2 unchanged sentences
In addition, we own and operate towers in South America, Central America, Canada, South Africa, the Philippines, and Tanzania.
−Removed: Our primary business line is our site leasing business, which contributed 96.6% of our total segment operating profit for the six months ended June 30, 2022.
+Added: Our primary business line is our site leasing business, which contributed 96.3% of our total segment operating profit for the nine months ended September 30, 2022.
In our site leasing business, we (1) lease space to wireless service providers and other customers on assets that we own or operate and (2) manage rooftop and tower sites for property owners under various contractual arrangements.
−Removed: As of June 30, 2022, we owned 36,297 towers, a substantial portion of which have been built by us or built by other tower owners or operators who, like us, have built such towers to lease space to multiple wireless service providers.
+Added: As of September 30, 2022, we owned 36,519 towers, a substantial portion of which have been built by us or built by other tower owners or operators who, like us, have built such towers to lease space to multiple wireless service providers.
Our other business line is our site development business, through which we assist wireless service providers in developing and maintaining their own wireless service networks.
Our primary focus is the leasing of antenna space on our multi-tenant towers to a variety of wireless service providers under long-term lease contracts in the United States, South America, Central America, Canada, South Africa, the Philippines, and Tanzania.
−Removed: As of June 30, 2022, no U.S.
+Added: As of September 30, 2022, no U.S.
state or territory accounted for more than 10% of our total tower portfolio by tower count, and no U.S.
−Removed: state or territory accounted for more than 10% of our total revenues for the six months ended June 30, 2022.
−Removed: In addition, as of June 30, 2022, approximately 30% of our total towers are located in Brazil and no other international markets (each country is considered a market) represented more than 5% of our total towers.
+Added: state or territory accounted for more than 10% of our total revenues for the nine months ended September 30, 2022.
+Added: In addition, as of September 30, 2022, approximately 30% of our total towers are located in Brazil and no other international markets (each country is considered a market) represented more than 5% of our total towers.
We derive site leasing revenues from all the major carriers in each of the 16 countries in which we operate.
1 unchanged sentence
Our tenant leases are generally for an initial term of five years to 15 years with multiple renewal periods at the option of the tenant.
−Removed: Our tenant leases either (1) contain specific annual rent escalators, (2) escalate annually in accordance with an inflationary index, or (3) escalate using a combination of fixed and inflation adjusted escalators.
+Added: Our tenant leases either (1) contain specific annual rent escalators, (2) escalate
+Added: annually in accordance with an inflationary index, or (3) escalate using a combination of fixed and inflation adjusted escalators.
In addition, our international site leases may include pass-through charges, such as rent related to ground leases and other property interests, utilities, and fuel.
8 unchanged sentences
Our ground leases either (1) contain specific annual rent escalators, (2) escalate annually in accordance with an inflationary index or (3) escalate using a combination of fixed and inflation adjusted escalators.
−Removed: As of June 30, 2022, approximately 72% of our tower structures were located on parcels of land that we own, land subject to perpetual easements, or parcels of land in which we have a leasehold interest that extends beyond 20 years.
+Added: As of September 30, 2022, approximately 72% of our tower structures were located on parcels of land that we own, land subject to perpetual easements, or parcels of land in which we have a leasehold interest that extends beyond 20 years.
For any given tower, costs are relatively fixed over a monthly or an annual time period.
10 unchanged sentences
For the three months ended
−Removed: For the six months ended
+Added: For the nine months ended
Segment operating profit as a percentage of
+Added: September 30,
+Added: September 30,
total operating profit
2 unchanged sentences
Total site leasing
−Removed: We believe that the site leasing business continues to be attractive due to its long-term contracts, built-in rent escalators, high operating margins, and low customer churn (which refers to when a customer does not renew its lease or cancels its lease prior to the end of its term) other than in connection with customer consolidation or cessation of a particular technology.
+Added: We believe that the site leasing business continues to be attractive due to its long-term contracts, built-in rent escalators, high operating margins, and low customer churn (which refers to when a customer does not renew its lease or cancels its lease prior to the end of its term) other than in connection with customer consolidation.
We believe that over the long-term, site leasing revenues will continue to grow as wireless service providers lease additional antenna space on our towers due to increasing minutes of network use and data transfer, network expansion and network coverage requirements.
46 unchanged sentences
We eliminate the impact of changes in foreign currency exchange rates by dividing the current period’s financial results by the average monthly exchange rates of the prior year period, as well as by eliminating the impact of realized and unrealized gains and losses on our intercompany loans.
−Removed: Three Months Ended June 30, 2022 Compared to Three Months Ended June 30, 2021
+Added: Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021
Revenues and Segment Operating Profit:
For the three months ended
+Added: September 30,
Currency Impact
12 unchanged sentences
Site development
−Removed: Domestic site leasing revenues increased $23.3 million for the three months ended June 30, 2022, as compared to the prior year, primarily due to (1) revenues from 143 towers acquired and 9 towers built since April 1, 2021 and (2) organic site leasing growth, primarily from monetary lease amendments for additional equipment added to our towers as well as new leases and contractual rent escalators, partially offset by lease non-renewals.
−Removed: International site leasing revenues increased $32.9 million for the three months ended June 30, 2022, as compared to the prior year.
+Added: Domestic site leasing revenues increased $22.8 million for the three months ended September 30, 2022, as compared to the prior year, primarily due to (1) organic site leasing growth, primarily from monetary lease amendments for additional equipment added to our towers as well as new leases and contractual rent escalators and (2) revenues from 103 towers acquired and 9 towers built since July 1, 2021, partially offset by lease non-renewals.
+Added: International site leasing revenues increased $29.0 million for the three months ended September 30, 2022, as compared to the prior year.
On a constant currency basis, international site leasing revenues increased $32.2 million.
−Removed: These changes were primarily due to (1) revenues from 2,134 towers acquired (including 1,445 towers under the deal with Airtel Tanzania) and 450 towers built since April 1, 2021, (2) organic site leasing growth from new leases, amendments, and contractual escalators, and (3) an increase in reimbursable pass-through expenses due primarily to increases in CPI escalators on our ground leases, partially offset by lease non-renewals.
