3 unchanged sentences
(In thousands, except share and par value data)
−Removed: September 30,
Cash and cash equivalents
17 unchanged sentences
Preferred Stock, par value $ 0.01 , 10,000,000 shares authorized;
−Removed: none issued and outstanding, as of September 30, 2020 and December 31, 2019
+Added: none issued and outstanding, as of March 31, 2021 and December 31, 2020
Class A common stock, par value $ 0.01 , 50,000,000 shares authorized;
−Removed: 9,544,607 and 9,329,879 issued and outstanding, as of September 30, 2020 and December 31, 2019, respectively
+Added: 9,658,297 and 9,650,692 issued and outstanding, as of March 31, 2021 and December 31, 2020, respectively
Class B common stock, par value $ 0.01 , 25,000,000 shares authorized;
−Removed: 4,827,731 and 5,031,017 issued and outstanding, as of September 30, 2020 and December 31, 2019, respectively
+Added: 4,769,835 and 4,721,646 issued and outstanding, as of March 31, 2021 and December 31, 2020, respectively
Additional Paid-In Capital
7 unchanged sentences
(In thousands, except share and per share data)
−Removed: Three months ended September 30,
−Removed: Nine months ended September 30,
+Added: Three months ended March 31,
Management and advisory fees
4 unchanged sentences
Total expenses
−Removed: Income before other (expense) income, net
−Removed: Other (expense) income, net
−Removed: Other (expense) income, net
+Added: Income before other income (expense), net
+Added: Other income (expense), net
+Added: Other income (expense), net
Interest income
Interest expense
−Removed: Equity income from investments
−Removed: Total other (expense) income, net
+Added: Total other income (expense), net
Income before provision for income taxes
12 unchanged sentences
Equity-based compensation
−Removed: Issuance of Class B shares
Deferred tax, net of amounts payable under tax receivable agreement
3 unchanged sentences
March 31, 2020
−Removed: Distributions to partners
−Removed: Equity-based compensation
−Removed: Deferred tax, net of amounts payable under tax receivable agreement
−Removed: Accrued interest on notes receivable from partners
−Removed: Share conversion
−Removed: Dividends paid on Class A common stock - $ 0.15 per share
−Removed: June 30, 2019
−Removed: Distributions to partners
−Removed: Equity-based compensation
−Removed: Issuance of Class B shares
−Removed: Deferred tax, net of amounts payable under tax receivable agreement
−Removed: Accrued interest on notes receivable from partners
−Removed: Share conversion
−Removed: Dividends paid on Class A common stock - $ 0.15 per share
−Removed: September 30, 2019
−Removed: See accompanying notes to condensed consolidated financial statements.
−Removed: Silvercrest Asset Management Group Inc.
−Removed: Condensed Consolidated Statements of Changes in Equity
−Removed: (In thousands)
January 1, 2021
Distributions to partners
+Added: Issuance of notes receivable from partners
+Added: Issuance of Class B shares
Repayment of notes receivable from partners
5 unchanged sentences
March 31, 2021
−Removed: Distributions to partners
−Removed: Repayment of notes receivable from partners
−Removed: Equity-based compensation
−Removed: Deferred tax, net of amounts payable under tax receivable agreement
−Removed: Accrued interest on notes receivable from partners
−Removed: Share conversion
−Removed: Dividends paid on Class A common stock - $ 0.16 per share
−Removed: June 30, 2020
−Removed: Distributions to partners
−Removed: Repayment of notes receivable from partners
−Removed: Equity-based compensation
−Removed: Deferred tax, net of amounts payable under tax receivable agreement
−Removed: Accrued interest on notes receivable from partners
−Removed: Share conversion
−Removed: Dividends paid on Class A common stock - $ 0.16 per share
−Removed: September 30, 2020
See accompanying notes to condensed consolidated financial statements.
2 unchanged sentences
(In thousands)
−Removed: Nine months ended September 30,
+Added: Three months ended March 31,
Cash Flows From Operating Activities
−Removed: Adjustments to reconcile net income to net cash provided by operating activities:
+Added: Adjustments to reconcile net income to net cash used in operating activities:
Equity-based compensation
1 unchanged sentence
Deferred income taxes
−Removed: Tax receivable agreement adjustment
Non-cash interest on notes receivable from partners
+Added: Interest on notes payable
Non-cash lease expense
Distributions received from investment funds
−Removed: Equity income from investments
Cash flows due to changes in operating assets and liabilities:
5 unchanged sentences
Deferred and other liabilities
−Removed: Net cash provided by operating activities
+Added: Net cash used in operating activities
Cash Flows From Investing Activities
Acquisition of furniture, equipment and leasehold improvements
−Removed: Acquisition of Neosho Capital, LLC
−Removed: Acquisition of Cortina Asset Management, LLC
Net cash used in investing activities
Cash Flows From Financing Activities
−Removed: Earn-outs paid related to acquisitions completed on or after January 1, 2009
−Removed: Borrowings under credit facility
+Added: Earn-outs paid related to acquisitions
Repayments of notes payable
Principal payments on financing leases
−Removed: Operating lease liabilities
Distributions to partners
1 unchanged sentence
Payments from partners on notes receivable
−Removed: Net cash (used in) provided by financing activities
+Added: Net cash used in financing activities
Net decrease in cash and cash equivalents
1 unchanged sentence
Cash and cash equivalents, end of period
−Removed: See accompanying notes to condensed consolidated financial statements.
−Removed: Nine months ended September 30,
+Added: Three months ended March 31,
Supplemental Disclosures of Cash Flow Information
2 unchanged sentences
Recognition of deferred tax assets as a result of share conversions
−Removed: Earnout accrual for acquisition of Neosho Capital, LLC
−Removed: Issuance of Class B shares of Silvercrest L.
−Removed: in conjunction with the acquisition of Neosho
−Removed: Earnout accrual for acquisition of Cortina Asset Management, LLC
−Removed: Issuance of Class B shares of Silvercrest L.
−Removed: in conjunction with the acquisition of Cortina
−Removed: Issuance of Class B shares of Silvercrest L.
−Removed: in conjunction with the acquisition of Cortina, par value $ 0.01
+Added: Notes receivable from new partners issued for capital contributions to Silvercrest L.P.
Assets acquired under finance lease
−Removed: Operating lease assets (ASC 842 adoption)
−Removed: Operating lease liabilities (ASC 842 adoption)
−Removed: Finance lease assets (ASC 842 adoption)
−Removed: Finance lease liabilities (ASC 842 adoption)
−Removed: Accrued dividends
See accompanying notes to condensed consolidated financial statements.
1 unchanged sentence
Notes to Condensed Consolidated Financial Statements
−Removed: As of September 30, 2020 and December 31, 2019 and for the Three and Nine Months ended September 30, 2020 and 2019
+Added: As of March 31, 2021 and December 31, 2020 and for the Three Months ended March 31, 2021 and 2020
(Dollars in thousands, except per share and par value data and as otherwise indicated)
28 unchanged sentences
Tax Receivable Agreement
−Removed: In connection with the Company’s initial public offering (the “IPO”) and reorganization of SLP that were completed on June 26, 2013, Silvercrest entered into a tax receivable agreement (the “TRA”) with the partners of SLP that requires it to pay them 85 % of the amount of cash savings, if any, in U.S.
−Removed: federal, state and local income tax that it actually realizes (or is deemed to realize in the case of an early termination payment by it, or a change in control) as a result of the increases in tax basis and certain other tax benefits related to entering into the TRA, including tax benefits attributable to payments under the TRA or attributable to exchanges of shares of Class B common stock for shares of Class A common stock.
+Added: In connection with the Company’s initial public offering (the “IPO”) and reorganization of SLP that were completed on June 26, 2013, Silvercrest entered into a tax receivable agreement (the “TRA”) with the partners of SLP (the “SLP Partners”) that requires Silvercrest to pay the SLP Partners 85 % of the amount of cash savings, if any, in U.S.
+Added: federal, state and local income tax that Silvercrest actually realizes (or is deemed to realize in the case of an early termination payment by it, or a change in control) as a result of the increases in tax basis and certain other tax benefits related to entering into the TRA, including tax benefits attributable to payments under the TRA or attributable to exchanges of shares of Class B common stock for shares of Class A common stock.
The payments to be made pursuant to the tax receivable agreement are a liability of Silvercrest and not Silvercrest L.P.
−Removed: As of September 30, 2020, this liability is estimated to be $ 10,010 and is included in deferred tax and other liabilities in the Condensed Consolidated Statements of Financial Condition.
+Added: As of March 31, 2021, this liability is estimated to be $ 9,441 and is included in deferred tax and other liabilities in the Condensed Consolidated Statements of Financial Condition.
Silvercrest expects to benefit from the remaining 15 % of cash savings realized, if any.
The TRA was effective upon the consummation of the IPO and will continue until all such tax benefits have been utilized or expired, unless Silvercrest exercises its right to terminate the TRA for an amount based on an agreed upon value of the payments remaining to be made under the agreement.
−Removed: The TRA will automatically terminate with respect to Silvercrest’s obligations to a partner if a partner (i) is terminated for cause, (ii) breaches his or her non-solicitation covenants with Silvercrest or any of its subsidiaries or (iii) voluntarily resigns or retires and competes with Silvercrest or any of its subsidiaries in the 12-month period following resignation of employment or retirement, and no further payments will be made to such partner under the TRA.
+Added: The TRA will automatically terminate with respect to Silvercrest’s obligations to an SLP partner if such SLP partner (i) is terminated for cause, (ii) breaches his or her non-solicitation covenants with Silvercrest or any of its subsidiaries or (iii) voluntarily resigns or retires and competes with Silvercrest or any of its subsidiaries in the 12-month period following resignation of employment or retirement, and no further payments will be made to such partner under the TRA.
For purposes of the TRA, cash savings in income tax will be computed by comparing Silvercrest’s actual income tax liability to the amount of such taxes that it would have been required to pay had there been no increase in its share of the tax basis of the tangible and intangible assets of SLP.
7 unchanged sentences
In addition, the TRA provides that upon certain mergers, asset sales, other forms of business combinations, or other changes of control, Silvercrest’s (or its successors’) obligations with respect to exchanged or acquired Silvercrest Class B units, whether exchanged or acquired before or after such transaction, would be based on certain assumptions, including that Silvercrest would have sufficient taxable income to fully utilize the deductions arising from the increased tax deductions and tax basis and other benefits related to entering into the TRA.
−Removed: Decisions made by the continuing partners of SLP in the course of running Silvercrest’s business, such as with respect to mergers, asset sales, other forms of business combinations or other changes in control, may influence the timing and amount of payments that are received by an exchanging or selling principal under the TRA.
+Added: Decisions made by the continuing SLP Partners in the course of running Silvercrest’s business, such as with respect to mergers, asset sales, other forms of business combinations or other changes in control, may influence the timing and amount of payments that are received by an exchanging or selling principal under the TRA.
