Item 1. Financial Statements
Item 1. Financial Statements
RLI Corp. and Subsidiaries
Condensed Consolidated Statements of Earnings and Comprehensive Earnings
(Unaudited)
For the Three Months
For the Nine Months
Ended September 30,
Ended September 30,
(in thousands, except per share data)
2024
2023
2024
2023
Net premiums earned
$
389,489
$
318,409
$
1,129,230
$
948,412
Net investment income
36,694
31,963
103,502
87,835
Net realized gains
5,420
6,558
11,222
26,758
Net unrealized gains (losses) on equity securities
38,392
( 25,236 )
87,314
15,474
Consolidated revenue
$
469,995
$
331,694
$
1,331,268
$
1,078,479
Losses and settlement expenses
202,118
189,558
513,741
457,989
Policy acquisition costs
117,811
103,013
342,186
307,083
Insurance operating expenses
28,868
21,591
84,892
70,002
Interest expense on debt
1,617
1,873
4,839
5,928
General corporate expenses
3,994
2,372
13,144
10,805
Total expenses
$
354,408
$
318,407
$
958,802
$
851,807
Equity in earnings of unconsolidated investees
1,238
1,732
7,653
7,169
Earnings before income taxes
$
116,825
$
15,019
$
380,119
$
233,841
Income tax expense
21,798
1,483
75,200
43,842
Net earnings
$
95,027
$
13,536
$
304,919
$
189,999
Other comprehensive earnings (loss), net of tax
80,293
( 56,834 )
59,779
( 38,848 )
Comprehensive earnings (loss)
$
175,320
$
( 43,298 )
$
364,698
$
151,151
Basic net earnings per share
$
2.08
$
0.30
$
6.67
$
4.17
Diluted net earnings per share
$
2.06
$
0.29
$
6.60
$
4.12
Weighted average number of common shares outstanding:
Basic
45,780
45,622
45,734
45,581
Diluted
46,220
46,065
46,185
46,067
See accompanying notes to the unaudited condensed consolidated financial statements.
3
Table of Contents
RLI Corp. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
September 30,
December 31,
(in thousands, except share and per share data)
2024
2023
ASSETS
Investments and cash:
Fixed income:
Available-for-sale, at fair value
$
3,176,073
$
2,855,849
(amortized cost of $ 3,302,684 and allowance for credit losses of $ 234 at 9/30/24)
(amortized cost of $ 3,054,391 and allowance for credit losses of $ 306 at 12/31/23)
Equity securities, at fair value (cost - $ 405,663 at 9/30/24 and $ 354,022 at 12/31/23)
729,738
590,041
Short-term investments, at cost which approximates fair value
203,296
134,923
Other invested assets
53,993
59,081
Cash
60,634
36,424
Total investments and cash
$
4,223,734
$
3,676,318
Accrued investment income
26,711
24,062
Premiums and reinsurance balances receivable, net of allowances for uncollectible amounts of $ 22,049 at 9/30/24 and $ 21,438 at 12/31/23
241,311
221,206
Ceded unearned premium
120,845
112,257
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for uncollectible amounts of $ 10,055 at 9/30/24 and $ 10,608 at 12/31/23
759,540
757,349
Deferred policy acquisition costs
172,069
146,566
Property and equipment, at cost, net of accumulated depreciation of $ 74,821 at 9/30/24 and $ 74,279 at 12/31/23
44,644
46,715
Investment in unconsolidated investees
65,271
56,966
Goodwill and intangibles
53,562
53,562
Income taxes-deferred
-
15,872
Other assets
84,068
69,348
TOTAL ASSETS
$
5,791,755
$
5,180,221
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Unpaid losses and settlement expenses
$
2,611,941
$
2,446,025
Unearned premiums
1,010,760
892,326
Reinsurance balances payable
43,423
71,507
Funds held
98,585
101,446
Income taxes-current
4,369
3,757
Income taxes-deferred
15,369
—
Debt
100,000
100,000
Accrued expenses
105,813
108,880
Other liabilities
53,145
42,766
TOTAL LIABILITIES
$
4,043,405
$
3,766,707
Shareholders’ Equity
Common stock ($ 0.01 par value)
(Shares authorized - 200,000,000 )
( 68,740,134 shares issued, 45,809,920 shares outstanding at 9/30/24)
( 68,570,261 shares issued, 45,640,047 shares outstanding at 12/31/23)
$
687
$
686
Paid-in capital
371,398
362,345
Accumulated other comprehensive earnings (loss)
( 106,524 )
( 166,303 )
Retained earnings
1,875,788
1,609,785
Deferred compensation
11,917
13,539
Less: Treasury shares, at cost ( 22,930,214 shares at 9/30/24 and 12/31/23)
( 404,916 )
( 406,538 )
TOTAL SHAREHOLDERS’ EQUITY
$
1,748,350
$
1,413,514
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
5,791,755
$
5,180,221
See accompanying notes to the unaudited condensed consolidated financial statements.
4
Table of Contents
RLI Corp. and Subsidiaries
Condensed Consolidated Statements of Shareholders’ Equity
(Unaudited)
Accumulated
Other
Total
Comprehensive
Treasury
Common
Shareholders’
Common
Paid-in
Earnings
Retained
Deferred
Shares
(in thousands, except share and per share data)
Shares
Equity
Stock
Capital
(Loss)
Earnings
Compensation
at Cost
Balance, January 1, 2023
45,469,752
$
1,177,341
$
684
$
352,391
$
( 229,076 )
$
1,446,341
$
12,015
$
( 405,014 )
Cumulative-effect adjustment from ASU 2023-02
—
( 951 )
—
—
—
( 951 )
—
Net earnings
—
98,811
—
—
—
98,811
—
—
Other comprehensive earnings (loss), net of tax
—
37,707
—
—
37,707
—
—
—
Deferred compensation
—
—
—
—
—
—
249
( 249 )
Share-based compensation
84,944
2,864
1
2,863
—
—
—
—
Dividends and dividend equivalents ($ 0.26 per share)
—
( 11,851 )
—
—
—
( 11,851 )
—
—
Balance, March 31, 2023
45,554,696
$
1,303,921
$
685
$
355,254
$
( 191,369 )
$
1,532,350
$
12,264
$
( 405,263 )
Net earnings
—
77,652
—
—
—
77,652
—
—
Other comprehensive earnings (loss), net of tax
—
( 19,721 )
—
—
( 19,721 )
—
—
—
Deferred compensation
—
—
—
—
—
—
243
( 243 )
Share-based compensation
41,500
2,402
—
2,402
—
—
—
—
Dividends and dividend equivalents ($ 0.27 per share)
—
( 12,342 )
—
—
—
( 12,342 )
—
—
Balance, June 30, 2023
45,596,196
$
1,351,912
$
685
$
357,656
$
( 211,090 )
$
1,597,660
$
12,507
$
( 405,506 )
Net earnings
—
13,536
—
—
—
13,536
—
—
Other comprehensive earnings (loss), net of tax
—
( 56,834 )
—
—
( 56,834 )
—
—
—
Deferred compensation
—
—
—
—
—
—
110
( 110 )
Share-based compensation
29,575
2,798
1
2,797
—
—
—
—
Dividends and dividend equivalents ($ 0.27 per share)
—
( 12,321 )
—
—
—
( 12,321 )
—
—
Balance, September 30, 2023
45,625,771
$
1,299,091
$
686
$
360,453
$
( 267,924 )
$
1,598,875
$
12,617
$
( 405,616 )
Accumulated
Other
Total
Comprehensive
Treasury
Common
Shareholders’
Common
Paid-in
Earnings
Retained
Deferred
Shares
(in thousands, except share and per share data)
Shares
Equity
Stock
Capital
(Loss)
Earnings
Compensation
at Cost
Balance, January 1, 2024
45,640,047
$
1,413,514
$
686
$
362,345
$
( 166,303 )
$
1,609,785
$
13,539
$
( 406,538 )
Net earnings
—
127,900
—
—
—
127,900
—
—
Other comprehensive earnings (loss), net of tax
—
( 12,671 )
—
—
( 12,671 )
—
—
—
Deferred compensation
—
—
—
—
—
—
( 790 )
790
Share-based compensation
69,834
4,357
1
4,356
—
—
—
—
Dividends and dividend equivalents ($ 0.27 per share)
—
( 12,348 )
—
—
—
( 12,348 )
—
—
Balance, March 31, 2024
45,709,881
$
