
40 unchanged sentences
The effect on deferred tax assets and liabilities of a change in rates is recognized as income or expense in the period in which the change occurs.
−Removed: Earnings per Share:
+Added: Note 2 - Earnings Per Share
Basic earnings per share are computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during each period.
−Removed: Diluted earnings per share are based on the
−Removed: weighted-average number of common shares outstanding during each period, plus common share equivalents calculated for stock options and performance restricted stock outstanding using the treasury stock method.
−Removed: Note B - Recently Issued Accounting Standards, Not Adopted at December 31, 2020
−Removed: None this period.
−Removed: Note C - Cash, Dividend and Loan Restrictions
−Removed: In the normal course of business, the Company and Seacoast Bank enter into agreements, or are subject to regulatory agreements that result in cash, debt and dividend restrictions.
−Removed: A summary of the most restrictive items follows:
−Removed: Seacoast Bank may be required to maintain reserve balances with the Federal Reserve Bank.
−Removed: There was no reserve requirement at December 31, 2020.
−Removed: The reserve requirement at December 31, 2019 was $ 38.7 million.
−Removed: The average amount of the reserve requirement in 2020 was $ 4.8 million compared to $ 7.9 million in 2019.
−Removed: Under Federal Reserve regulation, Seacoast Bank is limited as to the amount it may loan to its affiliates, including the Company, unless such loans are collateralized by specified obligations.
−Removed: At December 31, 2020, the maximum amount available for transfer from Seacoast Bank to the Company in the form of loans approximated $ 90.1 million, if the Company has sufficient acceptable collateral.
−Removed: There were no loans made to affiliates during the periods ending December 31, 2020 and 2019.
−Removed: Note D - Securities
+Added: Diluted earnings per share are based on the weighted-average number of common shares outstanding during each period, plus common share equivalents calculated for stock options and performance restricted stock outstanding using the treasury stock method.
+Added: In 2021 no options to purchase shares of the Company's common stock were antidilutive.
+Added: In 2020 and 2019, options to purchase 508,000 , and 491,000 shares, respectively, were antidilutive and accordingly were excluded in determining diluted earnings per share.
+Added: For the Year Ended December 31,
+Added: (In thousands, except per share data) 2021 2020 2019
+Added: Basic earnings per share
+Added: Net Income $ 124,403 $ 77,764 $ 98,739
+Added: Total weighted average common stock outstanding 56,586 53,502 51,449
+Added: Net income per share $ 2.20 $ 1.45 $ 1.92
+Added: Diluted earnings per share
+Added: Net Income $ 124,403 $ 77,764 $ 98,739
+Added: Total weighted average common stock outstanding 56,586 53,502 51,449
+Added: Dilutive effect of employee restricted stock and stock options (See “Note 10 - Employee Benefits and Stock Compensation”)
+Added: Total weighted average diluted stock outstanding 57,088 53,930 52,029
+Added: Net income per share $ 2.18 $ 1.44 $ 1.90
+Added: Net income has not been allocated to unvested restricted stock awards that are participating securities because the amounts that would be allocated are not material to net income per share of common stock.
+Added: Unvested restricted stock awards that are participating securities represent less than one percent of all of the outstanding shares of common stock for each of the periods presented.
+Added: Note 3 - Securities
The amortized cost, gross unrealized gains and losses and fair value of available-for-sale and held-to-maturity securities at December 31, 2021 and December 31, 2020 are summarized as follows:
11 unchanged sentences
Held-to-Maturity Debt Securities
−Removed: Mortgage-backed securities of U.S.
+Added: Mortgage-backed securities and collateralized mortgage obligations of U.S.
government-sponsored entities $ 638,640 $ 3,828 $ ( 15,070 ) $ 627,398
15 unchanged sentences
Totals $ 184,484 $ 7,818 $ ( 123 ) $ 192,179
−Removed: Proceeds from sales of debt securities during 2020 were $ 96.7 million, with gross gains of $ 2.4 million and gross losses of $ 1.3 million.
−Removed: Proceeds from sales of debt securities during 2019 were $ 202.7 million with gross gains of $ 2.9 million and gross losses of $ 1.8 million.
−Removed: Proceeds from sales of debt securities during 2018 were $ 64.4 million with gross gains of $ 0.2 million and gross losses of $ 0.7 million.
−Removed: Also included in “Securities gains (losses) net” are increases of $ 0.1 million and $ 0.2 million in 2020 and 2019, respectively, and a decrease of $ 0.1 million in 2018, in the value of an investment in shares of a mutual fund that invests in CRA-qualified debt securities.
+Added: Debt securities with a fair value of $ 102.1 million were sold during 2021, with gross gains of $ 0.3 million and gross losses of $ 0.6 million.
+Added: During 2020, debt securities with a fair value of $ 96.7 million were sold with gross gains of $ 2.4 million and gross losses of $ 1.3 million.
+Added: Debt securities with a fair value of $ 202.7 million were sold during 2019, with gross gains of $ 2.9 million and gross losses of $ 1.8 million.
+Added: Also included in “Securities gains (losses) net” is a decrease of $ 0.2 million in 2021 and increases of $ 0.1 million and $ 0.2 million in 2020 and 2019, respectively, in the value of an investment in shares of a mutual fund that invests in CRA-qualified debt securities.
+Added: During the first quarter of 2021, the Company reclassified debt securities with an amortized cost of $ 210.8 million from available-for-sale to held-to-maturity, as it has the ability and intent to hold these securities to maturity.
+Added: These securities had net
+Added: unrealized gains of $ 0.8 million at the date of transfer, which will continue to be reported in accumulated other comprehensive income, and will be amortized over the remaining life of the securities as an adjustment of yield.
+Added: The effect on interest income of the amortization of net unrealized gains is offset by the amortization of the premium on the securities transferred.
At December 31, 2021, debt securities with a fair value of $ 421.4 million were pledged primarily as collateral for public deposits and secured borrowings.
10 unchanged sentences
— — 38,090 40,142
−Removed: Mortgage-backed securities of U.S.
+Added: Mortgage-backed securities and collateralized mortgage obligations of U.S.
government-sponsored entities 638,640 627,398 1,234,721 1,222,720
3 unchanged sentences
The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flows analyses, using observable market data where available.
−Removed: The tables below indicate, at December 31, 2020, the fair value of available-for-sale debt securities with unrealized losses for which no allowance for credit losses has been recorded, and at December 31, 2019, the fair value of available-for-sale and held-to-maturity debt securities with unrealized losses for which no allowance has been recorded.
+Added: The tables below indicate the fair value of available-for-sale debt securities with unrealized losses for which no allowance for credit losses has been recorded.
December 31, 2021
10 unchanged sentences
Collateralized loan obligations 123,202 ( 81 ) 9,461 ( 43 ) 132,663 ( 124 )
+Added: Obligations of state and political subdivisions 499 ( 1 ) — — 499 ( 1 )
Totals $ 1,113,319 $ ( 19,831 ) $ 31,287 $ ( 1,026 ) $ 1,144,606 $ ( 20,857 )
11 unchanged sentences
Collateralized loan obligations 104,697 ( 102 ) 72,513 ( 545 ) 177,210 ( 647 )
−Removed: Obligations of state and political subdivisions 515 ( 1 ) — — 515 ( 1 )
Totals $ 332,099 $ ( 1,530 ) $ 73,338 $ ( 568 ) $ 405,437 $ ( 2,098 )
5 unchanged sentences
Therefore, at December 31, 2021, no allowance for credit losses has been recorded.
+Added: At December 31, 2021, the Company had $ 0.4 million of unrealized losses on private label residential and commercial mortgage-backed securities and collateralized mortgage obligations having a fair value of $ 43.3 million.
+Added: The collateral underlying these mortgage investments is primarily residential commercial real estate.
+Added: The securities have average credit support of 23 %.
+Added: Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities.
+Added: Therefore, at December 31, 2021, no allowance for credit losses has been recorded.
At December 31, 2021, the Company had $ 0.1 million of unrealized losses in uncapped 3-month LIBOR floating rate collateralized loan obligations (“CLOs”) having a fair value of $ 132.7 million.
−Removed: CLOs are special purpose vehicles and those in which the Company has acquired nearly all first-lien, broadly syndicated corporate loans across a diversified band of industries while providing support to senior tranche investors.
+Added: CLOs are special purpose vehicles and those in which the Company has invested acquire nearly all first-lien, broadly syndicated corporate loans across a diversified band of industries while providing support to senior tranche investors.
As of December 31, 2021, all positions held by the Company are in AAA and AA tranches, with average credit support of 37 % and 25 % respectively.
2 unchanged sentences
Therefore, at December 31, 2021, no allowance for credit losses has been recorded.
−Removed: At December 31, 2020, the Company had $ 0.2 million of unrealized losses on private label residential and commercial mortgage-backed securities and collateralized mortgage obligations having a fair value of $ 24.0 million.
−Removed: The collateral underlying these mortgage investments is primarily residential real estate.
−Removed: The securities have average credit support of 22 %.
−Removed: Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities.
−Removed: Therefore, at December 31, 2020, no allowance for credit losses has been recorded.
All HTM debt securities are issued by government-sponsored entities, which are either explicitly or implicitly guaranteed by the U.S.
1 unchanged sentence
While the potential for default on these securities may be something greater than zero, the long history with no credit losses, the implied government guarantee of principal and interest payments and the high credit rating of the HTM portfolio provide sufficient basis for the current expectation that there is no risk of loss if default were to occur.
−Removed: Despite the emergence of significant market changes and increasing degrees of uncertainty that occurred in the U.S.
−Removed: economy in 2020, there has to date been no specific impact on the agencies or changes in the nature or quality of the guarantee they provide.
As a result, as of December 31, 2021, no allowance for credit losses has been recorded.
1 unchanged sentence
The Company has not identified events or changes in circumstances which may have a significant adverse effect on the fair value of these cost method investment securities.
−Removed: Accrued interest receivable on AFS and HTM debt securities of $ 3.2 million and $ 0.4 million at December 31, 2020, respectively, and $ 3.8 million and $ 0.6 million at December 31, 2019, respectively, is included in other assets.
−Removed: Also included in other assets is a $ 6.5 million investment in a mutual fund carried at fair value.
+Added: Accrued interest receivable on AFS and HTM debt securities of $ 3.4 million and $ 1.0 million, respectively, at December 31, 2021, and $ 3.2 million and $ 0.4 million, respectively, at December 31, 2020, is included in Other Assets.
+Added: Also included in Other Assets is an investment in a CRA-qualified mutual fund carried at fair value of $ 9.3 million and $ 6.5 million at December 31, 2021 and December 31, 2020, respectively.
The Company holds 11,330 shares of Visa Class B stock which, following resolution of Visa litigation, will be converted to Visa Class A shares.
−Removed: Under the current conversion ratio that became effective September 27, 2019, the Company would receive 1.6228 shares of Class A stock for each share of Class B stock for a total of 18,386 shares of Visa Class A stock.
−Removed: The ownership of Visa stock is related to prior ownership in Visa's network, while Visa operated as a cooperative.
