Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
ROYAL GOLD, INC.
Consolidated Balance Sheets
(Unaudited, amounts in thousands except share data)
September 30,
June 30,
2021
2021
ASSETS
Cash and equivalents
$
160,208
$
225,916
Royalty receivables
52,959
47,242
Income tax receivable
4,081
4,520
Stream inventory
12,222
17,684
Prepaid expenses and other
2,613
1,773
Total current assets
232,083
297,135
Stream and royalty interests, net (Note 3)
2,476,630
2,262,158
Other assets
96,964
92,312
Total assets
$
2,805,677
$
2,651,605
LIABILITIES
Accounts payable
$
5,471
$
6,398
Dividends payable
19,690
19,681
Income tax payable
23,933
14,479
Other current liabilities
11,170
11,525
Total current liabilities
60,264
52,083
Debt (Note 5)
95,403
—
Deferred tax liabilities
87,687
88,000
Uncertain tax positions
890
910
Other liabilities
6,920
7,197
Total liabilities
251,164
148,190
Commitments and contingencies (Note 12)
EQUITY
Preferred stock, $ .01 par value, 10,000,000 shares authorized; and 0 shares issued
—
—
Common stock, $ .01 par value, 200,000,000 shares authorized; and 65,563,802 and 65,551,061 shares outstanding, respectively
656
656
Additional paid-in capital
2,204,457
2,203,863
Accumulated earnings
336,734
286,249
Total Royal Gold stockholders’ equity
2,541,847
2,490,768
Non-controlling interests
12,666
12,647
Total equity
2,554,513
2,503,415
Total liabilities and equity
$
2,805,677
$
2,651,605
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
ROYAL GOLD, INC.
Consolidated Statements of Operations and Comprehensive Income
(Unaudited, amounts in thousands except share data)
Three Months Ended
September 30,
September 30,
2021
2020
Revenue (Note 6)
$
174,431
146,880
Costs and expenses
Cost of sales (excludes depreciation, depletion and amortization)
27,230
21,902
General and administrative
7,129
7,454
Production taxes
2,054
1,355
Exploration costs
—
563
Depreciation, depletion and amortization
50,611
46,300
Total costs and expenses
87,024
77,574
Gain on sale of Peak Gold JV interest
—
33,906
Operating income
87,407
103,212
Fair value changes in equity securities
176
2,539
Interest and other income
819
421
Interest and other expense
( 1,908 )
( 1,875 )
Income before income taxes
86,494
104,297
Income tax (expense) benefit
( 16,028 )
2,377
Net income and comprehensive income
70,466
106,674
Net (income) loss and comprehensive (income) loss attributable to non-controlling interests
( 290 )
265
Net income and comprehensive income attributable to Royal Gold common stockholders
$
70,176
$
106,939
Net income per share attributable to Royal Gold common stockholders:
Basic earnings per share
$
1.07
$
1.63
Basic weighted average shares outstanding
65,556,608
65,537,714
Diluted earnings per share
$
1.07
$
1.63
Diluted weighted average shares outstanding
65,627,845
65,632,689
Cash dividends declared per common share
$
0.30
$
0.28
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
ROYAL GOLD, INC.
Consolidated Statements of Changes in Stockholders’ Equity
Three months ended September 30, 2021 and 2020
(unaudited, amounts in thousands except share data)
Royal Gold Stockholders
Additional
Common Shares
Paid-In
Accumulated
Non-controlling
Total
Shares
Amount
Capital
Earnings
Interests
Equity
Balance at June 30, 2021
65,551,061
$
656
$
2,203,863
$
286,249
$
12,647
$
2,503,415
Stock-based compensation and related share issuances
12,741
—
594
—
—
594
Distributions to non-controlling interests
—
—
—
—
( 271 )
( 271 )
Net income and comprehensive income
—
—
—
70,176
290
70,466
Dividends declared
—
—
—
( 19,691 )
—
( 19,691 )
Balance at September 30, 2021
65,563,802
$
656
$
2,204,457
$
336,734
$
12,666
$
2,554,513
Royal Gold Stockholders
Additional
Common Shares
Paid-In
Accumulated
Non-controlling
Total
Shares
Amount
Capital
Earnings
Interests
Equity
Balance at June 30, 2020
65,631,288
$
655
$
2,210,429
$
61,133
$
29,902
$
2,302,119
Stock-based compensation and related share issuances
14,318
1
105
—
—
106
Sale of Peak Gold JV interest
—
—
( 10,829 )
—
( 16,218 )
( 27,047 )
Distributions to non-controlling interests
—
—
—
—
( 261 )
( 261 )
Net income (loss) and comprehensive income (loss)
—
—
—
106,939
( 265 )
106,674
Dividends declared
—
—
—
( 18,370 )
—
( 18,370 )
Balance at September 30, 2020
65,645,606
$
656
$
2,199,705
$
149,702
$
13,158
$
2,363,221
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
ROYAL GOLD, INC.