1,520,752
$
687
$
366,701
$
( 178,974 )
$
1,725,337
$
12,749
$
( 405,748 )
Net earnings
—
81,992
—
—
—
81,992
—
—
Other comprehensive earnings (loss), net of tax
—
( 7,843 )
—
—
( 7,843 )
—
—
—
Deferred compensation
—
—
—
—
—
—
434
( 434 )
Share-based compensation
36,173
3,084
—
3,084
—
—
—
—
Dividends and dividend equivalents ($ 0.29 per share)
—
( 13,278 )
—
—
—
( 13,278 )
—
—
Balance, June 30, 2024
45,746,054
$
1,584,707
$
687
$
369,785
$
( 186,817 )
$
1,794,051
$
13,183
$
( 406,182 )
Net earnings
—
95,027
—
—
—
95,027
—
—
Other comprehensive earnings (loss), net of tax
—
80,293
—
—
80,293
—
—
—
Deferred compensation
—
—
—
—
—
—
( 1,266 )
1,266
Share-based compensation
63,866
1,613
—
1,613
—
—
—
—
Dividends and dividend equivalents ($ 0.29 per share)
—
( 13,290 )
—
—
—
( 13,290 )
—
—
Balance, September 30, 2024
45,809,920
$
1,748,350
$
687
$
371,398
$
( 106,524 )
$
1,875,788
$
11,917
$
( 404,916 )
See accompanying notes to the unaudited condensed consolidated financial statements.
5
Table of Contents
RLI Corp. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
For the Nine Months
Ended September 30,
(in thousands)
2024
2023
Net cash provided by operating activities
$
432,139
$
342,192
Cash Flows from Investing Activities
Purchase of:
Fixed income securities, available-for-sale
$
( 591,291 )
$
( 560,192 )
Equity securities
( 76,568 )
( 40,571 )
Property and equipment
( 4,187 )
( 5,451 )
Other
( 4,356 )
( 8,535 )
Proceeds from sale of:
Fixed income securities, available-for-sale
80,245
26,158
Equity securities
44,863
36,708
Equity method investments
—
14,134
Other
4,624
550
Proceeds from call or maturity of:
Fixed income securities, available-for-sale
242,955
414,529
Net proceeds from sale (purchase) of short-term investments
( 68,373 )
( 88,803 )
Net cash used in investing activities
$
( 372,088 )
$
( 211,473 )
Cash Flows from Financing Activities
Proceeds from issuance of debt
$
—
$
50,000
Payment of debt
—
( 150,000 )
Cash dividends paid
( 38,882 )
( 36,490 )
Proceeds from stock option exercises
3,041
1,398
Net cash used in financing activities
$
( 35,841 )
$
( 135,092 )
Net increase (decrease) in cash
$
24,210
$
( 4,373 )
Cash at the beginning of the period
36,424
22,818
Cash at September 30,
$
60,634
$
18,445
See accompanying notes to the unaudited condensed consolidated financial statements.
6
Table of Contents
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. BASIS OF PRESENTATION
The unaudited interim condensed consolidated financial statements of RLI Corp. (the Company) and subsidiaries have been prepared in accordance with generally accepted accounting principles in the United States of America (GAAP). These condensed consolidated financial statements do not include all the disclosures required by GAAP for annual financial statements and should be read in conjunction with our 2023 Annual Report on Form 10-K. In the opinion of the Company’s management, the condensed consolidated financial statements reflect all adjustments, of a normal and recurring nature, that are necessary for fair financial statement presentation. The results of operations for any interim period are not necessarily indicative of the operating results for a full year.
The preparation of the unaudited condensed consolidated financial statements requires management to make estimates and assumptions relating to the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenue and expenses during the period. These estimates are inherently subject to change and actual results could differ significantly from these estimates.
B. ADOPTED ACCOUNTING STANDARDS
No new accounting standards applicable in 2024 materially impact our financial statements.
C. PROSPECTIVE ACCOUNTING STANDARDS
2023-07—Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
The guidance in ASU 2023-07 was designed to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Although the Company continues to evaluate the impact of adopting this new accounting standard, the amendments are disclosure-related and should not have a material impact on our financial statements.
2023-09—Income Taxes (Topic 740): Improvements to Income Tax Disclosures
The guidance in ASU 2023-09 was designed to increase transparency about income tax information through improvements to the rate reconciliation and disclosure of income taxes paid. This ASU is effective for fiscal years beginning after December 15, 2024. Although the Company continues to evaluate the impact of adopting this new accounting standard, the amendments are disclosure-related and should not have a material impact on our financial statements.
D. REINSURANCE
Ceded unearned premiums and reinsurance balances recoverable on unpaid losses and settlement expenses are reported separately as an asset, rather than being netted with the related liability, since reinsurance does not relieve the Company of our liability to policyholders. Such balances are subject to the credit risk associated with the individual reinsurer. We continually monitor the financial condition of our reinsurers and actively follow up on any past due or disputed amounts. As part of our monitoring efforts, we review reinsurers’ annual financial statements and Securities and Exchange Commission filings for those that are publicly traded. We also review insurance industry developments that may impact the financial condition of our reinsurers. We analyze the credit risk associated with our reinsurance balances recoverable by monitoring the AM Best and Standard & Poor’s (S&P) ratings of our reinsurers. We subject our reinsurance balances recoverable to detailed recoverability tests, including a segment-based analysis using the average default rating percentage by S&P rating, which assists the Company in assessing the sufficiency of its allowance. Additionally, we perform an in-depth reinsurer financial condition analysis prior to the renewal of our reinsurance placements.
Our policy is to charge to earnings, in the form of an allowance, an estimate of unrecoverable amounts from reinsurers. This allowance is reviewed on an ongoing basis to ensure that the amount makes a reasonable provision for reinsurance balances that we may be unable to recover. Once regulatory action (such as receivership, finding of insolvency, order of
7
Table of Contents
conservation or order of liquidation) is taken against a reinsurer, the paid and unpaid recoverable balances for the reinsurer are specifically identified and written off through the use of our allowance for estimated unrecoverable amounts from reinsurers. When we write-off such a balance, it is done in full. We then re-evaluate the overall allowance and determine whether the balance is sufficient and, if needed, an additional allowance is recognized.