+Added: These changes were primarily due to (1) revenues from 2,248 towers acquired (including 1,445 towers under the deal with Airtel Tanzania) and 465 towers built since July 1, 2021, (2) an increase in reimbursable pass-through expenses due primarily to increases in CPI escalators on our ground leases, and (3) organic site leasing growth from new leases, amendments, and contractual escalators, partially offset by lease non-renewals.
Site leasing revenue in Brazil represented 12.0% of total site leasing revenue for the period.
No other individual international market represented more than 5% of our total site leasing revenue.
−Removed: Site development revenues increased $20.3 million for the three months ended June 30, 2022, as compared to prior year, as a result of increased carrier activity driven primarily by T-Mobile, DISH Wireless, and Verizon.
+Added: Site development revenues increased $34.5 million for the three months ended September 30, 2022, as compared to prior year, as a result of increased carrier activity driven primarily by T-Mobile and Verizon.
Operating Profit
−Removed: Domestic site leasing segment operating profit increased $21.4 million for the three months ended June 30, 2022, as compared to the prior year, primarily due to additional profit generated by (1) towers acquired and built since April 1, 2021 and organic site leasing growth as noted above, (2) continued control of our site leasing cost of revenue, and (3) the positive impact of our ground lease purchase program.
−Removed: International site leasing segment operating profit increased $18.5 million for the three months ended June 30, 2022, as compared to the prior year.
+Added: Domestic site leasing segment operating profit increased $21.7 million for the three months ended September 30, 2022, as compared to the prior year, primarily due to additional profit generated by (1) towers acquired and built since July 1, 2021 and organic site leasing growth as noted above, (2) continued control of our site leasing cost of revenue, and (3) the positive impact of our ground lease purchase program.
+Added: International site leasing segment operating profit increased $16.8 million for the three months ended September 30, 2022, as compared to the prior year.
On a constant currency basis, international site leasing segment operating profit increased $18.9 million.
−Removed: These changes were primarily due to additional profit generated by (1) towers acquired and built since April 1, 2021 and organic site
+Added: These changes were primarily due to additional profit generated by (1) towers acquired and built since July 1, 2021 and organic site
leasing growth as noted above and (2) the positive impact of our ground lease purchase program, partially offset by our increased site leasing cost of revenues largely as a result of our new site additions and expansion into new markets.
−Removed: Site development segment operating profit increased $6.3 million for the three months ended June 30, 2022, as compared to the prior year, as a result of increased carrier activity driven primarily by T-Mobile, DISH Wireless, and Verizon.
+Added: Site development segment operating profit increased $10.3 million for the three months ended September 30, 2022, as compared to the prior year, as a result of increased carrier activity driven primarily by T-Mobile and Verizon.
Selling, General, and Administrative Expenses:
For the three months ended
+Added: September 30,
Currency Impact
5 unchanged sentences
Site development
−Removed: Selling, general, and administrative expenses increased $9.3 million for the three months ended June 30, 2022, as compared to the prior year.
+Added: Selling, general, and administrative expenses increased $14.8 million for the three months ended September 30, 2022, as compared to the prior year.
On a constant currency basis, selling, general, and administrative expenses increased $15.3 million.
3 unchanged sentences
For the three months ended
+Added: September 30,
Currency Impact
3 unchanged sentences
International site leasing
−Removed: Total site leasing
−Removed: Asset impairment and decommission costs increased $4.7 million for the three months ended June 30, 2022, as compared to the prior year.
−Removed: On a constant currency basis, asset impairment and decommission costs increased $4.9 million.
−Removed: These changes were primarily as a result of an increase in impairment charges resulting from our regular analysis of whether the anticipated future discounted cash flows from certain towers are sufficient to recover the carrying value of the investment in those towers due in part to increased churn from Sprint.
+Added: Asset impairment and decommission costs decreased $1.3 million for the three months ended September 30, 2022, as compared to the prior year.
+Added: These changes were primarily as a result of a decrease in impairment charges resulting from our regular analysis of whether the anticipated future discounted cash flows from certain towers are sufficient to recover the carrying value of the investment in those towers.
Depreciation, Accretion, and Amortization Expense:
For the three months ended
+Added: September 30,
Currency Impact
5 unchanged sentences
Site development
−Removed: Domestic site leasing depreciation, accretion, and amortization expense decreased $5.5 million for the three months ended June 30, 2022, as compared to the prior year.
−Removed: This change was primarily due to the impact of assets that became fully depreciated since the prior year period, partially offset by an increase in the number of towers we acquired and built since April 1, 2021.
−Removed: International site leasing depreciation, accretion, and amortization expense increased $6.9 million for the three months ended June 30, 2022, as compared to the prior year.
+Added: Domestic site leasing depreciation, accretion, and amortization expense decreased $1.6 million for the three months ended September 30, 2022, as compared to the prior year.
+Added: This change was primarily due to the impact of assets that became fully
+Added: depreciated since the prior year period, partially offset by an increase in the number of towers we acquired and built since July 1, 2021.
+Added: International site leasing depreciation, accretion, and amortization expense increased $4.5 million for the three months ended September 30, 2022, as compared to the prior year.
On a constant currency basis, depreciation, accretion, and amortization expense increased $5.5 million.
−Removed: These changes were primarily due to the increase in the number of towers we acquired and built since April 1, 2021, partially offset by the impact of assets that became fully depreciated since the prior year period.
+Added: These changes were primarily due to the increase in the number of towers we acquired and built since July 1, 2021, partially offset by the impact of assets that became fully depreciated since the prior year period.
Operating Income (Expense):
For the three months ended
+Added: September 30,
Currency Impact
5 unchanged sentences
Site development
−Removed: Domestic site leasing operating income increased $27.3 million for the three months ended June 30, 2022, as compared to the prior year, primarily due to higher segment operating profit and decreases in depreciation, accretion, and amortization expense and selling, general, and administrative expenses, partially offset by increases in asset impairment and decommission costs.