−Removed: This ownership is recorded on the Company's financial records at zero basis.
−Removed: Note E - Loans
+Added: Under the current conversion ratio that became effective December 29, 2021, the Company would receive 1.6181 shares of Class A stock for each share of Class B stock for a total of 18,333 shares of Visa Class A stock.
+Added: The ownership
+Added: of Visa stock is related to prior ownership in Visa's network, while Visa operated as a cooperative.
+Added: This ownership is recorded in the Company's financial records at zero basis.
+Added: Note 4 - Loans
Loans held for investment are categorized into the following segments:
• Construction and land development:
−Removed: Loans are extended to both commercial and consumer customers which are collateralized by and for the purpose of funding land development and construction projects, including 1-4 family residential construction, multi-family property and non-farm residential property where the primary source of repayment is from proceeds of the sale, refinancing or permanent financing of the property.
+Added: Loans are extended to both commercial and consumer customers which are collateralized by and for the purpose of funding land development and construction projects, including 1-4 family residential construction, multi-family property, non-farm residential property, and various commercial purpose properties where the primary source of repayment is from proceeds of the sale, refinancing or permanent financing of the property.
• Commercial real estate - owner-occupied:
16 unchanged sentences
• Paycheck Protection Program (“PPP”):
−Removed: Loans originated under a temporary program established by the CARES Act.
+Added: Loans originated under a temporary program established by the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), and extended by the Economic Aid Act.
Under the terms of the program, balances may be forgiven if the borrower uses the funds in a manner consistent with the program guidelines, and repayment is guaranteed by the U.S.
−Removed: With the adoption of ASC Topic 326 - Financial Instruments - Credit Losses on January 1, 2020, the Company re-evaluated the aggregation of loans into segments, and separated Commercial Real Estate - Owner Occupied from Commercial Real Estate - Non Owner Occupied.
−Removed: In prior years, all Commercial Real Estate loans were considered a single segment.
The following tables present net loan balances by segment as of:
11 unchanged sentences
December 31, 2020
−Removed: (In thousands) Portfolio Loans PULs PCI Loans Total
+Added: (In thousands) Portfolio Loans Acquired Non-PCD Loans PCD Loans Total
Construction and land development $ 216,420 $ 26,250 $ 2,438 $ 245,108
−Removed: Commercial real estate 1
−Removed: 1,834,811 533,943 10,217 2,378,971
+Added: Commercial real estate - owner occupied 854,769 247,090 39,451 1,141,310
+Added: Commercial real estate - non-owner occupied 1,043,459 323,273 29,122 1,395,854
Residential real estate 1,155,914 176,105 10,609 1,342,628
1 unchanged sentence
Consumer 181,797 6,660 278 188,735
+Added: Paycheck Protection Program 515,532 51,429 — 566,961
Totals $ 4,711,737 $ 925,434 $ 98,178 $ 5,735,349
−Removed: 1 Commerical real estate includes owner-occupied balances of $ 1 billion for December 31, 2019.
The amortized cost basis of loans at December 31, 2021 included net deferred costs of $ 31.0 million on non-PPP portfolio loans and net deferred fees of $ 2.4 million on PPP loans.
−Removed: At December 31, 2019, the amortized cost basis included net deferred costs of $ 19.9 million.
−Removed: At December 31, 2020, the remaining fair value adjustments on acquired loans was $ 30.2 million, or 2.86 % of the outstanding acquired loan balances.
−Removed: At December 31, 2019, the remaining fair value adjustments on acquired loans was $ 34.9 million, or 3.8 % of the acquired loan balances.
+Added: At December 31, 2020, the amortized cost basis included net deferred costs of $ 22.6 million on non-PPP portfolio loans and net deferred fees of $ 9.5 million on PPP loans.
+Added: At December 31, 2021, the remaining fair value adjustments on acquired loans were $ 23.1 million, or 2.3 % of the outstanding acquired loan balances, compared to $ 30.2 million, or 2.9 % of the acquired loan balances at December 31, 2020.
These amounts are accreted into interest income over the remaining lives of the related loans on a level yield basis.
1 unchanged sentence
Loans to directors and executive officers totaled $ 0.6 million and $ 1.1 million at December 31, 2021 and 2020, respectively.
−Removed: No new loans were originated to directors or officers in 2020.
+Added: Two new loans were originated to directors or officers in 2021.
The following table presents the status of net loan balances as of December 31, 2021 and December 31, 2020.
13 unchanged sentences
Paycheck Protection Program 1
+Added: 69,434 — — 69 — 69,503
Total Portfolio Loans 4,908,686 4,873 207 84 15,822 4,929,672
7 unchanged sentences
Paycheck Protection Program 1
+Added: 21,567 — — 37 — 21,604
Total Acquired Non-PCD Loans 864,410 317 200 37 3,454 868,418
7 unchanged sentences
Total Loans $ 5,888,713 $ 5,190 $ 407 $ 121 $ 30,598 $ 5,925,029
+Added: 1 Paycheck Protection Program loans are not reflected as past due when forgiveness applications are being processed by the SBA.
+Added: Repayment of principal and interest is fully guaranteed by the U.S.
December 31, 2020
5 unchanged sentences
Construction and land development $ 216,262 $ — $ — $ — $ 158 $ 216,420
−Removed: Commercial real estate 1,828,629 1,606 220 — 4,356 1,834,811
+Added: Commercial real estate - owner occupied 851,222 1,076 — — 2,471 854,769
+Added: Commercial real estate - non-owner occupied 1,041,306 — — — 2,153 1,043,459
Residential real estate 1,142,893 3,002 1,427 61 8,531 1,155,914
1 unchanged sentence
Consumer 180,879 203 138 2 575 181,797
+Added: Paycheck Protection Program 515,532 — — — — 515,532
Total Portfolio Loans 4,685,456 4,416 3,532 63 18,270 4,711,737
−Removed: Purchased Unimpaired Loans
+Added: Acquired Non-PCD Loans
Construction and land development 26,250 — — — — 26,250
−Removed: Commercial real estate 531,325 942 431 — 1,245 533,943
+Added: Commercial real estate - owner occupied 244,486 — — — 2,604 247,090
+Added: Commercial real estate - non-owner occupied 322,264 — — — 1,009 323,273
Residential real estate 171,507 1,605 104 — 2,889 176,105
1 unchanged sentence
Consumer 6,640 20 — — — 6,660
−Removed: Total PULs 862,272 1,219 431 — 3,898 867,820
+Added: Paycheck Protection Program 51,429 — — — — 51,429
+Added: Total Acquired Non-PCD Loans 915,799 1,841 104 — 7,690 925,434
Construction and land development 2,429 — — — 9 2,438
−Removed: Commercial real estate 9,298 — — — 919 10,217
+Added: Commercial real estate - owner occupied 36,345 — — — 3,106 39,451
+Added: Commercial real estate - non-owner occupied 24,200 — — — 4,922 29,122
Residential real estate 9,537 — — — 1,072 10,609
1 unchanged sentence
Consumer 271 — — — 7 278
−Removed: Total PCI Loans 10,599 — — — 2,067 12,666
+Added: Total PCD Loans 87,903 125 — — 10,150 98,178
Total Loans $ 5,689,158 $ 6,382 $ 3,636 $ 63 $ 36,110 $ 5,735,349
16 unchanged sentences
Construction and land development $ 148 $ 19 $ 167 $ 8
−Removed: Commercial real estate 6,200 320 6,520 149
+Added: Commercial real estate - owner-occupied 7,893 288 8,181 287
+Added: Commercial real estate - non-owner occupied 5,666 2,418 8,084 1,640
Residential real estate 9,520 2,972 12,492 1,587
24 unchanged sentences
Loans that have all the weaknesses inherent in those classified Substandard with the added characteristic that the weakness present makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
−Removed: The principal balance of loans classified as doubtful are likely to be charged off.
+Added: Some portion of the principal balance of loans classified as doubtful are likely to be charged off.
The following tables present the risk rating of loans by year of origination as of:
39 unchanged sentences
Substandard Impaired — 196 4,561 3,694 1,371 1,520 128 11,470
−Removed: — — — — — — 20 20
+Added: Doubtful — — — — — — — —
Total 341,356 196,831 104,238 75,757 42,389 60,874 247,911 1,069,356
17 unchanged sentences
Substandard Impaired — 1,389 9,968 4,288 6,782 14,363 3,073 39,863
−Removed: — — — — — — 20 20
+Added: Doubtful — — — — — — — —
Total $ 1,563,032 $ 745,584 $ 751,942 $ 581,648 $ 423,022 $ 1,181,217 $ 678,584 $ 5,925,029
−Removed: 1 Loans classified as doubtful are fully reserved as of December 31, 2020.
−Removed: The following table presents the risk rating of loans as of:
December 31, 2020
−Removed: (In thousands) Pass Special
−Removed: Mention Substandard Doubtful 1
−Removed: Construction and land development $ 317,765 $ 2,235 $ 5,113 $ — $ 325,113
−Removed: Commercial real estate 2,331,725 26,827 20,098 321 2,378,971
−Removed: Residential real estate 1,482,278 7,364 18,221 — 1,507,863
−Removed: Commercial and financial 755,957 11,925 9,496 874 778,252
−Removed: Consumer 203,966 3,209 1,030 — 208,205
−Removed: Totals $ 5,091,691 $ 51,560 $ 53,958 $ 1,195 $ 5,198,404
−Removed: 1 Loans classified as doubtful are fully reserved as of December 31, 2019.
−Removed: Loans Modified in Connection with COVID-19 Pandemic
−Removed: The CARES Act, which was signed into law on March 27, 2020 and amended by the Consolidated Appropriations Act on December 27, 2020, encourages financial institutions to practice prudent efforts to work with borrowers financially impacted by the COVID-19 pandemic by providing an option to exclude from TDR consideration certain loan modifications that might otherwise be categorized as TDRs under ASC 310-40.
−Removed: This option is available for modifications that are deemed to be COVID-related, where the borrower was not more than 30 days past due on December 31, 2019, and the modification is executed between March 1, 2020 and the earlier of (i) January 1, 2022 or (ii) 60 days after the end of the COVID-19 national emergency.
−Removed: Federal banking regulators issued similar guidance that also allows lenders to conclude that short-term modifications for borrowers affected by the pandemic should not be considered TDRs if the borrower was current at the time of modification.
−Removed: Seacoast provided financially impacted borrowers with loan accommodations, primarily consisting of payment deferrals of up to six months.
−Removed: At its peak, loans on deferral represented $ 1.1 billion, or 21 % of total non-PPP loans.
−Removed: As the year progressed, the large majority of these borrowers successfully resumed making contractual payments, and the level of loans with accommodations dropped to $ 74.1 million, or 1 % of total non-PPP loans, at December 31, 2020.
−Removed: Types of outstanding
−Removed: accommodations at December 31, 2020 included a combination of one or more of the following:
−Removed: full payment deferral, partial payment deferral, reduction of interest rate, extension of the original maturity date, or re-amortization of the facility.