The allowances for uncollectible amounts on paid and unpaid reinsurance balances recoverable were $ 16 million and $ 10 million, respectively, at September 30, 2024. At December 31, 2023, the amounts were $ 16 million and $ 11 million, respectively. Changes in the allowances were due to changes in the amount of reinsurance balances outstanding, the composition of reinsurers from whom the balances were recoverable and their associated S&P default ratings. No write-offs were applied to the allowances in the first nine months of 2024 and less than $ 1 million was recovered.
E. INTANGIBLE ASSETS
The composition of goodwill and intangible assets at September 30, 2024 and December 31, 2023 is detailed in the following table:
September 30,
December 31,
(in thousands)
2024
2023
Goodwill
Surety
$
40,816
$
40,816
Casualty
5,246
5,246
Total goodwill
$
46,062
$
46,062
Indefinite-lived intangibles
7,500
7,500
Total goodwill and intangibles
$
53,562
$
53,562
Annual impairment assessments were performed on our goodwill and state insurance license indefinite-lived intangible assets during the second quarter of 2024. Based upon these reviews, none of the assets were impaired. In addition, there were no triggering events as of September 30, 2024 that would suggest an updated impairment test would be needed for our goodwill and intangible assets.
F. EARNINGS PER SHARE
Basic earnings per share (EPS) is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the dilution that could occur if securities or other contracts to issue common stock or common stock equivalents were exercised or converted into common stock. When inclusion of these items increases the earnings per share or reduces the loss per share, the effect on earnings is anti-dilutive. Under these circumstances, the diluted net earnings or net loss per share is computed excluding these items. The following represents a reconciliation of the numerator and denominator of the basic and diluted EPS computations contained in the unaudited condensed consolidated financial statements:
8
Table of Contents
For the Three Months
For the Three Months
Ended September 30, 2024
Ended September 30, 2023
Income
Shares
Per Share
Income
Shares
Per Share
(in thousands, except per share data)
(Numerator)
(Denominator)
Amount
(Numerator)
(Denominator)
Amount
Basic EPS
Earnings available to common shareholders
$
95,027
45,780
$
2.08
$
13,536
45,622
$
0.30
Effect of Dilutive Securities
Stock options and restricted stock units
—
440
—
443
Diluted EPS
Earnings available to common shareholders
$
95,027
46,220
$
2.06
$
13,536
46,065
$
0.29
Anti-dilutive securities excluded from diluted EPS
24
145
For the Nine Months
For the Nine Months
Ended September 30, 2024
Ended September 30, 2023
Income
Shares
Per Share
Income
Shares
Per Share
(in thousands, except per share data)
(Numerator)
(Denominator)
Amount
(Numerator)
(Denominator)
Amount
Basic EPS
Earnings available to common shareholders
$
304,919
45,734
$
6.67
$
189,999
45,581
$
4.17
Effect of Dilutive Securities
Stock options and restricted stock units
—
451
—
486
Diluted EPS
Earnings available to common shareholders
$
304,919
46,185
$
6.60
$
189,999
46,067
$
4.12
Anti-dilutive securities excluded from diluted EPS
24
145
G. COMPREHENSIVE EARNINGS
Our comprehensive earnings include net earnings plus after-tax unrealized gains and losses on our available-for-sale fixed income portfolio. In reporting the components of comprehensive earnings, we used the federal statutory tax rate of 21 percent. Other comprehensive earnings (loss), as shown in the consolidated statements of earnings and comprehensive earnings, is net of tax expense of $ 21 million for the third quarter of 2024, compared to $ 15 million of tax benefit for the same period in 2023. For the nine-month period ended September 30, 2024, other comprehensive earnings (loss) is net of tax expense of $ 16 million, compared to $ 10 million of tax benefit for the same period in 2023.
Unrealized gains, net of tax, recognized in other comprehensive earnings (loss) were $ 60 million for the first nine months of 2024, compared to $ 39 million of unrealized losses, net of tax, during the same period last year. The unrealized gains in 2024 were attributable to a decrease in interest rates, which increased the fair value of securities held in the fixed income portfolio. Interest rates increased during 2023, which decreased the fair value of securities held in the fixed income portfolio.
The following table illustrates the changes in the balance of each component of accumulated other comprehensive earnings (loss) for each period presented in the unaudited condensed consolidated financial statements:
(in thousands)
For the Three Months
For the Nine Months
Ended September 30,
Ended September 30,
Unrealized Gains/Losses on Available-for-Sale Securities
2024
2023
2024
2023
Beginning balance
$
( 186,817 )
$
( 211,090 )
$
( 166,303 )
$
( 229,076 )
Other comprehensive earnings (loss) before reclassifications
79,210
( 57,261 )
57,364
( 41,355 )
Amounts reclassified from accumulated other comprehensive earnings
1,083
427
2,415
2,507
Net current-period other comprehensive earnings (loss)
$
80,293
$
( 56,834 )
$
59,779
$
( 38,848 )
Ending balance
$
( 106,524 )
$
( 267,924 )
$
( 106,524 )
$
( 267,924 )
Balance of securities for which an allowance for credit losses has been recognized in net earnings
$
1,813
$
2,005
Credit losses on or the sale of an available-for-sale security results in amounts being reclassified from accumulated other comprehensive earnings (loss) to current period net earnings. The effects of reclassifications out of accumulated other comprehensive earnings (loss) by the respective line items of net earnings are presented in the following table:
9
Table of Contents
Amount Reclassified from Accumulated Other
(in thousands)
Comprehensive Earnings (Loss)
For the Three Months
For the Nine Months
Component of Accumulated
Ended September 30,
Ended September 30,
Affected line item in the
Other Comprehensive Earnings (Loss)
2024
2023
2024
2023
Statement of Earnings
Unrealized gains and losses on available-for-sale securities
$
( 1,365 )
$
( 271 )
$
( 3,129 )
$
( 2,808 )
Net realized gains (losses)
( 6 )
( 270 )
72
( 365 )
Credit gains (losses) presented within net realized gains
$
( 1,371 )
$
( 541 )
$
( 3,057 )
$
( 3,173 )
Earnings (loss) before income taxes
288
114
642
666
Income tax (expense) benefit
$
( 1,083 )
$
( 427 )
$
( 2,415 )
$
( 2,507 )
Net earnings (loss)
H. FAIR VALUE MEASUREMENTS
Fair value is defined as the price in the principal market that would be received for an asset to facilitate an orderly transaction between market participants on the measurement date. We determined the fair value of certain financial instruments based on their underlying characteristics and relevant transactions in the marketplace. We maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The following are the levels of the fair value hierarchy and a brief description of the type of valuation inputs that are used to establish each level. Financial assets are classified based upon the lowest level of significant input that is used to determine fair value.
Level 1 is applied to valuations based on readily available, unadjusted quoted prices in active markets for identical assets.
