11 unchanged sentences
Our MD&A should be read in conjunction with our Consolidated Financial Statements included in Item 1 of this report, our Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Form 10-K”), and information contained in our subsequent reports filed with the Securities and Exchange Commission (the “SEC”).
−Removed: In March 2025, we entered into a purchase and sale agreement to divest our entire 77% interest in the New Zealand joint venture.
−Removed: On June 30, 2025, we completed the sale.
−Removed: Accordingly, the New Zealand joint venture’s financial results are reported as discontinued operations in our Consolidated Statements of Income and Comprehensive Income (Loss) for all periods presented.
−Removed: Unless otherwise noted, amounts and disclosures throughout this MD&A relate to our continuing operations.
−Removed: See Note 2 — Discontinued Operations for additional information regarding the sale of the New Zealand joint venture.
−Removed: Effective during the third quarter of 2025, the previously reported Trading segment’s log trading activities conducted in the U.S.
−Removed: South and Pacific Northwest are now reported in the respective Southern Timber and Pacific Northwest Timber segments.
−Removed: All prior amounts have been reclassified to reflect the newly aligned segment structure.
−Removed: See Note 3 — S egmen t and Geographical Information for additional information.
+Added: In June 2025, we completed the sale of our 77% interest in a New Zealand joint venture.
+Added: The results of these operations are reflected as discontinued operations in the prior-year comparative periods.
+Added: See Note 3 — Discontinued Operations for additional information.
+Added: On January 30, 2026, Rayonier completed its merger with PotlatchDeltic Corporation (“PCH” or “PotlatchDeltic”) in a merger-of-equals transaction.
+Added: Under the terms of the merger agreement, PotlatchDeltic stockholders received 1.8185 Rayonier common shares and $0.61 in cash for each PotlatchDeltic share held, and we issued approximately 140.9 million Rayonier common shares in connection with the closing.
+Added: As the accounting acquirer, our consolidated financial statements as of and for the three months ended March 31, 2026 include PotlatchDeltic results from January 31, 2026 through March 31, 2026.
+Added: See Note 2 — Merger with PotlatchDeltic Corporation for additional information pertaining to the merger.
+Added: As a result of the merger, we added a Wood Products segment and renamed our Pacific Northwest Timber segment to Northwest Timber.
+Added: See Note 4 — Segment and Geographical Information for further discussion of our reportable segments.
FORWARD-LOOKING STATEMENTS
−Removed: Certain statements in this document regarding anticipated financial outcomes, including our earnings guidance, if any, business and market conditions, outlook, expected dividend rate, our acquisition and disposition activity, including the ability to realize the intended benefits of our proposed merger with PotlatchDeltic Corporation and the risk that we may fail to complete the proposed merger on the terms contemplated or at all, expected harvest schedules, timberland acquisitions and dispositions, the anticipated benefits of our business strategies, including the recent sale of the entities holding our interest in the New Zealand joint venture and the anticipated use of proceeds from such sale, and other similar statements relating to our future events, developments, or financial or operational performance or results, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws.
−Removed: These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “intend,” “project,” “anticipate” and other similar language.
+Added: Certain statements in this document regarding anticipated financial outcomes, including our earnings guidance, if any, business and market conditions, outlook, expected dividend rate, our acquisition and disposition activity, including the ability to realize the intended benefits of our recent merger with PotlatchDeltic Corporation (“PotlatchDeltic”), expected harvest schedules, timberland acquisitions and dispositions, the anticipated benefits of our business strategies, including the recent sale of the entities holding our interest in the New Zealand joint venture and the anticipated use of proceeds from such sale, and other similar statements relating to our future events, developments, or financial or operational performance or results, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws.
+Added: These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “intend,” “project,” “anticipate,” “long-term,” “looking ahead” and other similar language.
However, the absence of these or similar words or expressions does not mean that a statement is not forward-looking.
While management believes that these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events, and undue reliance should not be placed on these statements.
−Removed: The risk factors contained in Item 1A — Risk Factors in our 2024 Form 10-K, as well as the risk factor contained in Part II, Item 1A — Risk Factors in this quarterly report on Form 10-Q, and similar discussions included in other reports that we subsequently file with the SEC, among others, could cause actual results or events to differ materially from our historical experience and those expressed in forward-looking statements made in this document.
+Added: The risk factors contained in Item 1A — Risk Factors in our 2025 Form 10-K, and similar discussions included in other reports that we subsequently file with the SEC, among others, could cause actual results or events to differ materially from our historical experience and those expressed in forward-looking statements made in this document.
Forward-looking statements are only as of the date they are made, and we undertake no duty to update our forward-looking statements except as required by law.
5 unchanged sentences
These non-GAAP measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP.
−Removed: The objective of the Management’s Discussion and Analysis is to detail material information, events, uncertainties and other factors impacting the Company and the Operating Partnership and to provide investors an understanding of “Management’s perspective.” Item 2, Management’s Discussion and Analysis highlights the critical areas for evaluating our performance which includes a discussion on the reportable segments, liquidity and capital, and critical accounting estimates.
+Added: The objective of the Management’s Discussion and Analysis is to detail material information, events, uncertainties, and other factors impacting the Company and the Operating Partnership and to provide investors an understanding of “Management’s perspective.” Item 2, Management’s Discussion and Analysis highlights the critical areas for evaluating our performance which include a discussion on the reportable segments, liquidity and capital, and critical accounting estimates.
The MD&A is provided as a supplement to, and should be read in conjunction with, our financial statements and notes.
−Removed: We are a leading timberland real estate investment trust (“REIT”) with assets located in some of the most productive softwood timber growing regions in the United States.
−Removed: We invest in timberlands and actively manage them to provide current income and attractive long-term returns to our shareholders.
+Added: We are a land resources real estate investment trust (“REIT”) with a portfolio comprising over four million acres in the U.S.
+Added: South and U.S.
+Added: We are focused on managing our timberlands on a sustainable basis while optimizing our overall portfolio value by delivering land to its highest and best use.
+Added: We also operate six sawmills, an industrial-grade plywood mill, residential and commercial real estate developments, and a rural land sales program.
+Added: We are committed to corporate responsibility, third-party forest certification, and supporting climate change mitigation through our land-based solutions business.
We conduct our business through an umbrella partnership real estate investment trust (“UPREIT”) structure in which our assets are owned by our Operating Partnership and its subsidiaries.
1 unchanged sentence
Our revenues, operating income and cash flows are primarily derived from the following core business segments:
−Removed: Southern Timber, Pacific Northwest Timber, and Real Estate.
+Added: Southern Timber, Northwest Timber, Wood Products, and Real Estate.
Due to the sale of our entire 77% interest in the New Zealand joint venture, the results of our New Zealand operations have been reflected as discontinued operations.
See Note 4 — Segment and Geographical Information for further discussion of our reportable segments and Note 3 — Discontinued Operations for additional information regarding the sale of the New Zealand joint venture.
−Removed: As of September 30, 2025, we owned or leased under long-term agreements approximately 2.0 million acres of timberlands located in the U.S.
+Added: As of March 31, 2026, we owned or leased under long-term agreements approximately 4.1 million acres of timberlands located in the U.S.
South (3.2 million acres) and U.S.
−Removed: Pacific Northwest (307,000 acres).
+Added: Northwest (930 thousand acres).
SEGMENT INFORMATION
−Removed: The Southern Timber and Pacific Northwest Timber segments include all activities related to the harvesting of timber and other value-added activities such as the licensing of properties for hunting, the leasing of properties for mineral extraction and cell towers, revenue from land-based solutions such as carbon capture and storage and solar energy, and log trading activities conducted from the U.S.
−Removed: South and Pacific Northwest.
+Added: The Southern Timber and Northwest Timber segments include all activities related to the harvesting of timber and other value-added activities such as the licensing of properties for hunting, the leasing of properties for mineral extraction and cell towers, revenue from land-based solutions such as carbon capture and storage and solar energy, and log trading activities conducted from the U.S.
+Added: South and Northwest.
+Added: The Wood Products segment manufactures and sells lumber, plywood, and residual products at seven mills located in Arkansas, Idaho, Michigan, and Minnesota.
The Real Estate segment includes all land sales disaggregated into six sales categories:
Improved Development, Unimproved Development, Rural, Timberland & Non-Strategic, Conservation Easements, and Large Dispositions.
−Removed: It also includes residential and commercial lease activity, primarily in the town of Port Gamble, Washington.
+Added: It also includes residential and commercial lease activity, primarily in the town of Port Gamble, Washington, as well as revenue from our country club operations in Chenal Valley.
+Added: Our Southern Timber and Northwest Timber segments supply our Wood Products segment with a portion of its wood fiber needs, which typically represent a sizable portion of the Southern Timber and Northwest Timber segments’ total revenues.
+Added: Our other segments generally do not generate intersegment revenues.
+Added: Intersegment sales are based on prevailing market rates and are eliminated in consolidation.
ENVIRONMENTAL MATTERS
−Removed: For a full description of our environmental matters, see Item 1 - “Business” in our Annual Report on Form 10-K for the year ended December 31, 2024 and our sustainability report located at our Responsible Stewardship webpage.
+Added: For a full description of our environmental matters, see Item 1 - “Business” in our 2025 Form 10-K and our sustainability report located at our Responsible Stewardship webpage.
CRITICAL ACCOUNTING ESTIMATES
−Removed: The preparation of financial statements requires us to make estimates, assumptions and judgments that affect our assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities.
−Removed: We base these estimates and assumptions on historical data and trends, current fact patterns, expectations and other sources of information we believe are reasonable.
+Added: The preparation of financial statements requires us to make estimates, assumptions, and judgments that affect our assets, liabilities, revenues and expenses, as well as the disclosure of contingent assets and liabilities.
+Added: We base these estimates and assumptions on historical data, market trends, current fact patterns, and other information we believe are reasonable under the circumstances.
Actual results may differ from these estimates.
For a full description of our critical accounting policies, see Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2025 Form 10-K.
+Added: BUSINESS COMBINATIONS
+Added: We account for business combinations using the acquisition method of accounting, under which all assets acquired and liabilities assumed, including amounts attributable to noncontrolling interests, are recorded at their respective fair values as of the acquisition date.
+Added: The excess of the purchase price over fair values of identifiable assets and liabilities is recorded as goodwill.
+Added: The preliminary allocation of purchase price in a business combination uses significant assumptions and estimates.
+Added: Critical estimates include, but are not limited to, future expected cash flows, including revenues and expenses, and applicable discount rates.
+Added: While we believe our estimates and assumptions to be reasonable, they are subject to change as we obtain additional information related to those estimates during the applicable measurement periods (up to one year from the acquisition date).
+Added: Pursuant to ASC 805, our financial statements are not retrospectively adjusted for any provisional amount changes that occur in subsequent periods.
+Added: Rather, we recognize any provisional amount adjustments during the reporting period in which the adjustments are determined.
+Added: We also record, in the same period’s financial statements, the effect on earnings of changes in depletion, depreciation, amortization, or other income effects, if any, as a result of any change to provisional amounts, calculated as if the accounting had been completed at the acquisition date.
+Added: DETERMINING THE ADEQUACY OF PENSION AND OTHER POSTRETIREMENT BENEFIT ASSETS AND LIABILITIES
+Added: In connection with the merger with PotlatchDeltic Corporation on January 30, 2026, we assumed one qualified defined benefit pension plan, two nonqualified pension plans, and two other postretirement employee benefit ("OPEB") plans.
+Added: Under ASC 805, the assumed benefit obligations and plan assets were remeasured at fair value as of the acquisition date, and net periodic benefit cost in the post-acquisition period is based on assumptions established at that date.
+Added: Measurement of the benefit obligations and net periodic benefit cost requires significant judgment.
+Added: The most significant assumption is the discount rate, which is set at the measurement date by matching spot rates on high-quality corporate bonds to expected benefit cash flows, with the involvement of actuarial specialists.
+Added: Other significant assumptions include the expected long-term return on plan assets, mortality rates, and, for the OPEB plans, health care cost trend rates.
+Added: Net periodic benefit cost for the post-acquisition period reflects a discount rate of 5.65% for the pension plans and 5.50% for the OPEB plans, and an expected return on plan assets of 6.50% for the qualified pension plan.
+Added: Holding other assumptions constant, a 25 basis point decrease in the discount rate would increase the acquisition-date projected benefit obligation by approximately $5.8 million and have a minimal impact on 2026 net periodic benefit cost.
+Added: See Note 18 — Pension and Other Postretirement Employee Benefits for additional information.
