1 unchanged sentence
used in this discussion and analysis and elsewhere in this Quarterly Report, the “Company”, “we”, “us”
−Removed: or “our” refer to Vitality Biopharma, Inc., a Nevada corporation.
+Added: or “our” refer to Malachite Innovations, Inc., a Nevada corporation.
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our Unaudited
40 unchanged sentences
publicly any forward-looking statements for any reason.
−Removed: otherwise provided in this Quarterly Report, references to the “Company,” “we,” “us”, and
−Removed: “our” refer to Vitality Biopharma, Inc., a Nevada corporation formed on June 29, 2007 as Legend Mining Inc., and its consolidated
−Removed: subsidiaries.
−Removed: On October 10, 2011, we completed a merger with our wholly-owned subsidiary, Stevia First Corp., whereby we changed our
−Removed: name from “Legend Mining Inc.” to “Stevia First Corp.” On July 15, 2016, our Board of Directors and shareholders
−Removed: approved a name change to “Vitality Biopharma, Inc.”
−Removed: Biopharma is a company focused on the advancement of pharmaceuticals and innovative technologies that improve the lives of patients.
−Removed: We seek to achieve this objective through the development of novel cannabinoid pharmaceutical prodrugs known as cannabosides.
−Removed: our operations using our own personnel and facilities with the support of third-party resources to advance our drug development programs.
−Removed: cannabosides are cannabinoid-glycoside prodrugs, which were discovered through application of the Company’s proprietary enzymatic
−Removed: bioprocessing technologies, that are converted within the body after administration from an inactive molecule into a pharmacologically
−Removed: Currently, the Company has produced more than 100 novel cannabosides, including glycosylated tetrahydrocannabinol
−Removed: (THC), cannabidiol (CBD), cannabidivarin (CBDV) and cannabinol (CBN), that are covered by worldwide patent applications for composition
−Removed: of matter, method of production and method of use.
−Removed: Additionally,
−Removed: the Company is evaluating the expansion of its corporate strategy to create long-term sustainable value for its shareholders by building
−Removed: a more diversified portfolio of assets through organic growth and strategic acquisitions.
−Removed: Specifically, the Company is considering special
−Removed: situation opportunities in a variety of industries, including without limitation, businesses that utilize innovative technologies to
−Removed: address the unfavorable environmental impacts of climate change.
−Removed: corporate headquarters is located in Los Angeles, California.
−Removed: As of August 12, 2021, we employed three full-time employees, including
−Removed: one research professional working in our office and laboratory space in Rocklin, California.
−Removed: We also have, in the past, engaged the services
−Removed: of scientific and regulatory consultants to assist in our research and development activities, which is an approach that provides us
−Removed: with flexible and highly-experienced resources to advance our clinical efforts while maintaining a relatively lower overhead cost structure.
+Added: otherwise provided in this Quarterly Report, references to the “Company,” “we,” “us”, and “our”
+Added: refer to Malachite Innovations, Inc., a Nevada corporation formed on June 29, 2007 as Legend Mining Inc., and its consolidated subsidiaries.
+Added: On October 10, 2011, we completed a merger with our wholly-owned subsidiary, Stevia First Corp., whereby we changed our name from “Legend
+Added: Mining Inc.” to “Stevia First Corp.” On July 15, 2016, our Board of Directors and shareholders approved a name change
+Added: to “Vitality Biopharma, Inc.” On September 30, 2021, we completed a merger with our wholly-owned subsidiary, Malachite Innovations,
+Added: Inc., whereby we changed our name from “Vitality Biopharma, Inc.” to “Malachite Innovations, Inc.”
+Added: Malachite Innovations is a
+Added: company focused on improving the health and wellness of people and the planet.
+Added: We seek to accomplish this objective through the operation
+Added: of two wholly-owned subsidiaries:
+Added: (i) Graphium Biosciences, Inc.
+Added: which is focused on developing new innovations targeting the health
+Added: and wellness of people, with a particular focus on advancing our broad portfolio of over 100 glycosylated cannabinoid prodrugs and (ii)
+Added: Daedalus Ecosciences, Inc.