Level 2 is applied to valuations based upon quoted prices for similar assets in active markets, quoted prices for identical or similar assets in inactive markets; or valuations based on models where the significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities) or can be corroborated by observable market data.
Level 3 is applied to valuations that are derived from techniques in which one or more of the significant inputs are unobservable.
As a part of management’s process to determine fair value, we utilize widely recognized, third-party pricing sources to determine our fair values. We have obtained an understanding of the third-party pricing sources’ valuation methodologies and inputs. The following is a description of the valuation techniques used for financial assets that are measured at fair value, including the general classification of such assets pursuant to the fair value hierarchy.
Corporate, Agencies, Government and Municipal Bonds: The pricing vendor employs a multi-dimensional model which uses standard inputs including (listed in approximate order of priority for use) benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, market bids/offers and other reference data. The pricing vendor also monitors market indicators, as well as industry and economic events. All bonds valued using these techniques are classified as Level 2. All corporate, agency, government and municipal securities are deemed Level 2.
Mortgage-backed Securities (MBS)/Commercial Mortgage-backed Securities (CMBS) and Asset-backed Securities (ABS): The pricing vendor evaluation methodology primarily includes interest rate movements and new issue data. Evaluation of the tranches (non-volatile, volatile or credit sensitivity) is based on the pricing vendors’ interpretation of accepted modeling and pricing conventions. This information is then used to determine the cash flows for each tranche, benchmark yields, pre-payment assumptions and to incorporate collateral performance. To evaluate MBS and CMBS volatility, an option adjusted spread model is used in combination with models that simulate interest rate paths to determine market price information. This process allows the pricing vendor to obtain evaluations of a broad universe of securities in a way that reflects changes in yield curve, index rates, implied volatility, mortgage rates and recent trade activity. MBS/CMBS and ABS with corroborated, observable inputs are classified as Level 2. All of our MBS/CMBS and ABS are deemed Level 2.
Regulation D Private Placement Securities: All Regulation D privately-placed bonds are classified as corporate securities and deemed Level 3. The pricing vendor evaluation methodology for these securities includes a combination of
10
Table of Contents
observable and unobservable inputs. Observable inputs include public corporate spread matrices classified by sector, rating and average life, as well as investment and non-investment grade matrices created from fixed income indices. Unobservable inputs include a liquidity spread premium calculated based on public corporate spread and private corporate spread matrices. The quantitative detail of the liquidity spread premium is neither provided nor reasonably available to the Company. An increase to the credit spread assumptions would result in a lower fair value.
For all of our fixed income securities classified as Level 2, we periodically conduct a review to assess the reasonableness of the fair values provided by our pricing services. Our review consists of a two-pronged approach. First, we compare prices provided by our pricing services to those provided by an additional source. In some cases, we obtain prices from securities brokers and compare them to the prices provided by our pricing services. If discrepancies are found in our comparisons, we compare our prices to actual reported trade data for like securities. No changes to the fair values supplied by our pricing services have occurred as a result of our reviews. Based on these assessments, we have determined that the fair values of our Level 2 fixed income securities provided by our pricing services are reasonable.
Equity Securities: As of September 30, 2024, nearly all of our equity holdings were traded on an exchange. Exchange traded equities have readily observable price levels and are classified as Level 1 (fair value based on quoted market prices). Pricing for the equity securities not traded on an exchange is provided by a third-party pricing source using observable inputs and are classified as Level 2. Pricing for equity securities not traded on an exchange rely on one or more unobservable inputs and are classified as Level 3.
Due to the relatively short-term nature of cash, short-term investments, accounts receivable and accounts payable, their carrying amounts are reasonable estimates of fair value. Our investments in private funds, classified as other invested assets, are measured using the investments’ net asset value per share and are not categorized within the fair value hierarchy.
2. INVESTMENTS
Our investments are primarily composed of fixed income debt securities and common stock equity securities. We carry our equity securities at fair value and categorize all of our debt securities as available-for-sale, which are carried at fair value.
Realized gains and losses on disposition of investments are based on the specific identification of the investments sold on the settlement date. The following is a summary of the disposition of fixed income and equity securities for the nine-month periods ended September 30, 2024 and 2023:
Sales
Proceeds
Gross Realized
Net Realized
(in thousands)
From Sales
Gains
Losses
Gain (Loss)
2024
Fixed income securities - available-for-sale
$
98,696
$
538
$
( 2,489 )
$
( 1,951 )
Equity securities
44,863
20,276
( 340 )
19,936
2023
Fixed income securities - available-for-sale
$
25,983
$
145
$
( 1,035 )
$
( 890 )
Equity securities
36,708
15,990
( 101 )
15,889
Calls/Maturities
Gross Realized
Net Realized
(in thousands)
Proceeds
Gains
Losses
Gain (Loss)
2024
Fixed income securities - available-for-sale
$
240,200
$
89
$
( 1,062 )
$
( 973 )
2023
Fixed income securities - available-for-sale
$
434,263
$
38
$
( 236 )
$
( 198 )
FAIR VALUE MEASUREMENTS
Assets measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023 are summarized below:
11
Table of Contents
As of September 30, 2024
Quoted Prices in
Significant Other
Significant
Active Markets for
Observable
Unobservable
Identical Assets
Inputs
Inputs
(in thousands)
(Level 1)
(Level 2)
(Level 3)
Total
Fixed income securities - available-for-sale
U.S. government
$
—
$
480,207
$
—
$
480,207
U.S. agency
—
69,111
—
69,111
Non-U.S. government & agency
—
7,261
—
7,261
Agency MBS
—
420,390
—
420,390
ABS/CMBS/MBS*
—
361,625
—
361,625
Corporate
—
1,265,857
86,836
1,352,693
Municipal
—
484,786
—
484,786
Total fixed income securities - available-for-sale
$
—
$
3,089,237
$
86,836
$
3,176,073
Equity securities
725,047
—
4,691
729,738
Total
$
725,047
$
3,089,237
$
91,527
$
3,905,811
As of December 31, 2023
Quoted Prices in
Significant Other
Significant
Active Markets for
Observable
Unobservable
Identical Assets
Inputs
Inputs
(in thousands)
(Level 1)
(Level 2)
(Level 3)
Total
Fixed income securities - available-for-sale
U.S. government
$
—
$
308,031
$
—
$
308,031
U.S. agency
—
59,826
—
59,826
Non-U.S. government & agency
—
3,882
—
3,882
Agency MBS
—
425,285
—
425,285
ABS/CMBS/MBS*
—
281,182
—
281,182
Corporate
—
1,164,548
60,471
1,225,019
Municipal
—
552,624
—
552,624
Total fixed income securities - available-for-sale
$
—
$
2,795,378
$
60,471
$
2,855,849
Equity securities
588,416
—
1,625
590,041
Total
$
588,416
$
2,795,378
$
62,096
$
3,445,890
*
Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities
The following table summarizes changes in the balance of securities whose fair value was measured using significant unobservable inputs (Level 3).