For example, the earlier disposition of assets following an exchange or acquisition transaction will generally accelerate payments under the TRA and increase the present value of such payments, and the disposition of assets before an exchange or acquisition transaction will increase an existing owner’s tax liability without giving rise to any rights of a principal to receive payments under the TRA.
3 unchanged sentences
Basis of Presentation and Principles of Consolidation
−Removed: The accompanying Condensed Consolidated Financial Statements include the accounts of Silvercrest and its wholly owned subsidiaries SLP, SAMG LLC, SFS, MCG, Silvercrest Investors LLC, Silvercrest Investors II LLC and Silvercrest Investors III LLC as of September 30, 2020 and December 31, 2019 and for the three and nine months ended September 30, 2020 and 2019.
+Added: The accompanying Condensed Consolidated Financial Statements include the accounts of Silvercrest and its wholly owned subsidiaries SLP, SAMG LLC, SFS, MCG, Silvercrest Investors LLC, Silvercrest Investors II LLC and Silvercrest Investors III LLC as of March 31, 2021 and December 31, 2020 and for the three months ended March 31, 2021 and 2020.
All intercompany transactions and balances have been eliminated.
The Condensed Consolidated Statement of Financial Condition at December 31, 2020 was derived from the audited Consolidated Statement of Financial Condition at that date but does not include all of the information and footnotes required by GAAP for complete financial statements.
−Removed: The results of operations for the three and nine months ended September 30, 2020 and 2019 are not necessarily indicative of the operating results that may be expected for the full fiscal year ending December 31, 2020 and 2019 or any future period.
+Added: The results of operations for the three months ended March 31, 2021 and 2020 are not necessarily indicative of the operating results that may be expected for the full fiscal year ending December 31, 2021 and 2020 or any future period.
The Condensed Consolidated Financial Statements of the Company included herein are unaudited and have been prepared in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).
3 unchanged sentences
by virtue of the limited partners not being able to remove the general partner.
−Removed: The initial step in the Company’s determination of whether a fund for which SLP is the general partner is required to be consolidated is assessing whether the fund is a variable interest entity or a voting interest entity.
−Removed: SLP then considers whether the fund is a voting interest entity (“VoIE”) in which the unaffiliated limited partners have substantive “kick-out” rights that provide the ability to dissolve (liquidate) the limited partnership or otherwise remove the general partner without cause.
+Added: The initial step in determin ing whether a fund for which SLP is the general partner is required to be consolidated is assessing whether the fund is a variable interest entity (“VIE”) or a voting interest entity (“VoIE”) .
+Added: SLP then considers whether the fund is a VoIE in which the unaffiliated limited partners have substantive “kick-out” rights that provide the ability to dissolve (liquidate) the limited partnership or otherwise remove the general partner without cause.
SLP considers the “kick-out” rights to be substantive if the general partner for the fund can be removed by the vote of a simple majority of the unaffiliated limited partners and there are no significant barriers to the unaffiliated limited partners’ ability to exercise these rights in that among other things, (1) there are no conditions or timing limits on when the rights can be exercised, (2) there are no financial or operational barriers associated with replacing the general partner, (3) there are a number of qualified replacement investment advisors that would accept appointment at the same fee level, (4) each fund’s documents provide for the ability to call and conduct a vote, and (5) the information necessary to exercise the kick-out rights and related vote are available from the fund and its administrator.
−Removed: If the fund is a variable interest entity, SLP then determines whether it has a variable interest in the fund, and if so, whether SLP is the primary beneficiary.
+Added: If the fund is a VIE, SLP then determines whether it has a variable interest in the fund, and if so, whether SLP is the primary beneficiary.
In determining whether SLP is the primary beneficiary, SLP evaluates its control rights as well as economic interests in the entity held either directly or indirectly by SLP.
3 unchanged sentences
At each reporting date, SLP assesses whether it is the primary beneficiary and will consolidate or deconsolidate accordingly.
−Removed: During the three and nine months ended September 30, 2020 and 2019, each fund is deemed to be a VoIE and neither SLP nor Silvercrest consolidated any of the Silvercrest Funds.
+Added: During the three months ended March 31, 2021 and 2020, each fund is deemed to be a VoIE and neither SLP nor Silvercrest consolidated any of the Silvercrest Funds.
Non-controlling Interest
−Removed: As of September 30, 2020, Silvercrest holds approximately 66.3 % of the economic interests in SLP.
+Added: As of March 31, 2021, Silvercrest holds approximately 66.9 % of the economic interests in SLP.
Silvercrest is the sole general partner of SLP and, therefore, controls the management of SLP.
3 unchanged sentences
The Company views its operations as comprising one operating segment, the investment management industry.
−Removed: Each of the Company’s acquired businesses has similar economic characteristics and has been or is in the process of being fully integrated.
+Added: Each of the Company’s acquired businesses has similar economic characteristics and has been, or is in the process of becoming, fully integrated.
Furthermore, our chief operating decision maker, who is the Company’s Chief Executive Officer, monitors and reviews financial information at a consolidated level for assessing operating results and the allocation of resources.
6 unchanged sentences
Equity Method Investments
−Removed: Entities and investments, the activities over which the Company exercises significant influence, but which do not meet the requirements for consolidation, are accounted for using the equity method of accounting, whereby the Company records its share of the underlying income or losses of these entities.
+Added: The Company accounts for investment activities related to entities over which the Company exercises significant influence but do not meet the requirements for consolidation, using the equity method of accounting, whereby the Company records its share of the underlying income or losses of these entities.
Intercompany profit arising from transactions with affiliates is eliminated to the extent of its beneficial interest.
2 unchanged sentences
The difference between the carrying value of the equity method investment and its estimated fair value is recognized as an impairment when the loss in value is deemed other than temporary.
−Removed: The Company’s equity method investments approximate their fair value at September 30, 2020 and December 31, 2019.
+Added: The Company’s equity method investments approximate their fair value at March 31, 2021 and December 31, 2020.
The fair value of the equity method investments is estimated based on the Company’s share of the fair value of the net assets of the equity method investee.
−Removed: No impairment charges related to equity method investments were recorded during the three and nine months ended September 30, 2020 or 2019.
+Added: No impairment charges related to equity method investments were recorded during the three months ended March 31, 2021 or 2020.
Receivables and Due from Silvercrest Funds
29 unchanged sentences
The Company utilized this option when performing its annual impairment assessment in 20 20 and 201 9 and concluded that its single reporting unit’s fair value was more likely than not greater than its carrying value, including goodwill.
−Removed: The Company has one reporting unit at September 30, 2020 and December 31, 2019.
−Removed: No goodwill impairment charges were recorded during the three and nine months ended September 30, 2020 and 2019.
+Added: The Company has one reporting unit at March 31, 2021 and December 31, 2020.
+Added: No goodwill impairment charges were recorded during the three months ended March 31, 2021 and 2020.
Intangible assets of the Company are reviewed for impairment whenever events or changes in circumstances indicate that the net carrying amount of the asset may not be recoverable.
3 unchanged sentences
Identifiable finite-lived intangible assets are amortized over their estimated useful lives ranging from 3 to 20 years .
−Removed: The method of amortization is based on the pattern over which the economic benefits, generally expected undiscounted cash flows, of the intangible asset are consumed.
+Added: The method of amortization is based on the pattern over which the economic benefits and generally expected undiscounted cash flows of the intangible asset are consumed.
Intangible assets for which no pattern can be reliably determined are amortized using the straight-line method.
16 unchanged sentences
The Company’s Class A stockholders are entitled to one vote for each share held of record on all matters submitted to a vote of the Company’s stockholders.
−Removed: Also, Class A stockholders are entitled to receive dividends, when and if declared by the Company’s board of directors, out of funds legally available therefor, subject to any statutory or contractual restrictions on the payment of dividends and to any restrictions on the payment of dividends imposed by the terms of any outstanding preferred stock.
+Added: Class A stockholders are also entitled to receive dividends, when and if declared by the Company’s board of directors, out of funds legally available therefor, subject to any statutory or contractual restrictions on the payment of dividends and to any restrictions on the payment of dividends imposed by the terms of any outstanding preferred stock.
Dividends consisting of shares of Class A common stock may be paid only as follows:
−Removed: (i) shares of Class A common stock may be paid only to holders of shares of Class A common stock and (ii) shares will be paid proportionately with respect to each outstanding share of the Company’s Class A common stock.
+Added: (i) shares of Class A common stock may be paid only to holders of shares of Class A common stock and (ii) shares of Class A common stock will be paid proportionately with respect to each outstanding share of the Company’s Class A common stock.
Upon the Company’s liquidation, dissolution or winding-up, or the sale of all, or substantially all, of the Company’s assets, after payment in full of all amounts required to be paid to creditors and to holders of preferred stock having a liquidation preference, if any, the Class A stockholders will be entitled to share ratably in the Company’s remaining assets available for distribution to Class A stockholders.
86 unchanged sentences
The adoption of this ASU did not have a material effect on the Company’s Condensed Consolidated Financial Statements.
−Removed: In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other (Topic 350):
−Removed: Simplifying the Test for Goodwill Impairment”.
−Removed: ASU 2017-04 simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment testing.
−Removed: An entity will no longer determine goodwill impairment by calculating the implied fair value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination.
−Removed: Instead, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value.
−Removed: The loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.
−Removed: An entity has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary.
−Removed: ASU 2017-04 will be effective for the Company in fiscal year 2021 and interim reporting periods within that year.
−Removed: Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017.
−Removed: The Company elected to early adopt ASU 2017-04 relating to our impairment test performed during the year ended December 31, 2019.
−Removed: The adoption of this ASU did not have a material effect on the Company’s Condensed Consolidated Financial Statements.
In August 2018, the FASB issued ASU 2018-15, “Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract.” The ASU provides guidance for entities to evaluate the accounting for fees paid by a customer in a cloud computing arrangement which includes a software license.
4 unchanged sentences
The Company expects the adoption of this guidance will not have a material effect on the Company’s Condensed Consolidated Financial Statements.
−Removed: On April 12, 2019, SAMG LLC and SLP entered into an Asset Purchase Agreement (the “Purchase Agreement”) with Cortina Asset Management, LLC, a Wisconsin limited liability company (“Cortina”), and certain interest holders of Cortina (together, the “Principals of Cortina”) to acquire, directly or through a designated affiliate, substantially all of the assets of Cortina relating to Cortina’s business of providing investment management, investment advisory, and related services (the “Cortina Acquisition”).