ACCOUNTING STANDARDS ISSUED BUT NOT YET ADOPTED
1 unchanged sentence
INDUSTRY AND MARKET CONDITIONS
−Removed: The demand for timber is directly related to the underlying demand for pulp, paper, packaging, lumber and other wood products.
−Removed: The significant majority of timber sold in our Southern Timber segment is consumed domestically.
−Removed: With a higher proportion of pulpwood, our Southern Timber segment relies heavily on downstream markets for pulp and paper, lumber, and to a lesser extent wood pellets.
−Removed: Our Pacific Northwest Timber segment relies primarily on domestic lumber customers but demand for log exports to Asia-Pacific countries can also contribute to demand in the region.
−Removed: The Southern Timber and Pacific Northwest Timber segments are sensitive to the strength of U.S.
−Removed: lumber markets, which are closely tied to housing starts.
−Removed: The strength of U.S.
−Removed: lumber markets could also be affected by a 10% ad valorem duty on softwood timber and lumber imports that came into effect on October 14, 2025, following an investigation authorized under Section 232 of the Trade Expansion Act of 1962 arising from Executive Order 14223 Addressing the Threat to National Security from Imports of Timber, Lumber, and Their Derivative Products (March 1, 2025).
−Removed: These tariffs, along with increased duties on Canadian lumber from the sixth administrative review of the anti-dumping and countervailing order on softwood lumber from Canada, could increase lumber prices and/or increase U.S.
−Removed: domestic production of wood products to meet domestic demand, which could likewise increase domestic log demand and pricing.
−Removed: However, this could potentially be partially offset by softer end-market demand due to increased construction costs and/or weaker overall market conditions stemming from changes in trade policy and/or broader economic uncertainty.
+Added: The demand for timber is related to the underlying demand for lumber, pulp, paper, packaging, and other wood products.
+Added: Our Southern Timber segment harvests both sawtimber and pulpwood, with end-market exposure to domestic sawmills (including certain of our own sawmills in the U.S.
+Added: South), pulp, paper, packaging, wood pellets, and oriented strandboard (OSB).
+Added: Our Northwest Timber segment relies primarily on domestic lumber customers, though log exports to Asia-Pacific countries also contribute to regional demand.
+Added: The Southern Timber and Northwest Timber segments are sensitive to the strength of U.S.
+Added: lumber markets, which are closely tied to housing starts, and repair and remodel activity.
+Added: A portion of our Southern Timber and Northwest Timber harvest is supplied to the Company's own mills.
+Added: Additionally, a portion of our Northwest Timber harvest is tied to lumber price indices, which results in more direct exposure to lumber market movements than is typical of our other timber sales.
+Added: Our Wood Products segment produces dimensional lumber and industrial-grade plywood at six sawmills and one plywood mill, with demand driven primarily by U.S.
+Added: new residential construction and repair-and-remodel activity, the latter of which tends to be less cyclical and is influenced by existing home sales, homeowner equity, and the age of the housing stock.
+Added: On October 14, 2025, a 10% ad valorem duty on softwood timber and lumber imports became effective under Executive Order 14223 and the resulting Section 232 proclamation.
+Added: This duty, together with higher Canadian lumber duties that took effect in 2025 under the sixth administrative review of the anti-dumping and countervailing duty orders on softwood lumber from Canada, and a weaker U.S.
+Added: dollar, has supported domestic lumber prices and incentivized domestic wood products production.
+Added: In April 2026, the U.S.
+Added: Department of Commerce issued preliminary results of the seventh administrative review (“AR7”) indicating lower combined Canadian duties, with final determinations expected in the second half of 2026;
+Added: however, AR7 duties would remain elevated relative to historical levels, and the Section 232 duty would continue to apply.
+Added: A final determination materially below current cash deposit rates could adversely impact domestic lumber prices, wood products production, and log demand and pricing.
Pricing within our timber segments is subject to broad macroeconomic influences and local market conditions.
−Removed: Residential construction activity is a key macroeconomic factor.
Locally, prices can fluctuate based on weather patterns, available log inventories, mill demand, and access to export markets.
−Removed: Currently, in our Southern Timber segment, pine stumpage realizations continue to be constrained by softer overall demand for pulpwood and sawtimber, recent mill closures and the lingering effects of significant salvage activity earlier in the year.
−Removed: Meanwhile, the Pacific Northwest Timber segment has seen generally stable weighted-average delivered log prices due to balanced supply and demand.
−Removed: While Executive Order 14225, Immediate Expansion of American Timber Production (March 1, 2025) could increase the supply of available timber from federal lands, any potential impacts would likely be most prevalent in the Pacific Northwest.
−Removed: Further, despite the potential long-term increase in the supply of available timber, significant logistical and infrastructure-related challenges will likely limit near-term market impacts.
−Removed: We are also subject to the risk of price fluctuations in key operational costs, which primarily include logging and transportation (cut and haul).
+Added: Currently, in our Southern Timber segment, pine stumpage realizations continue to be constrained by overall softer demand for pulpwood, due in part to recent mill closures.
+Added: Meanwhile, weighted-average delivered log prices in the Northwest Timber segment have been supported by balanced supply and demand dynamics, though the addition of Idaho timberlands following the merger with PotlatchDeltic has increased the segment's overall sensitivity to lumber price movements.
+Added: While Executive Order 14225, Immediate Expansion of American Timber Production (March 1, 2025) could increase the supply of available timber from federal lands, any potential impacts would likely be most prevalent in the Northwest.
+Added: However, logistical, legal and infrastructure-related challenges would likely limit near-term market impacts.
+Added: We are also subject to the risk of price fluctuations in key operational costs, which primarily include logging and hauling.
Additionally, our cost of sales is significantly influenced by the cost basis of timber sold (depletion) and real estate sold.
2 unchanged sentences
While our timber and real estate sales are not directly subject to tariffs, to the extent that goods and/or services that we purchase in our operations are impacted by tariffs, this could lead to higher costs in our operations if vendors look to pass through any such increased costs resulting from tariffs.
+Added: Similarly, diesel fuel prices, which directly affect our logging and transportation costs, have risen in 2026 as a result of geopolitical tensions in the Middle East and related disruptions to global energy markets, resulting in upward pressure on operating costs.
Other costs include amortization of capitalized road and bridge construction and software, depreciation of fixed assets and equipment, road maintenance, severance and excise taxes, fire prevention, and real estate commissions and closing costs.
−Removed: Our Real Estate segment is exposed to changes in interest and mortgage rates, which could negatively impact buyer demand.
−Removed: However, our improved development projects, Wildlight, north of Jacksonville, Florida, and Heartwood, south of Savannah, Georgia, continue to benefit from favorable migration and demographic trends, which have so far outweighed the impacts of higher interest rates.
+Added: Changes in interest and mortgage rates may impact our Real Estate segment by affecting buyer demand.
+Added: However, our development projects, including Wildlight, north of Jacksonville, Florida;
+Added: Heartwood, south of Savannah, Georgia;
+Added: and Chenal Valley in Little Rock, Arkansas, continue to experience solid demand as favorable trends in their respective markets have helped offset the effects of higher interest rates.
For additional information on market conditions impacting our business, see Results of Operations .
1 unchanged sentence
See Item 1 — Business — Discussion of Timber Inventory and Sustainable Yield in our 2025 Form 10-K.
+Added: Note that this discussion reflects Rayonier’s legacy timberlands only and does not include the legacy timberlands of PotlatchDeltic.
+Added: A combined discussion will be included in future filings.
OUR TIMBERLANDS
Our timber operations are disaggregated into two geographically distinct segments:
−Removed: Southern Timber and Pacific Northwest Timber.
−Removed: The following tables provide a breakdown of our timberland holdings as of September 30, 2025 and December 31, 2024.
−Removed: (acres in 000s) As of September 30, 2025 As of December 31, 2024
+Added: Southern Timber and Northwest Timber.
+Added: The following tables provide a breakdown of our timberland holdings as of March 31, 2026 and December 31, 2025.
+Added: (acres in 000s) As of March 31, 2026 As of December 31, 2025
Owned Leased Total Owned Leased Total
4 unchanged sentences
Louisiana 175 — 175 146 — 146
+Added: Mississippi 126 5 131 — — —
South Carolina 63 — 63 15 — 15
1 unchanged sentence
3,082 79 3,161 1,629 61 1,690
−Removed: Pacific Northwest
+Added: Idaho 623 — 623 — — —
Oregon 6 — 6 6 — 6
1 unchanged sentence
928 2 930 305 2 307
−Removed: New Zealand (a) — — — 178 234 412
Total 4,010 81 4,091 1,934 63 1,997
−Removed: (a) Represents legal acres owned and leased by our 77% New Zealand joint venture interest, which was sold on June 30, 2025.
−Removed: See Note 2 — Discontinued Operations for additional information.
−Removed: The following tables detail activity for owned and leased acres in our timberland holdings by state from December 31, 2024 to September 30, 2025:
+Added: The following tables detail activity for owned and leased acres in our timberland holdings by state from December 31, 2025 to March 31, 2026:
(acres in 000s) Acres Owned
December 31, 2025
−Removed: Acquisitions Sales September 30, 2025
+Added: Acquisitions (a) Sales March 31, 2026
Alabama 248 124 — 372
+Added: Arkansas — 937 — 937
Florida 336 — (1) 335
1 unchanged sentence
Louisiana 146 29 — 175
+Added: Mississippi — 126 — 126
South Carolina 15 51 (3) 63
1 unchanged sentence
1,629 1,461 (8) 3,082
−Removed: Pacific Northwest
+Added: Idaho — 623 — 623
Oregon 6 — — 6
Washington 299 — — 299
−Removed: New Zealand (a) 178 — (178) —
+Added: 305 623 — 928
Total 1,934 2,084 (8) 4,010
−Removed: (a) Represents legal acres owned by our 77% New Zealand joint venture interest, which was sold on June 30, 2025.
−Removed: See Note 2 — Discontinued Operations for additional information.
(acres in 000s) Acres Leased
December 31, 2025
−Removed: New Leases Sold/Expired Leases (a) September 30, 2025
+Added: New Leases (a) Sold/Expired Leases March 31, 2026
Alabama 2 13 — 15
2 unchanged sentences
Georgia 48 — — 48
−Removed: Pacific Northwest
+Added: Mississippi — 5 — 5
Washington (b) 2 — — 2
−Removed: New Zealand (c) 234 — (234) —
Total 63 18 — 81
−Removed: (a) Southern includes acres previously under lease that have been harvested and activity for the relinquishment of leased acres.
−Removed: New Zealand includes the impact of the sale of our New Zealand subsidiary.
+Added: (a) Represents acres assumed in connection with the merger with PotlatchDeltic on January 30, 2026.
+Added: There were no other acquisitions or new leases during the three months ended March 31, 2026.
(b) Primarily timber reservations acquired in the merger with Pope Resources.
−Removed: (c) Represents legal acres leased by our 77% New Zealand joint venture interest, which was sold on June 30, 2025.
−Removed: See Note 2 — Discontinued Operations for additional information.
+Added: WOOD PRODUCTS FACILITIES
+Added: Our Wood Products segment manufactures lumber, plywood, and residual products at seven mills located in Arkansas, Idaho, Michigan, and Minnesota.
+Added: The following table provides a breakdown of our Wood Products facilities and their respective capacities as of March 31, 2026.
+Added: Annual Capacity (a)
+Added: Waldo, Arkansas 275
+Added: Warren, Arkansas 220
+Added: Maries, Idaho 185
+Added: Gwinn, Michigan 185
+Added: Ola, Arkansas 150
+Added: Bemidji, Minnesota 140
+Added: Total MMBF (b) 1,155
+Added: Maries, Idaho 150
+Added: Total MMSF (b) 150
+Added: (a) Capacity represents the proven annual production capabilities of the facility under normal operating conditions and producing a normal product mix.
+Added: Normal operating conditions are based on the configuration, efficiency and the number of shifts worked at each individual facility.
+Added: In general, the definition includes two shifts per day for four days per week (10 hours per shift) at each facility, which is consistent with industry-wide recognized measures.
+Added: Production can exceed capacity due to efficiency gains and overtime.
+Added: (b) MMBF stands for million board feet;
+Added: MMSF stands for million square feet, 3/8-inch panel thickness basis.
