Item 7. Management’s Discussion and Analysis
Item 7
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Executive
Overview
George
Risk Industries, Inc. (“GRI” or the “Company”) is a diversified manufacturer of electronic components, encompassing
the security industry’s widest variety of door and window contact switches, environmental products, wire and cable installation
tools, proximity switches and custom keyboards. The security products division comprises the largest portion of GRI sales and products
are sold worldwide through distributors, who in turn sell these products to security installation companies. These products are used
for residential, commercial, industrial and government installations. International sales accounted for approximately 10.3% of revenues
for fiscal year 2024 and 11.1% for 2023.
GRI
is known for its quality American made products, top-notch customer service and the willingness to work with customers on their special
applications.
GRI
owns and operates its main manufacturing plant and offices in Kimball, Nebraska with a satellite plant 40 miles away in Gering, Nebraska.
The
Company has substantial marketable securities holdings, and these holdings have a material impact on the financial results. For the year
ending April 30, 2024, net other income accounted for 39.08% of income before income taxes. In comparison, for the year ending April
30, 2023, net other income accounted for 12.98% of the income before income taxes. Management’s philosophy behind having holdings
in marketable securities is to keep the money working and to gain interest on the cash that is not needed to be put back into the business.
Over the years, the investments have kept the earnings per share up when the results from operations have not fared as well.
Management
is always open to the possibility of acquiring a business that would complement our existing operations, such as the October 2017 purchase
of substantially all of the assets from Labor Saving Devices, Inc. (“LSDI”) and Roy Bowling.
There
are no known seasonal trends with any of GRI’s products, since the Company mostly sells to distributors and original equipment
manufacturers. The products are tied to the housing industry and will fluctuate with building trends.
Liquidity
and Capital Resources
Operating
Net
cash increased by $2,169,000 during the year ended April 30, 2024, compared to a decrease of $1,135,000 during the year ended April 30,
2023. Accounts receivable increased by $417,000 during the current fiscal year compared to a $627,000 decrease in the prior fiscal year.
The current fiscal year increase in cash flow from accounts receivable is the result of a combination of slightly faster collection of
accounts receivable and increased sales. The average collection time in days for the year ended April 30, 2024, is 66 days, compared
to 65 days for the year ended April 30, 2023. As of April 30, 2024, 68.12% of receivables were aged less than 60 days (“Current”)
and 8.53% were aged over 90 days. In comparison, 79.90% of the receivables were considered Current and 4.95% were over 90 days past due
at April 30, 2023.
6
Inventories
increased by $93,000 for the year ended April 30, 2024, compared to an increase of $3,604,000 for the year ended April 30, 2023. The
smaller current fiscal year increase is a result of having slightly less raw materials on hand and an increase in raw material costs.
In turn, with material and labor costs rising, the work in process inventory has increased while the finished goods inventory has decreased
since there were more sales than the previous fiscal year.
Prepaid
expenses and other assets decreased by $418,000 and $761,000 in the current and prior fiscal years, respectively. The current fiscal
year’s decrease is due to not having as many prepayments for raw materials than at the last fiscal year-end and not having to
renew multi-year subscriptions in the current fiscal year.
For
the year ended April 30, 2024, accounts payable decreased by $254,000 compared to an increase of $226,000 for the year ended April 30,
2023. The change in cash with regards to accounts payable is largely based on timing. Payables are paid within terms and fluctuate based
primarily on inventory needs for production. Accrued expenses increased $41,000 for the year ended April 30, 2024, due to having more
accrued payroll calculated as compared to the year ended April 30, 2023.
The
Company had an increase in cash flow towards income tax payable of $508,000 for the year ended April 30, 2024, compared to a
decrease of $680,000 in cash flow towards income tax receivable for the year ended April 30, 2023. The current fiscal year income
tax payable is the result of timing between recording and paying the income tax liability. The receivable in the 2023 fiscal year
was due to an overpayment of tax liability.
Investing
As
for investment activities, $378,000 was spent on purchases of property and equipment during the year ended April 30, 2024, compared to
$548,000 during the year ended April 30, 2023. These capitalized costs mainly consisted of purchases of machinery and equipment and making
capital improvements. Additionally, the Company continues to purchase marketable securities, which include municipal bonds and quality
stocks. Cash spent on purchases of marketable securities for the year ended April 30, 2024, was $699,000 versus $764,000 spent for the
year ended April 30, 2023. Conversely, net proceeds from the sale of marketable securities were $527,000 and $25,000 at April 30, 2024
and 2023, respectively. The Company uses “money manager” accounts for most stock transactions. By doing this, the Company
gives an independent third-party firm, who are experts in this field, permission to buy and sell stocks at will. The Company pays quarterly
service fees based on the value of the investments.