+Added: which is focused on evaluating new innovations targeting the health and wellness of the planet, with a particular
+Added: focus on deploying technological innovations and eco-friendly solutions to remedy difficult environmental situations in economically
+Added: challenged communities.
+Added: Our corporate headquarters
+Added: is located in Cleveland, Ohio.
+Added: As of November 14, 2021, we employed three full-time employees, including one research professional working
+Added: in our office and laboratory space in Rocklin, California.
+Added: We also have, in the past, engaged the services of scientific and regulatory
+Added: consultants to assist in our research and development activities, which is an approach that provides us with flexible and highly-experienced
+Added: resources to advance our clinical efforts while maintaining a relatively lower overhead cost structure.
+Added: Graphium Biosciences
+Added: Graphium Biosciences is
+Added: focused on the advancement of pharmaceuticals and innovative
+Added: technologies that improve the lives of patients.
+Added: We seek to achieve this objective through the development of novel cannabinoid pharmaceutical
+Added: prodrugs known as cannabosides.
+Added: We conduct our operations using our own personnel and facilities with the support of third-party resources
+Added: to advance our drug development programs.
+Added: cannabosides are cannabinoid-glycoside prodrugs, which were discovered through application of the Company’s proprietary
+Added: enzymatic bioprocessing technologies that are converted within the body after administration from an inactive molecule into a
+Added: pharmacologically active drug.
+Added: Currently, the Company has produced more than 100 novel cannabosides, including glycosylated
+Added: tetrahydrocannabinol (THC), cannabidiol (CBD), cannabidivarin (CBDV) and cannabinol (CBN), that are covered by worldwide patent
+Added: applications for composition of matter, method of production and method of use.
prodrug is a compound that, after administration, is metabolized into a pharmacologically active drug.
73 unchanged sentences
proprietary technology.
−Removed: Orphan Drug Designation
−Removed: In January 2018, we filed
−Removed: a request with the FDA’s Office of Orphan Products Development (OOPD) for an Orphan Drug Designation of our VBX-100 prodrug for
−Removed: the treatment of pediatric ulcerative colitis.
−Removed: In March 2018, the OOPD denied our request based, in part, on the FDA’s decision
−Removed: to no longer grant Orphan Drug Designation status to drugs for pediatric subpopulations of common diseases (i.e., diseases or conditions
−Removed: with an overall prevalence of over 200,000), unless the use of the drug in the pediatric subpopulation meets the regulatory criteria
−Removed: for an orphan subset, or the disease in the pediatric subpopulation is considered a different disease from the disease in the adult population.
−Removed: However, in December 2019,
−Removed: we received a letter from the OOPD informing us that the FDA determined that the Company may be eligible for pediatric-subpopulation
−Removed: designation because we submitted our original request for an Orphan Drug Designation before the guidance Clarification of Orphan
−Removed: Designation of Drugs and Biologics for Pediatric Subpopulations of Common Diseases was finalized in July 2018.
−Removed: As a result, in May 2020,
−Removed: we filed a response letter with the OOPD addressing the other deficiencies noted in the Company’s original submission in January
−Removed: 2018, which included, among other things (1) support for the prevalence of pediatric ulcerative colitis;
−Removed: (2) our scientific rationale
−Removed: for the specific animal models used in our pre-clinical animal studies;
−Removed: and (3) more comprehensive supporting documentation for the use
−Removed: of VBX-100 in pediatric patients with ulcerative colitis.
−Removed: In August 2020, we received a letter from the OOPD informing us that it was
−Removed: unable to grant our request for an Orphan Drug Designation status because our VBX-100 prodrug was administered before and after colitis
−Removed: was induced in our in vivo mouse studies, which resulted in the need for more scientific data to support the efficacy
−Removed: of our VBX-100 prodrug in a treatment-only setting.