−Removed: International site leasing operating income increased $3.8 million for the three months ended June 30, 2022, as compared to the prior year.
+Added: Domestic site leasing operating income increased $21.9 million for the three months ended September 30, 2022, as compared to the prior year, primarily due to higher segment operating profit and decreases in selling, general, and administrative expenses and depreciation, accretion, and amortization expense, partially offset by an increase in asset impairment and decommission costs.
+Added: International site leasing operating income increased $10.0 million for the three months ended September 30, 2022, as compared to the prior year.
On a constant currency basis, international site leasing operating income increased $10.3 million.
−Removed: These changes were primarily due to higher segment operating profit, partially offset by increases in depreciation, accretion, and amortization expense and selling, general, and administrative expenses.
−Removed: Site development operating income increased $5.4 million for the three months ended June 30, 2022, as compared to the prior year, primarily due to higher segment operating profit driven by more activity from T-Mobile, DISH Wireless, and Verizon .
+Added: These changes were primarily due to higher segment operating profit and a decrease in asset impairment and decommission costs, partially offset by increases in selling, general, and administrative expenses and depreciation, accretion, and amortization expense.
+Added: Site development operating income increased $9.3 million for the three months ended September 30, 2022, as compared to the prior year, primarily due to higher segment operating profit driven by more activity from T-Mobile and Verizon .
Other Income (Expense):
For the three months ended
+Added: September 30,
Currency Impact
5 unchanged sentences
Amortization of deferred financing fees
−Removed: Loss from extinguishment of debt, net
−Removed: Other (expense) income, net
−Removed: Interest expense decreased $6.2 million for the three months ended June 30, 2022, as compared to the prior year.
+Added: Other expense, net
+Added: Interest income increased $1.9 million for the three months ended September 30, 2022, as compared to the prior year.
+Added: This change was primarily due to a higher amount of interest-bearing deposits held as well as higher effective interest rates on those deposits as compared to the prior year.
+Added: Interest expense decreased $2.2 million for the three months ended September 30, 2022, as compared to the prior year.
This change was primarily due to a lower weighted average interest rate, partially offset by a higher average principal amount of cash-interest bearing debt outstanding.
−Removed: Loss from extinguishment of debt was $2.0 million for the three months ended June 30, 2021 representing the write-off of unamortized financing fees related to the repayment of the 2017-1C Tower Securities in May 2021.
Other expense, net includes a $37.4 million loss on the remeasurement of U.S.
−Removed: dollar denominated intercompany loans with foreign subsidiaries for the three months ended June 30, 2022, while the prior year period included a $111.3 million gain.
−Removed: Benefit (Provision) for Income Taxes:
+Added: dollar denominated intercompany loans with foreign subsidiaries for the three months ended September 30, 2022, while the prior year period included a $67.6 million loss.
+Added: (Provision) Benefit for Income Taxes:
For the three months ended
+Added: September 30,
Currency Impact
1 unchanged sentence
(in thousands)
−Removed: Benefit (provision) for income taxes
−Removed: Provision for income taxes decreased $50.8 million for the three months ended June 30, 2022, as compared to the prior year.
−Removed: On a constant currency basis, provision for income taxes increased $7.5 million primarily due to increases in deferred foreign taxes and current state taxes offset by a decrease in deferred withholding taxes.
+Added: (Provision) benefit for income taxes
+Added: Provision for income taxes increased $13.7 million for the three months ended September 30, 2022, as compared to the prior year.
+Added: On a constant currency basis, provision for income taxes increased $2.9 million primarily due to increases in current state taxes and withholding taxes offset by a decrease in deferred withholding taxes.
For the three months ended
+Added: September 30,
Currency Impact
1 unchanged sentence
(in thousands)
−Removed: Net income decreased $83.5 million for the three months ended June 30, 2022, as compared to the prior year.
−Removed: This change was primarily due to fluctuations in foreign currency exchange rates related to the remeasurement of the U.S.
−Removed: dollar denominated intercompany loans with foreign subsidiaries.
−Removed: On a constant currency basis, net income increased $33.3 million due to an increase in operating income and decreases in interest expense and loss from the extinguishment of debt, partially offset by an increase in provision for income taxes.
−Removed: Six Months Ended June 30, 2022 Compared to Six Months Ended June 30, 2021
+Added: Net income increased $52.0 million for the three months ended September 30, 2022, as compared to the prior year.
+Added: On a constant currency basis, net income increased $32.8 million due to increases in operating income and interest income and a decrease in interest expense, partially offset by an increase in provision for income taxes.
+Added: Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021
Revenues and Segment Operating Profit:
−Removed: For the six months ended
+Added: For the nine months ended
+Added: September 30,
Currency Impact
12 unchanged sentences
Site development
−Removed: Domestic site leasing revenues increased $52.7 million for the six months ended June 30, 2022, as compared to the prior year, primarily due to (1) revenues from 855 towers acquired (including wireless tenant licenses on 715 utility transmission structures from the PG&E transaction) and 11 towers built since January 1, 2021 and (2) organic site leasing growth, primarily from monetary lease amendments for additional equipment added to our towers as well as new leases and contractual rent escalators, partially offset by lease non-renewals.
−Removed: International site leasing revenues increased $57.8 million for the six months ended June 30, 2022, as compared to the prior year.
+Added: Domestic site leasing revenues increased $75.4 million for the nine months ended September 30, 2022, as compared to the prior year, primarily due to (1) organic site leasing growth, primarily from monetary lease amendments for additional equipment added to our towers as well as new leases and contractual rent escalators and (2) revenues from 863 towers acquired (including wireless tenant licenses on 715 utility transmission structures from the PG&E transaction) and 12 towers built since January 1, 2021 , partially offset by lease non-renewals.
+Added: International site leasing revenues increased $86.8 million for the nine months ended September 30, 2022, as compared to the prior year.
On a constant currency basis, international site leasing revenues increased $84.4 million.