RESULTS OF OPERATIONS
2 unchanged sentences
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
Financial Information (in millions) 2026 2025
Southern Timber $88.7 $50.9
−Removed: Pacific Northwest Timber 19.9 31.6 65.5 83.8
+Added: Northwest Timber 32.1 21.8
+Added: Wood Products 108.5 —
Improved Development 6.6 3.3
−Removed: Unimproved Development — — 3.0 —
Rural 49.4 5.3
−Removed: Timberland & Non-Strategic 53.5 — 53.5 0.6
−Removed: Conservation Easement — 1.1 — 1.1
Deferred Revenue/Other (a) 3.8 1.6
Total Real Estate 59.8 10.2
+Added: Intersegment Eliminations (b) (12.2) —
Total Sales $276.8 $82.9
−Removed: Operating Income (Loss)
+Added: Operating (Loss) Income
Southern Timber $12.4 $10.1
−Removed: Pacific Northwest Timber 1.8 0.8 3.5 (5.0)
−Removed: Real Estate (b) 26.4 8.6 35.2 9.0
−Removed: Corporate and Other (c) (9.0) (10.4) (27.7) (31.9)
−Removed: Operating Income 41.7 18.8 56.3 32.0
+Added: Northwest Timber (0.4) 0.3
+Added: Wood Products (c) (1.0) —
+Added: Real Estate 27.4 (1.0)
+Added: Corporate and Other (d) (82.8) (9.3)
+Added: Intersegment Eliminations (b) (1.2) —
+Added: Operating (Loss) Income (45.7) 0.1
Interest expense, net (14.3) (6.4)
Interest income 7.2 2.9
−Removed: Other miscellaneous (expense) income, net (d) (1.0) 11.5 (3.4) 3.3
−Removed: Income tax (expense) benefit (e) — — (0.3) 1.0
−Removed: Income from continuing operations 43.7 22.2 47.9 13.9
+Added: Other miscellaneous income (expense), net (e) 0.9 (1.9)
+Added: Income tax benefit (expense) (f) 39.4 (0.3)
+Added: Loss from Continuing Operations (12.5) (5.6)
Income from operations of discontinued operations, net of tax — 2.5
−Removed: Gain on sale of discontinued operations — — 404.4 —
−Removed: Income from discontinued operations — 8.2 406.3 21.9
−Removed: Net Income 43.7 30.4 454.2 35.8
−Removed: Net (income) loss attributable to noncontrolling interests in consolidated affiliates — (1.3) 0.2 (3.3)
−Removed: Net Income Attributable to Rayonier, L.P.
+Added: Net Loss (12.5) (3.1)
+Added: Net income attributable to noncontrolling interests in consolidated affiliates — (0.4)
+Added: Net Loss Attributable to Rayonier, L.P.
($12.5) ($3.5)
−Removed: Net income attributable to noncontrolling interests in the Operating Partnership (0.5) (0.3) (5.9) (0.5)
−Removed: Net Income Attributable to Rayonier Inc.
+Added: Net loss attributable to noncontrolling interests in the Operating Partnership 0.1 0.1
+Added: Net Loss Attributable to Rayonier Inc.
($12.4) ($3.4)
−Removed: Adjusted EBITDA (f)
+Added: Adjusted EBITDA (g)
Southern Timber $45.5 $27.0
−Removed: Pacific Northwest Timber 6.4 8.7 19.1 19.3
+Added: Northwest Timber 8.6 5.9
+Added: Wood Products 6.8 —
Real Estate 46.2 2.0
Corporate and Other (11.8) (7.9)
+Added: Intersegment Eliminations (b) (1.2) —
Total Adjusted EBITDA $94.1 $27.1
−Removed: (a) Includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to residential and commercial lease revenue.
−Removed: (b) The three and nine months ended September 30, 2025 includes a $7.0 million asset impairment charge.
−Removed: (c) The nine months ended September 30, 2025 includes $1.1 million of restructuring charges.
−Removed: The three and nine months ended September 30, 2024 includes $0.7 million and $0.8 million, respectively, of costs related to disposition initiatives.
−Removed: (d) The nine months ended September 30, 2025 includes $1.7 million of net costs associated with legal settlements.
−Removed: The three months ended September 30, 2024 includes $12.0 million of net recoveries associated with legal settlements, which is partially offset by $0.3 million of pension settlement charges.
−Removed: The nine months ended September 30, 2024 includes $9.6 million of net recoveries associated with legal settlements, which is partially offset by $6.0 million of pension settlement charges.
−Removed: (e) The nine months ended September 30, 2024 includes a $1.2 million income tax benefit related to the pension settlement.
−Removed: (f) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators .
+Added: (a) Includes deferred revenue adjustments, builder price participation and other fees related to Improved Development sales, as well as residential and commercial lease revenue and revenue from our country club operations.
+Added: (b) Intersegment eliminations represents logs sold by the Timber segments to Wood Products, and includes the elimination of intersegment profit remaining in ending Wood Products inventory.
+Added: (c) The three months ended March 31, 2026 includes a $1.2 million inventory purchase price adjustment in cost of sales.
+Added: (d) The three months ended March 31, 2026 includes $70.4 million of costs related to the merger with PotlatchDeltic.
+Added: The three months ended March 31, 2025 includes $1.1 million of restructuring charges.
+Added: (e) The three months ended March 31, 2025 includes $1.7 million of net costs associated with legal settlements.
+Added: (f) The three months ended March 31, 2026 includes a $40.3 million tax benefit from our valuation allowance release.
+Added: (g) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators .
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
Southern Timber Overview * 2026 2025
−Removed: Sales Volume (in thousands of tons) (a)
−Removed: Pine Pulpwood 912 909 2,558 2,851
−Removed: Pine Sawtimber 901 583 2,251 2,207
+Added: Sales Volume (in thousands of tons)
+Added: Delivered Pine Pulpwood 522 317
+Added: Delivered Pine Sawtimber 755 237
+Added: Stumpage Pine 1,399 914
Total Pine Volume 2,677 1,468
−Removed: Hardwood 131 79 314 194
+Added: Delivered Hardwood 19 5
+Added: Stumpage Hardwood 84 108
Total Volume 2,779 1,581
3 unchanged sentences
Total Pine Volume) 56 % 43 %
−Removed: % Export Volume (vs.
−Removed: Total Volume) (b) — — — 1 %
−Removed: Net Stumpage Pricing (dollars per ton) (a)(c)
−Removed: Pine Pulpwood $13.77 $17.21 $13.65 $17.13
−Removed: Pine Sawtimber 26.73 27.46 26.50 29.38
−Removed: Weighted Average Pine $20.20 $21.22 $19.66 $22.48
−Removed: Hardwood 14.43 12.35 13.10 12.47
−Removed: Weighted Average Total $19.81 $20.77 $19.26 $22.11
+Added: Log Pricing (dollars per ton)
+Added: Delivered Pine Pulpwood $30.20 $37.83
+Added: Delivered Pine Sawtimber 44.59 47.69
+Added: Weighted Average Delivered Pine $38.71 $42.04
+Added: Delivered Hardwood 42.09 39.84
+Added: Weighted Average Delivered Total $38.76 $42.03
+Added: Stumpage Pine 17.05 18.81
+Added: Stumpage Hardwood 9.96 12.26
+Added: Weighted Average Stumpage Total $16.65 $18.11
Summary Financial Data (in millions of dollars)
Timber Sales $74.9 $41.9
−Removed: Cut and Haul (13.8) (12.5) (39.5) (37.7)
−Removed: Port and Freight — (0.4) — (2.4)
+Added: Logging and Hauling (30.3) (12.5)
Net Stumpage Sales $44.5 $29.4
−Removed: Trading Sales — 0.4 — 1.2
−Removed: Land-Based Solutions (d) 2.8 2.8 8.4 7.1
+Added: Land-Based Solutions (a) 3.6 2.8
Other Non-Timber Sales 10.2 6.3
2 unchanged sentences
(+) Depreciation, depletion and amortization 33.1 16.9
−Removed: Adjusted EBITDA (e) $42.7 $37.9 $98.1 $116.6
+Added: Adjusted EBITDA (b) $45.5 $27.0
Period-End Acres (in thousands) 3,161 1,748
−Removed: * Prior periods have been retrospectively adjusted for financial impacts of log trading activities in the U.S.South due to the elimination of the Trading segment.
−Removed: (a) Excludes log trading activities.
−Removed: (b) Estimated percentage of export volume, which includes volumes sold to third-party exporters in addition to direct exports through our log export program.
−Removed: (c) Pulpwood and sawtimber product pricing for composite stumpage sales is estimated based on market data.
−Removed: (d) Consists primarily of sales from carbon capture and storage (“CCS”) and solar energy contracts.
−Removed: (e) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators .
+Added: * As a result of the merger with PotlatchDeltic, we have revised our reporting to include delivered log pricing to reflect the prevalent mode of sale in our Southern Timber segment.
+Added: (a) Consists primarily of sales from carbon capture and storage (“CCS”) and solar energy contracts.
+Added: (b) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators .
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
−Removed: Pacific Northwest Timber Overview * 2025 2024 2025 2024
+Added: Northwest Timber Overview * 2026 2025
Sales Volume (in thousands of tons) (a)
16 unchanged sentences
Timber Sales $30.7 $20.4
−Removed: Cut and Haul (8.4) (10.1) (27.6) (31.1)
−Removed: Port and Freight — (0.6) — (1.8)
+Added: Logging and Hauling (16.1) (9.3)
Net Stumpage Sales $14.6 $11.0
3 unchanged sentences
Total Sales $32.1 $21.8
−Removed: Operating Income (Loss) $1.8 $0.8 $3.5 ($5.0)
+Added: Operating (Loss) Income ($0.4) $0.3
(+) Depreciation, depletion and amortization 9.0 5.6
1 unchanged sentence
Period-End Acres (in thousands) 930 308
−Removed: Sawtimber (in dollars per MBF) (a)(f) $738 $663 $722 $660
−Removed: * Prior periods have been retrospectively adjusted for financial impacts of log trading activities in the U.S.
−Removed: Pacific Northwest due to the elimination of the Trading segment.
+Added: * As a result of the merger with PotlatchDeltic, our Pacific Northwest Timber segment has been renamed Northwest Timber to reflect the expanded geographic scope and integration of Idaho timberland assets.
(a) Excludes log trading activities.
(b) Includes volumes sold to third-party exporters.
−Removed: (c) Estimated percentage of export volume, which includes volumes sold to third-party exporters in addition to direct exports through our log export program.
+Added: (c) Estimated percentage of export volume includes direct exports and log sales to third-party exporters.
(d) Pricing is reported on a CFR basis (i.e., inclusive of export costs and freight).
(e) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators .
−Removed: (f) Delivered Sawtimber excluding chip-n-saw.
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
+Added: Wood Products Overview 2026 2025
+Added: Volume and Pricing Data
+Added: Lumber Shipments (MMBF) (a) 199 —
+Added: Lumber Price Realization (in dollars per MBF) (b) $437 —
+Added: Summary Financial Data (in millions of dollars)
+Added: Lumber Sales $87.2 —
+Added: Plywood/Residual/Other 21.3 —
+Added: Total Sales $108.5 —
+Added: Costs and Expenses
+Added: Freight, logging and hauling ($13.2) —
+Added: Fiber costs (49.3) —
+Added: Manufacturing costs (40.8) —
+Added: Finished goods inventory change 2.4 —
+Added: Depreciation, depletion and amortization (6.7) —
+Added: Other costs and expenses (1.9) —
+Added: Total Costs and Expenses ($109.5) —
+Added: Operating Loss ($1.0) —
+Added: (+) Inventory purchase price adjustment in cost of sales (c) 1.2 —
+Added: (+) Depreciation, depletion and amortization 6.7 —
+Added: Adjusted EBITDA (d) $6.8 —
+Added: (a) Lumber shipments on a full quarter basis, inclusive of the pre-merger period, were 288 MMBF and 295 MMBF in Q1 2026 and Q4 2025, respectively.
+Added: (b) Lumber price realizations on a full quarter basis, inclusive of the pre-merger period, was $427 per MBF and $384 per MBF in Q1 2026 and Q4 2025, respectively.
+Added: (c) Inventory purchase price adjustment in cost of sales reflects a non-cash, one-time charge reflecting the excess of fair value over PotlatchDeltic’s historical cost on acquired finished goods inventory sold post-closing.
+Added: (d) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators .
+Added: Three Months Ended
Real Estate Overview 2026 2025
1 unchanged sentence
Improved Development (a) $6.6 $3.3
−Removed: Unimproved Development — — 3.0 —
Rural 49.4 5.3
−Removed: Timberland & Non-Strategic 53.5 — 53.5 0.6
−Removed: Conservation Easement — 1.1 — 1.1
Deferred Revenue/Other (b) 3.8 1.6
1 unchanged sentence
Improved Development (a) 39.2 78.2
−Removed: Unimproved Development — — 311 —
Rural 7,656 953
−Removed: Timberland & Non-Strategic 21,601 — 21,601 430
Total Acres Sold 7,695 1,031
1 unchanged sentence
Improved Development (a) $167,965 $42,101
−Removed: Unimproved Development — — 9,635 —
Rural 6,457 5,534
−Removed: Timberland & Non-Strategic 2,477 — 2,477 1,421
Weighted Average (Total) $7,280 $8,308
Weighted Average (Adjusted) (c) $6,457 $5,534
−Removed: Operating Income $26.4 $8.6 $35.2 $9.0
−Removed: (+) Asset impairment charge (d) 7.0 — 7.0 —
+Added: Operating Income (Loss) $27.4 ($1.0)
(+) Depreciation, depletion and amortization 6.9 0.6
(+) Non-cash cost of land and improved development 12.0 2.4
−Removed: Adjusted EBITDA (e) $73.8 $19.9 $94.4 $29.0
−Removed: * All periods presented exclude results from our 77% New Zealand joint venture interest, which was sold on June 30, 2025 and is reflected as Discontinued Operations in the Consolidated Financial Statements.
−Removed: See Note 2 — Discontinued Operations for additional information.
+Added: Adjusted EBITDA (d) $46.2 $2.0
(a) Reflects land with capital invested in infrastructure improvements.
−Removed: (b) Includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to residential and commercial lease revenue.
+Added: (b) Includes deferred revenue adjustments, builder price participation and other fees related to Improved Development sales, as well as residential and commercial lease revenue and revenue from our country club operations.
(c) Excludes Improved Development.
−Removed: (d) Asset impairment charge reflects an impairment charge recognized on certain real estate assets located in Washington, which were acquired in the 2020 merger with Pope Resources.
−Removed: (e) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators .
+Added: (d) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators .
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
Capital Expenditures By Segment (in millions of dollars) 2026 2025
6 unchanged sentences
Subtotal Southern Timber $14.0 $9.6
−Removed: Pacific Northwest Timber
+Added: Northwest Timber
Reforestation, silviculture and other capital expenditures 2.2 1.5
1 unchanged sentence
Allocated overhead 1.3 0.7
−Removed: Subtotal Pacific Northwest Timber $1.7 $2.2 $6.3 $9.2
+Added: Subtotal Northwest Timber $4.0 $2.4
Total Timber Segments Capital Expenditures $18.0 $12.0
+Added: Wood Products 2.4 —
Real Estate — —
−Removed: Corporate — — — 0.1
Total Capital Expenditures $20.4 $12.0
−Removed: Timberland Acquisitions
−Removed: Southern Timber — 3.6 — 3.6
−Removed: Timberland Acquisitions — $3.6 — $3.6
Real Estate Development Investments (a)
−Removed: $3.7 $8.9 $11.9 $19.1
−Removed: * All periods presented exclude results from our 77% New Zealand joint venture interest, which was sold on June 30, 2025 and is reflected as Discontinued Operations in the Consolidated Financial Statements.
−Removed: See Note 2 — Discontinued Operations for additional information.
(a) Represents investments in master infrastructure or entitlements in our real estate development projects.
1 unchanged sentence
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
Discontinued Operations * 2026 2025
5 unchanged sentences
Net Stumpage Sales — $16.7
−Removed: Carbon Credit Sales — 8.6 — 16.4
Other Non-Timber Sales — 0.2
Total New Zealand Timber Sales — $52.7
−Removed: Land Sales — — — 15.5
−Removed: Total Real Estate Sales — — — $15.5
Trading Sales — 3.9
1 unchanged sentence
Total Trading Sales — $4.1
−Removed: Corporate / Intersegment Eliminations
−Removed: Non-Timber Sales — (0.1) — (0.2)
−Removed: Total Corporate / Intersegment Eliminations — ($0.1) — ($0.2)
Total sales from discontinued operations — $56.8
Income from operations of discontinued operations, net of tax — $2.5
−Removed: Gain on sale of discontinued operations — — 404.4 —
−Removed: Income from discontinued operations — $8.2 $406.3 $21.9
−Removed: * Due to the Company's sale of the entities that hold its entire 77% New Zealand joint venture interest, which was completed on June 30, 2025, New Zealand operating results are classified as Discontinued Operations in our Consolidated Financial Statements for all periods presented.
−Removed: The following tables summarize sales, operating income (loss) and Adjusted EBITDA variances for September 30, 2025 versus September 30, 2024 (millions of dollars):
−Removed: Sales Southern Timber Pacific Northwest Timber Real Estate Total
+Added: * Due to the Company’s sale of the entities that hold its entire 77% New Zealand joint venture interest, which was completed on June 30, 2025, New Zealand operating results are classified as Discontinued Operations in our Consolidated Financial Statements for the three months ended March 31, 2025.
+Added: The following tables summarize sales, operating income (loss) and Adjusted EBITDA variances for March 31, 2026 versus March 31, 2025 (millions of dollars):
+Added: Sales Southern Timber Northwest Timber Wood Products Real Estate Intersegment Eliminations Total
Three Months Ended
−Removed: September 30, 2024
+Added: March 31, 2025
$50.9 $21.8 — $10.2 — $82.9
2 unchanged sentences
Non-timber sales (a) 4.8 0.3 — — — 5.1
−Removed: Other 0.8 (b) (2.4) (b) 6.0 (c) 4.4
+Added: Other 16.8 (b) 5.3 (b) 108.5 (c) 3.6 (d) (12.2) (e) 122.0
Three Months Ended
−Removed: September 30, 2025
−Removed: $66.8 $19.9 $90.8 $177.5
−Removed: (a) For the Southern Timber segment, includes sales from carbon capture and storage ("CCS") and solar energy contracts.
−Removed: (b) Includes variance due to stumpage versus delivered sales.
−Removed: (c) Includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to Conservation Easement sales and residential and commercial lease revenue.
−Removed: Sales Southern Timber Pacific Northwest Timber Real Estate Total
−Removed: Nine Months Ended
−Removed: September 30, 2024
−Removed: $192.5 $83.8 $61.1 $337.4
−Removed: Volume (4.1) (13.3) 150.2 132.8
−Removed: Price (14.5) 0.8 (81.2) (94.9)
−Removed: Non-timber sales (a) (2.0) 0.1 — (1.9)
−Removed: Other (0.8) (b) (5.9) (b) 0.3 (c) (6.4)
−Removed: Nine Months Ended
−Removed: September 30, 2025
+Added: March 31, 2026
$88.7 $32.1 $108.5 $59.8 ($12.2) $276.8
1 unchanged sentence
(b) Includes variance due to stumpage versus delivered sales.
−Removed: (c) Includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to Conservation Easement sales and residential and commercial lease revenue.
−Removed: Operating Income Southern Timber Pacific Northwest Timber Real Estate Corporate and Other Total
+Added: (c) Wood Products is a new segment in Q1 2026.
+Added: (d) Includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales, as well as residential and commercial lease revenue and revenue from our country club operations.
+Added: (e) Intersegment eliminations represents logs sold from the Timber segments to Wood Products.
+Added: Operating Income (Loss) Southern Timber Northwest Timber Wood Products Real Estate Corporate and Other Intersegment Eliminations Total
Three Months Ended
−Removed: September 30, 2024
+Added: March 31, 2025
$10.1 $0.3 — ($1.0) ($9.3) — $0.1
7 unchanged sentences
Three Months Ended
−Removed: September 30, 2025
−Removed: $22.5 $1.8 $26.4 ($9.0) $41.7
−Removed: (a) For Timber segments, price reflects net stumpage realizations (i.e., net of cut and haul and shipping costs).
−Removed: For Real Estate, price is presented net of cash closing costs.
−Removed: (b) For the Southern Timber segment, includes income from carbon capture and storage (“CCS”) and solar energy contracts.
−Removed: (c) Real Estate includes a $7.0 million asset impairment charge in the current year.
−Removed: Real Estate also includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to Conservation Easement sales and residential and commercial lease revenue.
−Removed: Corporate and Other includes $0.7 million of costs related to disposition initiatives in the prior year period.
−Removed: Operating Income (Loss) Southern Timber Pacific Northwest Timber Real Estate Corporate and Other Total
−Removed: Nine Months Ended
−Removed: September 30, 2024
−Removed: $59.9 ($5.0) $9.0 ($31.9) $32.0
−Removed: Volume (1.5) (1.6) 90.6 — 87.5
−Removed: Price (a) (14.5) 1.7 (81.2) — (94.0)
−Removed: Cost 0.3 5.0 (5.9) 4.4 3.8
−Removed: Non-timber income (b) (1.4) 0.1 — — (1.3)
−Removed: Depreciation, depletion & amortization 2.5 3.3 3.3 0.1 9.2
−Removed: Non-cash cost of land and improved development — — 22.5 — 22.5
−Removed: Other (c) — — (3.1) (0.3) (3.4)
−Removed: Nine Months Ended
−Removed: September 30, 2025
+Added: March 31, 2026
$12.4 ($0.4) ($1.0) $27.4 ($82.8) ($1.2) ($45.7)
−Removed: (a) For Timber segments, price reflects net stumpage realizations (i.e., net of cut and haul and shipping costs).
+Added: (a) For Timber segments, price is presented on a a gross basis and reflects prices excluding logging, hauling, and shipping costs.
For Real Estate, price is presented net of cash closing costs.
(b) For the Southern Timber segment, includes income from carbon capture and storage (“CCS”) and solar energy contracts.
−Removed: (c) Real Estate includes a $7.0 million asset impairment charge in the current year.
−Removed: Real Estate also includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to Conservation Easement sales and residential and commercial lease revenue.
−Removed: Corporate and Other includes $1.1 million of restructuring charges in the current period, compared to $0.8 million of costs related to disposition initiatives in the prior year period.
−Removed: Adjusted EBITDA (a) Southern Timber Pacific Northwest Timber Real Estate Corporate and Other Total
+Added: (c) Wood Products is a new segment in Q1 2026.
+Added: Real Estate includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales, as well as residential and commercial lease revenue and revenue from our country club operations.
+Added: Corporate and Other includes $70.4 million of costs related to the merger with PotlatchDeltic in the current period, compared to $1.1 million of restructuring charges in the prior year period.
+Added: Intersegment Eliminations reflects the elimination of profit on log sales from the Timber segments to Wood Products that remain in inventory at the end of the period.
+Added: Adjusted EBITDA (a) Southern Timber Northwest Timber Wood Products Real Estate Corporate and Other Intersegment Eliminations Total
Three Months Ended
−Removed: September 30, 2024
+Added: March 31, 2025
$27.0 $5.9 — $2.0 ($7.9) — $27.1
5 unchanged sentences
Three Months Ended
−Removed: September 30, 2025
−Removed: $42.7 $6.4 $73.8 ($8.6) $114.3
−Removed: (a) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators below.
−Removed: (b) For Timber segments, price reflects net stumpage realizations (i.e., net of cut and haul and shipping costs).
−Removed: For Real Estate, price is presented net of cash closing costs.
−Removed: (c) For the Southern Timber segment, includes income from carbon capture and storage (“CCS”) and solar energy contracts.
−Removed: (d) Real Estate includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to Conservation Easement sales and residential and commercial lease revenue.
−Removed: Adjusted EBITDA (a) Southern Timber Pacific Northwest Timber Real Estate Corporate and Other Total
−Removed: Nine Months Ended
−Removed: September 30, 2024
−Removed: $116.6 $19.3 $29.0 ($29.8) $135.2
−Removed: Volume (2.9) (7.0) 150.2 — 140.3
−Removed: Price (b) (14.5) 1.7 (81.2) — (94.0)
−Removed: Cost 0.3 5.0 (5.9) 4.4 3.8
−Removed: Non-timber income (c) (1.4) 0.1 — — (1.3)
−Removed: Other (d) — — 2.3 — 2.3
−Removed: Nine Months Ended
−Removed: September 30, 2025
+Added: March 31, 2026
$45.5 $8.6 $6.8 $46.2 ($11.8) ($1.2) $94.1
(a) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators below.
−Removed: (b) For Timber segments, price reflects net stumpage realizations (i.e., net of cut and haul and shipping costs).
+Added: (b) For Timber segments, price is presented on a a gross basis and reflects prices excluding logging, hauling, and shipping costs.