−Removed: The following table presents the balance of loans with active payment accommodations at the specified dates, excluding PPP loans:
−Removed: (In thousands) December 31, 2020 September 30,
−Removed: 2020 June 30,
+Added: (In thousands) 2020 2019 2018 2017 2016 Prior Revolving Total
Construction and Land Development
+Added: Risk Ratings:
+Added: Pass $ 62,107 $ 52,384 $ 46,067 $ 15,873 $ 7,335 $ 17,873 $ 35,324 $ 236,963
+Added: Special Mention 206 245 5,918 — — 1,449 — 7,818
+Added: Substandard — — — — — 51 — 51
+Added: Substandard Impaired — — — 37 — 239 — 276
+Added: Doubtful — — — — — — — —
+Added: Total 62,313 52,629 51,985 15,910 7,335 19,612 35,324 245,108
Commercial real estate - owner occupied
+Added: Risk Ratings:
+Added: Pass 155,953 198,559 156,276 138,341 148,389 287,772 14,255 1,099,545
+Added: Special Mention 5,773 1,858 3,305 — 4,471 4,050 2 19,459
+Added: Substandard — — 4,709 1,955 5,508 — 12,172
+Added: Substandard Impaired — 3,151 747 1,362 — 4,874 — 10,134
+Added: Doubtful — — — — — — — —
+Added: Total 161,726 203,568 160,328 144,412 154,815 302,204 14,257 1,141,310
Commercial real estate - non-owner occupied
+Added: Risk Ratings:
+Added: Pass 159,299 313,287 201,112 123,357 175,623 356,943 8,596 1,338,217
+Added: Special Mention — 431 9,487 7,580 10,240 114 — 27,852
+Added: Substandard — — 9,709 — 8,311 3,682 — 21,702
+Added: Substandard Impaired — 2,418 — — 125 5,540 — 8,083
+Added: Doubtful — — — — — — — —
+Added: Total 159,299 316,136 220,308 130,937 194,299 366,279 8,596 1,395,854
Residential real estate
+Added: Risk Ratings:
+Added: Pass 96,819 144,329 204,077 205,046 160,612 159,742 350,502 1,321,127
+Added: Special Mention — — 33 720 — 966 479 2,198
+Added: Substandard 350 — — 896 — 1,452 100 2,798
+Added: Substandard Impaired 109 726 1,520 1,762 715 9,671 2,002 16,505
+Added: Doubtful — — — — — — — —
+Added: Total 97,278 145,055 205,630 208,424 161,327 171,831 353,083 1,342,628
Commercial and financial
−Removed: Consumer 1,479 6,815 17,926
−Removed: Totals $ 74,062 $ 702,650 $ 1,077,043
+Added: Risk Ratings:
+Added: Pass 214,774 146,511 103,769 60,782 39,692 53,758 204,304 823,590
+Added: Special Mention 71 946 965 5,612 67 635 209 8,505
+Added: Substandard 154 41 3,016 1,609 553 3,239 764 9,376
+Added: Substandard Impaired 317 4,595 3,199 2,292 2,074 704 81 13,262
+Added: — — — — — — 20 20
+Added: Total 215,316 152,093 110,949 70,295 42,386 58,336 205,378 854,753
+Added: Risk Ratings:
+Added: Pass 46,476 43,143 30,433 18,937 21,880 9,488 15,089 185,446
+Added: Special Mention 58 27 14 41 42 21 1,854 2,057
+Added: Substandard — — — 42 4 151 228 425
+Added: Substandard Impaired 7 50 193 24 329 183 21 807
+Added: Doubtful — — — — — — — —
+Added: Total 46,541 43,220 30,640 19,044 22,255 9,843 17,192 188,735
+Added: Paycheck Protection Program
+Added: Risk Ratings:
+Added: Pass 566,961 — — — — — — 566,961
+Added: Total 566,961 — — — — — — 566,961
+Added: Risk Ratings:
+Added: Pass 1,302,389 898,213 741,734 562,336 553,531 885,576 628,070 5,571,849
+Added: Special Mention 6,108 3,507 19,722 13,953 14,820 7,235 2,544 67,889
+Added: Substandard 504 41 12,725 7,256 10,823 14,083 1,092 46,524
+Added: Substandard Impaired 433 10,940 5,659 5,477 3,243 21,211 2,104 49,067
+Added: — — — — — — 20 20
+Added: Total $ 1,309,434 $ 912,701 $ 779,840 $ 589,022 $ 582,417 $ 928,105 $ 633,830 $ 5,735,349
+Added: 1 Loans classified as doubtful were fully reserved as of December 31, 2020.
+Added: Loans Modified in Connection with COVID-19 Pandemic
+Added: The CARES Act, which was signed into law on March 27, 2020 and amended by the Consolidated Appropriations Act on December 27, 2020, encouraged financial institutions to practice prudent efforts to work with borrowers financially impacted by the COVID-19 pandemic by providing an option to exclude from TDR consideration certain loan modifications that might otherwise be categorized as TDRs under ASC 310-40.
+Added: This option was available for modifications that were deemed to be COVID-related, where the borrower was not more than 30 days past due on December 31, 2019, and the modification was
+Added: executed between March 1, 2020 and the earlier of (i) January 1, 2022 or (ii) 60 days after the end of the COVID-19 national emergency.
+Added: Federal banking regulators issued similar guidance that also allowed lenders to conclude that short-term modifications for borrowers affected by the pandemic should not be considered TDRs if the borrower was current at the time of modification.
+Added: Seacoast provided financially impacted borrowers with loan accommodations, primarily consisting of payment deferrals of up to six months.
+Added: At its peak on June 30, 2020, loans on deferral represented $ 1.1 billion, or 21 % of total non-PPP loans.
+Added: In the second half of 2020, the large majority of these borrowers successfully resumed making contractual payments, and the level of loans with accommodations decreased to $ 74.1 million, or 1 % of total non-PPP loans at December 31, 2020, and to $ 1.2 million, or 0.02 % of total non-PPP loans as of December 31, 2021.
Troubled Debt Restructured Loans
13 unchanged sentences
Construction and land development — $ — $ —
−Removed: Commercial real estate 2 2,166 2,166
+Added: Commercial real estate - owner-occupied — — —
+Added: Commercial real estate - non owner-occupied
Residential real estate 2 150 150
5 unchanged sentences
Commercial real estate 2 2,166 2,166
+Added: Commercial real estate - non owner-occupied — — —
Residential real estate 3 1,193 1,193
2 unchanged sentences
Totals 9 $ 4,704 $ 4,704
−Removed: The TDRs described above resulted in a specific allowance for credit losses of $ 0.2 million as of December 31, 2020, no specific allowance for credit losses as of December 31, 2019, and $ 0.5 million in specific allowance for credit losses as of December 31, 2018.
+Added: The TDRs described above resulted in a specific allowance for credit losses of $ 0.2 million as of December 31, 2021, and $ 0.2 million in specific allowance for credit losses as of December 31, 2020.
+Added: During the year ended December 31, 2021 there
+Added: were three defaults totaling $ 0.2 million on loans that had been modified in TDRs within the preceding twelve months.
During the year ended December 31, 2020, there were no defaults on loans that had been modified in TDRs within the preceding twelve months.
−Removed: There were four defaults totaling $ 3.2 million of loans modified in TDRs within the twelve months preceding December 31, 2019.
−Removed: During the twelve months ended December 31, 2018, there were no defaults on loans modified in TDRs within the preceding twelve months.
The Company considers a loan to have defaulted when it becomes 90 days or more delinquent under the modified terms, has been transferred to nonaccrual status, is charged off or has been transferred to other real estate owned.
−Removed: For loans measured based on the present value of expected future cash flows, $ 0.1 million, $ 0.1 million, and $ 0.2 million for the years ended December 31, 2020, 2019, and 2018, respectively, was included in interest income and represents the change in present value attributable to the passage of time.
−Removed: Note F - Allowance for Credit Losses
+Added: For loans measured based on the present value of expected future cash flows, $ 16 thousand, $ 0.1 million, and $ 0.1 million for the years ended December 31, 2021, 2020, and 2019, respectively, was included in interest income and represents the change in present value attributable to the passage of time.
+Added: Note 5 - Allowance for Credit Losses
Activity in the allowance for credit losses is summarized as follows:
+Added: For the Year Ended
December 31, 2021
(In thousands) Beginning
−Removed: Balance Impact of Adoption of ASC 326 Initial Allowance on PCD Loans Acquired During the Period Provision
+Added: Balance Initial Allowance on PCD Loans Acquired During the Period Provision
+Added: Losses Charge-
Offs Recoveries TDR
8 unchanged sentences
Total $ 92,733 $ 3,046 $ ( 9,421 ) $ ( 6,098 ) $ 3,071 $ ( 16 ) $ 83,315
−Removed: 1 In addition, the Company recorded a $ 0.4 million provision to establish a valuation allowance on accrued interest receivable.
+Added: For the Year Ended
+Added: December 31, 2020
(In thousands) Beginning
−Removed: Balance Provision
−Removed: Losses Charge-
+Added: Balance Impact of Adoption of ASC 326 Initial Allowance on PCD Loans Acquired During the Period Provision
Offs Recoveries TDR
Adjustments Ending
−Removed: December 31, 2019
Construction and land development $ 1,842 $ 1,479 $ 87 $ 1,399 $ — $ 114 $ ( 1 ) $ 4,920
−Removed: Commercial real estate 11,112 1,677 ( 248 ) 744 ( 61 ) 13,224
+Added: Commercial real estate - owner occupied 5,361 80 1,161 3,632 ( 310 ) 18 ( 74 ) 9,868
+Added: Commercial real estate - non-owner occupied 7,863 9,341 2,236 18,966 ( 177 ) 37 — 38,266
Residential real estate 7,667 5,787 124 3,840 ( 240 ) 350 ( 28 ) 17,500
1 unchanged sentence
Consumer 2,705 862 28 1,613 ( 2,024 ) 316 ( 11 ) 3,489
+Added: Paycheck Protection Program — — — — — — — —
Total $ 35,154 $ 21,226 $ 6,279 $ 37,779 $ ( 9,842 ) $ 2,251 $ ( 114 ) $ 92,733
+Added: 1 In addition, the Company recorded a $ 0.4 million provision to establish a valuation allowance on accrued interest receivable.
+Added: For the Year Ended
December 31, 2019
+Added: (In thousands) Beginning
+Added: Balance Provision
+Added: Losses Charge-
+Added: Offs Recoveries TDR
+Added: Adjustments Ending
Construction and land development $ 2,233 $ ( 421 ) $ — $ 31 $ ( 1 ) $ 1,842
5 unchanged sentences
Management establishes the allowance using relevant available information from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts to project losses over a three-year forecast period.
−Removed: Forecast data is sourced primarily from Moody’s Analytics, a firm widely recognized for its research, analysis, and economic forecasts.