−Removed: These changes were primarily due to (1) revenues from 2,153 towers acquired (including 1,445 towers under the deal with Airtel Tanzania) and 510 towers built since
−Removed: January 1, 2021, (2) organic site leasing growth from new leases, amendments, and contractual escalators, and (3) an increase in reimbursable pass-through expenses due primarily to increases in CPI escalators on our ground leases, partially offset by lease non-renewals.
+Added: These changes were primarily due to (1) revenues from 2,276 towers acquired (including 1,445 towers under the deal with Airtel Tanzania) and 622 towers built since January 1, 2021, (2) an increase in reimbursable pass-through expenses due primarily to increases in CPI escalators on our ground leases, and (3) organic site leasing growth from new leases, amendments, and contractual escalators, partially offset by lease non-
Site leasing revenue in Brazil represented 12.2% of total site leasing revenue for the period.
No other individual international market represented more than 5% of our total site leasing revenue.
−Removed: Site development revenues increased $37.0 million for the six months ended June 30, 2022, as compared to prior year, as a result of increased carrier activity driven primarily by T-Mobile, DISH Wireless, and Verizon.
+Added: Site development revenues increased $71.5 million for the nine months ended September 30, 2022, as compared to prior year, as a result of increased carrier activity driven primarily by T-Mobile and Verizon.
Operating Profit
−Removed: Domestic site leasing segment operating profit increased $50.2 million for the six months ended June 30, 2022, as compared to the prior year, primarily due to additional profit generated by (1) towers acquired and built since January 1, 2021 and organic site leasing growth as noted above, (2) continued control of our site leasing cost of revenue, and (3) the positive impact of our ground lease purchase program.
−Removed: International site leasing segment operating profit increased $32.4 million for the six months ended June 30, 2022, as compared to the prior year.
+Added: Domestic site leasing segment operating profit increased $71.8 million for the nine months ended September 30, 2022, as compared to the prior year, primarily due to additional profit generated by (1) towers acquired and built since January 1, 2021 and organic site leasing growth as noted above, (2) continued control of our site leasing cost of revenue, and (3) the positive impact of our ground lease purchase program.
+Added: International site leasing segment operating profit increased $49.1 million for the nine months ended September 30, 2022, as compared to the prior year.
On a constant currency basis, international site leasing segment operating profit increased $47.3 million.
These changes were primarily due to additional profit generated by (1) towers acquired and built since January 1, 2021 and organic site leasing growth as noted above and (2) the positive impact of our ground lease purchase program, partially offset by our increased site leasing cost of revenues largely as a result of our new site additions and expansion into new markets.
−Removed: Site development segment operating profit increased $11.6 million for the six months ended June 30, 2022, as compared to the prior year, as a result of increased carrier activity driven primarily by T-Mobile, DISH Wireless, and Verizon.
+Added: Site development segment operating profit increased $21.9 million for the nine months ended September 30, 2022, as compared to the prior year, as a result of increased carrier activity driven primarily by T-Mobile and Verizon.
Selling, General, and Administrative Expenses:
−Removed: For the six months ended
+Added: For the nine months ended
+Added: September 30,
Currency Impact
5 unchanged sentences
Site development
−Removed: Selling, general, and administrative expenses increased $19.9 million for the six months ended June 30, 2022, as compared to the prior year.
+Added: Selling, general, and administrative expenses increased $34.7 million for the nine months ended September 30, 2022, as compared to the prior year.
On a constant currency basis, selling, general, and administrative expenses increased $35.4 million.
2 unchanged sentences
Asset Impairment and Decommission Costs:
−Removed: For the six months ended
+Added: For the nine months ended
+Added: September 30,
Currency Impact
4 unchanged sentences
Total site leasing
−Removed: Asset impairment and decommission costs increased $8.3 million, on an actual and constant currency basis, for the six months ended June 30, 2022, as compared to the prior year.
−Removed: These changes were primarily as a result of a increase in impairment charges resulting from our regular analysis of whether the future cash flows from certain towers are adequate to recover the carrying value of the investment in those towers due in part to increased churn from Sprint.
+Added: Asset impairment and decommission costs increased $7.0 million, on an actual and constant currency basis, for the nine months ended September 30, 2022, as compared to the prior year.
+Added: These changes were primarily as a result of an increase in
+Added: impairment charges resulting from our regular analysis of whether the future cash flows from certain towers are adequate to recover the carrying value of the investment in those towers due in part to increased churn from Sprint.
Depreciation, Accretion, and Amortization Expenses:
−Removed: For the six months ended
+Added: For the nine months ended
+Added: September 30,
Currency Impact
5 unchanged sentences
Site development
−Removed: Domestic site leasing depreciation, accretion, and amortization expense decreased $21.3 million for the six months ended June 30, 2022, as compared to the prior year.
+Added: Domestic site leasing depreciation, accretion, and amortization expense decreased $22.9 million for the nine months ended September 30, 2022, as compared to the prior year.
These changes were primarily due to the impact of assets that became fully depreciated since the prior year period, partially offset by an increase in the number of towers we acquired and built since January 1, 2021.
−Removed: International site leasing depreciation, accretion, and amortization expense increased $12.6 million for the six months ended June 30, 2022, as compared to the prior year.
+Added: International site leasing depreciation, accretion, and amortization expense increased $17.1 million for the nine months ended September 30, 2022, as compared to the prior year.
On a constant currency basis, depreciation, accretion, and amortization expense increased $16.0 million.
1 unchanged sentence
Operating Income (Expense):
−Removed: For the six months ended
+Added: For the nine months ended
+Added: September 30,
Currency Impact
5 unchanged sentences
Site development
−Removed: Domestic site leasing operating income increased $74.7 million for the six months ended June 30, 2022, as compared to the prior year, primarily due to higher segment operating profit and decreases in depreciation, accretion, and amortization expense and selling, general, and administrative expenses, partially offset by an increase in asset impairment and decommission costs.
−Removed: International site leasing operating income increased $2.3 million for the six months ended June 30, 2022, as compared to the prior year.