For Real Estate, price is presented net of cash closing costs.
(c) For the Southern Timber segment, includes income from carbon capture and storage (“CCS”) and solar energy contracts.
−Removed: (d) Real Estate includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to Conservation Easement sales and residential and commercial lease revenue.
+Added: (d) Wood Products is a new segment in Q1 2026.
+Added: Real Estate includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales, as well as residential and commercial lease revenue and revenue from our country club operations.
+Added: Intersegment Eliminations reflects the elimination of profit on log sales from the Timber segments to Wood Products that remain in inventory at the end of the period.
SOUTHERN TIMBER
−Removed: Third quarter sales of $66.8 million increased $4.4 million, or 7%, versus the prior year period.
−Removed: Harvest volumes increased 24% to 1.94 million tons versus 1.57 million tons in the prior year period, as production improved due to drier weather conditions and increased demand for green logs as salvage operations in our Atlantic region subsided.
−Removed: Average pine sawtimber stumpage realizations decreased 3% to $26.73 per ton versus $27.46 per ton in the prior year period due to a combination of softer demand from Southern sawmills and lingering effects on log pricing following significant salvage activity earlier this year.
−Removed: Average pine pulpwood stumpage realizations decreased 20% to $13.77 per ton versus $17.21 per ton in the prior year period, driven by softer demand from pulp mills following recent mill closures, the lingering effects of salvage activity, and a less favorable geographic mix.
−Removed: Overall, weighted-average net stumpage realizations (including hardwood) decreased 5% to $19.81 per ton versus $20.77 per ton in the prior year period, as lower pulpwood pricing was partially offset by a higher proportion of sawtimber volume.
−Removed: Operating income of $22.5 million increased $2.8 million versus the prior year period due to higher volumes ($3.7 million), lower depletion expense ($1.9 million), and lower costs ($0.4 million), partially offset by lower net stumpage realizations ($1.8 million) and lower non-timber income ($1.5 million).
−Removed: Third quarter Adjusted EBITDA of $42.7 million was 13%, or $4.8 million, above the prior year period.
−Removed: Year-to-date sales of $171.1 million decreased $21.4 million, or 11%, versus the prior year period.
−Removed: Harvest volumes decreased 2% to 5.12 million tons versus 5.25 million tons in the prior year period, primarily due to softer mill demand coupled with the impact of the Large Disposition we completed in Oklahoma in late 2024.
−Removed: Average pine sawtimber stumpage realizations decreased 10% to $26.50 per ton versus $29.38 per ton in the prior year period due to a combination of softer demand from Southern sawmills and competing log supply from salvage timber.
−Removed: Average pine pulpwood stumpage realizations decreased 20% to $13.65 per ton versus $17.13 per ton in the prior year period, driven by the impact of salvage volume on the market and softer demand from pulp mills.
−Removed: Overall, weighted-average stumpage realizations (including hardwood) decreased 13% to $19.26 per ton versus $22.11 per ton in the prior year period.
−Removed: Operating income of $45.3 million decreased $14.6 million versus the prior year period due to lower net stumpage realizations ($14.5 million), lower volumes ($1.5 million), and lower non-timber income ($1.4 million), partially offset by lower depletion expense ($2.5 million) and lower costs ($0.3 million).
−Removed: Year-to-date Adjusted EBITDA of $98.1 million was 16%, or $18.5 million, below the prior year period.
−Removed: PACIFIC NORTHWEST TIMBER
−Removed: Third quarter sales of $19.9 million decreased $11.7 million, or 37%, versus the prior year period.
−Removed: Harvest volumes decreased 34% to 210,000 tons versus 319,000 tons in the prior year period, primarily due to the impact of the Large Dispositions completed in the fourth quarter of 2024.
−Removed: Average delivered prices for domestic sawtimber increased 5% to $100.16 per ton versus $95.27 per ton in the prior year period, primarily due to a favorable species mix.
−Removed: Average delivered pulpwood prices increased 20% to $36.12 per ton versus $30.14 per ton in the prior year period, primarily due to reduced sawmill residuals on the market.
−Removed: Operating income of $1.8 million increased $0.9 million versus the prior year period due to lower costs ($1.6 million), lower depletion expense ($0.6 million), higher net stumpage realizations ($0.1 million), and higher non-timber income ($0.1 million), partially offset by lower volumes ($1.4 million).
−Removed: Third quarter Adjusted EBITDA of $6.4 million was 26%, or $2.3 million, below the prior year period.
−Removed: Year-to-date sales of $65.5 million decreased $18.3 million, or 22%, versus the prior year period.
−Removed: Harvest volumes decreased 23% to 719,000 tons versus 929,000 tons in the prior year period, primarily due to the impact of the Large Dispositions completed in the fourth quarter of 2024.
−Removed: Average delivered prices for domestic sawtimber increased 6% to $95.37 per ton versus $90.06 per ton in the prior year period, primarily due to improved demand from domestic lumber mills in anticipation of additional duties on Canadian lumber and a favorable geographic mix.
−Removed: Average delivered pulpwood prices increased 9% to $32.39 per ton versus $29.85 per ton in the prior year period, primarily due to reduced sawmill residuals and modestly improved supply/demand dynamics.
−Removed: Operating income of $3.5 million versus an operating loss of $5.0 million in the prior year period was driven by lower costs ($5.0 million), lower depletion expense ($3.3 million), higher net stumpage realizations ($1.7 million), and higher non-timber income ($0.1 million), partially offset by lower volumes ($1.6 million).
−Removed: Year-to-date Adjusted EBITDA of $19.1 million was 1%, or $0.2 million, below the prior year period.
−Removed: Third quarter sales of $90.8 million increased $60.7 million versus the prior year period, while operating income of $26.4 million increased $17.8 million versus the prior year period.
−Removed: Sales and operating income increased versus the prior year period primarily due to higher acres sold (23,348 acres sold versus 2,916 acres sold in the prior year period) partially offset by lower weighted-average prices ($3,486 per acre versus $8,835 per acre in the prior year period).
−Removed: Improved Development sales of $20.6 million included $16.5 million from the Wildlight development project north of Jacksonville, Florida, $3.7 million from the Heartwood development project south of Savannah, Georgia, and $0.4 million from the sale of a two-acre commercial-use parcel in Kitsap County, Washington ($206,000 per acre).
−Removed: Sales in Wildlight consisted of three residential pod sales totaling 212 acres ($78,000 per acre), while sales in Heartwood consisted of a 14-acre parcel for a senior living community ($271,000 per acre).
+Added: First quarter sales of $88.7 million increased $37.7 million, or 74%, versus the prior year period.
+Added: Harvest volumes increased 76% to 2.78 million tons versus 1.58 million tons in the prior year period, primarily driven by 1.0 million tons of incremental volume from the PotlatchDeltic timberlands.
+Added: Average delivered pine sawtimber prices decreased to $44.59 per ton versus $47.69 per ton in the prior year period, primarily reflecting changes in geographic mix associated with the expanded Southern Timber footprint, as well as modestly weaker market conditions.
+Added: Average delivered pine pulpwood prices decreased to $30.20 per ton versus $37.83 per ton in the prior year period, reflecting geographic mix impacts from the expanded footprint, as well as softer pulpwood markets.
+Added: Meanwhile, weighted-average prices on stumpage sales (including hardwood) decreased to $16.65 per ton versus $18.11 per ton in the prior year period, largely attributable to the geographic mix shift due to the merger.
+Added: Operating income of $12.4 million increased $2.2 million versus the prior year period due to higher volumes ($6.7 million) and higher non-timber income ($4.8 million), partially offset by higher depletion expense ($3.4 million), lower prices ($3.3 million) and higher costs ($2.5 million).
+Added: First quarter Adjusted EBITDA of $45.5 million was 68%, or $18.4 million, above the prior year period.
+Added: NORTHWEST TIMBER
+Added: First quarter sales of $32.1 million increased $10.3 million, or 47%, versus the prior year period.
+Added: Harvest volumes increased 38% to 361,000 tons versus 261,000 tons in the prior year period, primarily driven by 116,000 tons of incremental volume from legacy PotlatchDeltic timberlands.
+Added: Idaho harvest activity was limited during the first quarter due to extended spring break-up conditions following a relatively mild winter.
+Added: Average delivered prices for sawtimber increased to $94.37 per ton versus $90.58 per ton in the prior year period, primarily reflecting geographic mix due to the addition of Idaho sawtimber (most of which is indexed to lumber prices), which more than offset modestly lower prices in the Pacific Northwest.
+Added: Average delivered pulpwood prices increased to $36.82 per ton versus $30.05 per ton in the prior year period, primarily due to improved pulpwood demand and less competition from sawmill residuals.
+Added: Operating loss of ($0.4) million versus operating income of $0.3 million in the prior year period was driven by higher costs ($2.4 million) and higher depletion expense ($1.3 million), partially offset by higher volumes ($1.5 million), higher prices ($1.2 million) and higher non-timber income ($0.3 million).
+Added: First quarter Adjusted EBITDA of $8.6 million was 45%, or $2.7 million, above the prior year period.
+Added: WOOD PRODUCTS
+Added: First quarter sales totaled $108.5 million, consisting of $87.2 million of lumber sales and $21.3 million of plywood, residual, and other sales.
+Added: Improved supply-demand conditions due to capacity curtailments announced last year, coupled with seasonal restocking ahead of the spring building season, drove higher lumber prices throughout the first quarter, particularly for southern yellow pine.
+Added: Lumber shipments totaled 199 MMBF, with average lumber price realizations of $437 per thousand board feet.
+Added: While shipment volumes were impacted by adverse weather in both our Northern and Southern mills, overall manufacturing costs per unit remained stable.
+Added: Industrial plywood demand and costs were also relatively stable during the quarter.
+Added: First quarter operating loss and Adjusted EBITDA were $1.0 million and $6.8 million, respectively.
+Added: First quarter sales of $59.8 million increased $49.6 million versus the prior year period, while operating income of $27.4 million increased $28.3 million versus the prior year period.
+Added: Sales and operating income increased primarily due to higher acres sold (7,695 acres sold versus 1,031 acres sold in the prior year period), partially offset by lower weighted-average prices ($7,280 per acre versus $8,308 per acre in the prior year period).
+Added: Improved Development sales of $6.6 million included $3.5 million from the Heartwood development project south of Savannah, Georgia and $3.1 million from the Chenal Valley development project in Little Rock, Arkansas.
+Added: Sales in Heartwood consisted of a 32-acre church site for $2.2 million ($68,000 per acre) and two commercial properties totaling 2.4 acres for $1.3 million ($538,000 per acre).
+Added: Sales in Chenal Valley included 20 residential lots for $3.1 million ($157,000 per lot).
This compares to Improved Development sales of $3.3 million in the prior year period.
−Removed: Rural sales of $7.3 million consisted of 1,520 acres at an average price of $4,811 per acre.
+Added: Rural sales of $49.4 million consisted of 7,656 acres at an average price of $6,457 per acre, including a 2,226-acre sale to a solar developer for $10,100 per acre.
This compares to prior year period sales of $5.3 million, which consisted of 953 acres at an average price of $5,534 per acre.
−Removed: Timberland & Non-Strategic sales of $53.5 million consisted of a 21,601-acre transaction in Florida sold to a conservation-oriented buyer for $2,477 per acre.
−Removed: This property was deemed non-strategic due to its low plantability, young age-class distribution, and distance from core holdings in the region.
−Removed: There were no Timberland & Non-Strategic sales in the prior year period.
−Removed: Third quarter Adjusted EBITDA of $73.8 million increased $53.9 million versus the prior year period.
−Removed: Year-to-date sales of $130.4 million increased $69.3 million versus the prior year period, while operating income of $35.2 million increased $26.2 million versus the prior year period.
−Removed: Sales and operating income increased in the first nine months primarily due to higher acres sold (27,642 acres sold versus 6,344 acres sold in the prior year period), partially offset by lower weighted-average prices ($4,239 per acre versus $7,405 per acre in the prior year period).
−Removed: Year-to-date Adjusted EBITDA of $94.4 million increased $65.4 million versus the prior year period.
+Added: First quarter Adjusted EBITDA of $46.2 million increased $44.2 million versus the prior year period.
CORPORATE AND OTHER EXPENSE
−Removed: Third quarter corporate and other operating expenses of $9.0 million decreased $1.4 million versus the prior year period, primarily due to lower compensation and benefits expenses and $0.7 million of costs related to disposition initiatives in the prior year quarter.
