Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
ROYAL GOLD, INC.
Consolidated Balance Sheets
(Unaudited, amounts in thousands except share data)
March 31,
December 31,
2022
2021
ASSETS
Cash and equivalents
$
183,707
$
143,551
Royalty receivables
53,518
54,088
Income tax receivable
4,397
4,915
Stream inventory
8,490
11,607
Prepaid expenses and other
8,533
1,835
Total current assets
258,645
215,996
Stream and royalty interests, net (Note 3)
2,433,689
2,443,752
Other assets
97,518
97,284
Total assets
$
2,789,852
$
2,757,032
LIABILITIES
Accounts payable
$
6,267
$
6,475
Dividends payable
22,984
22,966
Income tax payable
8,160
19,070
Other current liabilities
12,132
12,917
Total current liabilities
49,543
61,428
Deferred tax liabilities
87,760
87,705
Other liabilities
6,435
6,688
Total liabilities
143,738
155,821
Commitments and contingencies (Note 12)
EQUITY
Preferred stock, $ .01 par value, 10,000,000 shares authorized; and 0 shares issued
—
—
Common stock, $ .01 par value, 200,000,000 shares authorized; and 65,568,799 and 65,564,364 shares outstanding, respectively
656
656
Additional paid-in capital
2,208,425
2,206,159
Accumulated earnings
424,608
381,929
Total Royal Gold stockholders’ equity
2,633,689
2,588,744
Non-controlling interests
12,425
12,467
Total equity
2,646,114
2,601,211
Total liabilities and equity
$
2,789,852
$
2,757,032
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
ROYAL GOLD, INC.
Consolidated Statements of Operations and Comprehensive Income
(Unaudited, amounts in thousands except share data)
Three Months Ended
March 31,
March 31,
2022
2021
Revenue (Note 6)
$
162,355
$
142,589
Costs and expenses
Cost of sales (excludes depreciation, depletion and amortization)
22,639
21,469
General and administrative
8,931
6,932
Production taxes
2,221
1,835
Depreciation, depletion and amortization
47,988
41,296
Total costs and expenses
81,779
71,532
Operating income
80,576
71,057
Fair value changes in equity securities
613
1,902
Interest and other income
975
733
Interest and other expense
( 898 )
( 1,820 )
Income before income taxes
81,266
71,872
Income tax expense
( 15,304 )
( 17,679 )
Net income and comprehensive income
65,962
54,193
Net income and comprehensive income attributable to non-controlling interests
( 287 )
( 167 )
Net income and comprehensive income attributable to Royal Gold common stockholders
$
65,675
$
54,026
Net income per share attributable to Royal Gold common stockholders:
Basic earnings per share
$
1.00
$
0.82
Basic weighted average shares outstanding
65,565,735
65,550,400
Diluted earnings per share
$
1.00
$
0.82
Diluted weighted average shares outstanding
65,644,668
65,621,603
Cash dividends declared per common share
$
0.35
$
0.30
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
ROYAL GOLD, INC.
Consolidated Statements of Changes in Stockholders’ Equity
Three months ended March 31, 2022, and 2021
(unaudited, amounts in thousands except share data)
Royal Gold Stockholders
Additional
Common Shares
Paid-In
Accumulated
Non-controlling
Total
Shares
Amount
Capital
Earnings
Interests
Equity
Balance at December 31, 2021
65,564,364
$
656
$
2,206,159
$
381,929
$
12,467
$
2,601,211
Stock-based compensation and related share issuances
4,435
—
2,266
—
—
2,266
Distributions to non-controlling interests
—
—
—
—
( 329 )
( 329 )
Net income and comprehensive income
—
—
—
65,675
287
65,962
Dividends declared
—
—
—
( 22,996 )
—
( 22,996 )
Balance at March 31, 2022
65,568,799
$
656
$
2,208,425
$
424,608
$
12,425
$
2,646,114
Royal Gold Stockholders
Additional
Common Shares
Paid-In
Accumulated
Non-controlling
Total
Shares
Amount
Capital
Earnings
Interests
Equity
Balance at December 31, 2020
65,548,415
$
656
$
2,201,076
$
189,910
$
13,037
$
2,404,679
Stock-based compensation and related share issuances
2,030
—
1,334
—
—
1,334
Distributions to non-controlling interests
—
—
—
—
( 399 )
( 399 )
Net income and comprehensive income
—
—
—
54,026
167
54,193
Dividends declared
—
—
—
( 19,682 )
—
( 19,682 )
Balance at March 31, 2021
65,550,445
$
656
$
2,202,410
$
224,254
$
12,805
$
2,440,125
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
ROYAL GOLD, INC.