Consolidated Statements of Cash Flows
(Unaudited, amounts in thousands)
Three Months Ended
September 30,
September 30,
2021
2020
Cash flows from operating activities:
Net income and comprehensive income
$
70,466
$
106,674
Adjustments to reconcile net income and comprehensive income to net cash provided by operating activities:
Depreciation, depletion and amortization
50,611
46,300
Gain on sale of Peak Gold JV interest
—
( 33,906 )
Non-cash employee stock compensation expense
1,503
1,493
Fair value changes in equity securities
( 176 )
( 2,539 )
Deferred tax benefit
( 396 )
( 10,545 )
Other
845
111
Changes in assets and liabilities:
Royalty receivables
( 5,718 )
( 5,884 )
Stream inventory
5,463
( 5,488 )
Income tax receivable
439
( 1,864 )
Prepaid expenses and other assets
( 1,026 )
260
Accounts payable
( 927 )
( 235 )
Income tax payable
9,454
12,408
Uncertain tax positions
( 20 )
( 12,196 )
Other liabilities
( 633 )
( 437 )
Net cash provided by operating activities
$
129,885
$
94,152
Cash flows from investing activities:
Acquisition of stream and royalty interests
( 265,000 )
( 11,304 )
Khoemac a u subordinated debt facility
( 7,000 )
—
Proceeds from sale of Peak Gold JV interest
—
49,154
Proceeds from sale of Contango shares
—
12,146
Other
( 733 )
( 339 )
Net cash (used in) provided by investing activities
$
( 272,733 )
$
49,657
Cash flows from financing activities:
Repayment of debt
—
( 30,000 )
Borrowings from revolving credit facility
100,000
—
Net payments from issuance of common stock
( 909 )
( 1,389 )
Common stock dividends
( 19,682 )
( 18,365 )
Other
( 2,269 )
( 67 )
Net provided by (used in) financing activities
$
77,140
$
( 49,821 )
Net (decrease) increase in cash and equivalents
( 65,708 )
93,988
Cash and equivalents at beginning of period
225,916
319,128
Cash and equivalents at end of period
$
160,208
$
413,116
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
1. OPERATIONS, SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RECENT ACCOUNTING STANDARDS
Royal Gold is engaged in the business of acquiring and managing precious metals streams, royalties and similar interests. We seek to acquire existing stream and royalty interests or to finance projects that are in production or in the development stage in exchange for stream or royalty interests. A metal stream is a purchase agreement that provides, in exchange for an upfront deposit payment, the right to purchase all or a portion of one or more metals produced from a mine at a price determined for the life of the transaction by the purchase agreement. Royalties are non-operating interests in a mining project that provide the right to revenue or metals produced from the project after deducting contractually specified costs, if any.
Change in Fiscal Year End
On August 9, 2021, our board of directors approved a change in our fiscal year end from June 30 to December 31, effective as of December 31, 2021. As a result, we expect to file a Transitional Report on Form 10-KT in early 2022 for the six-month transition period from July 1, 2021, to December 31, 2021.