Financing
Cash
used in financing activities consists of two items. First, for the year ended April 30, 2024, $2,915,000 was spent on the payment of
dividends. The Company declared a dividend of $0.65 per share of common stock on September 30, 2023, for the current fiscal year, while
a $0.60 per share of common stock dividend was declared on September 30, 2022 and issued in the prior fiscal year. Second, the Company
continues to purchase back its Class A common stock when the opportunity arises. For the year ended April 30, 2024, the Company purchased
$391,000 of treasury stock and $7,000 was bought back for the year ended April 30, 2023. In an effort to repurchase its Class A Common
Stock, the Company has been actively searching for stockholders that have been “lost” over the years.
As
of April 30, 2024, working capital showed a year-over -year increase of 10.04%. The Company measures liquidity using the quick ratio,
which is the ratio of cash, securities and accounts receivables to current obligations. The Company’s quick ratio increased to
12.118 for the year ended April 30, 2024, compared to 11.135 for the year ended April 30, 2023.
7
Results
of Operations
GRI
completed the year ending April 30, 2024 with a net profit of 34.72% of net sales. Net sales for the current fiscal year were $21,767,000,
up 8.95% over the previous fiscal year. The increase in sales is a result of a strengthening economy in which inflation leveled up as
compared to the previous year. Cost of goods sold was 50.2% of net sales for the year ended April 30, 2024, and 53.08% for the same period
last year. Management aims to keep the cost of goods sold percentage within 50% and was just slightly over that percentage for the current
year. Management strives to be as efficient as possible as wages and material costs continue to increase. Management offset some of these
added expenses by implementing a 2.5% price increase effective January 1, 2024, and a price increase of 10% that was effective on January
1, 2023.
Operating
expenses were 20.91% of net sales for the year ended April 30, 2024, compared to 21.59% for the year ended April 30 ,2023. Management’s
goal is to keep the operating expenses around 25% or less of net sales, so the goal has been met for the current fiscal year. Income
from operations for the year ended April 30, 2024 was $6,289,000, which is a 24.29% increase from the year ended April 30, 2023, which
had income from operations of $5,060,000.
Other
income and expense results for the year ended April 30, 2024, produced net other income of $4,034,000, compared to a net other income
of $755,000 for the year ending April 30, 2023. Dividend and interest income was $1,116,000 for the current fiscal year, which is up
4.49% over the $1,068,000 dividend and interest income for the prior fiscal year. Investments in marketable securities are presented
at fair value and an unrealized gain or loss is recorded within the statements of operations, a non-cash entry. As a result, an unrealized
gain of $2,771,000 was recorded for the year ending April 30, 2024, and an unrealized loss of $31,000 was recorded for the year ending
April 30, 2023. Net gain on the sale of investments for the current fiscal year was $148,000, which is a 150.86% increase over the net
loss on the sale of investments of $291,000 for the prior fiscal year.
Net
income for the year ended April 30, 2024 was $7,558,000, which is up 58.88% from the $4,757,000 net income for the year ended April 30,
2023. Basic earnings per common share (“EPS”) for the year ended April 30, 2024, was $1.54 per share, and the diluted earnings
per common share for the same period was $1.53. Basic and diluted EPS for the year ended April 30, 2023, was $0.96 per share.
Management
is hopeful that sales will continue to increase for the fiscal year ending April 30, 2025. Opportunities for Management include focusing
on finding ways to get our products out to our customers in a timelier manner. One way we are doing this is by looking into more automation.
Challenges facing Management include obtaining certain raw materials and the increased costs of most raw materials because of inflation.
The Company also struggles to get enough workers to fill production needs. Our Security sales division, which is our largest sales generator,
is directly tied to the housing industry and we normally experience the same fluctuations. We are always researching and developing new
products that will help our sales increase. Although there were not any new products to hit the market during fiscal year 2024, we are
confident that there will be more released soon, and we are searching for products that complement our current offerings. Management
is always open to the possibility of acquiring a business or product line that would complement our existing operations. Due to the Company’s
strong cash position, management believes this could be achieved without the need for outside financing. The intent is to utilize the
equipment, marketing techniques and established customers to deliver new products and increase sales and profits.
8
New
product development
The
GRI Engineering department continues to develop enhancements to our existing products as well as to develop new products that will continue
to secure our position in the industry.
Explosion
proof contacts that will be UL listed for hazardous locations are in development. There has been demand from our customers for this type
of high security magnetic reed switch.