−Removed: Year-to-date corporate and other operating expenses of $27.7 million decreased $4.2 million versus the prior year period, primarily due to lower compensation and benefits expenses.
−Removed: The current year period includes $1.1 million of restructuring charges, while the prior year period included $0.8 million of costs related to disposition initiatives.
−Removed: The restructuring charges were related to our previously announced workforce optimization initiative, which was effectuated during the first quarter.
+Added: First quarter corporate and other operating expenses of $82.8 million increased $73.4 million versus the prior year period, primarily due to $70.4 million of costs related to the merger with PotlatchDeltic.
+Added: The prior year period included $1.1 million of restructuring charges.
INTEREST EXPENSE, NET
−Removed: Third quarter and year-to-date interest expense of $6.8 million and $19.7 million decreased $2.4 million and $7.5 million, respectively, versus the prior year period, primarily due to lower average outstanding debt.
+Added: First quarter interest expense of $14.3 million increased $7.9 million versus the prior year period, primarily due to incremental debt assumed in the merger with PotlatchDeltic.
INTEREST INCOME
−Removed: Third quarter and year-to-date interest income of $9.8 million and $15.0 million increased $8.7 million and $10.3 million, respectively, versus the prior year period, primarily due to a higher cash balance following the Large Dispositions completed in late 2024 and the sale of the Company’s New Zealand joint venture interest in the second quarter of 2025.
−Removed: OTHER MISCELLANEOUS (EXPENSE) INCOME, NET
−Removed: Third quarter other miscellaneous expense of $1.0 million compares to prior year period other miscellaneous income of $11.5 million, which included $12.0 million of net recoveries associated with legal settlements, partially offset by $0.3 million of pension settlement charges.
−Removed: Year-to-date other miscellaneous expense of $3.4 million includes $1.7 million of net costs associated with legal settlements.
−Removed: This compares to prior year period other miscellaneous income of $3.3 million, which included $9.6 million of net recoveries associated with legal settlements, partially offset by $6.0 million of pension settlement charges.
−Removed: INCOME TAX (EXPENSE) BENEFIT
−Removed: Year-to-date income tax expense of $0.3 million versus income tax benefit of $1.0 million in the prior year period was primarily due to a $1.2 million tax benefit associated with the Company’s pension plan termination and settlement in the prior year period.
−Removed: INCOME FROM DISCONTINUED OPERATIONS
+Added: First quarter interest income of $7.2 million increased $4.3 million versus the prior year period, primarily due to a higher cash balance following the sale of the Company’s New Zealand joint venture interest in the second quarter of 2025.
+Added: OTHER MISCELLANEOUS INCOME (EXPENSE), NET
+Added: First quarter other miscellaneous income of $0.9 million compares to prior year period other miscellaneous expense of $1.9 million, which included $1.7 million of net costs associated with legal settlements.
+Added: INCOME TAX BENEFIT (EXPENSE)
+Added: First quarter income tax benefit of $39.4 million versus $0.3 million of income tax expense in the prior year period was primarily driven by a $40.3 million benefit associated with the release of a valuation allowance.
+Added: This valuation allowance was primarily related to net operating losses generated by the Company’s taxable REIT subsidiary, which are now expected to be utilized following the merger with PotlatchDeltic.
+Added: INCOME FROM OPERATIONS OF DISCONTINUED OPERATIONS, NET OF TAX
Discontinued operations relates to the sale of our New Zealand joint venture, which was completed on June 30, 2025.
−Removed: Third quarter prior year period income from operations of discontinued operations, net of tax was $8.2 million.
−Removed: Year-to-date income of $406.3 million includes a $404.4 million gain on the sale of the Company’s New Zealand joint venture interest and $1.9 million of income from operations of discontinued operations, net of tax.
−Removed: This compares to prior year period income from operations of discontinued operations, net of tax of $21.9 million.
+Added: There was no income from discontinued operations in the first quarter of 2026.
+Added: The prior year period
+Added: included income from operations of discontinued operations, net of tax of $2.5 million.
See Note 3 — Discontinued Operations for additional information.
SHARE REPURCHASES
−Removed: During the third quarter, the Company repurchased approximately 1.2 million shares at an average price of $24.55 per share, or $30.1 million in total.
−Removed: As of September 30, 2025, the Company had approximately 153.9 million common shares outstanding, 1.7 million Redeemable Operating Partnership Units outstanding, and $232.3 million remaining on its current share repurchase authorization.
−Removed: Year-to-date, the Company repurchased approximately 2.8 million shares at an average price of $24.21 per share, or $67.7 million in total.
−Removed: In our Southern Timber segment, we expect lower anticipated harvest volumes and continued softness in end-market demand.
−Removed: In our Pacific Northwest Timber segment, the anticipated improvement in lumber markets following the increase in duties on Canadian lumber imports has been slower to materialize than previously expected.
−Removed: In our Real Estate segment, we remain encouraged by our transaction pipeline for the remainder of the year.
+Added: During the first quarter, the Company repurchased approximately 1.5 million shares at an average price of $20.98 per share, or $31.1 million in total.
+Added: As of March 31, 2026, the Company had $198.4 million remaining on its current share repurchase authorization.
+Added: In our Southern Timber segment, we expect full-year harvest volumes of 12.1 to 12.6 million tons, with anticipated harvest volumes of 2.9 to 3.1 million tons in the second quarter.
+Added: We expect regional sawtimber and pulpwood prices to remain relatively stable for the second quarter compared to the first quarter.
+Added: However, full-year and quarterly average pine prices for the combined company’s Southern Timber segment are expected to be lower than the standalone prices for Rayonier in the prior year based on the geographic mix of the combined company.
+Added: In our Northwest Timber segment, we expect full-year harvest volumes of 2.0 to 2.3 million tons, with anticipated harvest volumes of approximately 500,000 tons in the second quarter.
+Added: We expect overall sawtimber prices to be higher in the second quarter compared to the first quarter primarily due to the addition of PotlatchDeltic’s Idaho timberlands.
+Added: We continue to expect that full-year 2026 average log pricing for the combined company’s Northwest Timber segment will be higher than the standalone pricing for Rayonier in the prior year.
+Added: Following the merger, our Northwest pricing is more sensitive to fluctuations in lumber pricing, as a significant portion of our sawlog sales in Idaho are indexed to lumber prices.
+Added: In our Wood Products segment, we continue to expect lumber shipments to total ~1.1 billion board feet for the 11 months of contribution in 2026.
+Added: We further expect lumber shipments in the second quarter of approximately 310 to 320 million board feet.
+Added: We were encouraged by the positive trajectory in lumber prices through mid-April, but pricing in recent weeks across some products has moderated amid more balanced supply/demand dynamics.
+Added: Based on quarter-to-date price realizations and current lumber pricing, we expect the contribution from the Wood Products segment to be higher in the second quarter as compared to the first quarter results.
+Added: In our Real Estate segment, we are pleased by the continued momentum and maintain a strong pipeline of rural and improved development land sales for the balance of the year.
LIQUIDITY AND CAPITAL RESOURCES
Our principal source of cash is cash flow from operations, primarily the harvesting of timber and sales of real estate.
−Removed: As an UPREIT, our main use of cash is dividends and unitholder distributions.
−Removed: We also use cash to maintain the productivity of our timberlands through replanting and silviculture.
+Added: As an UPREIT, our main use of cash is dividends on Rayonier Inc.
+Added: common shares and distributions on Rayonier, L.P.
+Added: We also use cash to maintain the productivity of our timberlands through replanting and silviculture, and to maintain and improve our Wood Products manufacturing facilities through capital expenditures and other investments.
Our operations have generally produced consistent cash flow and required limited capital resources;
−Removed: Short-term borrowings have helped fund working capital needs, while acquisitions of timberlands generally require funding from external sources or Large Dispositions.
+Added: however, acquisitions generally require funding from external sources or Large Dispositions.
SUMMARY OF LIQUIDITY AND FINANCING COMMITMENTS
−Removed: September 30, December 31,
+Added: March 31, December 31,
(millions of dollars) 2026 2025
6 unchanged sentences
Net debt to enterprise value (b)(c) 18 % 6 %
−Removed: (a) Total debt as of September 30, 2025 and December 31, 2024 reflects principal on long-term debt and current maturities of long-term debt, gross of deferred financing costs and unamortized discounts.
+Added: (a) Total debt as of March 31, 2026 and December 31, 2025 reflects principal on long-term debt and current maturities of long-term debt, gross of deferred financing costs and unamortized discounts.
(b) Net debt is calculated as total debt less cash and cash equivalents.
(c) Enterprise value based on market capitalization (including Rayonier, L.P.
−Removed: “OP” units) plus net debt based on Rayonier’s share price of $26.54 and $26.10 as of September 30, 2025 and December 31, 2024, respectively.
−Removed: AT-THE-MARKET (“ATM”) EQUITY OFFERING PROGRAM
−Removed: On November 4, 2022 we entered into a new distribution agreement with a group of sales agents through which we may sell common shares, from time to time, having an aggregate sales price of up to $300 million (the “2022 ATM Program”).
−Removed: As of September 30, 2025, $269.7 million remains available for issuance under the 2022 ATM Program.
−Removed: There were no common shares issued under the ATM program during the three and nine months ended September 30, 2025 and 2024.
−Removed: The following table summarizes our cash flows from operating, investing and financing activities for the nine months ended September 30, 2025 and 2024:
+Added: “OP” units) plus net debt based on Rayonier’s share price of $20.62 and $21.65 as of March 31, 2026 and December 31, 2025, respectively.
+Added: The following table summarizes our cash flows from operating, investing and financing activities for the three months ended March 31, 2026 and 2025:
(millions of dollars) 2026 2025
4 unchanged sentences
CASH PROVIDED BY OPERATING ACTIVITIES
−Removed: Cash provided by operating activities increased $31.1 million from the prior year period, primarily due to higher operating results and changes in working capital.
−Removed: CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
−Removed: Cash provided by investing activities was $642.9 million in the current period compared to cash used for investing activities of $74.8 million in the prior year period, due to net proceeds on the sale of the Company’s New Zealand joint venture interest ($688.3 million), higher cash provided by the sale of property, plant and equipment and other investing activities ($7.6 million), lower real estate development investments ($7.2 million), lower capital expenditures from discontinued operations ($5.8 million), lower capital expenditures from continuing operations ($5.2 million) and lower cash used for timberland acquisitions ($3.6 million).
+Added: Cash provided by operating activities increased $6.9 million from the prior year period, primarily due to favorable change in working capital and improved operating results, including contributions from the legacy PotlatchDeltic operations following the merger, mostly offset by merger-related costs.
+Added: CASH USED FOR INVESTING ACTIVITIES
+Added: Cash used for investing activities increased $31.6 million from the prior year period.
+Added: This is primarily due to the net cash consideration transferred in our merger with PotlatchDeltic ($24.8 million), higher capital expenditures from continuing operations ($8.4 million), higher real estate development investments ($0.5 million) and other investing activities ($4.8 million), partially offset by interest received under swaps with other-than-insignificant financing elements ($4.1 million) and lower capital expenditures from discontinued operations ($2.7 million).
CASH USED FOR FINANCING ACTIVITIES
Cash used for financing activities increased $26.3 million from the prior year period.
−Removed: This is primarily due to increases in share repurchases ($66.2 million), higher dividends paid on common shares ($37.3 million), higher debt issuance costs ($0.8 million) and higher distributions to noncontrolling interests in the Operating Partnership ($0.3 million), partially offset by lower repayments of debt ($60.0 million) and lower distributions to noncontrolling interests in consolidated affiliates ($2.4 million).
+Added: This was primarily due to higher share repurchases ($29.4 million), repayments of debt ($27.5 million), higher equity issuance costs ($0.9 million) and finance lease payments ($0.8 million), partially offset by lower dividends paid on common shares ($29.3 million), (as the current year period reflects dividends on incremental shares issued in connection with the PotlatchDeltic merger, while the prior year period included a $67.8 million special dividend), lower distributions to noncontrolling interests in consolidated affiliates ($1.9 million) and lower distributions to noncontrolling interests in the Operating Partnership ($1.0 million).
FUTURE USES OF CASH
−Removed: We expect future uses of cash to include working capital requirements, principal and interest payments on long-term debt, lease payments, capital expenditures, real estate development investments, timberland acquisitions, dividends on Rayonier Inc.
+Added: We expect future uses of cash to include working capital requirements, principal and interest payments on long-term debt, lease payments, capital expenditures, real estate development investments, acquisitions, dividends on Rayonier Inc.
common shares and distributions on Rayonier, L.P.