Summary of Significant Accounting Policies
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X under the Securities Exchange Act of 1934, as amended. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements. In the opinion of management, all adjustments which are of a normal recurring nature considered necessary for a fair presentation of our interim financial statements have been included in this Form 10-Q. Operating results for the three months ended September 30, 2021 are not necessarily indicative of the results that may be expected for the six-month transition period ending December 31, 2021. These interim unaudited consolidated financial statements should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended June 30, 2021 filed with the Securities and Exchange Commission on August 12, 2021 (“Fiscal 2021 10-K”).
Recent Accounting Standards
We have evaluated all the recently issued, but not yet effective, accounting standards that have been issued or proposed by the Financial Accounting Standards Board or other standards-setting bodies through the filing date of these unaudited consolidated financial statements and do not believe the future adoption of any such standards will have a material impact on our consolidated financial statements.
2. ACQUISITIONS AND DISPOSITIONS
Red Chris Royalty Acquisition
On August 11, 2021, we acquired a 1.0 % net smelter return royalty covering approximately 5,100 hectares, which includes the currently known mineralization and prospective exploration areas of the Red Chris Mine in British Columbia, Canada. We paid $ 165 million in cash consideration for the royalty to Glencore Canada Corporation, a wholly owned subsidiary of Glencore International AG.
The Red Chris Mine is an operating open pit mine producing gold, copper and silver, and is located on the northern edge of the Skeena Mountains. The mine is owned and operated by a joint venture (the “Red Chris JV”), which is owned 70 % by Newcrest Mining Ltd. (“Newcrest”) and 30 % by Imperial Metals Corporation, in which Newcrest is the operator.
The Red Chris royalty acquisition has been accounted for as an asset acquisition. The $ 165 million cash consideration, plus direct acquisition costs, have been recorded and allocated between production and exploration stage royalty interests (Note 3) within Stream and royalty interests, net on our consolidated balance sheets. Approximately $ 116.1 million and $ 48.9 million was allocated to production stage and exploration stage royalty interest, respectively, as of September 30,
7
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
2021. The acquisition cost of the production stage Red Chris royalty will be depleted using the units of production method, which is estimated using aggregate proven and probable reserves, as provided by Newcrest.
NX Gold Mine Gold Stream Acquisition
On June 30, 2021, we announced that we entered into a precious metals purchase agreement for gold produced from the operating underground NX Gold Mine in Brazil (“NX Gold Stream”) with Ero Gold Corporation, a wholly owned subsidiary of Ero Copper Corporation, and certain of its affiliates (together, “Ero”).
On August 6, 2021, we made an advance payment of $ 100 million upon closing the transaction. In exchange for the consideration provided, we will receive 25 % of the gold produced from the NX Gold Mine until the delivery of 93,000 ounces, and 10 % thereafter. We will pay 20 % of the spot gold price for each ounce delivered until the delivery of 49,000 ounces, and 40 % of the spot gold price thereafter. Per the purchase agreement, we may make up to an additional $ 10 million of advance payments from the beginning of calendar 2022 through the end of calendar 2024 based on Ero meeting success-based targets related to regional exploration and resource additions.
The NX Gold Stream has been accounted for as an asset acquisition. The $ 100 million advance payment, plus direct acquisition costs, have been recorded and allocated between production and exploration stage stream interests (Note 3) within Stream and royalty interests, net on our consolidated balance sheets. Approximately $ 54.9 million and $ 45.1 million was allocated to production stage and exploration stage stream interest, respectively, as of September 30, 2021.The acquisition cost of the production stage NX Gold Stream will be depleted using the units of production method, which is estimated using aggregate proven and probable reserves, as provided by Ero.
8
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
3. STREAM AND ROYALTY INTERESTS, NET
The following tables summarize our stream and royalty interests, net as of September 30, 2021, and June 30, 2021.