−Removed: As a result, we were advised to perform a second in vivo mouse study
−Removed: in which our VBX-100 prodrug would be administered only after colitis was induced in order to provide a clear indication that the active
−Removed: drug was released only after ulcerative colitis was present.
−Removed: In May 2021, we completed the treatment-only in vivo mouse
−Removed: study and filed a supplemental response letter with the OOPD providing the requested in vivo treatment-only mouse study
−Removed: results in support of our position that VBX-100 may be effective as a treatment for pediatric ulcerative colitis.
−Removed: On August 9, 2021, we
−Removed: received a letter from the OOPD stating that we have been granted Orphan Drug Designation for our glycosylated cannabinoid VBX-100 for
−Removed: the treatment of pediatric ulcerative colitis.
+Added: Drug Designation
+Added: January 2018, we filed a request with the FDA’s Office of Orphan Products Development (OOPD) for an Orphan Drug Designation of
+Added: our VBX-100 prodrug for the treatment of pediatric ulcerative colitis.
+Added: In March 2018, the OOPD denied our request based, in part, on
+Added: the FDA’s decision to no longer grant Orphan Drug Designation status to drugs for pediatric subpopulations of common diseases (i.e.,
+Added: diseases or conditions with an overall prevalence of over 200,000), unless the use of the drug in the pediatric subpopulation meets the
+Added: regulatory criteria for an orphan subset, or the disease in the pediatric subpopulation is considered a different disease from the disease
+Added: in the adult population.
+Added: December 2019, we received a letter from the OOPD informing us that
+Added: the FDA determined that the Company may be eligible for pediatric-subpopulation designation because we submitted our original request
+Added: for an Orphan Drug Designation before the guidance Clarification of Orphan Designation of Drugs and Biologics for Pediatric Subpopulations
+Added: of Common Diseases was finalized in July 2018.
+Added: in May 2020, we filed a response letter with the OOPD addressing the
+Added: other deficiencies noted in the Company’s original submission in January 2018, which included, among other things (1) support for
+Added: the prevalence of pediatric ulcerative colitis;
+Added: (2) our scientific rationale for the specific animal models used in our pre-clinical
+Added: animal studies;
+Added: and (3) more comprehensive supporting documentation for the use of VBX-100 in pediatric patients with ulcerative colitis.
+Added: In August 2020, we received a letter from the OOPD informing us that it was unable to grant our request for an Orphan Drug Designation
+Added: status because our VBX-100 prodrug was administered before and after colitis was induced in our in vivo mouse studies, which resulted
+Added: in the need for more scientific data to support the efficacy of our VBX-100 prodrug in a treatment-only setting.
+Added: As a result, we were
+Added: advised to perform a second in vivo mouse study in which our VBX-100 prodrug would be administered only after colitis was induced
+Added: in order to provide a clear indication that the active drug was released only after ulcerative colitis was present.
+Added: In May 2021, we completed
+Added: the treatment-only in vivo mouse study and filed a supplemental response letter with the OOPD providing the requested in vivo
+Added: treatment-only mouse study results in support of our position that VBX-100 may be effective as a treatment for pediatric ulcerative
+Added: August 9, 2021, we received a letter from the OOPD stating that we have been granted Orphan Drug Designation for our glycosylated cannabinoid
+Added: VBX-100 for the treatment of pediatric ulcerative colitis.
+Added: The Company is currently evaluating several regulatory pathways for the
+Added: advancement of its VBX-100 prodrug through pre-clinical and clinical studies, including leveraging the benefits of the Orphan Drug Designation
+Added: granted by the OOPD.
+Added: Daedalus Ecosciences
+Added: Daedalus Ecosciences is focused
+Added: on new innovations addressing the health and wellness of the planet, with a particular focus on deploying technological innovations and
+Added: eco-friendly solutions to remedy difficult environmental situations in economically challenged communities.
+Added: The Company is actively evaluating
+Added: a number of attractive investment opportunities intended to advance this mission with a particular focus on investments that advance
+Added: environmental, social and governance principles.
of Operations
−Removed: Months Ended June 30, 2021 and June 30, 2020
−Removed: net loss during the three months ended June 30, 2021 was $612,235 compared to a net loss of $740,238 for the three months ended June
−Removed: We had no revenue from continuing operations during either the 2021 or 2020 period.