+Added: On April 12, 2019, SAMG LLC and SLP entered into an Asset Purchase Agreement (the “Purchase Agreement”) with Cortina Asset Management, LLC, a Wisconsin limited liability company (“Cortina”), and certain interest holders of Cortina (together, the
+Added: “Principals of Cortina ”) to acquire, directly or through a designated affiliate, substantially all of the assets of Cortina relating to Cortina’s business of providing investment management, investment advisory, and related services (the “Cortina Acquisition”) .
Subject to the terms and conditions set forth in the Purchase Agreement, SAMG LLC agreed to pay to Cortina an aggregate maximum amount of $ 44,937 , 80 % of which was agreed to be paid in cash at closing by SAMG LLC, and 20 % of which was agreed to be paid by SLP in the form of issuance and delivery to certain Principals of Cortina at closing of Class B Units in SLP, in each case subject to certain adjustments as described in the Purchase Agreement.
15 unchanged sentences
If revenue for the period is equal to 95% or less of the Acquired Revenue, there is no growth payment, and if revenue for the period is between 95% and 140%, the growth payment will be determined using linear interpolation between $ 0 and $ 17,222 .
−Removed: A fair value adjustment to contingent purchase price consideration of $ 1,700 and ($ 500 ) was recorded during the three and nine months September 30, 2020, respectively, and is included in general and administrative expense in the Condensed Consolidated Statement of Operations for the quarter then ended.
−Removed: SAMG LLC has a liability of $ 13,500 and $ 14,000 as of September 30 , 2020 and December 31, 2019, respectively, related to earnout payments to be made in conjunction with the Cortina Acquisition which is included in accounts payable and accrued expenses in the Condensed Consolidated Statements of Financial Condition for contingent consideration.
+Added: A fair value adjustment to contingent purchase price consideration of $ 2,300 and ($ 6,000 ) was recorded during the three months ended March 31, 2021 and 2020, respectively, and is included in general and administrative expense in the Condensed Consolidated Statement of Operations for the quarters then ended.
+Added: SAMG LLC has a liability of $ 17,400 and $ 15,100 as of March 31, 2021 and December 31, 2020, respectively, related to earnout payments to be made in conjunction with the Cortina Acquisition which is included in accounts payable and accrued expenses in the Condensed Consolidated Statements of Financial Condition for contingent consideration.
In connection with their receipt of the equity consideration, the Principals of Cortina became subject to the rights and obligations set forth in the limited partnership agreement of SLP and are entitled to distributions consistent with SLP’s distribution policy.
−Removed: In addition, the Principals of Cortina became parties to the e xchange a greement between the Company and its principals , which governs the exchange of Class B Units for Class A common stock of the Company (the “Exchange Agreement”) , the r esale and r egistration r ights a greement between the Company and its principals , which provides the Principals of Cortina with liquidity with respect to shares of Class A common stock of the Company received in exchange for Class B Units (the “Resale and Registration Rights Agreement”) , and the TRA of the Company, which entitles the Principals of Cortina to share in a portion of the tax benefit received by the Company upon the exchange of Class B Units for Class A common stock of the Company.
+Added: In addition, the Principals of Cortina became parties to the exchange agreement between the Company and its principals, which governs the exchange of Class B Units for Class A common stock of the Company (the “Exchange Agreement”), the resale and registration rights agreement between the Company and its principals, which provides the Principals of Cortina with liquidity with respect to shares of Class A common stock of the Company received in exchange for Class B Units (the “Resale and Registration Rights Agreement”), and the TRA of the Company, which entitles the Principals of Cortina to share in a portion of the tax benefit received by the Company upon the exchange of Class B Units for Class A common stock of the Company.
The Purchase Agreement includes customary representations, warranties and covenants.
1 unchanged sentence
Furthermore, the Company gains investment professionals that have significant experience and knowledge of the industry and establishes a presence in the Midwest.
−Removed: Cortina revenue and income before provision for income taxes for the three months ended September 30 , 2020 and 2019 that are included in the Condensed Consolidated Statement of Operations are $ 3,020 and $ 1,355 , and $ 3,182 and $ 976 , respectively.
−Removed: Cortina revenue and income before provision for income taxes for the nine months ended September 30 , 2020 and 2019 that are included in the Condensed Consolidated Statement of Operations are $ 8,426 and $ 3,428 , and $ 3,182 and $ 976 , respectively.
−Removed: During the three and nine months ended September 30, 2020, the Company incurred $ 5 and $ 90 , respectively, in costs related to the Cortina Acquisition, and has included these in general, administrative and other in the Condensed Consolidated Statement of Operations.
−Removed: During the three and nine months ended September 30, 2019, the Company incurred $ 1,147 in costs related to the Cortina Acquisition, and has included these in general, administrative and other in the Condensed Consolidated Statement of Operations.
−Removed: Cash paid on date of acquisition
−Removed: Term loan with City National Bank drawdown
−Removed: Contingent consideration
−Removed: Total purchase consideration
−Removed: The Company accounted for the acquisition under the acquisition method of accounting for business combinations.
−Removed: Accordingly, the purchase price was allocated to the assets acquired and liabilities assumed based on their respective fair values.
−Removed: The method for determining relative fair value varied depending on the type of asset or liability and involved management making significant estimates related to assumptions such as future growth rates used to produce financial projections for Cortina and the selection of unobservable inputs and other assumptions.
−Removed: The inputs used in establishing the fair value are in most cases unobservable and reflect the Company's own judgments about the assumptions market participants would use in pricing the assets acquired and liabilities assumed.
−Removed: The following table summarizes the amounts allocated to acquired assets and assumed liabilities.
−Removed: The excess of the purchase price over the fair values of the assets acquired and liabilities assumed was allocated to goodwill and intangible assets.
−Removed: Total fair value of tangible assets acquired and
−Removed: liabilities assumed
−Removed: Customer relationships ( 15 years)
−Removed: Total purchase consideration
−Removed: The purchase price allocations were finalized as of December 31, 2019.
+Added: During the three months ended March 31, 2020 , the Company incurred $ 72 in costs related to the Cortina Acquisition, and has included these in general, administrative and other in the Condensed Consolidated Statement of Operations.
The Company believes the recorded goodwill is supported by the anticipated revenues and expected synergies of integrating the operations of Cortina into the Company.
Most of the goodwill is expected to be deductible for tax purposes.
−Removed: The pro forma information below represents consolidated results of operations as if the acquisition of Cortina occurred on January 1, 2019.
−Removed: The pro forma information has been included for comparative purposes and is not indicative of results of operations of the Company had the acquisitions occurred as of January 1, 2019, nor is it necessarily indicative of future results.
−Removed: Nine Months Ended
−Removed: September 30, 2019
On December 13, 2018, the Company executed an Asset Purchase Agreement (the “Asset Purchase Agreement”) by and among the Company, SLP, SAMG LLC (the “Buyer”) and Neosho Capital LLC, a Delaware limited liability company (“Neosho” or the “Seller”), and Christopher K.
5 unchanged sentences
Pursuant to the terms of the Asset Purchase Agreement, SAMG LLC acquired substantially all of the business and assets of the Seller, a provider of investment management and advisory services, including goodwill and the benefit of the amortization of goodwill related to such assets.
−Removed: In consideration of the purchased assets and goodwill, SAMG LLC paid to the Seller and the Principal an aggregate purchase price consisting of (1) a cash payment of $ 399 (net of cash acquired) and (2) Class B units of SLP issued to the Principals of Neosho with a value equal to $ 20 and an equal number of shares of Class B common stock of the Company, having voting rights but no economic interest.
+Added: In consideration of the purchased assets and goodwill, SAMG LLC paid to the Seller and the Principals of Neosho an aggregate purchase price consisting of (1) a cash payment of $ 399 (net of cash acquired) and (2) Class B units of SLP issued to the Principals of Neosho with a value equal to $ 20 and an equal number of shares of Class B common stock of the Company, having voting rights but no economic interest.
The Company determined that the acquisition-date fair value of the contingent consideration was $ 1,686 , based on the likelihood that the financial and performance targets described in the Asset Purchase Agreement will be achieved.
6 unchanged sentences
The discount rate applied to the projected revenue was determined based on the weighted average cost of capital for the Company and took into account that the overall risk associated with the payments was similar to the overall risks of the Company as there is no target, floor or cap associated the contingent payments.
−Removed: The Company has a liability of $ 1,103 and $ 1,403 related to earnout payments to be made in conjunction with the Neosho Acquisition which is included in accounts payable and accrued expenses in the Condensed Consolidated Statements of Financial Condition as of September 30, 2020 and December 31, 2019, respectively, for contingent consideration.
−Removed: During the nine months ended September 30 , 2020, the Company made contingent purchase price payments to Neosho of $ 300 .
−Removed: On December 15, 2015, the Company executed an Asset Purchase Agreement (the “Asset Purchase Agreement”) by and among the Company, SLP, SAMG LLC (the “Buyer”) and Cappiccille & Company, LLC, a Delaware limited liability company (“Cappiccille” or the “Seller”), and Michael Cappiccille (the “Principal”), to acquire certain assets of Cappiccille.
−Removed: The transaction contemplated by the Asset Purchase Agreement closed on January 11, 2016 and is referred to herein as the “Cappiccille Acquisition”.
−Removed: Pursuant to the terms of the Asset Purchase Agreement, SAMG LLC acquired (i) substantially all of the business and assets of the Seller, a provider of tax services, including goodwill and the benefit of the amortization of goodwill related to such assets, and (ii) the personal goodwill of the Principal.
−Removed: In consideration of the purchased assets and goodwill, SAMG LLC paid to the Seller and the Principal an aggregate purchase price consisting of a cash payment of $ 148 .
−Removed: The Company determined that the acquisition-date fair value of the contingent consideration was $ 354 , based on the likelihood that the financial and performance targets described in the Asset Purchase Agreement will be achieved.
−Removed: SAMG LLC will make earnout payments to the Principal as soon as practicable following December 31, 2016, 2017, 2018, 2019, and during 2020, in an amount equal to 19 % of the revenue attributable to the business and assets of Cappiccille, based on revenue gained or lost post-transaction during the twelve months ended on the applicable determination date, except that the earnout payment for 2016 shall be equal to 19% of the revenue attributable to the Cappiccille for the period between the closing date of the Cappiccille Acquisition and December 31, 2016 and the earnout payment for 2020 shall be equal to 19% of the revenue attributable to the Cappiccille Acquisition for the period between January 1, 2020 and the fifth anniversary of the closing date of the Cappiccille Acquisition.
−Removed: The estimated fair value of contingent consideration is recognized at the date of acquisition, and adjusted for changes in facts and circumstances until the ultimate resolution of the contingency.
−Removed: Changes in the fair value of contingent consideration are reflected as a component of general and administrative expenses in the Condensed Consolidated Statements of Operations.
−Removed: The fair value of the contingent consideration was based on discounted cash flow models using projected revenue for each earnout period.