+Added: Forecast data is sourced primarily from Moody’s Analytics, a firm widely recognized for its research, analysis, and economic
For portfolio segments with a weighted average life longer than three years, the Company reverts to longer-term historical loss experience to estimate losses over the remaining life of the loans within each segment.
2 unchanged sentences
As of December 31, 2021, the Company utilized Moody’s most recent “U.S.
−Removed: Macroeconomic Outlook Baseline” scenario and considered the significant uncertainty associated with the assumptions in the Baseline scenario, including the potential resurgence of virus infections in Florida and other states, and the resulting potential decline in consumer spending and financial implications for businesses.
−Removed: The Company also considered the amount and availability of fiscal stimulus, including programs offered under the CARES Act and other potential future government programs and actions.
−Removed: Outcomes in any or all of these factors could differ from the Baseline scenario, and the Company incorporated qualitative considerations reflecting uncertainty of economic conditions, the possibility that the characteristics of the economic downturn could be sustained over a more extended period, and for additional dimensions of risk not captured in the quantitative model.
−Removed: After the adoption of ASC Topic 326 on January 1, 2020, changes in the allowance for credit losses during the year were largely the result of deterioration in economic conditions due to the COVID-19 pandemic, including higher unemployment and losses of business revenue, and expectations as to the severity and duration of the economic recession.
−Removed: In the Construction and Land Development segment, the increase in reserves during the year was affected by both the outlook for commercial real estate valuations, and qualitative adjustments relating to the uncertainty of economic conditions.
+Added: Macroeconomic Outlook Baseline” scenario and considered the uncertainty associated with the assumptions in the Baseline scenario, including the potential for recurring COVID-19 infections, including from variants, actions contemplated by the Federal Reserve to address inflation through changes in monetary policy, and the resulting potential impact on the progress of the economic recovery.
+Added: Outcomes in any or all of these factors could differ from the Baseline scenario, and the Company incorporated qualitative considerations reflecting the risk of uncertain economic conditions, and for additional dimensions of risk not captured in the quantitative model.
+Added: In the Construction and Land Development segment, the decrease in reserves during the year reflects lower loan balances and improved economic variables relating to residential real estate and consumer confidence.
In this segment, the primary source of repayment is typically from proceeds of the sale, refinancing, or permanent financing of the underlying property;
therefore, industry and collateral type and estimated collateral values are among the relevant factors in assessing expected losses.
−Removed: In the Commercial Real Estate - Owner-Occupied segment, the increase in reserves reflects both the impact of higher loan balances, higher unemployment levels, and lower forecasted commercial real estate valuations.
−Removed: Risk characteristics include but are not limited to, collateral type, loan seasoning, and lien position.
−Removed: In the Commercial Real Estate - Non Owner-Occupied segment, the increase in reserves reflects higher unemployment levels and deterioration in corporate profits over the forecast period.
+Added: In the Commercial Real Estate - Owner-Occupied segment, increases in the allowance resulting from loan growth were offset by the impact of improved economic variables primarily relating to unemployment.
+Added: Risk characteristics include but are not limited to, collateral type, note structure, and loan seasoning.
+Added: In the Commercial Real Estate - Non Owner-Occupied segment, the decrease in reserves reflects improved economic forecast variables including lower unemployment, partially offset by higher loan balances.
Repayment is often dependent upon rental income from the successful operation of the underlying property.
Loan performance may be adversely affected by general economic conditions or conditions specific to the real estate market, including property types.
−Removed: Collateral type, loan seasoning, and lien position are among the risk characteristics analyzed for this segment.
+Added: Collateral type, note structure, and loan seasoning are among the risk characteristics analyzed for this segment.
The Residential Real Estate segment includes first mortgages secured by residential property, and home equity lines of credit.
−Removed: The increase in reserves reflects higher unemployment, partially offset by lower loan balances and continued strength in the Florida housing market.
−Removed: Risk characteristics considered for this segment include, but are not limited to, collateral type, lien position, loan to value ratios, and loan seasoning.
+Added: The decrease in reserves reflects the impact of improved economic forecast variables including lower unemployment partially offset by higher loan balances.
+Added: Risk characteristics considered for this segment include, but are not limited to, borrower FICO score, lien position, loan to value ratios, and loan seasoning.
In the Commercial and Financial segment, borrowers are primarily small to medium sized professional firms and other businesses, and loans are generally supported by projected cash flows of the business, collateralized by business assets, and/or guaranteed by the business owners.
−Removed: The increase in reserves reflects an increased proportion of working capital lines compared to loans secured by business assets, higher overall balances, and recessionary conditions.
+Added: The increase in reserves is attributed to higher loan balances partially offset by improved economic variables primarily relating to unemployment.
Industry, collateral type, estimated collateral values and loan seasoning are among the relevant factors in assessing expected losses.
1 unchanged sentence
Risk characteristics considered for this segment include, but are not limited to, collateral type, loan to value ratios, loan seasoning and FICO score.
−Removed: A decrease in the reserve is attributed to lower loan balances, partially offset by higher unemployment and recessionary conditions.
+Added: The decline in the reserve during the year reflects improved economic forecast variables and lower loan balances.
Balances outstanding under the Paycheck Protection Program are guaranteed by the U.S.
government and have not been assigned a reserve.
−Removed: The allowance for credit losses is composed of specific allowances for loans individually evaluated and general allowances for loans grouped into loan pools based on similar characteristics, which are collectively evaluated.
+Added: The allowance for credit losses is comprised of specific allowances for loans individually evaluated and general allowances for loans grouped into loan pools based on similar characteristics, which are collectively evaluated.
The Company’s loan portfolio and related allowance at December 31, 2021 and 2020 is shown in the following tables.
24 unchanged sentences
Construction and land development $ 276 $ 13 $ 244,832 $ 4,907 $ 245,108 $ 4,920
−Removed: Commercial real estate 20,484 220 2,358,487 13,004 2,378,971 13,224
+Added: Commercial real estate - owner occupied 10,243 402 1,131,067 9,466 1,141,310 9,868
+Added: Commercial real estate - non-owner occupied 8,083 1,640 1,387,771 36,626 1,395,854 38,266
Residential real estate 16,506 2,064 1,326,122 15,436 1,342,628 17,500
1 unchanged sentence
Consumer 807 91 187,928 3,398 188,735 3,489
+Added: Paycheck Protection Program — — 566,961 — 566,961 —
Total $ 49,196 $ 7,708 $ 5,686,153 $ 85,025 $ 5,735,349 $ 92,733
−Removed: Note G – Derivatives
+Added: Note 6 – Derivatives
Back-to-Back Swaps
7 unchanged sentences
As of December 31, 2021, the interest rate swaps had an aggregate notional value of $ 175.4 million, with a fair value of $ 8.0 million recorded in Other Assets and Other Liabilities.
−Removed: The weighted average maturity is 7.5 years.
+Added: As of December 31, 2020, the interest rate swaps had an aggregate notional value of $ 182.4 million with a fair value of $ 13.3 million.
+Added: The weighted average maturity was 6.7 years at December 31, 2021 and 7.5 years at December 31, 2020.
Interest Rate Floors Designated as Cash Flow Hedges
1 unchanged sentence
During 2020, the Company entered into two interest rate floor contracts, each with a notional amount of $ 150.0 million, maturing in October 2023 and November 2023.
−Removed: The Company considers these derivatives to be highly effective at achieving offsetting changes in cash flows attributable to changes in interest rates and has designated them as cash flow hedges.
+Added: The Company considers these derivatives to be highly effective at achieving offsetting changes in cash flows attributable to changes in interest
+Added: rates and has designated them as cash flow hedges.
Therefore, changes in the fair value of these derivative instruments are recognized in other comprehensive income.
Amortization of the premium paid on cash flow hedges is recognized in earnings over the term of the hedge in the same caption as the hedged item.
−Removed: As of December 31, 2020, the interest rate floors have a fair value of $ 1.0 million and are recorded in other assets in the consolidated balance sheet.
−Removed: Over the next twelve months the
−Removed: Company expects to reclassify $ 0.2 million from accumulated other comprehensive income into interest income related to these agreements.
−Removed: (In thousands) Notional Amount Fair Value Balance Sheet Category Loss Recognized in OCI Reclassification from AOCI into Income Location
+Added: As of December 31, 2021 and 2020, the interest rate floors had a fair value of $ 0.3 million and $ 1.0 million, respectively, and are recorded in Other Assets in the consolidated balance sheet.
+Added: For the years ended December 31, 2021 and 2020, the Company recognized losses through other comprehensive income of $ 0.7 million and $ 0.2 million, respectively, and reclassified $ 0.2 million and $ 18 thousand, respectively, out of accumulated other comprehensive income and into interest income.
+Added: Over the next 12 months the Company expects to reclassify $ 0.4 million from accumulated other comprehensive income into interest income related to these agreements.
+Added: (In thousands) Notional Amount Fair Value Balance Sheet Category
December 31, 2021
−Removed: Back-to-back swaps $ 182,379 $ 13,339 Other Assets and Other Liabilities $ — $ — Noninterest Income
−Removed: Interest rate floors 300,000 1,004 Other Assets ( 185 ) 18 Loan Interest Income
+Added: Back-to-back swaps $ 175,392 $ 8,022 Other Assets and Other Liabilities
+Added: Interest rate floors 300,000 290 Other Assets
December 31, 2020
−Removed: Back-to-back swaps $ 124,606 $ 4,817 Other Assets and Other Liabilities $ — $ — Noninterest Income
−Removed: Note H - Bank Premises and Equipment
+Added: Back-to-back swaps $ 182,379 $ 13,339 Other Assets and Other Liabilities
+Added: Interest rate floors 300,000 1,004 Other Assets
+Added: Note 7 - Bank Premises and Equipment
Bank premises and equipment consisted of the following:
12 unchanged sentences
Total $ 134,227 $ ( 59,110 ) $ 75,117
−Removed: Note I - Goodwill and Acquired Intangible Assets
+Added: Note 8 - Goodwill and Acquired Intangible Assets
The following table presents changes in the carrying amount of goodwill:
24 unchanged sentences
The carrying value of servicing rights retained from the sale of the guaranteed portion of Small Business Administration (“SBA”) loans totaled $ 1.8 million and $ 2.2 million at December 31, 2021 and December 31, 2020, respectively.
−Removed: Note J - Borrowings
+Added: Note 9 - Borrowings
A significant portion of the Company's short-term borrowings were comprised of securities sold under agreements to repurchase with overnight maturities:
12 unchanged sentences
government-sponsored entities $ 134,577 $ 137,268 $ 94,354
−Removed: Seacoast Bank had secured lines of credit of $ 1.8 billion, no ne of which was outstanding at December 31, 2020.
−Removed: During 2020, the average interest rate on Federal Home Loan Bank (“FHLB”) borrowings was 1.10 %.
+Added: The Company has available secured lines of credit of $ 1.6 billion, no ne of which was outstanding at December 31, 2021.
The following table summarizes the Company's junior subordinated debentures and related trust preferred and common equity securities as of December 31, 2021:
17 unchanged sentences
The trust preferred securities may be redeemed without penalty, upon approval of the Federal Reserve or upon occurrence of certain events affecting their tax or regulatory capital treatment.