As of September 30, 2021 (Amounts in thousands):
Cost
Accumulated Depletion
Net
Production stage stream interests:
Mount Milligan
$
790,635
$
( 320,831 )
$
469,804
Pueblo Viejo
610,404
( 252,167 )
358,237
Andacollo
388,182
( 134,661 )
253,521
Khoemac a u
223,496
( 78 )
223,418
Rainy River
175,727
( 46,106 )
129,621
Wassa
146,475
( 81,958 )
64,517
Other
54,933
( 2,420 )
52,513
Total production stage stream interests
2,389,852
( 838,221 )
1,551,631
Production stage royalty interests:
Voisey's Bay
205,724
( 111,535 )
94,189
Red Chris
116,105
—
116,105
Peñasquito
99,172
( 51,552 )
47,620
Cortez
80,681
( 21,368 )
59,313
Other
442,995
( 384,488 )
58,507
Total production stage royalty interests
944,677
( 568,943 )
375,734
Total production stage stream and royalty interests
3,334,529
( 1,407,164 )
1,927,365
Development stage stream interests:
Other
12,037
—
12,037
Development stage royalty interests:
Côté
45,421
—
45,421
Other
54,756
—
54,756
Total development stage stream and royalty interests
112,214
—
112,214
Exploration stage stream interests:
NX Gold
45,067
—
45,067
Exploration stage royalty interests:
Pascua-Lama
177,690
—
177,690
Red Chris
48,895
—
48,895
Côté
29,610
29,610
Other
135,789
—
135,789
Total exploration stage stream and royalty interests
437,051
—
437,051
Total stream and royalty interests, net
$
3,883,794
$
( 1,407,164 )
$
2,476,630
9
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
As of June 30, 2021 (Amounts in thousands):
Cost
Accumulated Depletion
Net
Production stage stream interests:
Mount Milligan
$
790,635
$
( 300,378 )
$
490,257
Pueblo Viejo
610,404
( 243,706 )
366,698
Andacollo
388,182
( 131,578 )
256,604
Rainy River
175,727
( 41,772 )
133,955
Wassa
146,475
( 78,865 )
67,610
Total production stage stream interests
2,111,423
( 796,299 )
1,315,124
Production stage royalty interests:
Voisey's Bay
205,724
( 109,850 )
95,874
Peñasquito
99,172
( 50,176 )
48,996
Cortez
80,681
( 19,128 )
61,553
Other
442,871
( 381,191 )
61,680
Total production stage royalty interests
828,448
( 560,345 )
268,103
Total production stage stream and royalty interests
2,939,871
( 1,356,644 )
1,583,227
Development stage stream interests:
Khoemac a u
223,502
—
223,502
Other
12,037
—
12,037
Development stage royalty interests:
Côté
45,423
—
45,423
Other
54,755
—
54,755
Total development stage stream and royalty interests
335,717
—
335,717
Exploration stage royalty interests:
Pascua-Lama
177,690
—
177,690
Côté
29,610
—
29,610
Other
135,914
—
135,914
Total exploration stage royalty interests
343,214
—
343,214
Total stream and royalty interests, net
$
3,618,802
$
( 1,356,644 )
$
2,262,158
COVID-19 Pandemic
At times since early 2020, several of our operating counterparties have instituted temporary operational curtailments due to the ongoing COVID-19 pandemic. In addition, the pandemic and resulting economic and societal impacts have made it difficult for operators to forecast expected production amounts and, at times, operators have had to withdraw or revise previously disclosed guidance. For the most part, our results of operations and financial condition have not been materially impacted by these measures to date. However, the effects of the pandemic will ultimately depend on many factors that are outside of our control, including the severity and duration of the pandemic, government and operator actions in response to the pandemic, and the development, availability, and public acceptance of effective treatments and vaccines. As a result, we are currently unable to predict the nature or extent of any future impact on our results of operations and financial condition. We continue to monitor the impact of developments associated with the pandemic on stream and royalty interests as part of our regular asset impairment analysis.
4. MARKETABLE EQUITY SECURITIES
As of September 30, 2021, our marketable equity securities include warrants to purchase up to 19,640,000 common shares of TriStar Gold Inc. Our marketable equity securities are measured at fair value (Note 11) each reporting period with any changes in fair value recognized in net income.