(in thousands)
Level 3 Securities
Balance as of January 1, 2024
$
62,096
Net realized and unrealized gains (losses)
Included in other comprehensive earnings (loss)
2,789
Purchases
28,379
Sales / Calls / Maturities
( 1,737 )
Balance as of September 30, 2024
$
91,527
Change in unrealized gains (losses) during the period for Level 3 assets held at period-end - included in other comprehensive earnings (loss)
$
2,789
12
Table of Contents
The amortized cost and fair value of available-for-sale fixed income securities by contractual maturity as of September 30, 2024 were as follows:
September 30, 2024
(in thousands)
Amortized Cost
Fair Value
Due in one year or less
$
250,883
$
248,954
Due after one year through five years
797,980
786,217
Due after five years through 10 years
880,694
880,564
Due after 10 years
549,060
478,323
ABS/CMBS/MBS*
824,067
782,015
Total available-for-sale
$
3,302,684
$
3,176,073
*
Asset-backed, commercial mortgage-backed and mortgage-backed securities
The amortized cost and fair value of available-for-sale securities at September 30, 2024 and December 31, 2023 are presented in the tables below. Amortized cost does not include the $ 26 million and $ 23 million of accrued interest receivable as of September 30, 2024 and December 31, 2023, respectively.
September 30, 2024
Cost or
Allowance
Gross
Gross
Amortized
for Credit
Unrealized
Unrealized
Fair
(in thousands)
Cost
Losses
Gains
Losses
Value
U.S. government
$
475,022
$
—
$
8,012
$
( 2,827 )
$
480,207
U.S. agency
68,861
—
1,177
( 927 )
69,111
Non-U.S. government & agency
7,958
—
62
( 759 )
7,261
Agency MBS
446,489
—
3,877
( 29,976 )
420,390
ABS/CMBS/MBS*
377,578
( 26 )
3,366
( 19,293 )
361,625
Corporate
1,372,681
( 208 )
15,936
( 35,716 )
1,352,693
Municipal
554,095
—
1,989
( 71,298 )
484,786
Total Fixed Income
$
3,302,684
$
( 234 )
$
34,419
$
( 160,796 )
$
3,176,073
December 31, 2023
Cost or
Allowance
Gross
Gross
Amortized
for Credit
Unrealized
Unrealized
Fair
(in thousands)
Cost
Losses
Gains
Losses
Value
U.S. government
$
312,632
$
—
$
1,257
$
( 5,858 )
$
308,031
U.S. agency
60,763
—
652
( 1,589 )
59,826
Non-U.S. government & agency
4,800
—
—
( 918 )
3,882
Agency MBS
460,551
—
2,636
( 37,902 )
425,285
ABS/CMBS/MBS*
308,458
( 3 )
611
( 27,884 )
281,182
Corporate
1,273,187
( 303 )
8,766
( 56,631 )
1,225,019
Municipal
634,000
—
2,238
( 83,614 )
552,624
Total Fixed Income
$
3,054,391
$
( 306 )
$
16,160
$
( 214,396 )
$
2,855,849
*
Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities
Allowance for Credit Losses and Unrealized Losses on Fixed Income Securities
A reversable allowance for credit losses is recognized on available-for-sale fixed income securities. Several criteria are reviewed to determine if securities in the fixed income portfolio should be included in the allowance for expected credit loss evaluation, including:
● Changes in technology that may impair the earnings potential of the investment,
● The discontinuance of a segment of business that may affect future earnings potential,
● Reduction of or non-payment of interest and/or principal,
13
Table of Contents
● Specific concerns related to the issuer’s industry or geographic area of operation,
● Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios and
● Downgrades in credit quality by a major rating agency.
If changes in interest rates and credit spreads do not reasonably explain the unrealized loss for an available-for-sale security, or if any of the criteria above indicate a potential credit loss, the security is subjected to a discounted cash flow analysis. Inputs into the discounted cash flow analysis include prepayment assumptions for structured securities, default rates and recoverability rates based on credit rating. The allowance for any security is limited to the amount that the security’s fair value is below amortized cost. As of September 30, 2024, the discounted cash flow analysis resulted in an allowance for credit losses on 11 securities. The following table presents changes in the allowance for expected credit losses on available-for-sale securities:
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2024
2023
2024
2023
Beginning balance
$
228
$
434
$
306
$
339
Increase to allowance from securities for which credit losses were not previously recorded
30
281
30
25
Reduction from securities sold during the period
—
—
( 89 )
—
Net increase (decrease) from securities that had an allowance at the beginning of the period
( 24 )
( 11 )
( 13 )
340
Balance as of September 30,
$
234
$
704
$
234
$
704
We recognized $ 2 million of losses on securities for which we no longer had the intent to hold until recovery during the first nine months of 2023. No such losses were recognized during the first nine months of 2024.
As of September 30, 2024, in addition to the securities included in the allowance for credit losses, the fixed income portfolio contained 1,134 securities with an unrealized loss position for which an allowance for credit losses had not been recorded. The $ 161 million in associated unrealized losses represents 5 percent of the fixed income portfolio’s cost basis and 4 percent of total invested assets. Isolated to these securities, unrealized losses decreased through the first nine months of 2024, as interest rates fell after the Federal Reserve cut rates in September. Of the total 1,134 securities, 1,045 have been in an unrealized loss position for 12 consecutive months or longer. The following table illustrates the total value of fixed income securities that were in an unrealized loss position as of September 30, 2024 and December 31, 2023 after factoring in the allowance for credit losses. All fixed income securities continue to pay the expected coupon payments and we believe we will recover the amortized cost basis of available-for-sale securities that remain in an unrealized loss position.
14
Table of Contents
September 30, 2024
December 31, 2023
(in thousands)
< 12 Mos.
12 Mos. &
Greater
Total
< 12 Mos.
12 Mos. &
Greater
Total
U.S. government
Fair value
$
—
$
174,088
$
174,088
$
37,718
$
204,556
$
242,274
Amortized cost
—
176,915
176,915
37,950
210,182
248,132
Unrealized loss
$
—
$
( 2,827 )
$
( 2,827 )
$
( 232 )
$
( 5,626 )
$
( 5,858 )
U.S. agency
Fair value
$
3,707
$
29,421
$
33,128
$
8,736
$
29,632
$
38,368
Amortized cost
3,712
30,343
34,055
8,790
31,167
39,957
Unrealized loss
$
( 5 )
$
( 922 )
$
( 927 )
$
( 54 )
$
( 1,535 )
$
( 1,589 )
Non-U.S. government
Fair value
$
1,391
$
4,044
$
5,435
$
—
$
3,882
$
3,882
Amortized cost
1,394
4,800
6,194
—
4,800
4,800
Unrealized Loss
$
( 3 )
$
( 756 )
$
( 759 )
$
—
$
( 918 )
$
( 918 )
Agency MBS
Fair value
$
18,667
$
250,519
$
269,186
$
61,196
$
275,707
$
336,903
Amortized cost
18,689
280,473
299,162
61,714
313,091
374,805
Unrealized loss
$
( 22 )
$
( 29,954 )
$
( 29,976 )
$
( 518 )
$
( 37,384 )
$
( 37,902 )
ABS/CMBS/MBS*
Fair value
$
7,744
$
177,139
$
184,883
$
12,240
$
211,436
$
223,676
Amortized cost
7,757
196,419
204,176
12,367
239,193
251,560
Unrealized loss
$
( 13 )
$
( 19,280 )
$
( 19,293 )
$
( 127 )
$
( 27,757 )
$
( 27,884 )
Corporate
Fair value
$
58,742
$
740,358
$
799,100
$
67,402
$
822,731
$
890,133
Amortized cost
59,635
775,181
834,816
68,345
878,419
946,764
Unrealized loss
$
( 893 )
$
( 34,823 )
$
( 35,716 )
$
( 943 )
$
( 55,688 )
$
( 56,631 )
Municipal
Fair value
$
19,725
$
386,486
$
406,211
$
61,218
$
391,361
$
452,579
Amortized cost
19,850
457,659
477,509
61,697
474,496
536,193
Unrealized loss
$
( 125 )
$
( 71,173 )
$
( 71,298 )
$
( 479 )
$
( 83,135 )
$
( 83,614 )
Total fixed income
Fair value
$
109,976
$
1,762,055
$
1,872,031
$
248,510
$
1,939,305
$
2,187,815
Amortized cost
111,037
1,921,790
2,032,827
250,863
2,151,348
2,402,211
Unrealized loss
$
( 1,061 )
$
( 159,735 )
$
( 160,796 )
$
( 2,353 )
$
( 212,043 )
$
( 214,396 )
*
Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities
The following table shows the composition of the fixed income securities in unrealized loss positions, after factoring in the allowance for credit losses, at September 30, 2024 by the National Association of Insurance Commissioners (NAIC) rating and the generally equivalent Standard & Poor’s (S&P) and Moody’s ratings. The vast majority of the securities are rated by S&P and/or Moody’s.