Consolidated Statements of Cash Flows
(Unaudited, amounts in thousands)
Three Months Ended
March 31,
March 31,
2022
2021
Cash flows from operating activities:
Net income and comprehensive income
$
65,962
$
54,193
Adjustments to reconcile net income and comprehensive income to net cash provided by operating activities:
Depreciation, depletion and amortization
47,988
41,296
Non-cash employee stock compensation expense
2,124
1,344
Fair value changes in equity securities
( 613 )
( 1,902 )
Deferred tax expense (benefit)
688
( 645 )
Other
245
286
Changes in assets and liabilities:
Royalty receivables
569
( 1,111 )
Stream inventory
3,118
( 591 )
Income tax receivable
518
( 5,731 )
Prepaid expenses and other assets
( 7,309 )
98
Accounts payable
( 208 )
1,793
Income tax payable
( 10,910 )
2,342
Uncertain tax positions
—
( 310 )
Other liabilities
( 1,039 )
1,171
Net cash provided by operating activities
$
101,133
$
92,233
Cash flows from investing activities:
Acquisition of stream and royalty interests
( 37,800 )
( 33,656 )
Other
( 11 )
( 87 )
Net cash used in investing activities
$
( 37,811 )
$
( 33,743 )
Cash flows from financing activities:
Repayment of debt
—
( 50,000 )
Net payments from issuance of common stock
141
( 10 )
Common stock dividends
( 22,978 )
( 19,682 )
Other
( 329 )
( 397 )
Net cash used in financing activities
$
( 23,166 )
$
( 70,089 )
Net increase (decrease) in cash and equivalents
40,156
( 11,599 )
Cash and equivalents at beginning of period
143,551
381,859
Cash and equivalents at end of period
$
183,707
$
370,260
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
1. OPERATIONS, SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RECENT ACCOUNTING STANDARDS
Royal Gold Inc., together with its subsidiaries (“Royal Gold,” the “Company,” “we,” “us,” or “our”), is engaged in the business of acquiring and managing precious metals streams, royalties and similar interests. We seek to acquire existing stream and royalty interests or to finance projects that are in production or in the development stage in exchange for stream or royalty interests. A metal stream is a purchase agreement that provides, in exchange for an upfront deposit payment, the right to purchase all or a portion of one or more metals produced from a mine at a price determined for the life of the transaction by the purchase agreement. Royalties are non-operating interests in a mining project that provide the right to revenue or metals produced from the project after deducting contractually specified costs, if any.
Summary of Significant Accounting Policies
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X under the Securities Exchange Act of 1934, as amended. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements. In the opinion of management, all adjustments which are of a normal recurring nature considered necessary for a fair presentation of our interim financial statements have been included in this Form 10-Q. Operating results for the three months ended March 31, 2022 are not necessarily indicative of the results that may be expected for the calendar year ending December 31, 2022. These interim unaudited consolidated financial statements should be read in conjunction with our Transition Report on Form 10-K for the six months ended December 31, 2021, filed with the Securities and Exchange Commission (“SEC”) on February 17, 2022 (“Transition Report”).
Recent Accounting Standards
We have evaluated all the recently issued, but not yet effective, accounting standards that have been issued or proposed by the Financial Accounting Standards Board or other standards-setting bodies through the filing date of these unaudited consolidated financial statements and do not believe the future adoption of any such standards will have a material impact on our consolidated financial statements.