−Removed: The discount rate applied to the projected revenue was determined based on the
−Removed: weighted average cost of capital for the Company and took into account that the overall risk associated with the payments was similar to the overall risks of the Company as there is no target, floor or cap associated the contingent payments.
−Removed: A fair value adjustment to contingent purchase price consideration of $ 0 and $ 83 was recorded during the three and nine months ended September 30, 2020, respectively, and is included in general and administrative expense in the Condensed Consolidated Statement of Operations for the quarter then ended.
−Removed: The Company has a liability of $ 70 and $ 101 related to earnout payments to be made in conjunction with the Cappiccille Acquisition which is included in accounts payable and accrued expenses in the Condensed Consolidated Statements of Financial Condition as of September 30, 2020 and December 31, 2019, respectively, for contingent consideration.
−Removed: During the nine months ended September 30 , 2020 and 2019, the Company made contingent purchase price payments to Cappiccille of $ 113 and $ 105 , respectively.
−Removed: On March 30, 2015, the Company executed an Asset Purchase Agreement (the “Asset Purchase Agreement”) by and among the Company, SLP, SAMG LLC (the “Buyer”) and Jamison Eaton & Wood, Inc., a New Jersey corporation (“Jamison” or the “Seller”), and Keith Wood, Ernest Cruikshank, III, William F.
−Removed: Gadsden and Frederick E.
−Removed: Thalmann, Jr., each such individual a principal of Jamison (together, the “Principals of Jamison”), to acquire certain assets of Jamison.
−Removed: The transaction contemplated by the Asset Purchase Agreement closed on June 30, 2015 and is referred to herein as the “Jamison Acquisition”.
−Removed: Pursuant to the terms of the Asset Purchase Agreement, SAMG LLC acquired (i) substantially all of the business and assets of the Seller, an investment adviser, including goodwill and the benefit of the amortization of goodwill related to such assets, and (ii) the personal goodwill of the Principals of Jamison.
−Removed: In consideration of the purchased assets and goodwill, SAMG LLC paid to the Seller and the Principals of Jamison an aggregate purchase price consisting of (1) cash payments in the aggregate amount of $ 3,550 (the “Closing Cash Payment”), (2) a promissory note issued to the Seller in the principal amount of $ 394 , with an interest rate of 5 % per annum (the “Seller Note”), (3) promissory notes in varying amounts issued to each of the Principals of Jamison for an aggregated total amount of $ 1,771 , each with an interest rate of 5 % per annum (together, the “Principals of Jamison Notes”) and (4) Class B units of SLP (the “Class B Units”) issued to the Principals of Jamison with a value equal to $ 3,562 and an equal number of shares of Class B common stock of the Company, having voting rights but no economic interest (together, the “Equity Consideration”).
−Removed: The Company determined that the acquisition-date fair value of the contingent consideration was $ 1,429 , based on the likelihood that the financial and performance targets described in the Asset Purchase Agreement will be achieved.
−Removed: SAMG LLC will make earnout payments to the Principals of Jamison as soon as practicable following December 31, 2015, 2016, 2017, 2018, 2019 and during 2020, in an amount equal to 20 % of the EBITDA attributable to the business and assets of Jamison (the “Jamison Business”), based on revenue gained or lost post-transaction during the twelve months ended on the applicable determination date, except that the earnout payment for 2015 shall be equal to 20% of the EBITDA attributable to the Jamison Business for the period between the closing date of the Jamison Acquisition and December 31, 2015 and the earnout payment for 2020 shall be equal to 20% of the EBITDA attributable to the Jamison Business for the period between January 1, 2020 and the fifth anniversary of the closing date of the Jamison Acquisition.
−Removed: The estimated fair value of contingent consideration is recognized at the date of acquisition, and adjusted for changes in facts and circumstances until the ultimate resolution of the contingency.
−Removed: Changes in the fair value of contingent consideration are reflected as a component of general and administrative expenses in the Condensed Consolidated Statements of Operations.
−Removed: The fair value of the contingent consideration was based on discounted cash flow models using projected EBITDA for each earnout period.
−Removed: The discount rate applied to the projected EBITDA was determined based on the weighted average cost of capital for the Company and took into account that the overall risk associated with the payments was similar to the overall risks of the Company as there is no target, floor or cap associated the contingent payments.
−Removed: A fair value adjustment to contingent purchase price consideration of $ 0 and $ 70 was recorded during the three and nine months ended September 30, 2020, respectively, and is included in general and administrative expense in the Condensed Consolidated Statement of Operations for the quarter then ended.
−Removed: The Company has a liability of $ 160 and $ 418 as of September 30, 2020 and December 31, 2019, respectively, related to earnout payments to be made in conjunction with the Jamison Acquisition which is included in accounts payable and accrued expenses in the Condensed Consolidated Statements of Financial Condition for contingent consideration.
−Removed: During the nine months ended September 30, 2020 and 2019, the Company made contingent purchase price payments to Jamison of $ 328 and $ 320 , respectively.
−Removed: The six months ended June 30, 2020 represents the final measurement period of the Jamison contingent purchase price consideration.
−Removed: In connection with their receipt of the Equity Consideration, the Principals of Jamison became subject to the rights and obligations set forth in the limited partnership agreement of SLP and are entitled to distributions consistent with SLP’s distribution policy.
−Removed: In addition, the Principals of Jamison became parties to the Exchange Agreement, which governs the exchange of Class B Units for Class A common stock of the Company, the Resale and Registration Rights Agreement, which provides the Principals of Jamison with liquidity with respect to shares of Class A common stock of the Company received in exchange for Class B Units, and the TRA of the Company, which entitles the Principals of Jamison to share in a portion of the tax benefit received by the Company upon the exchange of Class B Units for Class A common stock of the Company.
−Removed: The Asset Purchase Agreement includes customary representations, warranties and covenants.
−Removed: The strategic acquisition of Jamison, a long-standing and highly regarded investment boutique, strengthen ed the Company’s presence in the greater New York market and the Company gain ed investment managers that have significant experience and knowledge of the industry.
−Removed: Jamison’s clients gained access to the Company’s complete investment management, wealth planning and reporting capabilities, including proprietary value equity and fixed income disciplines and alternative investment advisory services.
−Removed: The Company believes the recorded goodwill is supported by the anticipated revenues and expected synergies of integrating the operations of Jamison into the Company.
−Removed: The goodwill is expected to be deductible for tax purposes.
+Added: The Company has a liability of $ 1,028 related to earnout payments to be made in conjunction with the Neosho Acquisition which is included in accounts payable and accrued expenses in the Condensed Consolidated Statements of Financial Condition as of March 31, 2021 and December 31, 2020, for contingent consideration.
+Added: During the three months ended March 31, 2021 and 2020 , the Company made contingent purchase price payments to Neosho of $ 0 and $ 300 , respectively.
INVESTMENTS AND FAIR VALUE MEASUREMENTS
−Removed: Investments include $ 16 and $ 1,781 as of September 30, 2020 and December 31, 2019, respectively, representing the Company’s interests in the Silvercrest Funds which have been established and managed by the Company and its affiliates.
+Added: Investments include $ 53 and $ 914 as of March 31, 2021 and December 31, 2020, respectively, representing the Company’s interests in the Silvercrest Funds which have been established and managed by the Company and its affiliates.
The Company’s financial interest in these funds can range in amounts up to 2 % of the net assets of the funds.
−Removed: Despite the Company’s insignificant financial interest, the Company applies the equity method to account for its interests in affiliated investment funds because it exercises significant influence over these funds as the Company typically serves as the general partner, managing member or equivalent for these funds.
−Removed: During 2007, the Silvercrest Funds granted rights to the unaffiliated investors in each respective fund to provide that a simple majority of the fund’s unaffiliated investors will have the right, without cause, to remove the general partner or equivalent of that fund or to accelerate the liquidation date of that fund in accordance with certain procedures.
−Removed: At September 30, 2020 and December 31, 2019, the Company determined that none of the Silvercrest Funds were required to be consolidated.
+Added: The Company applies the equity method to account for its interests in affiliated investment funds, despite the Company’s insignificant financial interest therein, because the Company exercises significant influence over and typically serves as the general partner, managing member, or equivalent of these funds.
+Added: During 2007, the Silvercrest Funds granted the unaffiliated investors in each respective fund the right, by a simple majority of the fund’s unaffiliated investors, without cause, to remove the general partner or equivalent of that fund or to accelerate the liquidation date of that fund in accordance with certain procedures.
+Added: At March 31, 2021 and December 31, 2020, the Company determined that none of the Silvercrest Funds were required to be consolidated.
The Company’s involvement with these entities began on the dates that they were formed, which range from July 2003 to July 2014.
14 unchanged sentences
The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.
−Removed: At September 30, 2020 and December 31, 2019, the Company did no t have any financial assets or liabilities that are recorded at fair value on a recurring basis, with the exception of the contingent consideration related to the acquisition earnouts.
+Added: At March 31, 2021 and December 31, 2020, the Company did no t have any financial assets or liabilities that are recorded at fair value on a recurring basis, with the exception of the contingent consideration related to the acquisition earnouts.
Contingent Consideration
1 unchanged sentence
This fair value measurement is based on unobservable (Level 3) inputs.
−Removed: The following table represents changes in the fair value of estimated contingent consideration for the year ended December 31, 2019 and the nine months ended September 30, 2020:
+Added: The following table represents changes in the fair value of estimated contingent consideration for the year ended December 31, 2020 and the three months ended March 31, 2021:
Balance at January 1, 2020
6 unchanged sentences
Non-cash changes in fair value of estimated contingent consideration
−Removed: Balance at September 30, 2020
+Added: Balance at March 31, 2021
Estimated contingent consideration is included in accounts payable and accrued expenses in the Condensed Consolidated Statements of Financial Condition.
−Removed: Payments of contingent consideration are included in earn-outs paid related to acquisitions completed on or after January 1, 2009 in financing activities in the Condensed Consolidated Statements of Cash Flows.
+Added: Payments of contingent consideration are included in earn-outs paid related to acquisitions in financing activities in the Condensed Consolidated Statements of Cash Flows.
In determining fair value of the estimated contingent consideration, the acquired business’ future performance is estimated using financial projections for the acquired business.
These financial projections, as well as alternative scenarios of financial performance, are measured against the performance targets specified in each respective acquisition agreement.
−Removed: In addition, discount rates are established based on the cost of debt and the cost of equity.
+Added: In addition, discount rates are
+Added: established based on the cost of debt and the cost of equity.
The Company uses the Monte Carlo Simulation Model to determine the fair value of the Company’s estimated contingent consideration.
1 unchanged sentence
Significant increases or decreases in the Company’s forecasted growth rates over the measurement period or discount rates would result in a higher or lower fair value measurement.