−Removed: units, and repurchases of the Company’s common shares to satisfy other commitments.
+Added: units, repurchases of the Company’s common shares, or other expenditures as needed.
Significant long-term uses of cash include the following (in millions):
6 unchanged sentences
Operating leases — PP&E, offices (d) 7.0 2.5 4.0 0.5 —
−Removed: Commitments — real estate projects 76.2 13.7 38.3 14.8 9.4
−Removed: Commitments — environmental remediation (e) 6.5 0.8 2.2 0.6 2.9
−Removed: Commitments — other (f) 2.6 0.5 1.5 0.2 0.4
+Added: Finance leases — PP&E (d) 13.6 4.2 7.3 2.1 —
+Added: Commitments — real estate projects (e) 96.1 34.5 50.9 6.6 4.1
+Added: Commitments — environmental remediation (f) 9.6 5.3 1.4 0.8 2.1
+Added: Commitments — cutting contracts (g) 21.7 6.8 12.0 2.2 0.7
+Added: Commitments — other (h) 36.3 15.4 11.4 3.5 6.0
Total $2,677.3 $344.3 $692.2 $691.6 $949.2
−Removed: (a) The book value of long-term debt, net of deferred financing costs and unamortized discounts, is currently recorded at $845.1 million on our Consolidated Balance Sheets, but upon maturity the liability will be $850.0 million.
+Added: (a) The book value of long-term debt, net of deferred financing costs and unamortized discounts, is recorded at $1,855.1 million on our Consolidated Balance Sheets, but upon maturity the liability will be $1,859.5 million.
See Note 8 — Debt for additional information.
−Removed: (b) The book value of current maturities of long-term debt is currently recorded on our Consolidated Balance Sheets net of an immaterial amount of deferred financing costs.
+Added: (b) The book value of current maturities of long-term debt is recorded on our Consolidated Balance Sheets net of an immaterial amount of deferred financing costs.
See Note 8 — Debt for additional information.
−Removed: (c) Projected interest payments for variable-rate debt were calculated based on outstanding principal amounts and interest rates as of September 30, 2025 and excludes the impact of hedging.
+Added: (c) Projected interest payments for variable-rate debt were calculated based on outstanding principal amounts and interest rates as of March 31, 2026 and excludes the impact of hedging.
(d) Excludes anticipated renewal options.
−Removed: (e) Commitments — environmental remediation represents our estimate of potential liability associated with environmental contamination and Natural Resource Damages in Port Gamble, Washington.
+Added: (e) Commitments — real estate projects primarily consists of payments expected to be made on real estate development projects.
+Added: (f) Commitments — environmental remediation primarily represents our estimate of potential liability associated with environmental contamination and Natural Resource Damages in Port Gamble, Washington.
See Note 13 — Environmental and Natural Resource Damage Liabilities for additional information.
−Removed: (f) Commitments — other includes other purchase obligations.
−Removed: We expect to fund future uses of cash with a combination of existing cash balances, cash generated by operating activities, the remaining issuances available under the Company’s ATM Program, Large Dispositions and the use of our Revolving Credit Facility.
−Removed: We believe we have sufficient sources of funding to meet our business requirements for the next 12 months and in the longer term.
+Added: (g) Commitments — cutting contracts consists of payments expected to be made under timber cutting contracts to supply logs to the Company’s Wood Products manufacturing facilities.
+Added: (h) Commitments — other includes other purchase obligations.
+Added: We expect to fund these requirements with a combination of existing cash balances, cash generated by operating activities, Large Dispositions, and our Revolving Credit Facility.
+Added: We believe we have sufficient liquidity to meet our business requirements for the next 12 months and the foreseeable future.
EXPECTED 2026 EXPENDITURES
−Removed: Capital expenditures in 2025 are expected to be between $50 million and $54 million, excluding any strategic timberland acquisitions we may make.
−Removed: Capital expenditures are expected to primarily consist of seedling planting, fertilization and other silvicultural activities, property taxes, lease payments, allocated overhead and other capitalized costs.
−Removed: Aside from capital expenditures, we may also acquire timberland as we actively evaluate acquisition opportunities.
−Removed: We anticipate real estate development investments in 2025 to be between $22 million and $26 million, net of reimbursements from community development bonds.
−Removed: Expected real estate development investments are primarily related to Wildlight, our mixed-use community development project located north of Jacksonville, Florida and Heartwood, our mixed-use development project located in Richmond Hill just south of Savannah, Georgia.
+Added: Capital expenditures in 2026 are expected to range between $104 million and $108 million, excluding strategic acquisitions.
+Added: Capital expenditures primarily consist of seedling planting, fertilization and other silvicultural activities;
+Added: maintenance and discretionary capital projects at our Wood Products facilities;
+Added: property taxes;
+Added: lease payments;
+Added: and allocated overhead.
+Added: Aside from these recurring expenditures, we continue to actively evaluate opportunistic investments.
+Added: We anticipate real estate development investments in 2026 to range between $28 million and $32 million, net of reimbursements from community development bonds.
+Added: These investments are primarily related to Wildlight, our mixed-use community development project located north of Jacksonville, Florida;
+Added: Heartwood, our mixed-use development project located in Richmond Hill just south of Savannah, Georgia;
+Added: and our master-planned community at Chenal Valley in Little Rock, Arkansas.
Our 2026 dividend payments on Rayonier Inc.
common shares and distributions to Rayonier, L.P.
−Removed: unitholders, excluding the additional dividend and distribution paid on January 30, 2025 to holders of record on December 12, 2024 and the additional dividend and distribution payable on December 12, 2025 to holders of record on October 24, 2025, are expected to be approximately $170 million and $2 million, respectively, assuming no change in the quarterly dividend rate of $0.2725 per share or partnership unit, or material changes in the number of shares or partnership units outstanding.
−Removed: Future share repurchases, if any, will depend on the Company’s liquidity and cash flow, as well as general market conditions and other considerations including capital allocation priorities.
+Added: unitholders are expected to be approximately $316 million and $2 million, respectively, assuming no change in the quarterly dividend rate of $0.26 per share or partnership unit, or material changes in the number of shares or partnership units outstanding.
+Added: We expect to make estimated cash contributions in 2026 of approximately $7.3 million to the qualified pension plan.
+Added: Additionally, the non-qualified plans are unfunded;
+Added: expected benefit payments to be made directly by Rayonier in 2026 are approximately $2.7 million.
+Added: Expected other postretirement benefit payments in 2026 are approximately $1.8 million.
+Added: See Note 18 — Pension and Other Postretirement Employee Benefits for additional information.
+Added: In April 2026, we repaid the $200.0 million 2016 Incremental Term Loan at its scheduled maturity using cash on hand.
+Added: See Note 8 — Debt for additional information regarding our debt maturity profile.
+Added: Future share repurchases, if any, will depend on the Company’s liquidity and cash flow, general market conditions, and other considerations, including capital allocation priorities.
OFF-BALANCE SHEET ARRANGEMENTS
2 unchanged sentences
As part of our ongoing operations, we also periodically issue guarantees to third parties.
−Removed: Off-balance sheet arrangements are not considered a source of liquidity or capital resources and do not expose us to material risks or material unfavorable financial impacts.
−Removed: See Note 12 — Guarantees for details on the letters of credit and surety bonds as of September 30, 2025.
+Added: These off-balance sheet arrangements are not considered a source of liquidity or capital resources and do not expose us to material risks or material unfavorable financial impacts.
+Added: See Note 14 — Guarantees for details on the letters of credit and surety bonds as of March 31, 2026.
SUMMARY OF GUARANTOR FINANCIAL INFORMATION
1 unchanged sentence
issued $450 million of 2.75% Senior Notes due 2031 (the “Senior Notes due 2031”).
−Removed: Rayonier TRS Holdings Inc., Rayonier Inc., and Rayonier Operating Company, LLC agreed to irrevocably, fully and unconditionally guarantee jointly and severally, the obligations of Rayonier, L.P.
−Removed: in regards to the Senior Notes due 2031.
−Removed: As a general partner of Rayonier, L.P., Rayonier Inc.
+Added: At issuance, Rayonier Inc., Rayonier TRS Holdings Inc., and Rayonier Operating Company, LLC agreed to irrevocably, fully and unconditionally guarantee, jointly and severally, the obligations of Rayonier, L.P.
+Added: with respect to the Senior Notes due 2031.
+Added: On February 13, 2026, in connection with the merger with PotlatchDeltic Corporation, the Company executed a Second Supplemental Indenture pursuant to which PotlatchDeltic Forest Holdings, LLC, PotlatchDeltic Land & Lumber, LLC, PotlatchDeltic Timber, LLC, PotlatchDeltic REIT Southeastern, LLC, and PotlatchDeltic Manufacturing, LLC (collectively, the “PotlatchDeltic Guarantors”) became additional guarantors of the Senior Notes due 2031.
+Added: The Senior Notes due 2031 are now guaranteed, jointly and severally, by Rayonier Inc., Rayonier TRS Holdings Inc., Rayonier Operating Company LLC, and the PotlatchDeltic Guarantors (collectively, the “Guarantors”).
+Added: As the general partner of Rayonier, L.P., Rayonier Inc.
consolidates Rayonier, L.P.
−Removed: and has no material assets or liabilities other than its interest in Rayonier, L.P.
−Removed: These notes are unsecured and unsubordinated and will rank equally with all other unsecured and unsubordinated indebtedness from time to time outstanding.
+Added: and has no material assets or liabilities other than its interest in the partnership.
+Added: These notes are unsecured and unsubordinated and will rank equally with all other unsecured and unsubordinated indebtedness outstanding from time to time.
Rayonier, L.P.
3 unchanged sentences
conduct all of our operations.
−Removed: Rayonier, L.P.’s most significant assets are its interest in operating subsidiaries, which have been excluded in the table below to eliminate intercompany transactions between the issuer and guarantors and to exclude investments in non-guarantors.
−Removed: As a result, our ability to make required payments on the notes depends on the performance of our operating subsidiaries and their ability to distribute funds to us.
−Removed: There are no material restrictions on dividends from the operating subsidiaries.
+Added: Rayonier, L.P.’s most significant assets are its interest in operating subsidiaries;
+Added: however, these have been excluded from the table below to eliminate intercompany transactions between the issuer and guarantors and to exclude investments in non-guarantors.
+Added: Consequently, the Company’s ability to make required payments on the notes depends on the performance of the operating subsidiaries and their ability to distribute funds to us.
+Added: There are no material restrictions on dividends from these operating subsidiaries.
+Added: Because the PotlatchDeltic Guarantors joined the obligor group during the quarter, the summarized financial information as of March 31, 2026 reflects the expanded obligor group, while the December 31, 2025 information reflects only Rayonier, L.P.
+Added: and the original three guarantors.
+Added: The two periods are therefore not presented on a comparable obligor-group basis.
The summarized balance sheet information for the consolidated obligor group of debt issued by Rayonier, L.P.
−Removed: for the nine months ended September 30, 2025 and year ended December 31, 2024 are provided in the table below:
−Removed: (in millions) September 30, 2025 December 31, 2024
+Added: for the three months ended March 31, 2026 and year ended December 31, 2025 are provided in the table below:
+Added: (in millions) March 31, 2026 December 31, 2025
Current assets $842.6 $854.0
4 unchanged sentences
The summarized results of operations information for the consolidated obligor group of debt issued by Rayonier, L.P.
−Removed: for the nine months ended September 30, 2025 and year ended December 31, 2024 are provided in the table below:
−Removed: (in millions) September 30, 2025 December 31, 2024
+Added: for the three months ended March 31, 2026 and year ended December 31, 2025 are provided in the table below:
+Added: (in millions) March 31, 2026 December 31, 2025
Cost and expenses ($231.0) ($37.4)
3 unchanged sentences
LIQUIDITY FACILITIES
−Removed: See Note 7 — Debt for information on liquidity facilities and other outstanding debt, as well as information on covenants that must be met in connection with our Senior Notes due 2031, 2015 Term Loan Agreement, 2016 Incremental Term Loan Agreement, 2021 Incremental Term Loan Agreement and Revolving Credit Facility.
+Added: See Note 8 — Debt for details on our liquidity facilities and other outstanding debt, including the financial covenants, associated with our Senior Notes due 2031 and our Second Amended and Restated Credit Agreement.
RESTRICTED CASH
−Removed: See Note 18 — Restricted Cash for further information regarding the funds deposited with a third-party intermediary and cash held in escrow.