Equivalent
Equivalent
(dollars in thousands)
NAIC
S&P
Moody’s
Amortized
Unrealized
Percent
Rating
Rating
Rating
Cost
Fair Value
Loss
to Total
1
AAA/AA/A
Aaa/Aa/A
$
1,660,081
$
1,517,662
$
( 142,419 )
88.6
%
2
BBB
Baa
321,619
305,816
( 15,803 )
9.8
%
3
BB
Ba
25,671
24,974
( 697 )
0.4
%
4
B
B
21,703
20,562
( 1,141 )
0.7
%
5
CCC
Caa
2,933
2,610
( 323 )
0.2
%
6
CC or lower
Ca or lower
820
407
( 413 )
0.3
%
Total
$
2,032,827
$
1,872,031
$
( 160,796 )
100.0
%
Other Invested Assets
We had $ 54 million of other invested assets at September 30, 2024, compared to $ 59 million at December 31, 2023. Other invested assets include investments in low income housing tax credit partnerships (LIHTC) and historic tax credit partnerships (HTC), membership in the Federal Home Loan Bank of Chicago (FHLBC), and investments in private funds. Our
15
Table of Contents
LIHTC and HTC investments are carried at amortized cost and our investment in FHLBC stock is carried at cost. Due to the nature of the LIHTC, HTC and our membership in the FHLBC, their carrying amounts approximate fair value. The private funds are carried at fair value, using each investment’s net asset value.
Our LIHTC interests had a balance of $ 8 million at September 30, 2024, compared to $ 10 million on December 31, 2023. Our LIHTC interests recognized amortization of $ 1 million as a component of income tax expense and a total tax benefit of $ 1 million during the third quarter of 2024 and 2023. For the nine-months ended September 30, 2024, our LIHTC interests recognized amortization of $ 2 million and a total tax benefit of $ 2 million, compared to $ 2 million of amortization and $ 2 million of tax benefit for the same period in 2023. Our unfunded commitment for our LIHTC investments was less than $ 1 million at September 30, 2024 and will be paid out in installments through 2035.
Our HTC investment had a balance of $ 9 million at September 30, 2024, compared to $ 13 million at December 31, 2023. Our HTC investment recognized $ 1 million of amortization as a component of income tax expense and a total tax benefit of $ 2 million during the third quarter of 2024, compared to $ 1 million of amortization and $ 1 million of tax benefit for the same period in 2023. For the nine-months ended September 30, 2024 and 2023, our HTC investment recognized amortization of $ 3 million and a total tax benefit of $ 4 million.
As of September 30, 2024, $ 57 million of investments were pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of FHLBC stock provides. As of September 30, 2024, $ 50 million of borrowings were outstanding with the FHLBC.
Our investments in private funds totaled $ 25 million as of September 30, 2024, down from $ 28 million as of December 31, 2023, and had $ 4 million of associated unfunded commitments at September 30, 2024. Our interest in private funds is generally restricted from being transferred or otherwise redeemed without prior consent by the respective entities, and the timed dissolution of the partnerships would trigger redemption.
Investments in Unconsolidated Investees
We had $ 65 million of investments in unconsolidated investees at September 30, 2024, compared to $ 57 million at December 31, 2023. At September 30, 2024, our investment in Prime Holdings Insurance Services, Inc. (Prime) was $ 65 million and other investments in unconsolidated investees totaled less than $ 1 million. We received dividends of $ 3 million from Prime in 2024, while no dividends were received from Prime in 2023.
Cash and Short-Term Investments
Cash consists of uninvested balances in bank accounts. Short-term investments consist of investments with original maturities of 90 days or less, primarily AAA-rated government money market funds. Short-term investments are carried at cost. We had a cash and short-term investment balance of $ 61 million and $ 203 million, respectively, at September 30, 2024, compared to $ 36 million and $ 135 million, respectively, at December 31, 2023.
16
Table of Contents
3. HISTORICAL LOSS AND LAE DEVELOPMENT
The following table is a reconciliation of our unpaid losses and settlement expenses (LAE) for the first nine months of 2024 and 2023:
For the Nine Months
Ended September 30,
(in thousands)
2024
2023
Unpaid losses and LAE at beginning of year
Gross
$
2,446,025
$
2,315,637
Ceded
( 757,349 )
( 740,089 )
Net
$
1,688,676
$
1,575,548
Increase (decrease) in incurred losses and LAE
Current accident year
$
599,183
$
551,975
Prior accident years
( 85,442 )
( 93,986 )
Total incurred
$
513,741
$
457,989
Loss and LAE payments for claims incurred
Current accident year
$
( 76,148 )
$
( 113,010 )
Prior accident years
( 273,868 )
( 252,786 )
Total paid
$
( 350,016 )
$
( 365,796 )
Net unpaid losses and LAE at September 30,
$
1,852,401
$
1,667,741
Unpaid losses and LAE at September 30,
Gross
$
2,611,941
$
2,488,695
Ceded
( 759,540 )
( 820,954 )
Net
$
1,852,401
$
1,667,741
For the first nine months of 2024, incurred losses and LAE included $ 85 million of favorable development on prior years’ loss reserves, largely from accident years 2016, 2017, 2019, 2020, 2022 and 2023. Marine, surety, commercial property, commercial excess, general liability, professional services, executive products and personal umbrella were drivers of the favorable development. No products experienced significant adverse development.
For the first nine months of 2023, incurred losses and LAE included $ 94 million of favorable development on prior years’ loss reserves, largely from accident years 2016 through 2018 and 2020 through 2022. Commercial excess, executive products, general liability, professional services, personal umbrella, surety and commercial property were drivers of the favorable development. No products experienced significant adverse development.