−Removed: Inputs used in the fair value measurement of estimated contingent consideration at September 30, 2020 and December 31, 2019 are summarized below:
+Added: Inputs used in the fair value measurement of estimated contingent consideration at March 31, 2021 and December 31, 2020 are summarized below:
Monte Carlo Simulation Model
−Removed: September 30,
Forecasted growth rate
2 unchanged sentences
Acquisitions for more details on contingent consideration related to acquisition earnouts.
−Removed: At September 30, 2020 and December 31, 2019, financial instruments that are not held at fair value are categorized in the table below:
−Removed: September 30, 2020
+Added: At March 31, 2021 and December 31, 2020, financial instruments that are not held at fair value are categorized in the table below:
+Added: March 31, 2021
December 31, 2020
3 unchanged sentences
Borrowings under credit facility
−Removed: Includes $ 1,397 and $ 1,392 of cash equivalents at September 30, 2020 and December 31, 2019, respectively, that fall under Level 1 in the fair value hierarchy.
+Added: Includes $ 1,880 and $ 1,398 of cash equivalents at March 31, 2021 and December 31, 2020, respectively, that fall under Level 1 in the fair value hierarchy.
Investments consist of the Company’s equity method investments in affiliated investment funds which have been established and managed by the Company and its affiliates.
2 unchanged sentences
RECEIVABLES, NET
−Removed: The following is a summary of receivables as of September 30, 2020 and December 31, 2019:
−Removed: September 30,
+Added: The following is a summary of receivables as of March 31, 2021 and December 31, 2020:
December 31, 2020
5 unchanged sentences
FURNITURE, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET
−Removed: The following is a summary of furniture, equipment and leasehold improvements, net as of September 30, 2020 and December 31, 2019:
−Removed: September 30,
+Added: The following is a summary of furniture, equipment and leasehold improvements, net as of March 31, 2021 and December 31, 2020:
Leasehold improvements
2 unchanged sentences
Furniture, equipment and leasehold improvements, net
−Removed: Depreciation expense for the three months ended September 30, 2020 and 2019 was $ 279 and $ 267 , respectively.
−Removed: Depreciation expense for the nine months ended September 30, 2020 and 2019 was $ 838 and $ 815 , respectively.
−Removed: During the nine months ended September 30, 2020 and 2019, the Company wrote off leased assets of $ 209 and $ 310 , with accumulated depreciation of $ 180 and $ 310 , respectively.
−Removed: The following is a summary of the changes to the carrying amount of goodwill for the nine months ended September 30, 2020 and the year ended December 31, 2019:
−Removed: September 30,
+Added: Depreciation expense for the three months ended March 31, 2021 and 2020 was $ 281 and $ 273 , respectively.
+Added: During the three months ended March 31, 2021, the Company wrote off leased assets of $ 82 , with accumulated depreciation of $ 64 .
+Added: The following is a summary of the changes to the carrying amount of goodwill for the three months ended March 31, 2021 and the year ended December 31, 2020:
Gross balance
Accumulated impairment losses
−Removed: Acquisition of Neosho
−Removed: Acquisition of Cortina
Gross balance
1 unchanged sentence
INTANGIBLE ASSETS, NET
−Removed: The following is a summary of intangible assets as of September 30, 2020 and December 31, 2019:
+Added: The following is a summary of intangible assets as of March 31, 2021 and December 31, 2020:
Relationships
Balance, January 1, 2021
−Removed: Balance, September 30, 2020
+Added: Balance, March 31, 2021
Accumulated amortization
1 unchanged sentence
Amortization expense
−Removed: Balance, September 30, 2020
+Added: Balance, March 31, 2021
Net book value
Balance, January 1, 2020
−Removed: Acquisition of Cortina
Balance, December 31, 2020
4 unchanged sentences
Net Book Value
−Removed: Amortization expense related to intangible assets was $ 664 and $ 705 for the three months ended September 30, 2020 and 2019, respectively.
−Removed: Amortization expense related to intangible assets was $ 2,069 and $ 1,401 for the nine months ended September 30, 2020 and 2019, respectively.
−Removed: During the nine months ended September 30, 2020, the Company wrote off other intangible assets related to a non-compete agreement with one of the principals of Jamison which was no longer in effect at September 30, 2020 with a cost of $ 6 and the related accumulated amortization of $ 5 .
+Added: Amortization expense related to intangible assets was $ 657 and $ 703 for the three months ended March 31, 2021 and 2020, respectively.
+Added: During the three months ended March 31, 2020, the Company wrote off other intangible assets related to a non-compete agreement with one of the principals of Jamison which was no longer in effect at March 31, 2020 with a cost of $ 6 and the related accumulated amortization of $ 5 .
Amortization related to the Company’s finite life intangible assets is scheduled to be expensed over the next five years and thereafter as follows:
13 unchanged sentences
Borrowings under the term loan on or prior to June 30, 2021 are payable in 20 equal quarterly installments.
−Removed: Borrowings under the term loan after June 30, 2021 will be payable in equal quarterly installments through the maturity date.
+Added: Borrowings under the
+Added: term loan after June 30, 2021 will be payable in equal quarterly installments through the maturity date.
The credit facility contains restrictions on, among other things, (i) incurrence of additional debt, (ii) creating liens on certain assets, (iii) making certain investments, (iv) consolidating, merging or otherwise disposing of substantially all of our assets, (v) the sale of certain assets, and (vi) entering into transactions with affiliates.
1 unchanged sentence
The credit facility contains customary events of default, including the occurrence of a change in control which includes a person or group of persons acting together acquiring more than 30 % of the total voting securities of Silvercrest.
−Removed: The Company was in compliance with the covenants under the credit facility as of September 30, 2020.
−Removed: As of September 30, 2020 and December 31, 2019, the Company did no t have any outstanding borrowings under the revolving credit facility.
−Removed: As of September 30, 2020 and December 31, 2019, the Company had $ 13,500 and $ 16,200 , respectively, outstanding under the term loan.
−Removed: There was no accrued but unpaid interest as of September 30, 2020 or December 31, 2019.
−Removed: Interest expense, which also includes amortization of deferred financing fees, incurred on the revolving credit facility and term loan for the three months ended September 30, 2020 and 2019 was $ 117 and $ 237 , respectively.
−Removed: Interest expense, which also includes amortization of deferred financing fees, incurred on the revolving credit facility and term loan for the nine months ended September 30, 2020 and 2019 was $ 437 and $ 250 , respectively.
+Added: The Company was in compliance with the covenants under the credit facility as of March 31, 2021 .
+Added: As of March 31, 2021 and December 31, 2020, the Company did no t have any outstanding borrowings under the revolving credit facility.
+Added: As of March 31, 2021 and December 31, 2020, the Company had $ 11,700 and $ 12,600 , respectively, outstanding under the term loan.
+Added: Accrued but unpaid interest was $ 32 and $ 0 as of March 31, 2021 and December 31, 2020, respectively.
+Added: Interest expense, which also includes amortization of deferred financing fees, incurred on the revolving credit facility and term loan for the three months ended March 31, 2021 and 2020 was $ 102 and $ 189 , respectively.
COMMITMENTS AND CONTINGENCIES
1 unchanged sentence
The Company leases office space pursuant to operating leases that are subject to specific escalation clauses.
−Removed: Rent expense charged to operations for the three months ended September 30, 2020 and 2019 amounted to $ 1,597 and $ 1,566 , respectively.
−Removed: The Company received sub-lease income from sub-tenants during the three months ended September 30, 2020 and 2019 of $ 38 and $ 28 , respectively.
−Removed: Therefore, for the three months ended September 30, 2020 and 2019, net rent expense amounted to $ 1,559 and $ 1,538 , respectively, and is included in general and administrative expenses in the Condensed Consolidated Statements of Operations.
−Removed: The Company leases office space pursuant to operating leases that are subject to specific escalation clauses.
−Removed: Rent expense charged to operations for the nine months ended September 30, 2020 and 2019 amounted to $ 4,777 and $ 4,625 , respectively.
−Removed: The Company received sub-lease income from sub-tenants during the nine months ended September 30, 2020 and 2019 of $ 115 and $ 98 , respectively.
−Removed: Therefore, for the nine months ended September 30, 2020 and 2019, net rent expense amounted to $ 4,662 and $ 4,527 , respectively, and is included in general and administrative expenses in the Condensed Consolidated Statements of Operations.
−Removed: As security for performance under the leases, the Company is required to maintain letters of credit in favor of the landlord totaling $ 506 as of September 30, 2020 and December 31, 2019.
+Added: Rent expense charged to operations for the three months ended March 31, 2021 and 2020 amounted to $ 1,608 and $ 1,595 , respectively.
+Added: The Company received sub-lease income from sub-tenants during the three months ended March 31, 2021 and 2020 of $ 38 and $ 38 , respectively.
+Added: Therefore, for the three months ended March 31, 2021 and 2020, net rent expense amounted to $ 1,570 and $ 1,557 , respectively, and is included in general and administrative expenses in the Condensed Consolidated Statements of Operations.
+Added: As security for performance under the leases, the Company is required to maintain letters of credit in favor of the landlord totaling $ 506 as of March 31, 2021 and December 31, 2020.
Furthermore, the Company maintains an $ 80 letter of credit in favor of its Boston landlord.
15 unchanged sentences
The Company paid a refundable security deposit of $ 2 .
−Removed: In connection with the Jamison Acquisition, the Company assumed lease agreements for office space in Bedminster and Princeton, NJ.
+Added: In connection with the acquisition of Jamison Eaton & Wood, Inc.
+Added: (the “Jamison Acquisition”), the Company assumed lease agreements for office space in Bedminster and Princeton, NJ.
The Bedminster lease, as extended, expires on March 31, 2022 .
−Removed: Monthly rent expense on this lease is $ 11 .
+Added: Monthly rent expense on the Bedminster lease is $ 11 .
+Added: The Bedminster lease is subject to escalation clauses and provides for a rent-fee period of four months .
The Princeton lease, as extended, expired on April 30, 2016 .
−Removed: Monthly rent expense on this lease was $ 5 .
−Removed: Both leases are subject to escalation clauses, and the Bedminster lease provided for a rent-free period of four months .
In December 2015, the Company extended its lease related to its New York City office space.
The amended lease commenced on October 1, 2017 and expires on September 30, 2028 .
−Removed: The lease is subject to escalation clauses, and provided for a rent-free period of twelve months and for tenant improvements of up to $ 2,080 .
+Added: The lease is subject to escalation clauses and provides for a rent-free period of twelve months and for tenant improvements of up to $ 2,080 .
Monthly rent under this extension is $ 446 .
4 unchanged sentences
The lease is subject to escalation clauses and provides for a rent-free period of five months .
−Removed: With the Cappiccille Acquisition, the Company assumed a lease agreement for office space in Livingston, NJ.
−Removed: The lease was month-to-month.
−Removed: Monthly rent expense was $ 2 .
−Removed: This lease was terminated in January 2019 .