−Removed: the three months ended June 30, 2021, we incurred general and administrative expenses in the aggregate amount of $514,437, compared to
−Removed: $573,253 incurred during the three months ended June 30, 2020 (a decrease of $58,816).
+Added: Months Ended September 30, 2021 and September 30, 2020
+Added: net loss during the three months ended September 30, 2021 was $504,358 compared to a net loss of $472,932 for the three months ended
+Added: September 30, 2020.
+Added: We had no revenue during either the 2021 or 2020 period.
+Added: the three months ended September 30, 2021, we incurred general and administrative expenses in the aggregate amount of $436,523 compared
+Added: to $374,290 incurred during the three months ended September 30, 2020 (an increase of $62,233).
General and administrative expenses generally
1 unchanged sentence
costs and travel expenses.
−Removed: The majority of the decrease in general and administrative costs in the period relates to stock-based compensation
−Removed: which decreased to $39,456 in the period ending June 30, 2021, as compared to $108,122 in the period ending June 30, 2020, and audit
−Removed: fees, which decreased to $17,000 in the period ending June 30, 2021, as compared to $47,062 in the period ending June 30, 2020, offset
−Removed: by an increase in legal fees, which increased to $99,919 in the period ending June 30, 2021, as compared to $39,757 in the period ending
−Removed: June 30, 2020.
−Removed: addition, during the three months ended June 30, 2021, we incurred research and development costs of $97,812, compared to $167,464 during
−Removed: the three months ended June 30, 2020 (a decrease of $69,652).
−Removed: This decrease resulted from a decrease in wages related to research and
−Removed: development, which decreased to $48,443 in the period ending June 30, 2021, as compared to $82,604 in the period ending June 30, 2020.
−Removed: the three months ended June 30, 2021, we recorded total net other income in the amount of $14, compared to total net other income recorded
−Removed: during the three months ended June 30, 2020 in the amount of $479, all of which represented interest income.
−Removed: resulted in a net loss of $612,235 during the three months ended June 30, 2021 compared to a net loss of $740,238 during the three months
−Removed: ended June 30, 2020.
+Added: The majority of the increase in general and administrative costs in the period relates to legal fees, which
+Added: increased to $122,079 in the period ending September 30, 2021, as compared to $40,828 in the period ending September 30, 2020 (primarily
+Added: as a result of the preparation of the equity line documents and accompanying registration statement on Form S-1 filed with the Securities
+Added: and Exchange Commission as well as legal fees related to our corporate restructuring), offset by a decrease in stock-based compensation
+Added: which decreased to $0 in the period ending September 30, 2021, as compared to $91,059 in the period ending September 30, 2020.
+Added: addition, during the three months ended September 30, 2021, we incurred research and development costs of $67,838, compared to $98,829
+Added: during the three months ended September 30, 2020 (a decrease of $30,991).
+Added: The majority of this decrease resulted from a reduction in
+Added: stock-based compensation which decreased to $0 in the period ending September 30, 2021, as compared to $21,250 in the period ending September
+Added: the three months ended September 30, 2021, we recorded total net other income in the amount of $3, compared to total net other income
+Added: recorded during the three months ended September 30, 2020 in the amount of $187, all of which related to interest income in both periods.
+Added: resulted in a net loss of $504,358 during the three months ended September 30, 2021 compared to a net loss of $472,932 during the three
+Added: months ended September 30, 2020.
+Added: Months Ended September 30, 2021 and September 30, 2020
+Added: net loss during the six months ended September 30, 2021 was $1,116,593 compared to a net loss of $1,213,170 for the six months ended
+Added: September 30, 2020.
+Added: We had no revenue during either the 2021 or 2020 period.
+Added: the six months ended September 30, 2021, we incurred general and administrative expenses in the aggregate amount of $950,960 compared
+Added: to $947,543 incurred during the six months ended September 30, 2020 (an increase of $3,417).