2. ACQUISITIONS
Lawyers Royalty Acquisition
On March 24, 2022, we acquired a 0.5 % net smelter returns royalty (“NSR”) on production from the Lawyers Project, currently operated by Benchmark Metals Inc., which is located in British Columbia, Canada. As part of this transaction, we also acquired a right of first offer (“ROFO”) for an existing 2.0 % NSR royalty over the Ranch Project that is located adjacent to the Lawyers Project. We paid $ 8.0 million in cash consideration for the royalty and ROFO to Guardsmen Resources Inc. The Lawyers Project acquisition has been accounted for as an asset acquisition. The $ 8.0 million cash consideration, plus direct acquisition costs, have been recorded as an exploration stage royalty interest (Note 3) within Stream and royalty interests, net on our consolidated balance sheets.
Khoemac a u Silver Stream
On February 23, 2022, we made an advance payment of $ 10.0 million toward the option stream which increased our right to receive payable silver produced from Khoemac a u from 90 % to 93 %, and on March 14, 2022, we made our final advance payment of $ 16.5 million toward the option stream which increased our right to receive payable silver produced from 93 % to 100 %. The $ 265 million of advance payments, plus direct acquisition costs, have been recorded as a production stage stream interest within Stream and royalty interests, net on our consolidated balance sheets.
As of March 31, 2022, $ 25.0 million of the subordinated debt facility, and $ 2.6 million of accrued interest remains outstanding on the Khoemac a u subordinated debt facility, and these amounts are included in Other assets in our
7
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
consolidated balance sheets. Refer to our Transition Report for further details on the Khoemac a u silver stream acquisition and subordinated debt facility.
3. STREAM AND ROYALTY INTERESTS, NET
The following tables summarize our stream and royalty interests, net as of March 31, 2022 and December 31, 2021.
Click or tap here to enter text.
As of March 31, 2022 (Amounts in thousands):
Cost
Accumulated Depletion
Net
Production stage stream interests:
Mount Milligan
$
790,635
$
( 352,165 )
$
438,470
Pueblo Viejo
610,405
( 267,872 )
342,533
Andacollo
388,182
( 143,144 )
245,038
Khoemac a u
265,911
( 4,963 )
260,948
Rainy River
175,727
( 53,285 )
122,442
Wassa
146,475
( 87,597 )
58,878
Other
69,100
( 6,254 )
62,846
Total production stage stream interests
2,446,435
( 915,280 )
1,531,155
Production stage royalty interests:
Voisey's Bay
205,724
( 115,738 )
89,986
Red Chris
116,187
( 1,797 )
114,390
Peñasquito
99,172
( 54,243 )
44,929
Cortez
80,681
( 26,693 )
53,988
Other
447,014
( 390,227 )
56,787
Total production stage royalty interests
948,778
( 588,698 )
360,080
Total production stage stream and royalty interests
3,395,213
( 1,503,978 )
1,891,235
Development stage stream interests:
Other
12,038
—
12,038
Development stage royalty interests:
Côté
45,421
—
45,421
Other
62,797
—
62,797
Total development stage stream and royalty interests
120,256
—
120,256
Exploration stage stream interests:
NX Gold
34,213
—
34,213
Exploration stage royalty interests:
Pascua-Lama
177,690
—
177,690
Red Chris
48,895
—
48,895
Côté
29,610
29,610
Other
131,790
—
131,790
Total exploration stage stream and royalty interests
422,198
—
422,198
Total stream and royalty interests, net
$
3,937,667
$
( 1,503,978 )
$
2,433,689
8
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
As of December 31, 2021 (Amounts in thousands):
Cost
Accumulated Depletion
Net
Production stage stream interests:
Mount Milligan
$
790,635
$
( 336,921 )
$
453,714
Pueblo Viejo
610,405
( 260,321 )
350,084
Andacollo
388,182
( 139,035 )
249,147
Khoemac a u
239,411
( 3,402 )
236,009
Rainy River
175,727
( 50,115 )
125,612
Wassa
146,475
( 84,915 )
61,560
Other
69,101
( 4,193 )
64,908
Total production stage stream interests
2,419,936
( 878,902 )
1,541,034
Production stage royalty interests:
Voisey's Bay
205,724
( 113,602 )
92,122
Red Chris
116,187
—
116,187
Peñasquito
99,172
( 53,022 )
46,150
Cortez
80,681
( 23,225 )
57,456
Other
447,799
( 387,364 )
60,435
Total production stage royalty interests
949,563
( 577,213 )
372,350
Total production stage stream and royalty interests
3,369,499
( 1,456,115 )
1,913,384
Development stage stream interests:
Other
12,037
—
12,037
Development stage royalty interests:
Côté
45,421
—
45,421
Other
54,755
—
54,755
Total development stage stream and royalty interests
112,213
—
112,213
Exploration stage stream interests:
NX Gold
30,974
—
30,974
Exploration stage royalty interests:
Pascua-Lama
177,690
—
177,690
Red Chris
48,895
—
48,895
Côté
29,610
—
29,610
Other
130,986
—
130,986
Total exploration stage royalty interests
418,155
—
418,155
Total stream and royalty interests, net
$
3,899,867
$
( 1,456,115 )
$
2,443,752
4. MARKETABLE EQUITY SECURITIES
As of March 31, 2022, our marketable equity securities include warrants to purchase up to 19,640,000 common shares of TriStar Gold Inc. Our marketable equity securities are measured at fair value (Note 11) each reporting period with any changes in fair value recognized in net income.
The fair value of our marketable equity securities increased $ 0.6 million and $ 1.9 million for the three months ended March 31, 2022, and 2021, respectively, and these changes are included in Fair value changes in equity securities on our consolidated statements of operations and comprehensive income. The carrying value of our marketable equity securities as of March 31, 2022 and December 31, 2021, was $ 2.3 million and $ 1.7 million, respectively, and is included in Other assets on our consolidated balance sheets.
9
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
5. DEBT
Revolving credit facility
As of March 31, 2022, we had no amounts outstanding under our revolving credit facility dated June 2, 2017, and as amended. Interest expense recognized on the revolving credit facility for the three months ended March 31, 2022, and 2021, was approximately $ 0.2 million and $ 0.8 million, respectively, and included the amortization of the debt issuance costs and interest on the outstanding borrowings. We were in compliance with each financial covenant (leverage ratio and interest coverage ratio) under the revolving credit facility as of March 31, 2022.
We may repay any borrowings under the revolving credit facility at any time without premium or penalty.
6. REVENUE
Revenue Recognition
A performance obligation is a promise in a contract to transfer control of a distinct good or service (or integrated package of goods and/or services) to a customer. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, a performance obligation is satisfied. In accordance with this guidance, revenue attributable to our stream interests and royalty interests is generally recognized at the point in time that control of the related metal production transfers to our customers. The amount of revenue we recognize further reflects the consideration to which we are entitled under the respective stream or royalty agreement. A more detailed summary of our revenue recognition policies for our stream and royalty interests is discussed below.
Stream Interests
A metal stream is a purchase agreement that provides, in exchange for an upfront deposit payment, the right to purchase all or a portion of one or more of the metals produced from a mine, at a price determined for the life of the transaction by the purchase agreement. Gold, silver and copper received under our metal streaming agreements are taken into inventory, and then sold primarily using average spot rate gold, silver and copper forward contracts. The sales price for these average spot rate forward contracts is determined by the average daily gold, silver or copper spot prices during the term of the contract, typically a consecutive number of trading days between ten days and three months (depending on the frequency of deliveries under the respective streaming agreement and our sales policy in effect at the time) commencing shortly after receipt and purchase of the metal. We settle our forward sales contracts via physical delivery of the metal to the purchaser (our customer) on the settlement date specified in the contract. Under our forward sales contracts, there is a single performance obligation to sell a contractually specified volume of metal to the purchaser, and we satisfy this obligation at the point in time of physical delivery. Accordingly, revenue from our metal sales is recognized on the date of settlement, which is the date that control, custody and title to the metal transfer to the purchaser.