In January 2018, the Company extended its lease related to its Boston, MA office space.
12 unchanged sentences
Monthly rent expense is $ 12 .
−Removed: The components of lease expense for the three and nine months ended September 30, 2020 and 2019 were as follows:
−Removed: Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
+Added: The components of lease expense for the three months ended March 31, 2021 and 2020 were as follows:
+Added: Ended March 31, 2021
+Added: Ended March 31, 2020
Operating Lease Cost
−Removed: Financing Lease Cost:
+Added: Finance Lease Cost:
Amortization of ROU assets
8 unchanged sentences
The Company has finance leases for the following office equipment:
−Removed: (i) a five-year finance lease agreement for two copiers totaling $ 152 with monthly minimum lease payments of $ 3 , which began on February 1, 2017 and continue through January 31, 2022 , (ii) a three-year lease agreement for four copiers totaling $ 72 with monthly minimum payments of $ 2 , which began on July 1, 2017 and continue through June 30, 2020 , (iii) a three-year lease agreement for one copier totaling $ 11 with monthly minimum payments of $ 0.3 , which began on March 1, 2018 and continue through February 28, 2021 , (iv) a three-year lease agreement for one copier totaling $ 13 with monthly minimum payments of $ 0.4 , which began on March 1, 2019 and continue through February 28, 2022 , (v) a 39 -month lease agreement for one copier totaling $ 12 with monthly minimum lease payments of $ 0.4 , which began on March 1, 2019 and continue through May 31, 2022 , (vi) a lease agreement for one copier that was assumed as part of the Cortina Acquisition with monthly minimum lease payments of $ 1 , which began on July 1, 2019 and continue through November 30, 2021 , (vii) a three year lease agreement for two copiers totaling $ 51 with monthly minimum lease payments of $ 1 , which began on August 1, 2019 and continue through July 31, 2022 , (viii) a five year lease agreement for a copier totaling $ 82 with monthly minimum lease payments of $ 1 , which began on May 1, 2020 and continue through April 30, 2025 , (ix) a three year lease agreement for a copier totaling $ 59 with minimum monthly lease payments of $ 2 , which began on June 1, 2020 and continue through May 31, 2023 , (x) a three year lease agreement for two copiers totaling $ 43 with minimum monthly lease payments of $ 1 , which began on August 20, 2020 and continue through August 19, 2023 and (xi) a three year lease agreement for two copiers totaling $ 39 with minimum monthly lease payments of $ 1 , which began on August 20, 2020 and continue through August 19, 2023 .
−Removed: The aggregate principal balance of finance leases was $ 289 and $ 196 as of September 30, 2020 and December 31, 2019, respectively.
−Removed: The assets relating to finance leases that are included in equipment as of September 30, 2020 and December 31, 2019 are as follows:
−Removed: September 30,
+Added: (i) a three-year lease agreement for one copier totaling $ 11 with monthly minimum payments of $ 0.3 , which began on March 1, 2018 and continues through February 28, 2021 , (ii) a three-year lease agreement for one copier totaling $ 13 with monthly minimum payments of $ 0.4 , which began on March 1, 2019 and continue through February 28, 2022 , (iii) a 39 -month lease agreement for one copier totaling $ 12 with monthly minimum lease payments of $ 0.4 , which began on March 1, 2019 and continue through May 31, 2022 , (iv) a lease agreement for one copier that was assumed as part of the Cortina Acquisition with monthly minimum lease payments of $ 1 , which began on July 1, 2019 and continue through November 30, 2021 , (v) a three year lease agreement for two copiers totaling $ 51 with monthly minimum lease payments of $ 1 , which began on August 1, 2019 and continue through July 31, 2022 , (vi) a five year lease agreement for a copier totaling $ 82 with monthly minimum lease payments of $ 1 , which began on May 1, 2020 and continue through April 30, 2025 , (vii) a three year lease agreement for a copier totaling $ 59 with minimum monthly lease payments of $ 2 , which began on June 1, 2020 and continue through May 31, 2023 , (viii) a three year lease agreement for two copiers totaling $ 43 with minimum monthly lease payments of $ 1 , which began on August 20, 2020 and continue through August 19, 2023 , (ix) a three year lease agreement for two copiers totaling $ 39 with minimum monthly lease payments of $ 1 , which began on August 20, 2020 and continue through August 19, 2023 and (x) a five year lease agreement for four copiers totaling $ 86 with minimum monthly lease payments of $ 2 , which began on February 1, 2021 and continue through January 31, 2026 .
+Added: The aggregate principal balance of finance leases was $ 297 and $ 259 as of March 31, 2021 and December 31, 2020, respectively.
+Added: The assets relating to finance leases that are included in equipment as of March 31, 2021 and December 31, 2020 are as follows:
Finance lease assets included in furniture and equipment
−Removed: Finance lease assets included in software
Accumulated depreciation and amortization
−Removed: Depreciation expense relating to finance lease assets was $ 26 and $ 25 for the three months ended September 30, 2020 and 2019, respectively.
−Removed: Depreciation expense relating to finance lease assets was $ 88 and $ 78 for the nine months ended September 30, 2020 and 2019, respectively.
−Removed: During the three and nine months ended September 30, 2020 and 2019, the Company wrote off leased assets of $ 209 and $ 310 , with accumulated depreciation of $ 180 and $ 310 , respectively.
+Added: Depreciation expense relating to finance lease assets was $ 30 and $ 31 for the three months ended March 31, 2021 and 2020, respectively.
+Added: During the three months ended March 31, 2021, the Company wrote off leased assets of $ 82 , with accumulated depreciation of $ 64 .
Future minimum lease payments under finance leases are as follows:
3 unchanged sentences
Weighted-average discount rate
−Removed: SLP historically made, and will continue to make, distributions of its net income to the holders of its partnership units for income tax purposes as required under the terms of its Second Amended and Restated Limited Partnership Agreement and also made, and will continue to make, additional distributions of net income under the terms of its Second Amended and Restated Limited Partnership Agreement.
−Removed: Partnership distributions totaled $ 1,497 and $ 1,626 , for the three months ended September 30, 2020 and 2019, respectively.
−Removed: Partnership distributions totaled $ 6,521 and $ 7,385 , for the nine months ended September 30, 2020 and 2019, respectively.
+Added: SLP has historically made, and will continue to make, distributions of its net income to the holders of its partnership units for income tax purposes as required under the terms of its Second Amended and Restated Limited Partnership Agreement and also made, and will continue to make, additional distributions of net income under the terms of its Second Amended and Restated Limited Partnership Agreement.
+Added: Partnership distributions totaled $ 1,758 and $ 2,226 , for the three months ended March 31, 2021 and 2020, respectively.
Pursuant to SLP’s Second Amended and Restated Limited Partnership Agreement, partner incentive allocations are treated as distributions of net income.
1 unchanged sentence
Net income allocation is subject to the recovery of the allocated losses of prior periods.
−Removed: Distributions of partner incentive allocations of net income for the nine months ended September 30, 2020 and 2019 amounted to $ 27,236 and $ 27,199 , respectively.
−Removed: The distributions are included in non-controlling interests in the Condensed Consolidated Statements of Financial Condition and Condensed Consolidated Statement of Changes in Equity for the nine months ended September 30, 2020 and 2019.
+Added: Distributions of partner incentive allocations of net income for the three months ended March 31, 2021 and 2020 amounted to $ 27,619 and $ 27,245 , respectively.
+Added: The distributions are included in non-controlling interests in the Condensed Consolidated Statements of Financial Condition and Condensed Consolidated Statement of Changes in Equity for the three months ended March 31, 2021 and 2020.
The Company treats SLP’s partner incentive allocations as compensation expense and accrues such amounts when earned.
−Removed: During the three months ended September 30, 2020 and 2019, SLP accrued partner incentive allocations of $ 7,121 and $ 7,115 , respectively.
−Removed: During the nine months ended September 30, 2020 and 2019, SLP accrued partner incentive allocations of $ 20,055 and $ 18,766 , respectively.
+Added: During the three months ended March 31, 2021 and 2020, SLP accrued partner incentive allocations of $ 8,004 and $ 7,377 , respectively.
Silvercrest—Equity
Silvercrest has the following authorized and outstanding equity:
−Removed: Shares at September 30, 2020
+Added: Shares at March 31, 2021
Voting Rights
11 unchanged sentences
Class A common stockholders have 100 % of the rights of all classes of Silvercrest’s capital stock to receive dividends.
−Removed: During 2020 and 2016 Silvercrest granted 8,242 and 10,582 restricted stock units, respectively, which will vest and settle in the form of Class A shares of Silvercrest, of which 8,242 remain unvested as of September 30, 2020.
+Added: During 2021 and 2020 Silvercrest granted 0 and 8,242 restricted stock units, respectively, which will vest and settle in the form of Class A shares of Silvercrest, of which 8,242 remain unvested as of March 31, 2021.
Each share of Class B common stock is entitled to one vote per share.
1 unchanged sentence
The principals collectively hold 4,769,835 Class B units, which represent the right to receive their proportionate share of the distributions made by SLP, and 74,907 restricted stock units which will vest and settle in the form of Class B units of SLP.
−Removed: The 74,906 restricted stock units which have been issued to our principals entitle the holders thereof to participate in distributions from SLP as if the underlying Class B units are outstanding and thus are taken into account to determine the economic interest of each holder of units in SLP.
+Added: The 74,907 restricted stock units which have been issued to our principals entitle the holders thereof to participate
+Added: in distributions from SLP as if the underlying Class B units are outstanding and thus are taken into account to determine the economic interest of each holder of units in SLP.
However, because the Class B units underlying the restricted stock units have not been issued and are not deemed outstanding, the holders of restricted stock units have no voting rights with respect to those Class B units.
4 unchanged sentences
Silvercrest will fund dividends to its stockholders from its proportionate share of those distributions after provision for its income taxes and other obligations.
−Removed: During the three and nine months ended September 30, 2020, Silvercrest issued the following shares:
+Added: During the three months ended March 31, 2021, Silvercrest issued the following shares:
Class A Common Stock
2 unchanged sentences
Class B units to Class A common stock
−Removed: February 2020
−Removed: Issuance of Class A common stock upon conversion of
−Removed: Class B units to Class A common stock
−Removed: Issuance of Class A common stock upon conversion of
−Removed: Class B units to Class A common stock
−Removed: Issuance of Class A common stock upon vesting of restricted stock units
−Removed: Issuance of Class A common stock upon conversion of
−Removed: Class B units to Class A common stock
−Removed: Issuance of Class A common stock upon conversion of
−Removed: Class B units to Class A common stock
−Removed: Class A common shares outstanding – September 30, 2020
+Added: Class A common shares outstanding – March 31, 2021
Class B Common Stock
Class B common stock outstanding - January 1, 2021
−Removed: Cancellation of Class B common stock upon conversion of Class B units to Class A common stock
−Removed: February 2020
−Removed: Cancellation of Class B common stock upon conversion of Class B units to Class A common stock
−Removed: Cancellation of Class B common stock upon conversion of Class B units to Class A common stock
Issuance of Class B common stock upon vesting of restricted stock units
−Removed: Cancellation of Class B common stock upon conversion of Class B units to Class A common stock
+Added: Issuance of Class B common stock
Cancellation of Class B common stock upon conversion of Class B units to Class A common stock
−Removed: Class B common shares outstanding – September 30, 2020
−Removed: In February 2020, the Company redeemed from certain existing partners 155,224 shares of Class B common stock in connection with the exchange of a like number of Class B units to Class A common stock pursuant to the Resale and Registration Rights Agreement between the Company and its principals.