The fair value of our marketable equity securities increased $ 0.2 million and $ 2.5 million for the three months ended September 30, 2021, and 2020, respectively, and these changes are included in Fair value changes in equity securities on our consolidated statements of operation and comprehensive income. The carrying value of our marketable equity
10
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
securities as of September 30, 2021, and June 30, 2021, was $ 3.3 million and $ 3.1 million, respectively, and is included in Other assets on our consolidated balance sheets.
5. DEBT
Our debt as of September 30, 2021, and June 30, 2021, consists of the following:
As of September 30, 2021
As of June 30, 2021
Principal
Debt Issuance Costs
Total
Principal
Debt Issuance Costs 1
Total
(Amounts in thousands)
(Amounts in thousands)
Revolving credit facility
$
100,000
$
( 4,597 )
$
95,403
$
—
$
( 3,443 )
$
( 3,443 )
Total debt
$
100,000
$
( 4,597 )
$
95,403
$
—
$
( 3,443 )
$
( 3,443 )
(1) Included in Other assets on our consolidated balance sheets.
Revolving credit facility
As of September 30, 2021, we had $ 100 million outstanding and $ 900 million available under our revolving credit facility. The interest rate on borrowings under our revolving credit facility as of September 30, 2021, was LIBOR plus 1.10 % for an all-in rate of 1.21 %. Interest expense recognized on the revolving credit facility for the three months ended September 30, 2021, and 2020, was approximately $ 1.0 million and $ 1.3 million, respectively, and included interest on the outstanding borrowings and the amortization of the debt issuance costs. We were in compliance with each financial covenant (leverage ratio and interest coverage ratio) under the revolving credit facility as of September 30, 2021.
On July 7, 2021, we entered into a fourth amendment to our revolving credit facility dated June 2, 2017. The amendment extends the maturity date from June 3, 2024, to July 7, 2026, adds provisions to provide for the eventual replacement of LIBOR and makes certain changes to the lenders under the agreement.
On October 8, 2021, we repaid $ 50 million of the outstanding borrowings under our revolving credit facility. This increased the amount available under our revolving credit facility to $ 950 million and decreased the amount outstanding to $ 50 million.
Royal Gold may repay any borrowings under the revolving credit facility at any time without premium or penalty.
6. REVENUE
Revenue Recognition
A performance obligation is a promise in a contract to transfer control of a distinct good or service (or integrated package of goods and/or services) to a customer. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, a performance obligation is satisfied. In accordance with this guidance, revenue attributable to our stream interests and royalty interests is generally recognized at the point in time that control of the related metal production transfers to our customers. The amount of revenue we recognize further reflects the consideration to which we are entitled under the respective stream or royalty agreement. A more detailed summary of our revenue recognition policies for our stream and royalty interests is discussed below.
Stream Interests
A metal stream is a purchase agreement that provides, in exchange for an upfront deposit payment, the right to purchase all or a portion of one or more of the metals produced from a mine, at a price determined for the life of the transaction by the purchase agreement. Gold, silver and copper received under our metal streaming agreements are taken into inventory, and then sold primarily using average spot rate gold, silver and copper forward contracts. The sales price for these average spot rate forward contracts is determined by the average daily gold, silver or copper spot prices during the term of the contract, typically a consecutive number of trading days between ten days and three months (depending on the frequency of deliveries under the respective streaming agreement and our sales policy in effect at the time) commencing shortly after
11
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
receipt and purchase of the metal. We settle our forward sales contracts via physical delivery of the metal to the purchaser (our customer) on the settlement date specified in the contract. Under our forward sales contracts, there is a single performance obligation to sell a contractually specified volume of metal to the purchaser, and we satisfy this obligation at the point in time of physical delivery. Accordingly, revenue from our metal sales is recognized on the date of settlement, which is the date that control, custody and title to the metal transfer to the purchaser.