+Added: Domestic site leasing operating income increased $96.6 million for the nine months ended September 30, 2022, as compared to the prior year, primarily due to higher segment operating profit and decreases in depreciation, accretion, and amortization expense and selling, general, and administrative expenses, partially offset by an increase in asset impairment and decommission costs.
+Added: International site leasing operating income increased $12.3 million for the nine months ended September 30, 2022, as compared to the prior year.
On a constant currency basis, international site leasing operating income increased $10.8 million.
−Removed: These changes were primarily due to higher segment operating profit partially offset by increases in selling, general, and administrative expenses, depreciation, accretion, and amortization expense, and asset impairment and decommission costs.
−Removed: Site development operating income increased $10.6 million for the six months ended June 30, 2022, as compared to the prior year, primarily due to higher segment operating profit driven by more activity from T-Mobile, DISH Wireless, and Verizon.
+Added: These changes were primarily due to higher segment operating profit and decreased asset impairment and decommission costs, partially offset by increases in selling, general, and administrative expenses and depreciation, accretion, and amortization expense.
+Added: Site development operating income increased $19.9 million for the nine months ended September 30, 2022, as compared to the prior year, primarily due to higher segment operating profit driven by more activity from T-Mobile and Verizon.
Other Income (Expense):
−Removed: For the six months ended
+Added: For the nine months ended
+Added: September 30,
Currency Impact
6 unchanged sentences
Loss from extinguishment of debt, net
−Removed: Other income, net
−Removed: Interest income increased $2.8 million for the six months ended June 30, 2022, as compared to the prior year.
+Added: Other income (expense), net
+Added: Interest income increased $4.8 million for the nine months ended September 30, 2022, as compared to the prior year.
This change was primarily due to a higher amount of interest-bearing deposits held as well as higher effective interest rates on those deposits as compared to the prior year.
−Removed: Interest expense decreased $14.1 million for the six months ended June 30, 2022, as compared to the prior year primarily due to a lower weighted-average interest rate, partially offset by a higher average principal amount of cash interest bearing debt outstanding.
−Removed: Loss from extinguishment of debt was $13.7 million for the six months ended June 30, 2021 representing the payment of a $7.5 million call premium and the write-off of $4.2 million of the unamortized financing fees related to the redemption of the 2017 Senior Notes in February 2021, as well as the write-off of $2.0 million of unamortized financing fees related to the repayment of the 2017-1C in May 2021.
+Added: Interest expense decreased $16.3 million for the nine months ended September 30, 2022, as compared to the prior year primarily due to a lower weighted-average interest rate, partially offset by a higher average principal amount of cash interest bearing debt outstanding.
+Added: Loss from extinguishment of debt was $13.7 million for the nine months ended September 30, 2021 representing the payment of a $7.5 million call premium and the write-off of $4.2 million of the unamortized financing fees related to the redemption of the 2017 Senior Notes in February 2021, as well as the write-off of $2.0 million of unamortized financing fees related to the repayment of the 2017-1C in May 2021.
Other income, net includes a $8.5 million gain on the remeasurement of U.S.
−Removed: dollar denominated intercompany loans with foreign subsidiaries for the six months ended June 30, 2022, while the prior year period included a $25.0 million gain.
+Added: dollar denominated intercompany loans with foreign subsidiaries for the nine months ended September 30, 2022, while the prior year period included a $42.6 million loss.
Provision for Income Taxes:
−Removed: For the six months ended
+Added: For the nine months ended
+Added: September 30,
Currency Impact
2 unchanged sentences
Provision for income taxes
−Removed: Provision for income taxes increased $10.6 million for the six months ended June 30, 2022, as compared to the prior year.
−Removed: On a constant currency basis, provision for income taxes decreased $0.2 million.
+Added: Provision for income taxes increased $24.3 million for the nine months ended September 30, 2022, as compared to the prior year.
+Added: On a constant currency basis, provision for income taxes increased $2.8 million.
These changes were primarily due to an increase in state taxes offset by a decrease in deferred foreign taxes.
Net Income (Loss):
−Removed: For the six months ended
+Added: For the nine months ended
+Added: September 30,
Currency Impact
1 unchanged sentence
(in thousands)
−Removed: Net income increased $116.5 million for the six months ended June 30, 2022.
+Added: Net income increased $168.5 million for the nine months ended September 30, 2022.
On a constant currency basis, net income increased $138.0 million.
−Removed: These changes were primarily due to an increase in operating income and decreases in interest expense, and loss from the extinguishment of debt.
+Added: These changes were primarily due to increases in operating income and interest income and decreases in interest expense and loss from the extinguishment of debt, partially offset by an increase in provision for income taxes.
NON-GAAP FINANCIAL MEASURES
14 unchanged sentences
For the three months ended
+Added: September 30,
Currency Impact
4 unchanged sentences
Non-cash compensation
−Removed: Loss from extinguishment of debt, net
Other expense (income), net
5 unchanged sentences
Depreciation, accretion, and amortization
−Removed: (Benefit) provision for income taxes (2)
+Added: Provision (benefit) for income taxes (2)
Adjusted EBITDA
−Removed: For the six months ended
+Added: For the nine months ended
+Added: September 30,
Currency Impact
5 unchanged sentences
Loss from extinguishment of debt, net
−Removed: Other income, net
+Added: Other (income) expense, net
Acquisition and new business initiatives
7 unchanged sentences
(1) Total interest expense includes interest expense, non-cash interest expense, and amortization of deferred financing fees.
−Removed: (2) Provision for taxes includes $261 and $235 of franchise taxes for the three months ended June 30, 2022 and 2021, respectively, and $1,495 and $455 of franchise taxes for the six months ended June 30, 2022 and 2021, respectively, reflected in selling, general, and administrative expenses on the Consolidated Statements of Operations.
−Removed: Adjusted EBITDA increased $37.6 million for the three months ended June 30, 2022, as compared to the prior year period.
+Added: (2) Provision for taxes includes $287 and $229 of franchise taxes for the three months ended September 30, 2022 and 2021, respectively, and $1,782 and $684 of franchise taxes for the nine months ended September 30, 2022 and 2021, respectively, reflected in selling, general, and administrative expenses on the Consolidated Statements of Operations.