+Added: Class B common shares outstanding – March 31, 2021
+Added: In January 2021, the Company issued 21,598 shares of Class B common stock upon the vesting of restricted stock units.
+Added: In January 2021, the Company issued 34,196 shares of Class B common stock to certain principals in connection with their admission to SLP.
In March 2021, the Company redeemed from certain existing partners 7,605 shares of Class B common stock in connection with the exchange of a like number of Class B units to Class A common stock pursuant to the Resale and Registration Rights Agreement between the Company and its principals.
−Removed: In May 2020, the Company redeemed from certain existing partners 7,355 shares of Class B common stock in connection with the exchange of a like number of Class B units to Class A common stock pursuant to the Resale and Registration Rights Agreement between the Company and its principals.
−Removed: In May 2020, the Company issued 1,896 shares of Class A common stock and 9,546 shares of Class B common stock upon the vesting of restricted stock units.
−Removed: In June 2020, the Company redeemed from certain existing partners 5,400 shares of Class B common stock in connection with the exchange of a like number of Class B units to Class A common stock pursuant to the Resale and Registration Rights Agreement between the Company and its principals.
−Removed: In August 2020, the Company redeemed from certain existing partners 24,191 shares of Class B common stock in connection with the exchange of a like number of Class B units to Class A common stock pursuant to the Resale and Registration Rights Agreement between the Company and its principals.
The total amount of shares of Class B common stock outstanding and held by principals equals the number of Class B units those individuals hold in SLP.
4 unchanged sentences
Partner contributions to SLP are made in cash, in the form of five or six year interest-bearing promissory notes and/or in the form of nine year interest-bearing limited recourse promissory notes .
−Removed: Limited recourse promissory notes were issued in January 2008 and August 2009 with interest rates of 3.53 % and 2.77 %, respectively.
−Removed: The recourse limitation includes a stated percentage of the initial principal amount of the limited recourse note plus a stated percentage of the accreted principal amount as of the date upon which all amounts due are paid in full plus all costs and expenses required to be paid by the borrower and all amounts required to be paid pursuant to a pledge agreement associated with each note issued.
Certain notes receivable are payable in annual installments and are collateralized by SLP’s units that are purchased with the note.
Notes receivable from partners are reflected as a reduction of non-controlling interests in the Condensed Consolidated Statements of Financial Condition.
−Removed: Notes receivable from partners are as follows for the nine months ended September 30, 2020 and the year ended December 31, 2019:
−Removed: September 30,
+Added: Notes receivable from partners are as follows for the three months ended March 31, 2021 and the year ended December 31, 2020:
Beginning balance
+Added: New notes issued to partners
Repayment of notes
1 unchanged sentence
Ending balance
−Removed: Full recourse notes receivable from partners as of September 30, 2020 and December 31, 2019 are $ 350 and $ 645 , respectively.
−Removed: There were no limited recourse notes receivable from partners as of September 30, 2020 or December 31, 2019.
−Removed: There is no allowance for credit losses on notes receivable from partners as of September 30, 2020 or December 31, 2019.
+Added: Full recourse notes receivable from partners as of March 31, 2021 and December 31, 2020 are $ 602 and $ 353 , respectively.
+Added: There were no limited recourse notes receivable from partners as of March 31, 2021 or December 31, 2020.
+Added: There is no allowance for credit losses on notes receivable from partners as of March 31, 2021 or December 31, 2020.
RELATED PARTY TRANSACTIONS
−Removed: During the first nine months of 2020 and 2019, the Company provided services to the following, which operate as feeder funds investing through master-feeder or mini-master feeder structures:
+Added: During the first three months of 2021 and 2020, the Company provided services to the following, which operate as feeder funds investing through master-feeder or mini-master feeder structures:
the domesticated Silvercrest Hedged Equity Fund, L.P.
28 unchanged sentences
Pursuant to agreements with the above entities, the Company provides investment advisory services and receives an annual management fee of 0 % to 1.75 % of assets under management and a performance fee or allocation of 0 % to 10 % of the above entities’ net appreciation over a high-water mark.
−Removed: For the three months ended September 30, 2020 and 2019, the Company earned from the above activities management fee income, which is included in “Management and advisory fees” in the Condensed Consolidated Statements of Operations, of $ 1,165 and $ 1,312 , respectively.
−Removed: For the nine months ended September 30, 2020 and 2019, the Company earned from the above activities management fee income, which is included in “Management and advisory fees” in the Condensed Consolidated Statements of Operations, of $ 3,485 and $ 3,880 , respectively.
−Removed: As of September 30, 2020 and December 31, 2019, the Company was owed $ 1,806 and $ 1,697 , respectively, from its various funds, which is included in Due from Silvercrest Funds on the Condensed Consolidated Statements of Financial Condition.
−Removed: For the three months ended September 30, 2020 and 2019, the Company earned management and advisory fees of $ 330 and $ 387 , respectively, from assets managed on behalf of certain of its employees.
−Removed: For the nine months ended September 30, 2020 and 2019, the Company earned management and advisory fees of $ 995 and $ 1,062 , respectively, from assets managed on behalf of certain of its employees.
−Removed: As of September 30, 2020 and December 31, 2019, the Company is owed approximately $ 62 and $ 137 , respectively, from certain of its employees, which is included in Receivables, net on the Condensed Consolidated Statements of Financial Condition.
−Removed: As of September 30, 2020, the Company had net deferred tax assets of $ 11,523 , which is recorded as a deferred tax asset of $ 11,646 specific to Silvercrest which consists primarily of assets related to temporary differences between the financial statement and tax bases of intangible assets related to its acquisition of partnership units of SLP, a deferred tax liability of $ 63 specific to SLP which consists primarily of assets related to deferred rent expenses offset in part by amounts for differences in the financial statement and tax bases of intangible assets and a deferred tax liability of $ 60 related to the corporate activity of SFS which is primarily related to temporary differences between the financial statement and tax bases of intangible assets.
−Removed: Of the total net deferred taxes at September 30, 2020, $ 41 of the net deferred tax liabilities relate to non-controlling interests.
+Added: For the three months ended March 31, 2021 and 2020, the Company earned from the above activities management fee income, which is included in “Management and advisory fees” in the Condensed Consolidated Statements of Operations, of $ 1,209 and $ 1,218 , respectively.
+Added: As of March 31, 2021 and December 31, 2020, the Company was owed $ 1,228 and $ 1,018 , respectively, from its various funds, which is included in Due from Silvercrest Funds on the Condensed Consolidated Statements of Financial Condition.
+Added: For the three months ended March 31, 2021 and 2020, the Company earned management and advisory fees of $ 376 and $ 366 , respectively, from assets managed on behalf of certain of its employees.
+Added: As of March 31, 2021 and December 31, 2020, the Company is owed approximately $ 9 and $ 10 , respectively, from certain of its employees, which is included in Receivables, net on the Condensed Consolidated Statements of Financial Condition.
+Added: As of March 31, 2021, the Company had net deferred tax assets of $ 11,343 , which is recorded as a deferred tax asset of $ 11,398 specific to Silvercrest which consists primarily of assets related to temporary differences between the financial statement and tax bases of intangible assets related to its acquisition of partnership units of SLP, a deferred tax liability of $ 4 specific to SLP which consists primarily of assets related to deferred rent expenses offset in part by amounts for differences in the financial statement and tax bases of intangible assets and a deferred tax liability of $ 51 related to the corporate activity of SFS which is primarily related to temporary differences between the financial statement and tax bases of intangible assets.
+Added: Of the total net deferred taxes at March 31, 2021, $ 18 of the net deferred tax liabilities relate to non-controlling interests.
These amounts are included in prepaid expenses and other assets and deferred tax and other liabilities on the Condensed Consolidated Statement of Financial Condition, respectively.
As of December 31, 2020, the Company had a net deferred tax asset of $ 11,305 , which is recorded as a net deferred tax asset of $ 11,397 specific to Silvercrest, which consists primarily of net assets related to temporary differences between the financial statement and tax bases of intangibles related to its acquisition of partnership units of SLP, a net deferred tax liability of $ 37 specific to SLP which consists primarily of liabilities related to differences between the financial statement and tax bases of intangible assets, and a net deferred tax liability of $ 55 related to the corporate activity of SFS which is primarily related to temporary differences between the financial statement and tax bases of intangible assets.
−Removed: The current tax expense was $ 1,576 and $ 776 for the three months ended September 30, 2020 and 2019, respectively.
−Removed: Of the amount for the three months ended September 30, 2020, $ 953 relates to Silvercrest’s corporate tax expense, $ 622 relates to SLP’s state and local liability and $ 1 relates to SFS’s corporate tax expense.
−Removed: The deferred tax expense for the three months ended September 30, 2020 and 2019 was ($ 217 ) and $ 725 , respectively.
−Removed: When combined with current tax expense, the total income tax provision for the three months ended September 30, 2020 and 2019 is $ 1,359 and $ 1,501 , respectively.
−Removed: The discrete tax expense for the three months ended September 30, 2020, and 2019 was ($ 99 ) and $ 240 , respectively.
−Removed: For 2020, this represents a reduction to tax expense associated with an unfavorable fair value adjustment to contingent purchase price consideration related to earnout payments to be made in conjunction with the Cortina Acquisition.
−Removed: The current tax expense was $ 2,817 and $ 1,798 for the nine months ended September 30, 2020 and 2019, respectively.
−Removed: Of the amount for the nine months ended September 30, 2020, $ 1,388 relates to Silvercrest’s corporate tax expense, $ 1,427 relates to SLP’s state and local liability and $ 2 relates to SFS’s corporate tax expense.
−Removed: The deferred tax expense for the nine months ended September 30, 2020 and 2019 was $ 1,741 and $ 1,885 , respectively.
−Removed: When combined with current tax expense, the total income tax provision for the nine months ended September 30, 2020 and 2019 is $ 4,558 and $ 3,682 , respectively.
−Removed: The discrete tax expense for the nine months ended September 30, 2020 and 2019, was $ 197 and $ 240 , respectively.