4. INCOME TAXES
Our effective tax rate for the three and nine months ended September 30, 2024 was 18.7 percent and 19.8 percent, respectively, compared to 9.9 percent and 18.7 percent, respectively, for the same periods in 2023. Effective rates are dependent upon components of pretax earnings and the related tax effects. The effective tax rate was higher for the three and nine-month periods in 2024 due to higher levels of pretax income, which decreased the percentage impact of tax-favored adjustments.
Income tax expense attributable to income from operations for the three and nine-month periods ended September 30, 2024 and 2023 differed from the amounts computed by applying the U.S. federal tax rate of 21 percent to pretax income by the items detailed in the table below. In interim periods, income taxes are adjusted to reflect the effective tax rate we anticipate for the year, with adjustments flowing through the other items, net line.
17
Table of Contents
For the Three Months Ended September 30,
For the Nine Months Ended September 30, 2024
2024
2023
2024
2023
(in thousands)
Amount
%
Amount
%
Amount
%
Amount
%
Provision for income taxes at the statutory rate of 21 %
$
24,533
21.0
%
$
3,154
21.0
%
$
79,825
21.0
%
$
49,107
21.0
%
Increase (reduction) in taxes resulting from:
Excess tax benefit on share-based compensation
( 1,967 )
( 1.7 )
%
( 395 )
( 2.6 )
%
( 4,264 )
( 1.1 )
%
( 3,263 )
( 1.4 )
%
Tax exempt interest income
( 216 )
( 0.2 )
%
( 270 )
( 1.8 )
%
( 725 )
( 0.2 )
%
( 827 )
( 0.4 )
%
Dividends received deduction
( 588 )
( 0.5 )
%
( 164 )
( 1.1 )
%
( 1,056 )
( 0.3 )
%
( 597 )
( 0.3 )
%
Tax credit
( 1,093 )
( 0.9 )
%
( 779 )
( 5.2 )
%
( 2,629 )
( 0.7 )
%
( 2,338 )
( 1.0 )
%
ESOP dividends paid deduction
( 149 )
( 0.1 )
%
( 142 )
( 1.0 )
%
( 439 )
( 0.1 )
%
( 423 )
( 0.2 )
%
Nondeductible expenses
1,160
1.0
%
158
1.1
%
2,819
0.7
%
1,505
0.6
%
Other items, net
118
0.1
%
( 79 )
( 0.5 )
%
1,669
0.5
%
678
0.4
%
Total tax expense
$
21,798
18.7
%
$
1,483
9.9
%
$
75,200
19.8
%
$
43,842
18.7
%
We have recorded our deferred tax assets and liabilities using the statutory federal tax rate of 21 percent. We believe it is more likely than not that all deferred tax assets will be recovered, given the carry back availability as well as the result of future operations, which we believe will generate sufficient taxable income to realize the deferred tax asset.
5. STOCK BASED COMPENSATION
Our RLI Corp. Long-Term Incentive Plan (2015 LTIP) was in place from 2015 to 2023. The 2015 LTIP provided for equity-based compensation, including stock options and restricted stock units, up to a maximum of 4,000,000 shares of common stock (subject to adjustment for changes in our capitalization and other events). Between 2015 and 2023, we granted 3,291,388 awards under the 2015 LTIP. The 2015 LTIP was replaced in 2023.
In 2023, our shareholders approved the 2023 RLI Corp. Long-Term Incentive Plan (2023, LTIP), which provides for equity-based compensation. In conjunction with the adoption of the 2023 LTIP, effective May 4, 2023, awards are no longer granted under the 2015 LTIP. Awards under the 2023 LTIP may be in the form of restricted stock, restricted stock units, stock options (incentive or non-qualified), stock appreciation rights, performance units as well as other stock-based awards. Eligibility under the 2023 LTIP is limited to employees, directors, consultants and independent contractors of the Company or any affiliate. The granting of awards under the 2023 LTIP is solely at the discretion of the Human Capital and Compensation Committee of the board of directors or its delegate. The maximum number of shares of common stock available for distribution under the 2023 LTIP is 4,004,891 shares (subject to adjustment for changes in our capitalization and other events). Since the plan’s approval in 2023, we have granted 382,021 awards under the 2023 LTIP, including 186,483 thus far in 2024.
Compensation expense is based on the probable number of awards expected to vest. The total compensation expense related to equity awards was $ 2 million and $ 6 million in the three and nine-month periods ended September 30, 2024, respectively, compared to $ 2 million and $ 7 million, respectively, for the same periods in 2023. The total income tax benefit was less than $ 1 million and $ 1 million for the three and nine-month periods ended September 30, 2024 and 2023. Total unrecognized compensation expense relating to outstanding and unvested awards was $ 8 million, which will be recognized over the weighted average vesting period of 2.64 years.
Stock Options
Under the 2023 LTIP, as under the 2015 LTIP, we grant stock options for shares with an exercise price equal to the fair market value of the shares at the date of grant (subject to adjustments for changes in our capitalization, special dividends and other events as set forth in such plans). Options generally vest and become exercisable over a five-year period and expire eight years after grant.
For most participants, the requisite service period and vesting period will be the same. For participants who are retirement eligible, defined by the plan as those individuals whose age and years of service equals 75 or greater, the requisite service period is deemed to be met and options are immediately expensed on the date of grant. For participants who will become retirement eligible during the vesting period, the requisite service period over which expense is recognized is the period between the grant date and the attainment of retirement eligibility. Shares issued upon option exercise are newly issued shares.
18
Table of Contents
The following tables summarize option activity for the nine-month period ended September 30, 2024:
Weighted
Aggregate
Weighted
Average
Intrinsic
Average
Remaining
Value
Options
Exercise Price
Contractual Life
(in 000’s)
Outstanding options at January 1, 2024
1,641,710
$
92.62
Options granted
165,802
142.78
Options exercised
( 237,765 )
66.39
Options canceled/forfeited
( 8,900 )
113.28
Outstanding options at September 30, 2024
1,560,847
$
101.82
4.48
$
82,970
Exercisable options at September 30, 2024
920,068
$
88.05
3.35
$
61,578
The intrinsic value of options exercised, which is the difference between the fair value and the exercise price, was $ 19 million and $ 17 million during the first nine months of 2024 and 2023, respectively.
The fair value of options was estimated using a Black-Scholes based option pricing model with the following weighted average grant-date assumptions and weighted average fair values as of September 30:
2024
2023
Weighted-average fair value of grants
$
31.29
$
26.71
Risk-free interest rates
4.92
%
3.41
%
Dividend yield
2.30
%
2.29
%
Expected volatility
23.08
%
22.96
%
Expected option life
5.00
years
4.94
years
The risk-free rate was determined based on U.S. treasury yields that most closely approximated the options’ expected life. The dividend yield was determined based on the average annualized quarterly dividends paid during the most recent five-year period and incorporated a consideration for special dividends paid in recent history. The expected volatility was calculated based on the median of the rolling volatilities for the expected life of the options. The expected option life was determined based on historical exercise behavior and the assumption that all outstanding options will be exercised at the midpoint of the current date and remaining contractual term, adjusted for the demographics of the current year’s grant.