Royalty Interests
Royalties are non-operating interests in mining projects that provide the right to a percentage of revenue or metals produced from the project after deducting specified costs, if any. We are entitled to payment for our royalty interest in a mining project based on a contractually specified commodity price (for example, a monthly or quarterly average spot price) for the period in which metal production occurs. As a royalty holder, we act as a passive entity in the production and operations of the mining project, and the third-party operator of the mining project is responsible for all mining activities, including subsequent marketing and delivery of all metal production to their ultimate customer. In all of our material royalty interest arrangements, we have concluded that we transfer control of our interest in the metal production to the operator at the point at which production occurs, and thus, the operator is our customer. We have further determined that the transfer of each unit of metal production comprising our royalty interest to the operator represents a separate performance obligation under the contract, and each performance obligation is satisfied at the point in time of metal production by the operator. Accordingly, we recognize revenue attributable to our royalty interests in the period in which metal production occurs at the specified commodity price per the agreement, net of any contractually allowable costs.
10
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
Royalty Revenue Estimates
For a small number of our royalty interests, we may not receive, or be entitled to receive, payment information, including production information from the operator, for the period in which metal production occurred prior to issuance of our financial statements for that period. As a result, we may estimate revenue for these royalties based on available information, including public information, from the operator. If adequate information is not available from the operator or from other public sources before we issue our financial statements, we will recognize royalty revenue during the period in which the necessary payment information is received. Differences between estimates and actual amounts could differ significantly and are recorded in the period that the actual amounts are known. Please also refer to our “Use of Estimates” accounting policy discussed in our Transition Report. For the three months ended March 31, 2022, royalty revenue that was estimated or was attributable to metal production for a period prior to March 31, 2022, was not material.
Disaggregation of Revenue
We have identified two material revenue sources in our business: stream interests and royalty interests. These identified revenue sources are consistent with our reportable segments as discussed in Note 10.
Revenue by metal type attributable to each of our revenue sources is disaggregated as follows (amounts in thousands):
Three Months Ended
March 31,
March 31,
2022
2021
Stream revenue:
Gold
$
77,502
$
65,511
Silver
11,439
12,805
Copper
16,310
17,030
Total stream revenue
$
105,251
$
95,346
Royalty revenue:
Gold
$
37,917
$
31,245
Silver
4,317
4,208
Copper
6,705
4,015
Other
8,165
7,775
Total royalty revenue
$
57,104
$
47,243
Total revenue
$
162,355
$
142,589
Revenue attributable to our principal stream and royalty interests is disaggregated as follows (amounts in thousands):
Three Months Ended
March 31,
March 31,
Metal(s)
2022
2021
Stream revenue:
Mount Milligan
Gold & Copper
$
42,416
$
33,803
Pueblo Viejo
Gold & Silver
23,264
30,173
Andacollo
Gold
15,674
13,022
Wassa
Gold
7,202
8,774
Khoemac a u
Silver
2,389
—
Other
Gold & Silver
14,306
9,574
Total stream revenue
$
105,251
$
95,346
Royalty revenue:
Cortez
Gold
$
16,714
$
8,609
Peñasquito
Gold, Silver, Lead & Zinc
13,094
13,128
Other
Various
27,296
25,506
Total royalty revenue
$
57,104
$
47,243
Total revenue
$
162,355
$
142,589
Please refer to Note 10 for the geographical distribution of our revenue by reportable segment.
11
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
7. STOCK-BASED COMPENSATION
We recognized stock-based compensation expense as follows (amounts in thousands):
Three Months Ended
March 31,
March 31,
2022
2021
Restricted stock
$
1,155
$
533
Performance stock
631
364
Stock appreciation rights
332
430
Stock options
6
17
Total stock-based compensation expense
$
2,124
$
1,344
Stock-based compensation expense is included within General and administrative expense in the consolidated statements of operations and comprehensive income.