−Removed: For 2020 this represents additional tax expense associated with a favorable fair value adjustment to contingent purchase price consideration related to earnout payments to be made in conjunction with the Cortina Acquisition.
−Removed: For 2019 the discrete items are primarily attributable to adjustments to the value of deferred tax assets for Silvercrest as a result of changes in state apportionment resulting from the acquisition of Cortina.
−Removed: The current tax expense increased from the comparable period in 2019 mainly due to increased profitability.
−Removed: Of the total current tax expense for the three months ended September 30, 2020 and 2019, $ 212 and $ 134 , respectively, relates to non-controlling interests.
−Removed: Of the deferred tax expense for the three months ended September 30, 2020 and 2019, ($ 56 ) and $ 7 , respectively, relates to non-controlling interests.
−Removed: When combined with current tax expense, the total income tax provision for the three months ended September 30, 2020 and 2019 related to non-controlling interests is $ 156 and $ 141 , respectively.
−Removed: Of the total current tax expense for the nine months ended September 30, 2020 and 2019, $ 490 and $ 450 , respectively, relates to non-controlling interests.
−Removed: Of the deferred tax expense for the nine months ended September 30, 2020 and 2019, $ 12 and $ 27 , respectively, relates to non-controlling interests.
−Removed: When combined with current tax expense, the total income tax provision for the nine months ended September 30, 2020 and 2019 related to non-controlling interests is $ 502 and $ 477 , respectively.
+Added: The current tax expense was $ 1,269 and $ 440 for the three months ended March 31, 2021 and 2020, respectively.
+Added: Of the amount for the three months ended March 31, 2021, $ 860 relates to Silvercrest’s corporate tax expense, $ 408 relates to SLP’s state and local liability and $ 1 relates to SFS’s corporate tax expense.
+Added: The deferred tax expense for the three months ended March 31, 2021 and 2020 was ($ 12 ) and $ 2,306 , respectively.
+Added: When combined with current tax expense, the total income tax provision for the three months ended March 31, 2021 and 2020 is $ 1,257 and $ 2,746 , respectively.
+Added: There was no discrete tax expense for the three months ended March 31, 2021.
+Added: The discrete tax expense for the three months ended March 31, 2020 was $ 1,096 , which represents additional tax expense associated with a favorable fair value adjustment to contingent purchase price consideration related to earnout payments to be made in conjunction with the Cortina Acquisition.
+Added: The current tax expense increased from the comparable period in 2020 mainly due to increased profitability and because the 2020 current tax expense was reduced by favorable timing differences related to various deferred assets recorded at SLP.
+Added: Of the total current tax expense for the three months ended March 31, 2021 and 2020, $ 137 and $ 150 , respectively, relates to non-controlling interests.
+Added: Of the deferred tax expense for the three months ended March 31, 2021 and 2020, ($ 13 ) and $ 104 , respectively, relates to non-controlling interests.
+Added: When combined with current tax expense, the total income tax provision for the three months ended March 31, 2021 and 2020 related to non-controlling interests is $ 124 and $ 254 , respectively.
In the normal course of business, the Company is subject to examination by federal, state, and local tax regulators.
−Removed: As of September 30, 2020, the Company’s U.S.
+Added: As of March 31, 2021, the Company’s U.S.
federal income tax returns for the years 2017 through 2021 are open under the normal three-year statute of limitations and therefore subject to examination.
3 unchanged sentences
The Company does not believe that it has any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly increase or decrease within the next twelve months.
−Removed: Furthermore, the Company does not have any material uncertain tax positions at September 30, 2020 and 2019.
+Added: Furthermore, the Company does not have any material uncertain tax positions at March 31, 2021 and 2020.
REDEEMABLE PARTNERSHIP UNITS
4 unchanged sentences
A total of 1,687,500 shares were originally reserved and available for issuance under the 2012 Equity Incentive Plan.
−Removed: As of September 30, 2020, 345,428 shares are available for grant.
+Added: As of March 31, 2021, 323,830 shares are available for grant.
The equity interests may be issued in the form of shares of the Company’s Class A common stock and Class B units of SLP.
9 unchanged sentences
In addition, before the vesting conditions have been satisfied, the transferability of such units is generally prohibited and such units will not be eligible to be exchanged for cash or shares of our Class A common stock.
−Removed: In August 2015, the Company granted 966,510 restricted stock units (“RSUs”) under the 2012 Equity Incentive Plan at a fair value of $ 13.23 per share to existing Class B unit holders.
−Removed: These RSUs will vest and settle in the form of Class B units of SLP.
−Removed: Twenty-five percent of the RSUs granted vest and settle on each of the first, second, third and fourth anniversaries of the grant date.
In May 2016, the Company granted 3,791 RSUs under the 2012 Equity Incentive Plan at a fair value of $ 13.19 per share to existing Class B unit holders.
−Removed: These RSUs will vest and settle in the form of Class B units of SLP.
−Removed: Twenty-five percent of the RSUs granted vest and settle on each of the first, second, third and fourth anniversaries of the grant date.
+Added: These RSUs vested and settled in the form of Class B units of SLP.
+Added: Twenty-five percent of the RSUs granted vested and settled on each of the first, second, third and fourth anniversaries of the grant date.
In May 2016, the Company granted 3,000 RSUs under the 2012 Equity Incentive Plan at a fair value of $ 13.19 per share to certain members of the Board of Directors.
2 unchanged sentences
In May 2016, the Company granted 7,582 RSUs under the 2012 Equity Incentive Plan at a fair value of $ 13.19 per share to an employee.
−Removed: These RSUs will vest and settle in the form of Class A shares of Silvercrest.
−Removed: Twenty-five percent of the RSUs granted vest and settle on each of the first, second, third and fourth anniversaries of the grant date .
+Added: These RSUs vested and settled in the form of Class A shares of Silvercrest.
+Added: Twenty-five percent of the RSUs granted vested and settled on each of the first, second, third and fourth anniversaries of the grant date .
In October 2018, the Company granted 105,398 non-qualified stock options (“NQOs”) under the 2012 Equity Incentive Plan to an existing Class B unit holder.
4 unchanged sentences
One third of the NQOs will vest and become exercisable on each of the first, second and third anniversaries of the grant date.
−Removed: In May 2019, the Company granted 60,742 NQOs under the 2012 Equity Incentive Plan to an existing Class B unit holder.
+Added: In May 2019, the Company granted
+Added: 60,742 NQOs under the 2012 Equity Incentive Plan to an existing Class B unit holder.
The fair value of the NQOs has been derived using the Black-Scholes method with the following assumptions:
18 unchanged sentences
Twenty-five percent of the RSUs granted vest and settle on each of the first, second, third and fourth anniversaries of the grant date.
−Removed: For the three months ended September 30, 2020 and 2019, the Company recorded compensation expense related to such RSUs and NQOs of $ 192 and $ 445 , respectively, as part of total compensation expense in the Condensed Consolidated Statements of Operations for the period then ended.
−Removed: For the nine months ended September 30, 2020 and 2019, the Company recorded compensation expense related to such RSUs and NQOs of $ 456 and $ 2,166 , respectively, as part of total compensation expense in the Condensed Consolidated Statements of Operations for the period then ended.
−Removed: As of September 30, 2020 and December 31, 2019, there was $ 1,543 and $ 945 , respectively, of unrecognized compensation expense related to unvested awards.
−Removed: As of September 30, 2020 and December 31, 2019, the unrecognized compensation expense related to unvested awards is expected to be recognized over a period of 1.91 and 1.62 years, respectively.
−Removed: A summary of the RSU grants by the Company as of September 30, 2020 and 2019 is presented below:
+Added: In January 2021, the Company granted 21,598 RSUs under the 2012 Equity Incentive Plan at a fair value of $ 13.89 per share to existing Class B unit holders.
+Added: These RSUs vested and settled immediately in the form of Class B shares of SLP.
+Added: For the three months ended March 31, 2021 and 2020, the Company recorded compensation expense related to such RSUs and NQOs of $ 469 and $ 108 , respectively, as part of total compensation expense in the Condensed Consolidated Statements of Operations for the period then ended.
+Added: As of March 31, 2021 and December 31, 2020, there was $ 1,173 and $ 1,342 , respectively, of unrecognized compensation expense related to unvested awards.
+Added: As of March 31, 2021 and December 31, 2020, the unrecognized compensation expense related to unvested awards is expected to be recognized over a period of 1.81 and 1.44 years , respectively.
+Added: A summary of the RSU grants by the Company as of March 31, 2021 and 2020 is presented below:
Restricted Stock Units
2 unchanged sentences
10.18 – 14.54
−Removed: 10.18 – 11.83
−Removed: 13.19 – 14.54
−Removed: Total granted at September 30, 2020
+Added: Total granted at March 31, 2021
10.18 – 14.54
1 unchanged sentence
13.19 – 14.54
−Removed: 13.19 – 13.23
−Removed: Total granted at September 30, 2019
+Added: Total granted at March 31, 2020
11.83 – 14.54
−Removed: A summary of the NQO grants by the Company as of September 30, 2020 and 2019 is presented below:
+Added: A summary of the NQO grants by the Company as of March 31, 2021 and 2020 is presented below:
Non-Qualified Options
2 unchanged sentences
10.18 – 14.54
−Removed: Total granted at September 30, 2020
+Added: Total granted at March 31, 2021
10.18 – 14.54
Total granted at January 1, 2020
−Removed: Total granted at September 30, 2019
−Removed: 13.97 – 14.54
+Added: Total granted at March 31, 2020
DEFINED CONTRIBUTION AND DEFERRED COMPENSATION PLANS
2 unchanged sentences
For employees who qualify under the terms of the Plan, on an annual basis Silvercrest matches dollar for dollar an employee’s contributions up to the first 4 % of compensation.
−Removed: For the three months ended September 30, 2020 and 2019, Silvercrest made matching contributions of $ 22 and $ 22 , respectively, for the benefit of employees.
−Removed: For the nine months ended September 30, 2020 and 2019, Silvercrest made matching contributions of $ 66 and $ 66 , respectively, for the benefit of employees
+Added: For the three months ended March 31, 2021 and 2020, Silvercrest made matching contributions of $ 22 and $ 22 , respectively, for the benefit of employees.
SOFT DOLLAR ARRANGEMENTS
4 unchanged sentences
If the use of soft dollars is limited or prohibited in the future by regulation, the Company may have to bear the costs of such research and other services.
−Removed: For the three months ended September 30, 2020 and 2019, the Company utilized “soft dollar” credits of $ 263 and $ 152 , respectively.
−Removed: For the nine months ended September 30, 2020 and 2019, the Company utilized “soft dollar” credits of $ 690 and $ 554 , respectively.
+Added: For the three months ended March 31, 2021 and 2020, the Company utilized “soft dollar” credits of $ 52 and $ 155 , respectively.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.