Royalty Interests
Royalties are non-operating interests in mining projects that provide the right to a percentage of revenue or metals produced from the project after deducting specified costs, if any. We are entitled to payment for our royalty interest in a mining project based on a contractually specified commodity price (for example, a monthly or quarterly average spot price) for the period in which metal production occurs. As a royalty holder, we act as a passive entity in the production and operations of the mining project, and the third-party operator of the mining project is responsible for all mining activities, including subsequent marketing and delivery of all metal production to their ultimate customer. In all of our material royalty interest arrangements, we have concluded that we transfer control of our interest in the metal production to the operator at the point at which production occurs, and thus, the operator is our customer. We have further determined that the transfer of each unit of metal production comprising our royalty interest to the operator represents a separate performance obligation under the contract, and each performance obligation is satisfied at the point in time of metal production by the operator. Accordingly, we recognize revenue attributable to our royalty interests in the period in which metal production occurs at the specified commodity price per the agreement, net of any contractually allowable offsite treatment, refining, transportation and, if applicable, mining costs.
Royalty Revenue Estimates
For a small number of our royalty interests, we may not receive, or be entitled to receive, payment information, including production information from the operator, for the period in which metal production occurred prior to issuance of our financial statements for that period. As a result, we may estimate revenue for these royalties based on available information, including public information, from the operator. If adequate information is not available from the operator or from other public sources before we issue our financial statements, we will recognize royalty revenue during the period in which the necessary payment information is received. Differences between estimates and actual amounts could differ significantly and are recorded in the period that the actual amounts are known. Please also refer to our “Use of Estimates” accounting policy discussed in our Fiscal 2021 10-K. For the three months ended September 30, 2021, royalty revenue that was estimated or was attributable to metal production for a period prior to September 30, 2021, was not material.
Disaggregation of Revenue
We have identified two material revenue sources in our business: stream interests and royalty interests. These identified revenue sources are consistent with our reportable segments as discussed in Note 10.
12
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
Revenue by metal type attributable to each of our revenue sources is disaggregated as follows (amounts in thousands):
Three Months Ended
September 30,
September 30,
2021
2020
Stream revenue:
Gold
$
83,318
$
83,597
Silver
13,877
10,898
Copper
18,726
12,008
Total stream revenue
$
115,921
$
106,503
Royalty revenue:
Gold
$
43,417
$
26,904
Silver
3,952
3,441
Copper
4,967
4,060
Other
6,174
5,972
Total royalty revenue
$
58,510
$
40,377
Total revenue
$
174,431
$
146,880
Revenue attributable to our principal stream and royalty interests is disaggregated as follows (amounts in thousands):
Three Months Ended
September 30,
September 30,
Metal(s)
2021
2020
Stream revenue:
Mount Milligan
Gold & Copper
$
53,455
$
34,620
Pueblo Viejo
Gold & Silver
27,198
31,270
Andacollo
Gold
11,601
23,509
Wassa
Gold
8,033
9,108
Khoemac a u
Silver
107
—
Other
Gold & Silver
15,527
7,996
Total stream revenue
$
115,921
$
106,503
Royalty revenue:
Cortez
Gold
17,101
5,684
Peñasquito
Gold, Silver, Lead & Zinc
$
12,212
$
10,209
Other
Various
29,197
24,484
Total royalty revenue
$
58,510
$
40,377
Total revenue
$
174,431
$
146,880
Please refer to Note 10 for the geographical distribution of our revenue by reportable segment.
7. STOCK-BASED COMPENSATION
We recognized stock-based compensation expense as follows:
Three Months Ended
September 30,
September 30,
2021
2020
(Amounts in thousands)
Stock options
$
16
$
15
Stock appreciation rights
414
371
Restricted stock
1,116
997
Performance stock
( 43 )
110
Total stock-based compensation expense
$
1,503
$
1,493
Stock-based compensation expense is included within General and administrative expense in the consolidated statements of operations and comprehensive income.