+Added: Adjusted EBITDA increased $39.8 million for the three months ended September 30, 2022, as compared to the prior year period.
On a constant currency basis, Adjusted EBITDA increased $41.6 million.
These changes were primarily due to an increase in segment operating profit in each of our three segments, partially offset by an increase in cash selling, general, and administrative expenses.
−Removed: Adjusted EBITDA increased $71.2 million for the six months ended June 30, 2022, as compared to the prior year period.
+Added: Adjusted EBITDA increased $111.0 million for the nine months ended September 30, 2022, as compared to the prior year period.
On a constant currency basis, Adjusted EBITDA increased $108.8 million.
6 unchanged sentences
A summary of our cash flows is as follows:
−Removed: For the six months ended June 30,
+Added: For the nine months ended September 30,
(in thousands)
7 unchanged sentences
Operating Activities
−Removed: Cash provided by operating activities was $664.6 million for the six months ended June 30, 2022 as compared to $638.3 million for the six months ended June 30, 2021.
+Added: Cash provided by operating activities was $997.1 million for the nine months ended September 30, 2022 as compared to $891.3 million for the nine months ended September 30, 2021.
The increase was primarily due to an increase in operating profit, partially offset by an increase in cash outflows associated with working capital changes.
1 unchanged sentence
A detail of our cash capital expenditures is as follows:
−Removed: For the six months ended June 30,
+Added: For the nine months ended September 30,
(in thousands)
8 unchanged sentences
Net cash used in investing activities
−Removed: (1) During the six months ended June 30, 2022, we closed on 1,445 sites from Airtel Tanzania for $176.1 million.
+Added: (1) During the nine months ended September 30, 2022, we closed on 1,445 sites from Airtel Tanzania for $176.1 million.
Legal title has been fully transferred for 1,234 of the towers.
−Removed: The remaining 340 towers are pending post-closing site level documentation and due diligence and continue to be accounted for as acquired and other right-of-use assets, net on the consolidated balance sheet until transfer of title for these towers is completed, which we anticipate to be in tranches through the end of the second quarter of 2023.
+Added: The remaining 211 towers are pending post-closing due diligence and continue to be accounted for as acquired and other right-of-use assets, net on the consolidated balance sheet until transfer of title for these towers is completed, which we anticipate to be in tranches through the end of the second quarter of 2023.
Upon legal transfer, these assets will be reclassified to tower related assets.
During this period of time, we have all the economic rights and obligations related to these towers.
−Removed: (2) The six months ended June 30, 2021 includes $77.1 million of acquisitions completed during the fourth quarter of 2020 which were not funded until the first quarter of 2021.
−Removed: (3) During the six months ended June 30, 2021, we acquired the exclusive right to lease and operate utility transmission structures, which included existing wireless tenant licenses from PG&E for $955.8 million .
−Removed: The difference between the purchase price and the cash acquisition amount is due to working capital adjustments.
−Removed: (4) Excludes $6.5 million and $6.4 million spent to extend ground lease terms for the six months ended June 30, 2022 and 2021, respectively.
−Removed: (5) Includes amounts paid related to the acquisition of a data center in Brazil during the second quarter of 2022.
−Removed: (6) Includes amounts paid for the purchase of and received from the sale of short-term investments during the six months ended June 30, 2022.
−Removed: Subsequent to June 30, 2022, we purchased or are under contract to purchase approximately 200 communication sites for an aggregate consideration of $85.0 million in cash.
−Removed: Additionally, we are under contract to purchase approximately 2,600 sites from Grupo TorreSur in Brazil for $725.0 million.
−Removed: We anticipate that these acquisitions will be consummated by the end of the fourth quarter of 2022.
+Added: (2) The nine months ended September 30, 2021 includes $77.1 million of acquisitions completed during the fourth quarter of 2020 which were not funded until the first quarter of 2021.
+Added: (3) During the nine months ended September 30, 2021, we acquired the exclusive right to lease and operate utility transmission structures, which included existing wireless tenant licenses from PG&E for $969.9 million , net of working capital adjustments.
+Added: (4) Excludes $10.6 million and $11.3 million spent to extend ground lease terms for the nine months ended September 30, 2022 and 2021, respectively.
+Added: (5) The nine months ended September 30, 2022 includes amounts paid related to the acquisition of a data center in Brazil during the second quarter of 2022.
+Added: (6) The nine months ended September 30, 2022 includes amounts paid for the purchase of and received from the sale of short-term investments.
+Added: On October 11, 2022, we completed the previously announced acquisition of 2,632 sites from Grupo TorreSur in Brazil for $725.0 million in cash, net of working capital adjustments.
+Added: We used borrowings under the Revolving Credit Facility and cash on hand to fund the acquisition.
+Added: Additionally, subsequent to September 30, 2022, we purchased or are under contract to purchase approximately 34 communication sites for an aggregate consideration of $28.5 million in cash.
+Added: We anticipate that these acquisitions will be consummated by the end of the first quarter of 2023.
For 2022, we expect to incur non-discretionary cash capital expenditures associated with tower maintenance and general corporate expenditures of $48.0 million to $53.0 million and discretionary cash capital expenditures, based on current or potential acquisition obligations, planned new tower construction, forecasted tower augmentations, and forecasted ground lease purchases, of $1,380.0 million to $1,390.0 million.
3 unchanged sentences
A detail of our financing activities is as follows:
−Removed: For the six months ended June 30,
+Added: For the nine months ended September 30,
(in thousands)
12 unchanged sentences
Issuer Purchases of Equity Securities.
−Removed: For the six months ended June 30, 2022, we paid the following cash dividends:
+Added: For the nine months ended September 30, 2022, we paid the following cash dividends:
Payable to Shareholders
10 unchanged sentences
June 14, 2022
+Added: July 31, 2022
+Added: August 25, 2022
+Added: $76.7 million
+Added: September 20, 2022
Dividends paid in 2022 were ordinary taxable dividends.