During the three months ended March 31, 2022 and 2021, we granted the following stock-based compensation awards:
Three Months Ended
March 31,
March 31,
2022
2021
(Number of shares)
Performance stock (at maximum 200 % attainment)
39,380
—
Restricted stock
28,220
—
Total equity awards granted
67,600
—
As of March 31, 2022, unrecognized compensation expense (expressed in thousands below) and weighted-average vesting period for each of our stock-based compensation awards were as follows:
Unrecognized
Weighted-
compensation
average vesting
expense
period (years)
Restricted stock
$
9,377
2.6
Performance stock
6,760
2.5
Stock appreciation rights
1,296
1.2
Stock options
43
1.3
8. EARNINGS PER SHARE (“EPS”)
Basic EPS were computed using the weighted average number of shares of common stock outstanding during the period, considering the effect of participating securities. Unvested stock-based compensation awards that contain non-forfeitable rights to dividends or dividend equivalents are considered participating securities and are included in the computation of EPS pursuant to the two-class method. Our unvested restricted stock awards contain non-forfeitable dividend rights and participate equally with common stock with respect to dividends issued or declared. Our unexercised stock option awards, unexercised stock-settled stock appreciation rights and unvested performance stock do not contain rights to dividends. Under the two-class method, the earnings used to determine basic EPS are reduced by an amount allocated to participating securities. Use of the two-class method has an immaterial impact on the calculation of basic and diluted EPS.
12
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
The following tables summarize the effects of dilutive securities on diluted EPS for the periods shown below (amounts in thousands, except share data):
Three Months Ended
March 31,
March 31,
2022
2021
Net income attributable to Royal Gold common stockholders
$
65,675
$
54,026
Weighted-average shares for basic EPS
65,565,735
65,550,400
Effect of other dilutive securities
78,933
71,203
Weighted-average shares for diluted EPS
65,644,668
65,621,603
Basic EPS
$
1.00
$
0.82
Diluted EPS
$
1.00
$
0.82
9. INCOME TAXES
Three Months Ended
March 31,
March 31,
2022
2021
Income tax expense
$
15,304
$
17,679
Effective tax rate
18.8 %
24.6 %
The effective tax rate for the three months ended March 31, 2021, included an income tax expense attributable to an increase in valuation allowance on certain deferred tax assets.
10. SEGMENT INFORMATION
We manage our business under two reportable segments, consisting of the acquisition and management of stream interests and the acquisition and management of royalty interests. Our long-lived assets (stream and royalty interests, net) are geographically distributed as shown in the following table (amounts in thousands):
As of March 31, 2022
As of December 31, 2021
Total stream
Total stream
Stream
Royalty
and royalty
Stream
Royalty
and royalty
interest
interest
interests, net
interest
interest
interests, net
Canada
$
560,911
$
415,905
$
976,816
$
579,326
$
412,419
$
991,745
Chile
245,038
224,116
469,154
249,147
224,116
473,263
Dominican Republic
342,532
—
342,532
350,083
—
350,083
Africa
319,827
321
320,148
297,569
321
297,890
United States
—
103,855
103,855
—
107,761
107,761
Mexico
—
58,276
58,276
—
60,977
60,977
Australia
—
27,193
27,193
—
27,496
27,496
Rest of world
109,098
26,617
135,715
107,920
26,617
134,537
Total
$
1,577,406
$
856,283
$
2,433,689
$
1,584,045
$
859,707
$
2,443,752
13
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
Our reportable segments for purposes of assessing performance are shown below (amounts in thousands):
Three Months Ended March 31, 2022
Revenue
Cost of sales (1)
Production taxes
Depletion (2)
Segment gross profit
Stream interests
$
105,251
$
22,639
$
—
$
36,378
$
46,234
Royalty interests
57,104
—
2,221
11,485
43,398
Total
$
162,355
$
22,639
$
2,221
$
47,863
$
89,632
Three Months Ended March 31, 2021
Revenue
Cost of sales (1)
Production taxes
Depletion (2)
Segment gross profit
Stream interests
$
95,346
$
21,469
$
—
$
32,595
$
41,282
Royalty interests
47,243
—
1,835
8,607
36,801
Total
$
142,589
$
21,469
$
1,835
$
41,202
$
78,083
(1) Excludes depreciation, depletion and amortization
(2) Depletion amounts are included within Depreciation, depletion and amortization on our consolidated statements of operations and comprehensive income.