Restricted Stock Units
In addition to stock options, restricted stock units (RSUs) are granted with a value equal to the closing stock price of the Company’s stock on the dates the units are granted. For employees, these units generally have a three-year cliff vesting, but have an accelerated vesting feature for participants who are retirement eligible, defined by the plan as those individuals whose age and years of service equals 75 or greater. For directors, these units vest on the earlier of one year from the date of grant or the next annual shareholders meeting. In addition, the RSUs have dividend participation, which accrue as additional units and are settled with granted stock units at the end of the vesting period. The total fair value of restricted stock units that vested was $ 2 million and $ 3 million during the first nine months of 2024 and 2023, respectively.
Weighted
Average
Grant Date
RSUs
Fair Value
Nonvested at January 1, 2024
45,093
$
125.16
Granted
20,681
143.43
Reinvested
269
146.77
Vested
( 17,198 )
122.96
Forfeited
( 1,181 )
134.00
Nonvested at September 30, 2024
47,664
$
133.79
19
Table of Contents
6. OPERATING SEGMENT INFORMATION
Selected information by operating segment is presented in the table below. Additionally, the table reconciles segment totals to total earnings and total revenues.
For the Three Months
For the Nine Months
Revenues
Ended September 30,
Ended September 30,
(in thousands)
2024
2023
2024
2023
Casualty
$
219,638
$
189,305
$
627,014
$
562,384
Property
133,266
94,988
396,774
285,596
Surety
36,585
34,116
105,442
100,432
Net premiums earned
$
389,489
$
318,409
$
1,129,230
$
948,412
Net investment income
36,694
31,963
103,502
87,835
Net realized gains
5,420
6,558
11,222
26,758
Net unrealized gains (losses) on equity securities
38,392
( 25,236 )
87,314
15,474
Total consolidated revenue
$
469,995
$
331,694
$
1,331,268
$
1,078,479
Net Earnings
(in thousands)
2024
2023
2024
2023
Casualty
$
2,549
$
18,670
$
26,538
$
57,478
Property
30,402
( 20,671 )
141,298
33,589
Surety
7,741
6,248
20,575
22,271
Net underwriting income
$
40,692
$
4,247
$
188,411
$
113,338
Net investment income
36,694
31,963
103,502
87,835
Net realized gains
5,420
6,558
11,222
26,758
Net unrealized gains (losses) on equity securities
38,392
( 25,236 )
87,314
15,474
General corporate expense and interest on debt
( 5,611 )
( 4,245 )
( 17,983 )
( 16,733 )
Equity in earnings of unconsolidated investees
1,238
1,732
7,653
7,169
Earnings before income taxes
$
116,825
$
15,019
$
380,119
$
233,841
Income tax expense
21,798
1,483
75,200
43,842
Net earnings
$
95,027
$
13,536
$
304,919
$
189,999
The following table further summarizes revenues by major product type within each operating segment:
For the Three Months
For the Nine Months
Net Premiums Earned
Ended September 30,
Ended September 30,
(in thousands)
2024
2023
2024
2023
Casualty
Commercial excess and personal umbrella
$
91,434
$
72,559
$
257,455
$
209,402
Commercial transportation
32,067
25,843
88,691
76,473
General liability
26,316
25,250
77,832
77,166
Professional services
26,281
24,882
77,366
73,841
Small commercial
20,074
18,096
57,870
54,492
Executive products
6,261
5,943
17,624
18,449
Other casualty
17,205
16,732
50,176
52,561
Total
$
219,638
$
189,305
$
627,014
$
562,384
Property
Commercial property
$
85,814
$
63,783
$
260,819
$
173,264
Marine
37,618
33,436
107,255
96,484
Other property
9,834
( 2,231 )
28,700
15,848
Total
$
133,266
$
94,988
$
396,774
$
285,596
Surety
Transactional
$
12,488
$
11,966
$
36,904
$
35,900
Commercial
12,477
12,653
35,802
37,576
Contract
11,620
9,497
32,736
26,956
Total
$
36,585
$
34,116
$
105,442
$
100,432
Grand Total
$
389,489
$
318,409
$
1,129,230
$
948,412
20
Table of Contents
7. LEASES
Right-of-use (ROU) assets are included in the other assets line item and lease liabilities are included in the other liabilities line item of the consolidated balance sheet. We determine if a contract contains a lease at inception and recognize operating lease ROU assets and operating lease liabilities based on the present value of the future minimum lease payments at the commencement date. As our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments. Lease agreements may include options to extend or terminate. The options are exercised at our discretion and are included in operating lease liabilities if it is reasonably certain the option will be exercised. Lease agreements have lease and non-lease components, which are accounted for as a single lease component. Operating lease costs for future minimum lease payments are recognized on a straight-line basis over the lease terms. Variable lease costs are expensed in the period in which the obligations are incurred. Sublease income is recognized on a straight-line basis over the sublease term.
The Company’s operating lease obligations are for branch office facilities. The components of lease expense and other lease information as of and during the three and nine-month periods ended September 30, 2024 and 2023 were as follows:
For the Three Months
For the Nine Months
Ended September 30,
Ended September 30,
(in thousands)
2024
2023
2024
2023
Operating lease cost
$
1,149
$
1,235
$
3,483
$
3,743
Variable lease cost
351
320
966
1,202
Sublease income
( 42 )
( 139 )
( 127 )
( 416 )
Total lease cost
$
1,458
$
1,416
$
4,322
$
4,529
Cash paid for amounts included in measurement of lease liabilities
Operating cash outflows from operating leases
$
845
$
1,431
$
3,013
$
4,186
ROU assets obtained in exchange for new operating lease liabilities
$
351
$
319
$
4,140
$
1,303
Reduction to ROU assets resulting from reduction to lease liabilities
$
—
$
—
$
—
$
200
(in thousands)
September 30, 2024
December 31, 2023
Operating lease ROU assets
$
14,768
$
13,666
Operating lease liabilities
$
16,384
$
14,880
Weighted-average remaining lease term - operating leases
6.04
years
6.08
years
Weighted-average discount rate - operating leases
3.59
%
3.21
%
Future minimum lease payments under non-cancellable leases as of September 30, 2024 were as follows:
(in thousands)
September 30, 2024
2024
$
1,070
2025
4,339
2026
3,633
2027
2,207
2028
1,537
2029
1,443
Thereafter
4,489
Total future minimum lease payments
$
18,718
Less imputed interest
( 2,334 )
Total operating lease liability
$
16,384
8. ACQUISITONS AND DISPOSTIONS
On September 30, 2022, RLI Corp. completed the sale of its equity method investment in Maui Jim, Inc. to Kering Eyewear. During the first quarter of 2023, the payout of the working capital escrow resulted in the recognition of a $ 14 million gain that was recorded in the net realized gain line item of the statement of earnings.
21
Table of Contents
9. Subsequent Events
In early October 2024, Hurricane Milton made landfall in Florida as a Category 3 storm. We currently estimate that losses for Hurricane Milton, net of any reinsurance benefits, will be between $ 45 million and $ 55 million. Our estimates are subject to change and losses from the event will be reflected in our fourth quarter 2024 results.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.