+Added: General and administrative expenses generally
+Added: include corporate overhead, salaries and other compensation costs, financial and administrative contracted services, marketing, consulting
+Added: costs and travel expenses.
+Added: We incurred professional fees of $197,500 during the six months ending September 30, 2021, compared to $120,000
+Added: during the six months ending September 30, 2020 and legal fees of $221,998 during the six months ending September 30, 2021, compared
+Added: to $80,585 during the six months ending September 30, 2020 (the increase as a result of the preparation of the equity line documents
+Added: and accompanying registration statement on Form S-1 filed with the Securities and Exchange Commission as well as legal fees related to
+Added: our corporate restructuring and proxy statement).
+Added: These expenses were offset by costs in the period related to stock-based compensation
+Added: which decreased to $39,456 in the six months ending September 30, 2021, as compared to $199,181 in the period ending September 30, 2020.
+Added: addition, during the six months ended September 30, 2021, we incurred research and development costs of $165,650, compared to $266,293
+Added: during the six months ended September 30, 2020 (a decrease of $100,643).
+Added: The majority of this decrease resulted from a reduction in wages
+Added: which decreased to $96,885 in the period ending September 30, 2021, as compared to $141,360 in the period ending September 30, 2020,
+Added: and a reduction in stock-based compensation which decreased to $7,083 in the period ending September 30, 2021, as compared to $38,055
+Added: in the period ending September 30, 2020.
+Added: the six months ended September 30, 2021, we recorded total net other income in the amount of $17, compared to total net other income
+Added: recorded during the six months ended September 30, 2020 in the amount of $666, all of which related to interest income during both periods.
and Capital Resources
−Removed: have incurred losses since inception resulting in an accumulated deficit of $48,039,944 as of June 30, 2021, and further losses are anticipated
−Removed: in the development of our business.
−Removed: of June 30, 2021, we had total current assets of $331,138.
−Removed: Our total current assets as of June 30, 2021 were comprised primarily of cash
−Removed: in the amount of $321,436.
−Removed: Our total current liabilities as of June 30, 2021 were $33,440, represented entirely by a lease payment attributable
−Removed: to our wholly-owned subsidiary, The Control Center, Inc., which was dissolved in May 2021, and for which Vitality Biopharma, Inc.
−Removed: is not responsible.
−Removed: As a result, on June 30, 2021, we had working capital of $297,698.
−Removed: We had no long-term liabilities as of June 30,
+Added: have incurred losses since inception resulting in an accumulated deficit of $48,544,302 as of September 30, 2021, and further losses
+Added: are anticipated in the development of our business.
+Added: As of September 30, 2021, we
+Added: had total current assets of $57,425 which were comprised exclusively of cash.
+Added: Our total current liabilities as of September
+Added: 30, 2021 were $155,671, which included a lease obligation of $33,440 attributable to a now dissolved wholly-owned subsidiary for
+Added: which the Company is not responsible.
+Added: As a result, on September 30, 2021, we had negative working capital of $(98,246).
+Added: no long-term liabilities as of September 30, 2021.
do not expect to generate any revenue in the near term.
−Removed: We currently have no commitments for any future funding.
−Removed: As of June 30, 2021,
−Removed: we had cash in the amount of $321,436.
Based on our current corporate strategy, our total expenditures for the 12 months
−Removed: following June 30, 2021, are expected to be approximately $1,500,000, which is comprised of research and development and general
+Added: following September 30, 2021 are expected to be approximately $2,000,000, which is comprised of research and development and general
operating expenses.
−Removed: Based on our cash balance of $321,436 on June 30, 2021, and our estimated total expenditures of approximately $1,500,000
−Removed: for the 12-month period ending June 30, 2022, we do not expect to have sufficient funds to operate our business over the next 12
−Removed: Furthermore, our estimate of total expenditures could increase if we encounter unanticipated difficulties.