13
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
During the three months ended September 30, 2021, and 2020, we granted the following stock-based compensation awards:
Three Months Ended
September 30,
September 30,
2021
2020
(Number of shares)
Stock options
—
2,860
Stock appreciation rights
—
64,100
Restricted stock
50,604
26,104
Performance stock (at maximum 200 % attainment)
73,200
35,380
Total equity awards granted
123,804
128,444
As of September 30, 2021, unrecognized compensation expense (expressed in thousands below) and weighted-average vesting period for each of our stock-based compensation awards were as follows:
Unrecognized
Weighted-
compensation
average vesting
expense
period (years)
Stock options
$
78
1.8
Stock appreciation rights
2,019
1.6
Restricted stock
8,237
2.9
Performance stock
5,565
2.6
8. EARNINGS PER SHARE (“EPS”)
Basic EPS were computed using the weighted average number of shares of common stock outstanding during the period, considering the effect of participating securities. Unvested stock-based compensation awards that contain non-forfeitable rights to dividends or dividend equivalents are considered participating securities and are included in the computation of EPS pursuant to the two-class method. Our unvested restricted stock awards contain non-forfeitable dividend rights and participate equally with common stock with respect to dividends issued or declared. Our unexercised stock option awards, unexercised stock-settled stock appreciation rights and unvested performance stock do not contain rights to dividends. Under the two-class method, the earnings used to determine basic EPS are reduced by an amount allocated to participating securities. Use of the two-class method has an immaterial impact on the calculation of basic and diluted EPS.
The following tables summarize the effects of dilutive securities on diluted EPS for the periods shown below (amounts in thousands, except share data):
Three Months Ended
September 30,
September 30,
2021
2020
Net income attributable to Royal Gold common stockholders
$
70,176
$
106,939
Weighted-average shares for basic EPS
65,556,608
65,537,714
Effect of other dilutive securities
71,237
94,975
Weighted-average shares for diluted EPS
65,627,845
65,632,689
Basic EPS
$
1.07
$
1.63
Diluted EPS
$
1.07
$
1.63
14
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
9. INCOME TAXES
Three Months Ended
September 30,
September 30,
2021
2020
(Amounts in thousands, except rate)
Income tax expense (benefit)
$
16,028
$
( 2,377 )
Effective tax rate
18.5 %
( 2.3 )%
The effective tax rate for the three months ended September 30, 2020, included discrete tax benefits attributable to the settlement of an uncertain tax position with a foreign jurisdiction and the release of a valuation allowance related to deferred tax assets.
10. SEGMENT INFORMATION
We manage our business under two reportable segments, consisting of the acquisition and management of stream interests and the acquisition and management of royalty interests. Our long-lived assets (stream and royalty interests, net) are geographically distributed as shown in the following table (amounts in thousands):
As of September 30, 2021
As of June 30, 2021
Total stream
Total stream
Stream
Royalty
and royalty
Stream
Royalty
and royalty
interest
interest
interests, net
interest
interest
interests, net
Canada
$
599,425
$
415,213
$
1,014,638
$
624,212
$
252,547
$
876,759
Dominican Republic
358,237
—
358,237
366,698
—
366,698
Chile
253,521
224,116
477,637
256,604
224,116
480,720
Africa
287,935
321
288,256
291,112
321
291,433
Mexico
—
63,687
63,687
—
66,867
66,867
United States
—
110,153
110,153
—
112,817
112,817
Australia
—
27,788
27,788
—
28,117
28,117
Rest of world
109,618
26,616
136,234
12,038
26,709
38,747
Total
$
1,608,736
$
867,894
$
2,476,630
$
1,550,664
$
711,494
$
2,262,158
Our reportable segments for purposes of assessing performance are shown below (amounts in thousands):
Three Months Ended September 30, 2021
Revenue
Cost of sales (1)
Production taxes
Depletion (2)
Segment gross profit
Stream interests
$
115,921
$
27,230
$
—
$
41,922
$
46,769
Royalty interests
58,510
—
2,054
8,597
47,859
Total
$
174,431
$
27,230
$
2,054
$
50,519
$
94,628
Three Months Ended September 30, 2020
Revenue
Cost of sales (1)
Production taxes
Depletion (2)
Segment gross profit
Stream interests
$
106,503
$
21,902
$
—
$
39,027
$
45,574
Royalty interests
40,377
—
1,355
7,187
31,835
Total
$
146,880
$
21,902
$
1,355
$
46,214
$
77,409
(1) Excludes depreciation, depletion and amortization
(2) Depletion amounts are included within Depreciation, depletion and amortization on our consolidated statements of operations and comprehensive income.