−Removed: Subsequent to June 30, 2022, we declared the following cash dividends:
+Added: Subsequent to September 30, 2022, we declared the following cash dividends:
Payable to Shareholders
3 unchanged sentences
Date to be Paid
−Removed: July 31, 2022
−Removed: August 25, 2022
−Removed: September 20, 2022
+Added: October 30, 2022
+Added: November 17, 2022
+Added: December 15, 2022
The amount of future distributions will be determined, from time to time, by our Board of Directors to balance our goal of increasing long-term shareholder value and retaining sufficient cash to implement our current capital allocation policy, which prioritizes investment in quality assets that meet our return criteria, and then stock repurchases when we believe our stock price is below its intrinsic value.
2 unchanged sentences
We have on file with the Securities and Exchange Commission (the “Commission”) a shelf registration statement on Form S-4 registering shares of Class A common stock that we may issue in connection with the acquisition of wireless communication towers or antenna sites and related assets or companies who own wireless communication towers, antenna sites, or related assets.
−Removed: During the six months ended June 30, 2022, we did not issue any shares of Class A common stock under this registration statement.
−Removed: As of June 30, 2022, we had approximately 1.2 million shares of Class A common stock remaining under this registration statement.
+Added: During the nine months ended September 30, 2022, we did not issue any shares of Class A common stock under this registration statement.
+Added: As of September 30, 2022, we had approximately 1.2 million shares of Class A common stock remaining under this registration statement.
We have on file with the Commission an automatic shelf registration statement for well-known seasoned issuers on Form S-3ASR, which enables us to issue shares of our Class A common stock, preferred stock, debt securities, warrants, or depositary shares as well as units that include any of these securities.
11 unchanged sentences
Consequently, the amount outstanding under the Revolving Credit Facility at the end of the period may not be reflective of the total amounts outstanding during such period.
−Removed: We received a 0.05% reduction in the applicable spread and a 0.01% reduction in the commitment fee as a result of meeting certain sustainability-linked targets as of December 31, 2021.
−Removed: During the three months ended June 30, 2022, we repaid $150.0 million of the outstanding balance under the Revolving Credit Facility.
−Removed: During the six months ended June 30, 2022, we borrowed $330.0 million and repaid $150.0 million of the outstanding balance under the Revolving Credit Facility.
−Removed: As of June 30, 2022, there was $530.0 million outstanding under the Revolving Credit Facility accruing interest at 3.050%.
−Removed: In addition, SBA Senior Finance II was required to pay a commitment fee of 0.19% per annum on the amount of the unused commitment.
−Removed: As of June 30, 2022, SBA Senior Finance II was in compliance with the financial covenants contained in the Senior Credit Agreement.
−Removed: Subsequent to June 30, 2022, we repaid an additional $50.0 million under the Revolving Credit Facility, and as of the date of this filing, $480.0 million was outstanding.
+Added: The key terms of the revolving credit facility are as follows:
+Added: Financial Covenant
+Added: Interest Rate
+Added: September 30, 2022 (1)
+Added: September 30, 2022 (2)
+Added: September 30, 2022
+Added: Revolving Credit Facility
+Added: In Compliance
+Added: (1) The rate reflected includes a 0.050% reduction in the applicable spread as a result of meeting certain sustainability-linked targets as of December 31, 2021 .
+Added: (2) The rate reflected includes a 0.010% reduction in the applicable commitment fee as a result of meeting certain sustainability-linked targets as of December 31, 2021 .
+Added: The table below summarizes the Company’s revolving credit facility activity during the three and nine months ended September 30, 2022 and 2021 (in thousands):
+Added: For the three months
+Added: For the nine months
+Added: ended September 30,
+Added: ended September 30,
+Added: Beginning outstanding balance
+Added: Ending outstanding balance
+Added: Subsequent to September 30, 2022, we borrowed $625.0 million and repaid an additional $40.0 million under the Revolving Credit Facility, and as of the date of this filing, $995.0 million was outstanding.
Term Loan under the Senior Credit Agreement
4 unchanged sentences
The 2018 Term Loan was issued at 99.75% of par value.
−Removed: As of June 30, 2022, the 2018 Term Loan was accruing interest at 3.420% per annum.
+Added: As of September 30, 2022, the 2018 Term Loan was accruing interest at 4.870% per annum.
On August 4, 2020, we, through our wholly owned subsidiary, SBA Senior Finance II, entered into an interest rate swap for $1.95 billion of notional value accruing interest at one month LIBOR plus 175 basis points for a fixed rate of 1.874% per annum through the maturity date of the 2018 Term Loan.
−Removed: During the three and six months ended June 30, 2022, we repaid an aggregate of $6.0 million and $12.0 million of principal on the 2018 Term Loan, respectively.
−Removed: As of June 30, 2022, the 2018 Term Loan had a principal balance of $2.3 billion.
+Added: During the three and nine months ended September 30, 2022, we repaid an aggregate of $6.0 million and $18.0 million of principal on the 2018 Term Loan, respectively.
+Added: As of September 30, 2022, the 2018 Term Loan had a principal balance of $2.3 billion.
Secured Tower Revenue Securities
Tower Revenue Securities Terms
−Removed: As of June 30, 2022, we, through the Trust, had issued and outstanding an aggregate of $6.7 billion of Secured Tower Revenue Securities (“Tower Securities”).
+Added: As of September 30, 2022, we, through the Trust, had issued and outstanding an aggregate of $6.7 billion of Secured Tower Revenue Securities (“Tower Securities”).
The sole asset of the Trust consists of a non-recourse mortgage loan made in favor of certain of our subsidiaries that are borrowers on the mortgage loan (the “Borrowers”) under which there is a loan tranche for each Tower Security outstanding with the same interest rate and maturity date as the corresponding Tower Security.
−Removed: The mortgage loan will be paid from the operating cash flows from the aggregate 9,903 tower sites owned by the Borrowers as of June 30, 2022.
+Added: The mortgage loan will be paid from the operating cash flows from the aggregate 9,902 tower sites owned by the Borrowers as of September 30, 2022.