A reconciliation of total segment gross profit to the consolidated Income before income taxes is shown below (amounts in thousands):
Three Months Ended
March 31,
March 31,
2022
2021
Total segment gross profit
$
89,632
$
78,083
Costs and expenses
General and administrative expenses
8,931
6,932
Depreciation and amortization
125
94
Operating income
80,576
71,057
Fair value changes in equity securities
613
1,902
Interest and other income
975
733
Interest and other expense
( 898 )
( 1,820 )
Income before income taxes
$
81,266
$
71,872
14
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
Our revenue by reportable segment for the three months ended March 31, 2022 and 2021 is geographically distributed as shown in the following table (amounts in thousands):
Three Months Ended
March 31,
March 31,
2022
2021
Stream interests:
Canada
$
51,485
$
42,609
Dominican Republic
23,264
30,173
Chile
15,674
13,022
Africa
8,446
9,542
Rest of world
6,382
—
Total stream interests
$
105,251
$
95,346
Royalty interests:
United States
$
24,358
$
16,474
Mexico
15,881
15,270
Canada
10,778
8,612
Australia
4,046
4,360
Africa
316
748
Rest of world
1,725
1,779
Total royalty interests
$
57,104
$
47,243
Total revenue
$
162,355
$
142,589
11. FAIR VALUE MEASUREMENTS
Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, we utilize a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level 1: Quoted prices for identical instruments in active markets;
Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and
Level 3: Prices or valuation techniques requiring inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
The following table sets forth our financial assets measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy.
As of March 31, 2022
Fair Value
Carrying Value
Total
Level 1
Level 2
Level 3
Assets (amounts in thousands):
Marketable equity securities (1)
$
2,346
$
2,346
$
—
$
2,346
$
—
(1) Included in Other assets on our consolidated balance sheets.
The TriStar Gold Inc. warrants (Note 4) classified within Level 2 of the fair value hierarchy are model-derived (Black-Scholes) valuations in which the significant inputs are observable in active markets. The carrying value of our revolving credit facility (Note 5) approximates fair value as of March 31, 2022.
15
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
As of March 31, 2022, we had assets that, under certain conditions, are subject to measurement at fair value on a non-recurring basis like those associated with stream and royalty interests, intangible assets and other long-lived assets. For these assets, measurement at fair value in periods subsequent to their initial recognition is applicable if any of these assets are determined to be impaired. If recognition of these assets at their fair value becomes necessary, such measurements will be determined utilizing Level 3 inputs.
12. COMMITMENTS AND CONTINGENCIES
NX Gold Exploration Payment
On March 22, 2022, we made a payment of $ 3.2 million to a subsidiary of Ero Copper Corporation (“Ero”) as part of our commitment to support the achievement of success-based targets related to regional exploration and mineral resource additions. This payment has been recorded to exploration stage stream interests (Note 3) within Stream and royalty interests, net on our consolidated balance sheets. As of March 31, 2022, $ 6.8 million of additional exploration and mineral resource addition payments remain if Ero meets certain success-based targets through calendar 2024. Refer to our Transition Report for further information on the NX Gold stream acquisition.
Ilovica Gold Stream Acquisition
As of March 31, 2022, our conditional funding schedule of $ 163.75 million, as part of the Ilovica gold stream acquisition entered into in October 2014, remains subject to certain conditions.
16
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.