−Removed: Distributions on the trust preferred securities are payable quarterly in March, June, September, and December of each year.
The proceeds of the offering of trust preferred securities and common equity securities were used by SBCF Capital Trust I and SBCF Statutory Trust II to purchase the $ 41.2 million junior subordinated deferrable interest notes issued by the Company, and by SBCF Statutory Trust III to purchase the $ 12.4 million junior subordinated deferrable interest notes issued by the Company, all of which have terms substantially similar to the trust preferred securities.
3 unchanged sentences
As of December 31, 2021, 2020 and 2019, all interest payments on trust preferred securities were current.
+Added: Distributions on the trust preferred securities are payable quarterly.
The Company has entered into agreements to guarantee the payments of distributions on the trust preferred securities and payments of redemption of the trust preferred securities.
1 unchanged sentence
The obligations of the Company under the junior subordinated notes, the trust agreement establishing the Trusts, the guarantees and agreements as to expenses and liabilities, in aggregate, constitute a full and conditional guarantee by the Company of the Trusts' obligations under the trust preferred securities.
−Removed: Note K - Employee Benefits and Stock Compensation
+Added: Note 10 - Employee Benefits and Stock Compensation
The Company’s defined contribution plan covers substantially all employees after one year of service and includes a matching benefit for employees who can elect to defer a portion of their compensation.
10 unchanged sentences
The fair value of RSAs and RSUs are estimated based on the price of the Company’s common stock on the date of grant.
−Removed: Compensation cost is measured straight-line for RSAs and ratably for RSUs over the vesting period of the awards and reversed for awards which are forfeited due to unfulfilled service or performance criteria.
+Added: Compensation cost is measured straight-line for RSAs and ratably for RSUs over the vesting period of the awards and reversed for awards that are forfeited due to unfulfilled service or performance criteria.
To the extent the Company has treasury shares available, stock options exercised or stock grants awarded may be issued from treasury shares.
1 unchanged sentence
Vesting of share-based awards is immediately accelerated on death or disability of the recipient.
−Removed: The Compensation Committee may, at its discretion, accelerate vesting upon retirement (including a voluntary termination of employment at age 55) for those employees with five or more years of service with the Company, or upon the event of a change-in-control.
−Removed: Awards are currently granted under the Seacoast 2013 Incentive Plan (“2013 Plan”), which shareholders approved on May 23, 2013 and has been twice amended to increase the number of authorized shares for issuance thereunder to 4,250,000 .
+Added: The Compensation Committee may, at its discretion, accelerate vesting upon retirement or upon the event of a change-in-control.
+Added: Awards are currently granted under the Seacoast 2021 Incentive Plan (“2021 Plan”), which shareholders approved on May 26, 2021 with 1,750,000 authorized shares for issuance, plus shares of underlying awards outstanding under the 2013 Incentive Plan (the “Prior Plan”) that thereafter terminate or expire unexercised or are cancelled, forfeited or lapse for any reason under the Prior Plan.
+Added: The 2021 Plan was modified in August 2021 to authorize 356,497 shares for issuance related to options granted in the acquisition of Legacy Bank of Florida (“Legacy Bank”).
The 2021 Plan expires on May 26, 2031.
−Removed: Approximately 535,000 shares remain available for issuance as of December 31, 2020.
+Added: The 2021 Plan replaced the Prior Plan.
+Added: Upon adoption of the 2021 Plan, no further awards were granted under the Prior Plan, which remains in effect only so long as awards granted thereunder remain outstanding.
+Added: In 2021, as part of the Legacy Bank acquisition, 356,497 options were granted to replace outstanding Legacy Bank options.
+Added: These options had a weighted average exercise price of $ 16.70 and were fully vested upon acquisition.
+Added: In accordance with ASC Topic 805, Business Combinations , the value of the replacement awards associated with pre-combination service, $ 4.7 million, was considered purchase consideration, and the value of the replacement awards associated with post-combination service, $ 0.9 million, was recognized as compensation expense in 2021.
The impact of share-based compensation on the Company’s financial results is presented below:
2 unchanged sentences
Share-based compensation expense 1
+Added: $ 8,685 $ 7,304 $ 7,244
Income tax benefit ( 2,067 ) ( 1,737 ) ( 1,723 )
+Added: 1 Excludes $ 0.9 million in 2021 associated with replacement options granted in the acquisition of Legacy Bank.
The total unrecognized compensation cost and the weighted-average period over which unrecognized compensation cost is expected to be recognized related to non-vested share-based compensation arrangements at December 31, 2021 is presented below:
25 unchanged sentences
Restricted Stock Units
−Removed: RSUs granted in 2020 and 2019 allow the grantee to earn 0 %- 225 % while RSUs granted in 2018 and 2017 allow the grantee to earn 0 %- 200 % of the target award all based on the Company's adjusted earnings per share growth or its adjusted return on average tangible equity, each measured over a three year period beginning with the year of grant.
+Added: RSUs allow the grantee to earn 0 %- 225 % of the target award based on the Company's achievement of performance goals relating to average annual earnings per share growth and average annual return on average tangible equity relative to a group of peer companies, each measured over a three year period beginning with the year of grant.
A summary of the status of the Company’s non-vested RSUs as of December 31, 2021, and changes during the year then ended, is presented below:
14 unchanged sentences
Stock Options
+Added: The fair value of options granted is estimated on the date of grant using the Black-Scholes options-pricing model.
+Added: In 2021, as part of the acquisition of Legacy Bank, the Company granted to each holder of Legacy Bank options, an option to purchase shares of Seacoast common stock on the same terms and conditions as the Legacy Bank option, with the number of shares and exercise price reflective of the conversion ratio specified in the merger agreement.
The Company issued no stock options in 2020.
−Removed: In 2019 and 2018, the estimated the fair value of each option grant on the date of grant using the Black-Scholes options-pricing model with the following weighted-average assumptions:
For the Year Ended December 31,
−Removed: Risk-free interest rates 2.53 % 2.56 %
−Removed: Expected dividend yield — % — %
−Removed: Expected volatility 34.50 % 26.60 %
−Removed: Expected lives (years) 5.0 5.0
+Added: 2021 2020 2019
+Added: Risk-free interest rates 0.12 % n/a 2.53 %
+Added: Expected dividend yield 1.65 % n/a — %
+Added: Expected volatility 36.87 % n/a 34.50 %
+Added: Expected lives (years) 1.0 n/a 5.0
A summary of the Company’s stock options as of December 31, 2021, and changes during the year then ended, is presented below:
1 unchanged sentence
Outstanding at January 1, 2021 839,884 $ 22.94
+Added: Granted 356,497 16.70
Exercised ( 384,035 ) 19.10
2 unchanged sentences
Exercisable at December 31, 2021 810,180 $ 22.02 4.45 $ 10,829
−Removed: I nformation related to stock options during each of the following years:
+Added: The following table presents i nformation related to stock options during each of the following years:
For the Year Ended December 31,
2021 2020 2019
−Removed: Options granted — 3,438 219,118
−Removed: Weighted-average grant date fair value $ — $ 28.42 $ 5.65
+Added: Options granted 356,497 n/a 3,438
+Added: Weighted-average grant date fair value $ 16.70 n/a $ 28.42
Intrinsic value of stock options exercised, in thousands 5,808 830 277
−Removed: The following table summarizes information related to stock options as of December 31, 2020:
+Added: The following table presents information related to stock options as of December 31, 2021:
Range of Exercise Prices Options
10 unchanged sentences
Employee Stock Purchase Plan
−Removed: The Employee Stock Purchase Plan (“ESPP”), as amended, was approved by shareholders on April 25, 1989, and additional shares were authorized for issuance by shareholders on June 18, 2009 and May 2, 2013.
+Added: The Employee Stock Purchase Plan (“ESPP”), as amended, was approved by shareholders on April 25, 1989, and additional shares were authorized for issuance by shareholders in 2009, 2013, and 2021.
Under the ESPP, the Company is authorized to issue up to 800,000 common shares of the Company’s common stock to eligible employees of the Company.
These shares may be purchased by employees at a price equal to 95 % of the fair market value of the shares on the purchase date.
−Removed: Purchases under the ESPP are made monthly.
Employee contributions to the ESPP are made through payroll deductions.
2 unchanged sentences
Weighted-average employee purchase price $ 32.43 $ 20.68 $ 25.39
−Removed: Note L - Lease Commitments
+Added: Note 11 - Lease Commitments
The Company is the lessee in various noncancellable operating leases for land, buildings, and equipment.
Certain leases contain provisions for variable lease payments that are linked to the consumer price index.
−Removed: Lease cost for the year ended December 31, 2020 consists of:
+Added: Lease cost consists of:
For the Year Ended December 31,
5 unchanged sentences
Total lease cost $ 6,831 $ 6,876 $ 6,878
−Removed: The following table provides supplemental information related to leases as of and for the year ended December 31, 2020:
+Added: The following table provides supplemental information related to leases:
As of and For the Year Ended December 31,
2 unchanged sentences
Operating lease liabilities 38,330 28,959
−Removed: Cash paid for amounts included in the measurement of operating lease liabilities 6,035 5,936
−Removed: Right-of-use assets obtained in exchange for new operating lease obligations 2,095 1,224
−Removed: Right-of-use assets obtained through bank acquisition 2,343 —
+Added: Cash paid during the year for amounts included in the measurement of operating lease liabilities 11,117 6,035
+Added: Right-of-use assets recorded during the year in exchange for new or renewed operating lease obligations 12,459 2,095
+Added: Right-of-use assets obtained during the year through bank acquisition 2,606 2,343
Weighted average remaining lease term for operating leases 8.3 years 8.5 years
3 unchanged sentences
Maturities of lease liabilities as of December 31, 2021 are as follows:
−Removed: For the Year Ended December 31, 2020 (In thousands)
+Added: (In thousands)
Thereafter 15,505
2 unchanged sentences
Total $ 38,330
−Removed: Note M - Income Taxes
+Added: Note 12 - Income Taxes
The provision for income taxes is as follows:
18 unchanged sentences
Stock compensation ( 1,239 ) ( 111 ) ( 698 )
+Added: Executive compensation disallowance 253 — —
Other ( 5 ) 142 ( 36 )
10 unchanged sentences
State tax loss carryforward 1,226 1,333
−Removed: Alternative minimum tax credit carryforward — 530
Lease liabilities 9,399 7,101
+Added: Net unrealized securities losses 2,287 —
Deferred compensation 3,276 2,565
4 unchanged sentences
Core deposit base intangible ( 3,134 ) ( 3,234 )
+Added: Accrued interest and fee income ( 1,660 ) —
Net unrealized securities gains — ( 5,890 )
6 unchanged sentences
These items are recorded as Accumulated Other Comprehensive Income in the shareholders' equity section of the consolidated balance sheet.
−Removed: In 2020, unrealized gains of $ 26.3 million resulted in a deferred tax liability of $ 5.9 million.