The
Company is developing magnetic contacts which are listed under UL 634 Level 2. These sensors are for high security applications such
as government buildings, military use, nuclear facilities, and financial institutions.
Research
is being done on updating our small profile glass break detector, in addition to looking at development of programmable temperature and
humidity sensors with built-in hysteresis. An expansion of the GR3045 panic switch is in the works to include single pull, double throw
(SPDT) versions, latching, and non-latching with LED indicator lights. A miniature profile overhead door contact based on the popular
4532 is also in development.
Wireless
technology is a main area of focus for product development. We are considering adding wireless technology to some of our current products.
A wireless contact switch is in the final stages of development. Also, we are working on wireless versions of monitoring devices which
include glass break detection, tilt sensing and environmental monitoring. A redesign of our brass water valve shut-off system is near
completion.
Critical
Accounting Policies
The
discussion and analysis of the financial condition and results of operations are based upon the financial statements, which have been
prepared in conformity with generally accepted accounting principles in the United States. The preparation of these financial statements
requires the use of estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses reported
in those financial statements. These judgments can be subjective and complex, and consequently actual results could differ from those
estimates. The most critical accounting policies relate to accounts receivable; marketable securities; inventory; income taxes; and segment
reporting.
Accounts
receivable —Accounts receivable are customer obligations due under normal trade terms. The Company sells its products to security
alarm distributors, alarm installers, and original equipment manufacturers. Management performs continuing credit evaluations of its
customers’ financial condition, and the Company generally does not require collateral.
The
Company records an allowance for credit losses based on an analysis of specifically identified customer balances. The Company has a limited
number of customers with individually large amounts due at any given date. Any unanticipated change in any one of these customers’
credit worthiness or other matters affecting the collectability of amounts due from such customers could have a material effect on the
results of operations in the period in which such changes or events occur. After all attempts to collect a receivable have failed, the
receivable is written off.
9
Marketable
securities— The Company has investments in publicly traded equity securities, state and municipal debt securities, and real-estate
investment trusts (REITs). The investments in securities are reported at fair value. The Company uses the average cost method to determine
the cost of securities sold and any unrealized gains or losses on equity securities are reported in the respective period’s earnings.
Unrealized gains and losses on debt securities are excluded from earnings and reported separately as a component of stockholder’s
equity. Dividend and interest income are reported as earned.
In
accordance with the Generally Accepted Accounting Principles in the United States (“US GAAP”), the Company evaluates all
marketable securities for other-than temporary declines in fair value. When the cost basis exceeds the fair market value for approximately
one year, management evaluates the nature of the investment, cause of impairment and number of investments that are in an unrealized
loss position. When it is determined that a security will likely remain impaired, a recognized loss is recorded and the investment is
written down to its new fair value. The investments are periodically evaluated to determine if impairment changes are required.
Inventories —Inventories
are valued at the lower of cost or net realizable value. Costs are determined using the average cost-pricing method. The Company uses
actual costs to price its manufactured inventories, approximating average costs. The reported net value of inventory includes finished
saleable products, work-in-process and raw materials that will be sold or used in future periods. Inventory costs include raw materials,
direct labor and overhead. The Company’s overhead expenses are applied, based in part, upon estimates of the proportion of those
expenses that are related to procuring and storing raw materials as compared to the manufacture and assembly of finished products. These
proportions, the method of their application, and the resulting overhead included in ending inventory, are based in part on subjective
estimates and approximations and actual results could differ from those estimates.
In
addition, the Company records an inventory obsolescence reserve, which represents the cost of the inventory that has had no movement
in over two years. There is inherent professional judgment and subjectivity made by management in determining the estimated obsolescence
percentage. In addition, and as necessary, the Company may establish specific reserves for future known or anticipated events.
Income
Taxes —US GAAP requires use of the assets and liability method; whereby current and deferred tax assets and liabilities are
determined based on tax rates and laws enacted as of the balance sheet date. Deferred tax expense represents the change in the deferred
tax asset/liability balances.
Segment
Reporting and Related Information —The Company designates the internal organization that is used by management for allocating
resources and assessing performance as the source of the Company’s reportable segments. US GAAP also requires disclosures about
products and services, geographic area, and major customers.
Related
Party Transactions — One of the directors of the board, Joel Wiens, is the principal shareholder of FirsTier Bank. FirsTier
Bank is the financial institution the Company uses for its day-to-day banking operations. The year end balances of accounts held at this
bank were $6,712,000 and $4,637,000 for the years ended April 30, 2024 and 2023, respectively. The Company also received interest income
from FirsTier Bank in the amount of approximately $170,000 for the year ended April 30, 2024, and approximately $103,000 was received
for the year ended April 30, 2023.
10
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.