The mortgage loan is secured by (1) mortgages, deeds of trust, and deeds to secure debt on a substantial portion of the tower sites, (2) a security interest in the tower sites and substantially all of the Borrowers’ personal property and fixtures, (3) the Borrowers’ rights under certain tenant leases, and (4) all of the proceeds of the foregoing.
2 unchanged sentences
Amount Outstanding
−Removed: Interest Rate
Anticipated Repayment Date
16 unchanged sentences
$895.0 million
+Added: (1) Interest payable monthly
Risk Retention Tower Securities
−Removed: In addition, to satisfy certain risk retention requirements of Regulation RR promulgated under the Exchange Act, SBA Guarantor, LLC, a wholly owned subsidiary, purchased (1) $33.7 million of Secured Tower Revenue Securities Series 2018-1R (the “2018-1R Tower Securities”) issued by the Trust with a fixed interest rate of 4.949% per annum, payable monthly, and with the same anticipated repayment date and final maturity date as the 2018-1C Tower Securities, (2) $61.4 million of Secured Tower Revenue Securities Series 2019-1R (the “2019-1R Tower Securities”) issued by the Trust with a fixed interest rate of 4.213% per annum, payable monthly, and with the same anticipated repayment date and final maturity date as the 2019-1C Tower Securities, (3) $71.1 million of Secured Tower Revenue Securities Series 2020-2R (the “2020-2R Tower Securities”) issued by the Trust with a fixed interest rate of 4.336% per annum, payable monthly, and with the same anticipated repayment date and final maturity date as the 2020-2C Tower Securities, (4) $61.4 million of Secured Tower Revenue Securities Series 2021-1R (the “2021-1R Tower Securities”) issued by the Trust with a fixed interest rate of 3.625% per annum, payable monthly, and with the same anticipated repayment date and final maturity date as the 2021-1C Tower Securities, and (5) $94.3 million of Secured Tower Revenue Securities Series 2021-3R (the “2021-3R Tower Securities”) issued by the Trust with a fixed interest rate of 4.090% per annum, payable monthly, and with the same anticipated repayment date and final maturity date as the 2021-3C Tower Securities.
−Removed: Principal and interest payments made on the 2018-1R Tower Securities, 2019-1R Tower Securities, 2020-2R Tower Securities, 2021-1R Tower Securities, and 2021-3R Tower Securities eliminate in consolidation.
−Removed: As of June 30, 2022, the Borrowers met the debt service coverage ratio required by the mortgage loan agreement and were in compliance with all other covenants as set forth in the agreement.
−Removed: The table below sets forth the material terms of our outstanding senior notes as of June 30, 2022:
+Added: The table below sets forth the material terms of our outstanding Risk Retention Tower Securities as of the date of this filing:
Amount Outstanding
+Added: Anticipated Repayment Date
+Added: Final Maturity Date
+Added: 2018-1R Tower Securities
+Added: $33.7 million
+Added: 2019-1R Tower Securities
+Added: $61.4 million
+Added: 2020-2R Tower Securities
+Added: $71.1 million
+Added: 2021-1R Tower Securities
+Added: $61.4 million
+Added: 2021-3R Tower Securities
+Added: $94.3 million
+Added: (1) Interest payable monthly
+Added: To satisfy certain risk retention requirements of Regulation RR promulgated under the Exchange Act, SBA Guarantor, LLC, a wholly owned subsidiary, purchased the Risk Retention Tower Securities.
+Added: Accordingly, principal and interest payments made on the 2018-1R Tower Securities, 2019-1R Tower Securities, 2020-2R Tower Securities, 2021-1R Tower Securities, and 2021-3R Tower Securities eliminate in consolidation.
+Added: As of September 30, 2022, the Borrowers met the debt service coverage ratio required by the mortgage loan agreement and were in compliance with all other covenants as set forth in the agreement.
+Added: The table below sets forth the material terms of our outstanding senior notes as of September 30, 2022:
+Added: Amount Outstanding
Interest Rate Coupon
6 unchanged sentences
We may redeem each of the senior notes during the time periods and at the redemption prices set forth in the indentures.
−Removed: As of June 30, 2022, we believe that our cash on hand, capacity available under our Revolving Credit Facility, and cash flows from operations for the next twelve months will be sufficient to service our outstanding debt during the next twelve months.
−Removed: The following table illustrates our estimate of our debt service requirement over the next twelve months based on the amounts outstanding as of June 30, 2022 and the interest rates accruing on those amounts on such date (in thousands):
+Added: As of September 30, 2022, we believe that our cash on hand, capacity available under our Revolving Credit Facility, and cash flows from operations for the next twelve months will be sufficient to service our outstanding debt during the next twelve months.
+Added: The following table illustrates our estimate of our debt service requirement over the next twelve months based on the amounts outstanding as of September 30, 2022 (in thousands):
Revolving Credit Facility (1)
11 unchanged sentences
Total debt service for the next 12 months
−Removed: (1) As of June 30, 2022, $530.0 million was outstanding under the Revolving Credit Facility.
−Removed: Subsequent to June 30, 2022, we repaid an additional $50.0 million under the Revolving Credit Facility, and as of the date of this filing, $480.0 million was outstanding.
+Added: (1) As of September 30, 2022, $410.0 million was outstanding under the Revolving Credit Facility.
+Added: Subsequent to September 30, 2022, we borrowed $625.0 million and repaid an additional $40.0 million under the Revolving Credit Facility, and as of the date of this filing, $995.0 million was outstanding.
(2) Total debt service on the 2018 Term Loan includes the impact of the interest rate swap entered into on August 4, 2020, which swapped $1.95 billion of notional value accruing interest at one month LIBOR plus 175 basis points for a fixed rate of 1.874% per annum through the maturity date of the 2018 Term Loan.
+Added: (3) Estimate of debt service requirements reflects the repayment of $640.0 million principal due on the 2018-1C Tower Securities and 12 months of interest at the current rate.
+Added: We expect to refinance these securities prior to the maturity date at current market rates that are expected to be higher than the current interest rate.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.