+Added: In 2021, unrealized losses of $ 9.3 million resulted in a deferred tax asset of $ 2.3 million.
In 2020, unrealized gains of $ 26.3 million resulted in a deferred tax liability of $ 5.9 million.
−Removed: At December 31, 2020, the Company's net deferred tax assets (“DTAs”) of $ 23.6 million consisted of approximately $ 18.0 million of net U.S.
+Added: At December 31, 2021, the Company's net deferred tax assets (“DTAs”) of $ 27.3 million consisted of $ 20.8 million of net U.S.
federal DTAs and $ 6.5 million of net state DTAs.
+Added: At December 31, 2020, the Company's net DTAs of $ 23.6 million consisted of $ 18.0 million of U.S.
+Added: federal DTAs and $ 5.6 million of net state DTAs.
Management assesses the necessity of a valuation allowance recorded against DTAs at each reporting period.
5 unchanged sentences
Management's conclusion at December 31, 2021 that it is more likely than not that the net DTAs of $ 27.3 million will be realized is based upon estimates of future taxable income that are supported by internal projections which consider historical performance, various internal estimates and assumptions, as well as certain external data, all of which management believes to be reasonable although inherently subject to judgment.
−Removed: If actual results differ significantly from the current estimates of future taxable income, even if caused by adverse macro-economic conditions, a valuation allowance may need to be recorded for some or all of the Company's DTAs.
+Added: If actual results differ significantly from the current estimates of future taxable income, even if caused by adverse macro-economic conditions, a valuation allowance may need to be recorded for some
+Added: or all of the Company's DTAs.
The establishment of a DTA valuation allowance could have a material adverse effect on the Company's financial condition and results of operations.
Management expects to realize the $ 27.3 million in net DTAs well in advance of the statutory carryforward period.
−Removed: At December 31, 2020, approximately $ 2.9 million of DTAs relate to federal net operating losses which will expire in annual installments beginning in 2029 through 2032.
−Removed: Additionally, $ 1.3 million of the DTAs relate to state net operating losses which will expire in annual installments beginning in 2029 through 2034.
+Added: At December 31, 2021, approximately $ 2.1 million of DTAs related to federal net operating losses which will expire in annual installments beginning in 2029 through 2032.
+Added: Additionally, $ 1.2 million of the DTAs related to state net operating losses which will expire in annual installments beginning in 2029 through 2034.
Remaining DTAs are not related to net operating losses or credits and therefore, have no expiration date.
2 unchanged sentences
In accordance with ASC Topic 718, Compensation – Stock Compensation, the Company recognized $ 0.9 million, $ 0.1 million and $ 0.8 million in 2021, 2020, and 2019, respectively, of discrete tax benefits related to share-based compensation.
−Removed: In accordance with ASC Topic 323, Investments-Equity Method and Joint Ventures, amortization of the Company's low-income housing credit investments of $ 0.9 million, $ 0.9 million and $ 1.0 million has been reflected as income tax expense for the years ended December 31, 2020, 2019, and 2018, respectively.
−Removed: The amount of affordable housing tax credits, amortization and tax benefits recorded as income tax expense for the year ended December 31, 2020 were $ 0.8 million, $ 0.9 million, and $ 0.2 million, respectively.
−Removed: The amount of affordable housing tax credits, amortization and tax benefits recorded as income tax expense for the year ended December 31, 2019 were $ 0.8 million, $ 0.9 million and $ 0.2 million, respectively.
−Removed: The amount of affordable housing tax credits, amortization and tax benefits recorded as income tax expense for the year ended December 31, 2018 were $ 0.8 million, $ 1.0 million and $ 0.2 million, respectively.
−Removed: The carrying value of the investments in affordable housing credits is $ 16.4 million and $ 7.4 million at December 31, 2020 and 2019, respectively, of which $ 9.9 million and $ 0.5 million, respectively, is unfunded.
+Added: In accordance with ASC Topic 323, Investments-Equity Method and Joint Ventures, amortization of the Company's low-income housing credit investments of $ 1.6 million, $ 0.9 million and $ 0.9 million was reflected as income tax expense for the years ended December 31, 2021, 2020, and 2019, respectively.
+Added: The amounts of affordable housing tax credits, amortization and tax benefits recorded as income tax expense for the year ended December 31, 2021 were $ 1.2 million, $ 1.6 million, and $ 0.7 million, respectively.
+Added: The amounts of affordable housing tax credits, amortization and tax benefits recorded as income tax expense for the year ended December 31, 2020 were $ 0.8 million, $ 0.9 million and $ 0.2 million, respectively, and for the year ended December 31, 2019 were $ 0.8 million, $ 0.9 million and $ 0.2 million, respectively.
+Added: The carrying value of the affordable housing credit investments was $ 30.1 million and $ 16.4 million at December 31, 2021 and 2020, respectively, of which $ 23.2 million and $ 9.9 million, respectively, was unfunded.
The Company has no unrecognized income tax benefits or provisions due to uncertain income tax positions.
5 unchanged sentences
In September 2019, the State of Florida announced a reduction in the corporate income tax rate from 5.5% to 4.458% for the years 2019, 2020 and 2021.
−Removed: This change resulted in additional income tax expense of $ 1.1 million upon the write down in the third quarter of 2019 of deferred tax assets affected by the change, offset by a $ 0.4 million benefit upon adjusting the year-to-date provision to the new statutory tax rate.
−Removed: As a result of the adoption of ASC 326 - Credit Losses on January 1, 2020, the tax impact relating to the incremental allowance for expected credit losses on loans held at amortized cost has been reflected as a credit to retained earnings to reflect the tax impact of increased credit reserves.
−Removed: Accordingly, $ 5.5 million of such impact has been reflected as an income tax credit and deferred tax asset on the Company's Consolidated Statements of Financial Condition.
+Added: This change resulted in additional income tax expense of $ 1.1 million upon the write down in 2019 of deferred tax assets affected by the change.
+Added: During 2021, the State of Florida announced a temporary further reduction in the corporate income tax rate from 4.458% to 3.535%, retroactive to the beginning of 2021.
+Added: The tax rate increased to 5.5% effective January 1, 2022, resulting in a tax benefit of $ 0.8 million which was recognized in 2021 upon the adjustment of the value of deferred tax assets affected by the change.
+Added: As a result of the adoption of ASC 326 - Credit Losses on January 1, 2020, the tax impact relating to the incremental allowance for expected credit losses on loans held at amortized cost was reflected as a credit to retained earnings to reflect the tax impact of increased credit reserves.
+Added: Accordingly, $ 5.5 million of such impact was reflected as an income tax credit and deferred tax asset on the Company's Consolidated Statements of Financial Condition.
On March 27, 2020, the CARES Act was enacted, and Section 2303(b) of this act provided the Company with an opportunity to carry back net operating losses arising from 2018, 2019 and 2020 to the prior five tax years.
1 unchanged sentence
However, the provisions of the CARES Act provide for NOL carryback claims to be calculated based on a rate of 35%, which was the federal corporate tax rate in effect for many of the carryback years.
−Removed: Consequently, for the year ended December 31, 2020, the Company filed amended tax returns and has recorded the resulting benefit reflecting taxes recoverable at the 35% tax rate.
−Removed: This resulted in the recognition of an additional $ 0.4 million income tax benefit on the Company's Consolidated Statements of Income.
−Removed: Note N - Noninterest Income and Expenses
−Removed: Details of noninterest income and expense are as follows:
−Removed: For the Year Ended December 31,
−Removed: (In thousands) 2020 2019 2018
−Removed: Noninterest Income
−Removed: Service charges on deposit accounts $ 9,429 $ 11,529 $ 11,198
−Removed: Interchange income 13,711 13,399 12,335
−Removed: Wealth management income 7,507 6,352 5,915
−Removed: Mortgage banking fees 14,696 6,490 4,682
−Removed: Marine finance fees 690 1,054 1,398
−Removed: SBA gains 685 2,472 2,474
−Removed: BOLI income 3,561 3,674 4,291
−Removed: Other income 10,056 10,545 8,352
−Removed: 60,335 55,515 50,645
−Removed: Securities gains (losses), net 1,235 1,217 ( 623 )
−Removed: Total Noninterest Income $ 61,570 $ 56,732 $ 50,022
−Removed: Noninterest Expenses
−Removed: Salaries and wages 88,539 73,829 71,111
−Removed: Employee benefits 15,544 13,697 12,945
−Removed: Outsourced data processing costs 19,053 15,077 16,374
−Removed: Telephone and data lines 2,984 2,958 2,481
−Removed: Occupancy 14,150 14,284 13,394
−Removed: Furniture and equipment 5,874 6,245 6,744
−Removed: Marketing 4,833 4,161 5,085
−Removed: Legal and professional fees 9,167 8,553 9,961
−Removed: FDIC assessments 1,268 881 2,195
−Removed: Amortization of intangibles 5,857 5,826 4,300
−Removed: Foreclosed property expense and net loss on sale 2,263 51 461
−Removed: Provision for credit losses on unfunded commitments 185 — —
−Removed: Other 15,835 15,177 17,222
−Removed: Total Noninterest Expenses $ 185,552 $ 160,739 $ 162,273
−Removed: Note O - Shareholders’ Equity
+Added: Consequently, for the year ended December 31, 2020, the Company filed amended tax returns and recorded the resulting benefit reflecting taxes recoverable at the 35% tax rate.
+Added: This resulted in the recognition in 2020 of an additional $ 0.4 million income tax benefit on the Company's Consolidated Statements of Income.
+Added: Note 13 - Shareholders’ Equity
Required Regulatory Capital
35 unchanged sentences
n/a - not applicable
−Removed: The Company has reserved 300,000 common shares for issuance in connection with an employee stock purchase plan and 1,000,000 common shares for issuance in connection with an employee profit sharing plan.
+Added: The Company has reserved 800,000 common shares for issuance in connection with an employee stock purchase plan and 1,750,000 common shares for issuance in connection with an employee stock-based incentive plan.
Holders of common stock are entitled to one vote per share on all matters presented to shareholders as provided in the Company’s Articles of Incorporation.
−Removed: The Company implemented a dividend reinvestment plan during 2007, and issued no shares from treasury stock under this plan during 2020 or 2019.
−Removed: In December, 2020, the Company's Board of Directors authorized the Company to repurchase up to $ 100 million of its shares of outstanding common stock.
+Added: The Company's Board of Directors has authorized the Company to repurchase up to $ 100 million of its shares of outstanding common stock.
The amount and timing of repurchases, if any, will be based on a variety of factors, including share acquisition price, regulatory limitations, market conditions and other factors.
The Company has made no repurchases under the program.