+Added: See Note 24 — Restricted Cash for further information regarding cash held in escrow.
PERFORMANCE AND LIQUIDITY INDICATORS
2 unchanged sentences
Adjusted Earnings before Interest, Taxes, Depreciation, Depletion and Amortization (“Adjusted EBITDA”) and Cash Available for Distribution (“CAD”).
−Removed: These measures are not defined by Generally Accepted Accounting Principles (“GAAP”), and the discussion of Adjusted EBITDA and CAD is not intended to conflict with or change any of the GAAP disclosures described above.
+Added: These measures are not defined by Generally Accepted Accounting Principles (“GAAP”), and the discussion of Adjusted EBITDA and CAD is not intended to conflict with, change or serve as a substitute to any of the GAAP disclosures described above.
Management uses Adjusted EBITDA as a performance measure.
1 unchanged sentence
It excludes specific items that management believes are not indicative of the Company’s ongoing operating results.
−Removed: We define Adjusted EBITDA as earnings before interest, taxes, depreciation, depletion, amortization, the non-cash cost of land and improved development, non-operating expense and income, income from operations of discontinued operations, gain on sale of discontinued operations, asset impairment charges, restructuring charges, costs related to disposition initiatives and Large Dispositions.
+Added: We define Adjusted EBITDA as earnings before interest, taxes, depreciation, depletion, amortization, the non-cash cost of land and improved development, non-operating income and expense, costs related to the merger with PotlatchDeltic, an inventory purchase price adjustment in cost of sales, income from operations of discontinued operations, restructuring charges and Large Dispositions.
Management uses CAD as a liquidity measure.
−Removed: CAD is a non-GAAP measure of cash generated during a period that is available for common share dividends, distributions to Operating Partnership unitholders, repurchase of the Company’s common shares, debt reduction, timberland acquisitions and real estate development investments.
+Added: CAD is a non-GAAP measure of cash generated during a period that is available for common share dividends, distributions to Operating Partnership unitholders, common share repurchases, debt reduction, timberland acquisitions and real estate development investments.
CAD is defined as cash provided by operating activities adjusted for capital spending (excluding timberland acquisitions and real estate development investments) and working capital and other balance sheet changes.
−Removed: CAD is not necessarily indicative of the CAD that may be generated in future periods.
−Removed: We reconcile Adjusted EBITDA to Net Income for the consolidated Company and to Operating Income (Loss) for the segments, as those are the most comparable GAAP measures for each.
−Removed: The following table provides a reconciliation of Net Income to Adjusted EBITDA for the respective periods (in millions of dollars):
+Added: In compliance with SEC requirements for non-GAAP measures, we reduce CAD by mandatory debt repayments, resulting in a measure entitled “Adjusted CAD.” When mandatory debt repayments or other required cash settlements are incurred, CAD is reduced for such amounts.
+Added: CAD and Adjusted CAD are not necessarily indicative of the CAD that may be generated in future periods.
+Added: We reconcile Adjusted EBITDA to Net Loss for the consolidated Company and to Operating Income (Loss) for the segments, as those are the most comparable GAAP measures for each.
+Added: The following table provides a reconciliation of Net Loss to Adjusted EBITDA for the respective periods (in millions of dollars):
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
−Removed: 2025 2024 2025 2024
−Removed: Net Income to Adjusted EBITDA Reconciliation
−Removed: Net Income $43.7 $30.4 $454.2 $35.8
−Removed: Income from operations of discontinued operations, net of tax (a) — (8.2) (1.9) (21.9)
−Removed: Gain on sale of discontinued operations (b) — — (404.4) —
−Removed: Interest, net and miscellaneous (income) expense (3.0) 8.1 4.7 22.4
−Removed: Income tax expense (benefit) (c) — — 0.3 (1.0)
+Added: Net Loss to Adjusted EBITDA Reconciliation
+Added: Net Loss ($12.5) ($3.1)
+Added: Interest, net and miscellaneous expense 7.1 3.5
+Added: Income tax (benefit) expense (a) (39.4) 0.3
Depreciation, depletion and amortization 56.2 23.5
Non-cash cost of land and improved development 12.0 2.4
−Removed: Non-operating expense (income) (d) 1.0 (11.5) 3.4 (3.3)
−Removed: Asset impairment charge (e) 7.0 — 7.0 —
−Removed: Restructuring charges (f) — — 1.1 —
−Removed: Costs related to disposition initiatives (g) — 0.7 — 0.8
+Added: Non-operating (income) expense (b) (0.9) 1.8
+Added: Costs related to the merger with PotlatchDeltic (c) 70.4 —
+Added: Inventory purchase price adjustment in cost of sales (d) 1.2 —
+Added: Restructuring charges (e) — 1.1
+Added: Income from operations of discontinued operations, net of tax (f) — (2.5)
Adjusted EBITDA $94.1 $27.1
−Removed: (a) Income from operations of discontinued operations, net of tax includes income generated by the Company's New Zealand joint venture interest, which was classified as discontinued operations prior to its June 30, 2025 disposition.
−Removed: (b) Gain on sale of discontinued operations reflects the net gain recognized on the sale of the Company’s New Zealand joint venture interest.
−Removed: (c) The nine months ended September 30, 2024 includes a $1.2 million income tax benefit related to the pension settlement.
−Removed: (d) The nine months ended September 30, 2025 includes $1.7 million of net costs associated with legal settlements.
−Removed: The three months ended September 30, 2024 includes $12.0 million of net recoveries associated with legal settlements, which is partially offset by $0.3 million of pension settlement charges.
−Removed: The nine months ended September 30, 2024 includes $9.6 million of net recoveries associated with legal settlements, which is partially offset by $6.0 million of pension settlement charges.
−Removed: (e) Asset impairment charge reflects an impairment charge recognized on certain real estate assets located in Washington, which were acquired in the 2020 merger with Pope Resources.
−Removed: (f) Restructuring charges include severance costs related to workforce optimization initiatives.
−Removed: (g) Costs related to disposition initiatives include legal, advisory, and other due diligence costs incurred in connection with the Company’s asset disposition plan, which was announced in November 2023.
+Added: (a) The three months ended March 31, 2026 includes a $40.3 million tax benefit from our valuation allowance release.
+Added: (b) The three months ended March 31, 2025 includes $1.7 million of net costs associated with legal settlements.
+Added: (c) Costs related to the merger with PotlatchDeltic include professional services fees, employee-related costs, accelerated stock-based compensation, and other integration-related costs incurred in connection with the merger, which closed on January 30, 2026.
+Added: (d) Inventory purchase price adjustment in cost of sales reflects a non-cash, one-time charge reflecting the excess of fair value over PotlatchDeltic’s historical cost on acquired finished goods inventory sold post-closing.
+Added: (e) Restructuring charges include severance costs related to workforce optimization initiatives.
+Added: (f) Income from operations of discontinued operations, net of tax includes income generated by the Company's New Zealand joint venture interest, which was classified as discontinued operations prior to its June 30, 2025 disposition.
The following tables provide a reconciliation of Operating Income (Loss) by segment to Adjusted EBITDA by segment for the respective periods (in millions of dollars):
−Removed: Three Months Ended Southern Timber Pacific Northwest Timber Real Estate Corporate
−Removed: September 30, 2025
−Removed: Operating income $22.5 $1.8 $26.4 ($9.0) $41.7
−Removed: Depreciation, depletion and amortization 20.1 4.6 9.6 0.4 34.8
−Removed: Non-cash cost of land and improved development — — 30.7 — 30.7
−Removed: Asset impairment charge (a) — — 7.0 — 7.0
−Removed: Adjusted EBITDA $42.7 $6.4 $73.8 ($8.6) $114.3
−Removed: September 30, 2024
−Removed: Operating income $19.8 $0.8 $8.6 ($10.4) $18.8
−Removed: Depreciation, depletion and amortization 18.1 7.8 1.5 0.4 27.9
−Removed: Non-cash cost of land and improved development — — 9.8 — 9.8
−Removed: Costs related to disposition initiatives (b) — — — 0.7 0.7
−Removed: Adjusted EBITDA $37.9 $8.7 $19.9 ($9.3) $57.2
−Removed: (a) Asset impairment charge reflects an impairment charge recognized on certain real estate assets located in Washington, which were acquired in the 2020 merger with Pope Resources.
−Removed: (b) Costs related to disposition initiatives include legal, advisory, and other due diligence costs incurred in connection with the Company’s asset disposition plan, which was announced in November 2023.
−Removed: Nine Months Ended Southern Timber Pacific Northwest Timber Real Estate Corporate
−Removed: September 30, 2025
−Removed: Operating income $45.3 $3.5 $35.2 ($27.7) $56.3
+Added: Three Months Ended Southern Timber Northwest Timber Wood Products Real Estate Corporate
+Added: Other Intersegment Eliminations Total
+Added: March 31, 2026
+Added: Operating income (loss) $12.4 ($0.4) ($1.0) $27.4 ($82.8) ($1.2) ($45.7)
Depreciation, depletion and amortization 33.1 9.0 6.7 6.9 0.6 — 56.2
Non-cash cost of land and improved development — — — 12.0 — — 12.0
−Removed: Asset impairment charge (a) — — 7.0 — 7.0
−Removed: Restructuring charges (b) — — — 1.1 1.1
+Added: Costs related to the merger with PotlatchDeltic (a) — — — — 70.4 — 70.4
+Added: Inventory purchase price adjustment in cost of sales (b) — — 1.2 — — — 1.2
Adjusted EBITDA $45.5 $8.6 $6.8 $46.2 ($11.8) ($1.2) $94.1
−Removed: September 30, 2024
+Added: March 31, 2025
Operating income (loss) $10.1 $0.3 — ($1.0) ($9.3) — $0.1
1 unchanged sentence
Non-cash cost of land and improved development — — — 2.4 — — 2.4
−Removed: Costs related to disposition initiatives (c) — — — 0.8 0.8
+Added: Restructuring charges (c) — — — — 1.1 — 1.1
Adjusted EBITDA $27.0 $5.9 — $2.0 ($7.9) — $27.1
−Removed: (a) Asset impairment charge reflects an impairment charge recognized on certain real estate assets located in Washington, which were acquired in the 2020 merger with Pope Resources.
−Removed: (b) Restructuring charges include severance costs related to workforce optimization initiatives.
−Removed: (c) Costs related to disposition initiatives include legal, advisory, and other due diligence costs incurred in connection with the Company’s asset disposition plan, which was announced in November 2023.
+Added: (a) Costs related to the merger with PotlatchDeltic include professional services fees, employee-related costs, accelerated stock-based compensation, and other integration-related costs incurred in connection with the merger, which closed on January 30, 2026.
+Added: (b) Inventory purchase price adjustment in cost of sales reflects a non-cash, one-time charge reflecting the excess of fair value over PotlatchDeltic’s historical cost on acquired finished goods inventory sold post-closing.
+Added: (c) Restructuring charges include severance costs related to workforce optimization initiatives.
The following table provides a reconciliation of Cash Provided by Operating Activities to Adjusted CAD (in millions of dollars):
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
Cash provided by operating activities $34.6 $27.7
−Removed: Cash provided by operating activities from discontinued operations (8.9) (38.9)
−Removed: Capital expenditures (a) (35.0) (40.3)
+Added: Costs related to the merger with PotlatchDeltic (a) 70.4 —
+Added: Capital expenditures (b) (20.4) (12.0)
Working capital and other balance sheet changes 5.6 13.6
+Added: Cash provided by operating activities from discontinued operations — (9.0)
CAD $90.2 $20.3
Mandatory debt repayments (27.5) —
−Removed: CAD after mandatory debt repayments $153.5 $77.1
−Removed: Cash provided by (used for) investing activities $642.9 ($74.8)
+Added: Adjusted CAD $62.7 $20.3
+Added: Cash used for investing activities ($53.1) ($21.4)
Cash used for financing activities ($142.8) ($116.5)
−Removed: (a) Capital expenditures exclude timberland acquisitions and real estate development investments.
+Added: (a) Costs related to the merger with PotlatchDeltic include professional services fees, employee-related costs, accelerated stock-based compensation, and other integration-related costs incurred in connection with the merger, which closed on January 30, 2026.
+Added: (b) Capital expenditures exclude real estate development investments.
The following table provides supplemental cash flow data (in millions of dollars):
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
Real Estate Development Investments ($4.5) ($4.1)
Distributions to noncontrolling interests in consolidated affiliates — (1.9)
−Removed: Purchase of timberlands — (3.6)
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.