−Removed: In addition, our estimates
−Removed: of the amount of cash necessary to fund our business may prove to be too low, and we could spend our available financial resources much
−Removed: faster than we currently expect.
−Removed: If we cannot raise the capital necessary to continue to develop our business, we will be forced to delay,
−Removed: scale back or eliminate some or all of our proposed operations.
−Removed: If any of these were to occur, there is a substantial risk that our business
−Removed: inception, we have primarily funded our operations through equity and debt financings.
−Removed: We expect to continue to fund our operations primarily
−Removed: through equity and debt financings in the foreseeable future.
−Removed: However, sources of additional funds may not be available when needed,
−Removed: on acceptable terms, or at all.
−Removed: If we issue equity or convertible debt securities to raise additional
−Removed: funds, our existing stockholders may experience substantial dilution, and the new equity or debt securities may have rights, preferences
−Removed: and privileges senior to those of our existing stockholders.
−Removed: If we incur additional debt, it may increase our leverage relative to our
−Removed: earnings or to our equity capitalization, requiring us to pay additional interest expenses.
−Removed: Obtaining commercial loans, assuming those
−Removed: loans would be available, would increase our liabilities and future cash commitments.
−Removed: If we pursue capital through alternative sources,
−Removed: such as collaborations or other similar arrangements, we may be forced to relinquish rights to our proprietary technology or other intellectual
−Removed: property and which could result in our receipt of only a portion of any revenue that may be generated from a partnered product
−Removed: Moreover, regardless of the manner in which we seek to raise capital, we may incur substantial costs in those pursuits,
−Removed: including investment banking fees, legal fees, accounting fees, printing and distribution expenses and other related costs.
+Added: Based on our cash balance of $57,425 and the availability of $4,881,000 under our $5,000,000 equity line as of
+Added: September 30, 2021, and our estimated total expenditures of approximately $2,000,000 for the 12-month period ending September
+Added: 30, 2022, we expect to have sufficient funds to operate our business over the next 12 months.
+Added: We are also actively seeking additional
+Added: financing and other sources of capital to fund our planned future operations at a lower cost of capital, including through a revolving
+Added: line of credit with a financial institution.
+Added: estimated total expenditures for the 12-month period ending September
+Added: 30, 2022 could increase if we encounter unanticipated expenses in connection with operating our business as presently planned.
+Added: In addition, our estimates of the amount of cash necessary to fund our business may prove to be too low, and we could spend our available
+Added: financial resources much faster than we currently expect.
+Added: If we cannot raise the capital necessary to continue to develop our business,
+Added: we will be forced to delay, scale back or eliminate some or all of our proposed operations.
+Added: If any of these were to occur, there is a
+Added: substantial risk that our business would fail.
+Added: inception, we have primarily funded our operations through equity and debt financings, and expect to continue to do so for
+Added: the foreseeable future.
+Added: However, additional funds may not be available when needed, on acceptable terms, or at all.
+Added: If we issue equity
+Added: or convertible debt securities to raise additional funds, our existing stockholders may
+Added: experience substantial dilution, and the new equity or debt securities may have rights, preferences and privileges senior to those of
+Added: our existing stockholders.
+Added: If we incur additional debt, it may increase our leverage relative to our earnings or to our equity capitalization,
+Added: requiring us to incur additional interest expense.
+Added: Obtaining commercial loans, assuming those loans are available,
+Added: would increase our liabilities and future cash commitments.
+Added: If we pursue capital through alternative sources, such as collaborations
+Added: or other similar arrangements, we may be forced to relinquish rights to our proprietary technology or other intellectual property and
+Added: which could result in our receipt of only a portion of any revenue that may be generated from a partnered product or business.
+Added: regardless of the manner in which we seek to raise capital, we may incur substantial costs in those pursuits, including investment banking
+Added: fees, legal fees, accounting fees, printing and distribution expenses and other related costs.
Cash Used in Operating Activities
have not generated positive cash flows from operating activities.