−Removed: Note P - Seacoast Banking Corporation of Florida (Parent Company Only) Financial Information
+Added: Note 14 - Seacoast Banking Corporation of Florida (Parent Company Only) Financial Information
Balance Sheets
19 unchanged sentences
Total expenses 2,448 3,074 4,019
−Removed: Loss before income taxes and equity in undistributed income of subsidiaries ( 2,804 ) ( 3,340 ) ( 3,560 )
+Added: Income before income taxes and equity in undistributed income of subsidiaries 45,403 17,426 14,744
Income tax benefit ( 481 ) ( 589 ) ( 702 )
−Removed: Loss before equity in undistributed income of subsidiaries ( 2,215 ) ( 2,638 ) ( 2,813 )
+Added: Income before equity in undistributed income of subsidiaries 45,884 18,015 15,446
Equity in undistributed income of subsidiaries 78,519 59,749 83,293
10 unchanged sentences
Net increase (decrease) in other liabilities 400 256 265
−Removed: Net cash used in operating activities ( 187 ) ( 3,111 ) ( 16,289 )
+Added: Net cash provided by operating activities 45,795 20,043 14,973
Cash flows from investing activities
Net cash paid for bank acquisition — ( 1,462 ) —
−Removed: Investment in unconsolidated subsidiary — ( 10 ) —
−Removed: Proceeds from sale of Visa Class B stock — — 21,333
−Removed: Dividends from bank subsidiary 20,230 18,082 —
−Removed: Increase in securities purchased under agreement to resell, maturing within 30 days, net ( 17,095 ) ( 12,849 ) ( 421 )
−Removed: Net cash provided by investment activities 1,673 5,223 14,354
+Added: Net (advances)/repayments with subsidiary ( 28,324 ) ( 17,095 ) ( 12,861 )
+Added: Net cash used in investment activities ( 28,324 ) ( 18,557 ) ( 12,861 )
Cash flows from financing activities
+Added: Dividends paid ( 22,506 ) — —
Stock based employment benefit plans 5,022 ( 1,486 ) ( 2,239 )
−Removed: Net cash (used in) provided by financing activities ( 1,486 ) ( 2,239 ) 978
+Added: Net cash used in financing activities ( 17,484 ) ( 1,486 ) ( 2,239 )
Net change in cash ( 13 ) — ( 127 )
3 unchanged sentences
Cash paid during the period for interest $ 1,441 $ 1,992 $ 3,186
−Removed: Note Q - Contingent Liabilities and Commitments with Off-Balance Sheet Risk
+Added: Note 15 - Contingent Liabilities and Commitments with Off-Balance Sheet Risk
The Company and its subsidiaries, because of the nature of their business, are at all times subject to numerous legal actions, threatened or filed.
28 unchanged sentences
Unfunded limited partner equity commitments at December 31, 2021 totaled $ 36.4 million that the Company has committed to small business investment companies under the SBIC Act to be used to provide capital to small businesses and entities that provide low income housing tax credits.
−Removed: Note R - Fair Value
+Added: Note 16 - Fair Value
Under ASC Topic 820, fair value measurements for items measured at fair value on a recurring and nonrecurring basis at December 31, 2021 and December 31, 2020 included:
24 unchanged sentences
$ 1,398,157 $ 101 $ 1,398,056 $ —
+Added: Derivative financial instruments 2
+Added: 14,343 — 14,343 —
Loans held for sale 2
5 unchanged sentences
6,530 6,530 — —
−Removed: 1 See “Note D - Securities” for further detail of fair value of individual investment categories.
+Added: Financial Liabilities
+Added: Derivative financial instruments 2
+Added: 13,339 — 13,339 —
+Added: 1 See “Note 3 - Securities” for further detail of fair value of individual investment categories.
2 Recurring fair value basis determined using observable market data.
−Removed: 3 See “Note E - Loans”.
+Added: 3 See “Note 4 - Loans”.
Nonrecurring fair value adjustments to collateral-dependent loans reflect full or partial write-downs that are based on current appraised values of the collateral in accordance with ASC Topic 310.
16 unchanged sentences
The fair value of these derivatives is based on a discounted cash flow approach.
−Removed: Due to the observable nature of the inputs used in deriving the fair value of these derivative contracts, the valuation of interest rate swaps is classified as Level 2.
+Added: Due to the observable nature of the inputs used in deriving the fair value of these derivative contracts, the
+Added: valuation of interest rate swaps is classified as Level 2.
Other derivatives consist of interest rate floors designated as cash flow hedges.
−Removed: The fair values of these instruments are based upon the estimated amount the Company would receive or pay to terminate the instruments, taking into account current interest rates and, when appropriate, the current credit worthiness of the
−Removed: counterparties.
+Added: The fair values of these instruments are based upon the estimated amount the Company would receive or pay to terminate the instruments, taking into account current interest rates and, when appropriate, the current credit worthiness of the counterparties.
Interest rate floors designated as cash flow hedges are classified within Level 2.
14 unchanged sentences
A significant unobservable input in the income approach is the estimated capitalization rate for a given piece of collateral.
−Removed: At December 31, 2020 the range of capitalization rates utilized to determine fair value of the underlying collateral averaged approximately 7.3 %.
+Added: At December 31, 2021, capitalization rates utilized to determine fair value of the underlying collateral averaged approximately 7.1 %.
Adjustments to comparable sales may be made by an appraiser to reflect local market conditions or other economic factors and may result in changes in the fair value of an asset over time.
1 unchanged sentence
Collateral-dependent loans measured at fair value totaled $ 13.1 million with a specific reserve of $ 4.7 million at December 31, 2021, compared to $ 16.5 million with a specific reserve of $ 7.7 million at December 31, 2020.
−Removed: For loans classified as level 3, the changes included additions of $ 11.9 million offset by $ 8.7 million in paydowns and charge-offs during the twelve months ended December 31, 2020.
Other real estate owned :
1 unchanged sentence
When the fair value of OREO is based on appraisals which require significant adjustments to market-based valuation inputs or apply an income approach based on unobservable cash flows, the fair value of OREO is classified as Level 3.
−Removed: Loans of $ 4.5 million migrated to OREO during the twelve months ended December 31, 2020 and were classified as level 3.
−Removed: Other changes in 2020 to OREO loans classified as level 3 include sales of $ 4.9 million and charge-offs of $ 1.6 million, offset by additions of $ 2.6 million during the twelve months ended December 31, 2020.
Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company's monthly and/or quarter valuation process.
10 unchanged sentences
$ 638,640 $ — $ 627,398 $ —
−Removed: Time deposits with other banks 750 — 762 —
Loans, net 5,833,271 — — 5,907,447
10 unchanged sentences
Deposits 6,932,561 — — 6,936,097
−Removed: Federal Home Loan Bank (“FHLB”) borrowings
−Removed: 315,000 — — 314,995
Subordinated debt 71,365 — 58,227 —
−Removed: 1 See “Note D - Securities” for further detail of recurring fair value basis of individual investment categories.
+Added: 1 See “Note 3 - Securities” for further detail of recurring fair value basis of individual investment categories.
The short maturity of Seacoast’s assets and liabilities results in having a significant number of financial instruments whose fair value equals or closely approximates carrying value.
10 unchanged sentences
The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for funding of similar remaining maturities.
−Removed: Note S - Earnings Per Share
−Removed: Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of shares of common stock outstanding during the year.
−Removed: In 2020, 2019, and 2018, options to purchase 508,000 , 491,000 , and 483,000 shares, respectively, were antidilutive and accordingly were excluded in determining diluted earnings per share.
−Removed: For the Year Ended December 31
−Removed: (In thousands, except per share data) 2020 2019 2018
−Removed: Basic earnings per share
−Removed: Net Income $ 77,764 $ 98,739 $ 67,275
−Removed: Total weighted average common stock outstanding 53,502 51,449 47,969
−Removed: Net income per share $ 1.45 $ 1.92 $ 1.40
−Removed: Diluted earnings per share
−Removed: Net Income $ 77,764 $ 98,739 $ 67,275
−Removed: Total weighted average common stock outstanding 53,502 51,449 47,969
−Removed: Dilutive effect of employee restricted stock and stock options (See “Note K - Employee Benefits and Stock Compensation”)
−Removed: Total weighted average diluted stock outstanding 53,930 52,029 48,748
−Removed: Net income per share $ 1.44 $ 1.90 $ 1.38
−Removed: Note T - Business Combinations
+Added: Note 17 - Business Combinations
+Added: Acquisition of Legacy Bank of Florida
+Added: On August 6, 2021, the Company completed its acquisition of Legacy Bank of Florida (“Legacy Bank”).
+Added: Prior to the acquisition, Legacy Bank operated five branches in Broward and Palm Beach counties.
+Added: As a result of this acquisition, the Company expects to expand its customer base and leverage operating cost through economies of scale, and positively affect the Company’s operating results.
+Added: The Company acquired 100 % of the outstanding common stock of Legacy Bank.
+Added: Under the terms of the definitive agreement, each share of Legacy Bank common stock was converted into the right to receive 0.1703 share of Seacoast common stock.
+Added: (In thousands, except per share data) August 6, 2021
+Added: Number of Legacy Bank common shares outstanding $ 15,778
+Added: Per share exchange ratio 0.1703
+Added: Number of shares of common stock issued 2,687
+Added: Multiplied by common stock price per share on August 6, 2021 $ 32.19
+Added: Value of common stock issued 86,487
+Added: Cash paid for fractional shares 7
+Added: Fair value of options converted 4,736
+Added: Total purchase price $ 91,230
+Added: The acquisition of Legacy Bank was accounted for under the acquisition method in accordance with ASC Topic 805, Business Combinations .
+Added: The Company recognized goodwill of $ 31.0 million for this acquisition that is nondeductible for tax purposes.
+Added: Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values.
+Added: The fair values initially assigned to assets acquired and liabilities assumed are preliminary and could change for up to one year after the closing date of the acquisition as new information and circumstances relative to closing date fair values becomes known.
+Added: As part of the Legacy Bank acquisition, 356,497 options were granted to replace outstanding Legacy Bank options.
+Added: These options had a weighted average exercise price of $ 16.70 and were fully vested upon acquisition.
+Added: In accordance with ASC Topic 805, Business Combinations , the value of the replacement awards associated with pre-combination service, $ 4.7 million, was considered purchase consideration, and the value of the replacement awards associated with post-combination service, $ 0.9 million, was recognized as compensation expense in 2021.
+Added: (In thousands) Initially Measured
+Added: August 6, 2021
+Added: Cash $ 98,107
+Added: Investment securities 992
+Added: Loans 477,215
+Added: Bank premises and equipment 2,577
+Added: Core deposit intangibles 3,454
+Added: Goodwill 30,978
+Added: Other assets 15,532
+Added: Total assets $ 628,855
+Added: Deposits 494,921
+Added: Other liabilities 42,705
+Added: Total liabilities $ 537,626
+Added: The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date.
+Added: August 6, 2021
+Added: (In thousands) Book Balance Fair Value
+Added: Construction and land development $ 37,558 $ 36,651
+Added: Commercial real estate - owner-occupied 35,765 35,363
+Added: Commercial real estate - non owner-occupied 241,322 237,091
+Added: Residential real estate 71,118 70,541
+Added: Commercial and financial 61,274 58,324
+Added: Consumer 647 647
+Added: PPP loans 38,598 38,598
+Added: Total acquired loans $ 486,282 $ 477,215
+Added: The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination:
+Added: (In thousands) August 6, 2021
+Added: Book balance of loans at acquisition $ 66,371
+Added: Allowance for credit losses at acquisition ( 3,046 )
+Added: Non-credit related discount ( 736 )
+Added: Total PCD loans acquired $ 62,589
+Added: The acquisition of Legacy Bank resulted in the addition of $ 11.2 million in allowance for credit losses, including the $ 3.0 million identified in the table above for PCD loans, and $ 8.2 million for non-PCD loans recorded through the provision for credit losses at the date of acquisition.