15
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
A reconciliation of total segment gross profit to the consolidated Income before income taxes is shown below (amounts in thousands):
Three Months Ended
September 30,
September 30,
2021
2020
Total segment gross profit
$
94,628
$
77,409
Costs and expenses
General and administrative expenses
7,129
7,454
Exploration costs
—
563
Depreciation and amortization
92
86
Gain on sale of Peak Gold JV interest
—
33,906
Operating income
87,407
103,212
Fair value changes in equity securities
176
2,539
Interest and other income
819
421
Interest and other expense
( 1,908 )
( 1,875 )
Income before income taxes
$
86,494
$
104,297
Our revenue by reportable segment for the three months ended September 30, 2021, and 2020, is geographically distributed as shown in the following table (amounts in thousands):
Three Months Ended
September 30,
September 30,
2021
2020
Stream interests:
Canada
$
64,031
$
41,586
Dominican Republic
27,198
31,270
Chile
11,601
23,509
Africa
8,679
10,138
Rest of world
4,412
—
Total stream interests
$
115,921
$
106,503
Royalty interests:
United States
$
27,080
$
13,698
Mexico
15,427
11,577
Canada
6,402
7,410
Australia
6,917
4,542
Africa
602
750
Rest of world
2,082
2,400
Total royalty interests
$
58,510
$
40,377
Total revenue
$
174,431
$
146,880
11. FAIR VALUE MEASUREMENTS
Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, we utilize a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level 1: Quoted prices for identical instruments in active markets;
16
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and
Level 3: Prices or valuation techniques requiring inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
The following table sets forth our financial assets measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy.
As of September 30, 2021
Fair Value
Carrying Amount
Total
Level 1
Level 2
Level 3
Assets (amounts in thousands):
Marketable equity securities (1)
$
3,258
$
3,258
$
—
$
3,258
$
—
(1) Included in Other assets on our consolidated balance sheets.
The TriStar Gold Inc. warrants classified within Level 2 of the fair value hierarchy are model-derived (Black-Scholes) valuations in which the significant inputs are observable in active markets. The carrying value of our revolving credit facility (Note 5) approximates fair value as of September 30, 2021.
As of September 30, 2021, we had assets that, under certain conditions, are subject to measurement at fair value on a non-recurring basis like those associated with stream and royalty interests, intangible assets and other long-lived assets. For these assets, measurement at fair value in periods subsequent to their initial recognition is applicable if any of these assets are determined to be impaired. If recognition of these assets at their fair value becomes necessary, such measurements will be determined utilizing Level 3 inputs.
12. COMMITMENTS AND CONTINGENCIES
Khoemac a u Silver Stream Acquisition
Option Silver Stream
As of September 30, 2021, Royal Gold has remaining committed funding of $ 42.4 million as part of our Khoemac a u silver stream acquisition, which may be drawn at the election of Khoemac a u Copper Mining (Pty.) Limited (“KCM”) prior to the completion of construction. Refer to our Fiscal 2021 10-K for further details on the Khoemac a u silver stream acquisition and subordinated debt facility. Additionally, on October 8, 2021 we made an advance payment of $ 15.9 million toward the option stream which increased our right to receive payable silver produced from Khoemac a u from a rate of 84 % to 90 % until delivery of approximately 36.0 million silver ounces, and 45 % (from 42 %) thereafter.
Subordinated Debt Facility
On July 7, 2021, KCM drew the remaining $ 7.0 million on the $ 25.0 million subordinated debt facility provided by Royal Gold. The subordinated debt facility has a term of seven years , carries interest at a rate of LIBOR + 11 % and requires mandatory repayment upon certain events. As of September 30, 2021, $ 25.0 million was outstanding on the subordinated debt facility and is included in Other assets in our consolidated balance sheets.
Ilovica Gold Stream Acquisition
As of September 30, 2021, our conditional funding schedule of $ 163.75 million, as part of the Ilovica gold stream acquisition entered into in October 2014, remains subject to certain conditions.
17
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.