−Removed: For the three months ended June 30, 2021, net cash used in operating
−Removed: activities-continuing operations was $562,701 compared to net cash used in operating activities-continuing operations of $719,276 for
−Removed: the three months ended June 30, 2020.
−Removed: This decrease was primarily attributable to a decrease in accounts payable, partially offset by
−Removed: a decrease in the expenses recorded for stock-based compensation related to stock options.
−Removed: Net cash used in operating activities-continuing
−Removed: operations during the three months ended June 30, 2021 consisted primarily of a net loss of $612,235, offset by $46,539 related to stock-based
−Removed: compensation.
−Removed: Net cash used in operating activities-continuing operations during the three months ended June 30, 2020 consisted primarily
+Added: For the six months ended September 30, 2021, net cash used in operating
+Added: activities was $945,712 compared to net cash used in operating activities of $1,134,773 for the six months ended September 30, 2020.
+Added: This decrease was primarily attributable to an increase in accounts payable, partially offset by a decrease in the expenses recorded
+Added: for stock-based compensation related to stock options.
+Added: Net cash used in operating activities during the six months ended September 30,
+Added: 2021 consisted primarily of a net loss of $1,116,593, offset by $46,539 related to stock-based compensation and $122,231 related to an
+Added: increase in accounts payable.
+Added: Net cash used in operating activities during the six months ended September 30, 2020 consisted primarily
of a net loss of $1,213,170, and a decrease in accounts payable of $160,326 offset by $237,237 related to stock-based compensation.
Cash Used in Investing Activities
−Removed: the three months ended June 30, 2021 and June 30, 2020, no net cash was used in or provided by investing activities.
+Added: the six months ended September 30, 2021 and September 30, 2020, no net cash was used in or provided by investing activities.
Cash Provided By Financing Activities
−Removed: the three months ended June 30, 2020, net cash provided from financing activities was $96,988, from the issuance of a note payable.
−Removed: During the three months ended June 30, 2021, no net cash was used in or provided by financing activities.
+Added: the six months ended September 30, 2021, net cash provided from financing activities was $119,000, compared to net cash provided by financing
+Added: activities of $96,988 during the six months ended September 30, 2020.
+Added: The cash provided during the 2021 period was a result of the issuance
+Added: of common stock and warrants under an equity line and during the 2020 period, a result of the issuance of a note payable.
Sheet Arrangements
31 unchanged sentences
and recognized as compensation expense on a straight-line basis over the vesting period.
−Removed: The Company recognizes the fair value
−Removed: of stock-based compensation within its Statements of Operations with classification depending on the nature of the services rendered.
+Added: The Company recognizes the fair value of stock-based
+Added: compensation within its Statements of Operations with classification depending on the nature of the services rendered.
fair value of the Company’s stock options and warrants are estimated using the Black-Scholes-Merton Option Pricing model, which
11 unchanged sentences
fair value of the award, and is recognized as expense over the requisite service period.
−Removed: In June 2021, the Company’s
−Removed: Board of Directors approved the Company’s 2021 Stock Incentive Plan (the “2021 Plan”) and reserved 10,000,000 shares
−Removed: of the Company’s common stock for issuance pursuant to the 2021 Plan.
−Removed: The shareholders of the Company approved the 2021 Plan on
−Removed: August 12, 2021, at the Company’s annual stockholder meeting.
−Removed: All of the outstanding options as of June 30, 2021, were issued under
−Removed: the Company’s 2012 Stock Incentive Plan, which will expire on February 3, 2022.
+Added: June 2021, the Company’s Board of Directors approved the Company’s 2021 Stock Incentive Plan (the “2021 Plan”)
+Added: and reserved 10,000,000 shares of the Company’s common stock for issuance pursuant to the 2021 Plan.
+Added: The shareholders of the Company
+Added: approved the 2021 Plan on August 12, 2021, at the Company’s annual stockholder meeting.
+Added: All of the outstanding options as of September
+Added: 30, 2021, were issued under the Company’s 2012 Stock Incentive Plan, which will expire on February 3, 2022.
Accounting Pronouncements
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.