+Added: The Company believes the deposits assumed in the acquisition have an intangible value.
+Added: In determining the valuation amount, deposits were analyzed based on factors such as type of deposit, deposit retention, interest rates and age of deposit relationships.
Acquisition of Fourth Street Banking Company
19 unchanged sentences
Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values.
−Removed: The fair values initially assigned to assets acquired and liabilities assumed are preliminary and could change for up to one year after the closing date of the acquisition as new information and circumstances relative to closing date fair values becomes known.
(In thousands) Initially Measured
28 unchanged sentences
Total PCD loans acquired $ 49,373
+Added: The acquisition of Fourth Street resulted in the addition of $ 10.4 million in allowance for credit losses, including the $ 5.8 million identified in the table above for PCD loans, and $ 4.6 million for non-PCD loans recorded through the provision for credit losses at the date of acquisition.
The Company believes the deposits assumed in the acquisition have an intangible value.
18 unchanged sentences
Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values.
−Removed: The fair values initially assigned to assets acquired and liabilities assumed are preliminary and could change for up to one year after the closing date of the acquisition as new information and circumstances relative to closing date fair values becomes known.
(In thousands) Initially Measured
27 unchanged sentences
Total PCD loans acquired $ 43,038
+Added: The acquisition of FBPB resulted in the addition of $ 2.3 million in allowance for credit losses, including the $ 0.5 million identified in the table above for PCD loans, and $ 1.8 million for non-PCD loans recorded through the provision for credit losses at the date of acquisition.
The Company believes the deposits assumed in the acquisition have an intangible value.
In determining the valuation amount, deposits were analyzed based on factors such as type of deposit, deposit retention, interest rates and age of deposit relationships.
−Removed: Acquisition of First Green Bancorp, Inc.
−Removed: On October 19, 2018, the Company completed its acquisition of First Green Bancorp, Inc (“First Green”).
−Removed: Simultaneously, upon completion of the merger of First Green and the Company, First Green's wholly owned subsidiary bank, First Green Bank, was merged with and into Seacoast Bank.
−Removed: Prior to the acquisition, First Green operated seven branches in the Orlando, Daytona, and Fort Lauderdale markets.
−Removed: As a result of this acquisition, the Company enhanced its presence in the Orlando, Daytona and Fort Lauderdale, Florida markets, expanded its customer base and leverage operating cost through economies of scale, and positively affected the Company’s operating results to the extent the Company earns more from interest earning assets than it pays in interest on its interest bearing liabilities.
−Removed: The Company acquired 100 % of the outstanding common stock of First Green.
−Removed: Under the terms of the definitive agreement, each share of First Green common stock was converted into the right to receive 0.7324 shares of Seacoast common stock.
−Removed: (In thousands, except per share data) October 19, 2018
−Removed: Number of First Green common shares outstanding 5,462
−Removed: Per share exchange ratio 0.7324
−Removed: Number of shares of common stock issued 4,000
−Removed: Multiplied by common stock price per share on October 19, 2018 $ 26.87
−Removed: Value of common stock issued 107,486
−Removed: Cash paid for First Green vested stock options 6,558
−Removed: Total purchase price $ 114,044
−Removed: The acquisition of First Green was accounted for under the acquisition method in accordance with ASC Topic 805, Business Combinations .
−Removed: The Company recognized goodwill of $ 56.7 million for this acquisition that is nondeductible for tax purposes.
−Removed: Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values.
−Removed: The adjustments reflected in the table below are the result of information obtained subsequent to the initial measurement.
−Removed: (In thousands) Initially Measured October 19, 2018 Measurement Period Adjustments As Adjusted October 19, 2018
−Removed: Cash $ 29,434 $ — $ 29,434
−Removed: Investment securities 32,145 — 32,145
−Removed: Loans, net 631,497 — 631,497
−Removed: Fixed assets 16,828 — 16,828
−Removed: Other real estate owned 410 — 410
−Removed: Core deposit intangibles 10,170 ( 676 ) 9,494
−Removed: Goodwill 56,198 533 56,731
−Removed: Other assets 40,669 178 40,847
−Removed: Total assets $ 817,351 $ 35 $ 817,386
−Removed: Deposits $ 624,289 $ — $ 624,289
−Removed: Other liabilities 79,018 35 79,053
−Removed: Total liabilities $ 703,307 $ 35 $ 703,342
−Removed: The table below presents information with respect to the fair value of acquired loans, as well as their unpaid principal balance (“Book Balance”) at acquisition date.
−Removed: October 19, 2018
−Removed: (In thousands) Book Balance Fair Value
−Removed: Single family residential real estate $ 101,674 $ 101,119
−Removed: Commercial real estate 437,767 406,613
−Removed: Construction/development/land 61,195 58,385
−Removed: Commercial loans 56,288 54,973
−Removed: Consumer and other loans 9,156 8,942
−Removed: Purchased credit-impaired 2,136 1,465
−Removed: Total acquired loans $ 668,216 $ 631,497
−Removed: For the loans acquired we first segregated all acquired loans with specifically identified credit deficiency factor(s).
−Removed: The factors we considered to identify loans as PCI loans were all acquired loans that were nonaccrual, 60 days or more past due, designated as TDR, graded “special mention” or “substandard.” These loans were then evaluated to determine estimated fair values as of the acquisition date.
−Removed: As required by generally accepted accounting principles, the Company accounted for these loans pursuant to ASC Topic 310-30 at the time of acquisition and until the adoption of ASC Topic 326 on January 1, 2020.
−Removed: The table below summarizes the total contractually required principal and interest cash payments, management’s estimate of expected total cash payments and fair value of the loans as of October 19, 2018 for purchased credit-impaired loans.
−Removed: Contractually required principal and interest payments have been adjusted for estimated prepayments.
−Removed: (In thousands) October 19, 2018
−Removed: Contractually required principal and interest $ 2,136
−Removed: Non-accretable difference ( 671 )
−Removed: Cash flows expected to be collected 1,465
−Removed: Accretable yield —
−Removed: Total purchased credit-impaired loans acquired $ 1,465
−Removed: Loans without specifically identified credit deficiency factors were referred to as PULs for disclosure purposes.
−Removed: These loans were then evaluated to determine estimated fair values as of the acquisition date.
−Removed: Although no specific credit deficiencies were identifiable, we believe there is an element of risk as to whether all contractual cash flows will be eventually received.
−Removed: Factors that were considered included the economic environment both nationally and locally as well as the real estate market particularly in Florida.
−Removed: The Company believes the deposits assumed from the acquisition have an intangible value.
−Removed: In determining the valuation amount, deposits were analyzed based on factors such as type of deposit, deposit retention, interest rates and age of deposit relationships.
Acquisition Costs
−Removed: Acquisition costs included in the Company’s income statement for the years ended December 31, 2020, 2019 and 2018 are $ 9.1 million, $ 1.0 million, and $ 9.7 million, respectively.
+Added: Acquisition costs included in the Company’s income statement for the years ended December 31, 2021, 2020 and 2019 were $ 7.9 million, $ 9.1 million, and $ 1.0 million, respectively.
Pro-Forma Information
−Removed: Pro-forma data as of 2020 and 2019 present information as if the acquisitions of FBPB and Fourth Street occurred at the beginning of 2019:
+Added: Pro-forma data as of 2021 and 2020 present information as if the acquisition of Legacy Bank occurred at the beginning of 2020:
Twelve Months Ended
1 unchanged sentence
Net interest income $ 288,971 $ 281,244
−Removed: $ 274,432 $ 266,033
Net income available to common shareholders 140,851 71,124
1 unchanged sentence
EPS - diluted $ 2.39 $ 1.26
−Removed: 1 Provisions for credit losses of $ 1.8 million for FBPB and $ 4.6 million for Freedom Bank, recorded under CECL at the dates of acquisition, have been excluded from the pro forma information above, which presents information as if the acquisitions had occurred on January 1, 2019, prior to the Company's adoption of CECL.
+Added: 2022 Acquisitions
+Added: Acquisition of Florida Business Bank
+Added: On January 3, 2022, the Company completed its acquisition of Business Bank of Florida, Corp, (“BBFC”).
+Added: Simultaneously, upon completion of the merger of BBFC and the Company, BBFC's wholly owned subsidiary bank, Florida Business Bank, was merged with and into Seacoast Bank.
+Added: Prior to the acquisition, Florida Business Bank operated one branch in Melbourne, Florida.
+Added: The Company acquired 100 % of the outstanding common stock of BBFC.
+Added: Under the terms of the definitive agreement, each share of BBFC common stock was converted into the right to receive 0.7997 share of Seacoast common stock.
+Added: (In thousands, except per share data) January 3, 2022
+Added: Number of BBFC common shares outstanding 1,112
+Added: Per share exchange ratio 0.7997
+Added: Number of shares of common stock issued 889
+Added: Multiplied by common stock price per share on January 3, 2022 $ 35.39
+Added: Value of common stock issued 31,480
+Added: Fair value of options converted 497
+Added: Total purchase price $ 31,977
+Added: Acquisition of Sabal Palm Bancorp, Inc.
+Added: On January 3, 2022, the Company completed its acquisition of Sabal Palm Bancorp, Inc.
+Added: (“Sabal Palm”).
+Added: Simultaneously, upon completion of the merger of Sabal Palm and the Company, Sabal Palm's wholly owned subsidiary bank, Sabal Palm Bank, was merged with and into Seacoast Bank.
+Added: Prior to the acquisition, Sabal Palm Bank operated three branches in the Sarasota area.
+Added: The Company acquired 100 % of the outstanding common stock of Sabal Palm.
+Added: Under the terms of the definitive agreement, each share of Sabal Palm common stock was converted into the right to receive 0.2203 share of Seacoast common stock.
+Added: (In thousands, except per share data) January 3, 2022
+Added: Number of Sabal Palm common shares outstanding 7,536
+Added: Per share exchange ratio 0.2203
+Added: Number of shares of common stock issued 1,660
+Added: Multiplied by common stock price per share on January 3, 2022 $ 35.39
+Added: Value of common stock issued 58,762
+Added: Fair value of options converted 3,336
+Added: Total purchase price $ 62,098
+Added: The acquisitions of BBFC and Sabal Palm will be accounted for under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations.
+Added: The Company's assessment of the fair value of assets acquired and liabilities assumed as of the acquisition date is incomplete at the time of this filing;
+Added: therefore, certain disclosures have been omitted.
+Added: The Company expects to recognize goodwill in each of these transactions, which is expected to be nondeductible for tax purposes.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.