66 unchanged sentences
Supplemental Data” of this Report.
−Removed: Report of Independent Registered Public Accounting Firm
+Added: Report of Independent Registered Public Accounting Firm (PCAOB # 596 )
Financial Statements:
54 unchanged sentences
Previously filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013 and incorporated herein by reference.
+Added: Sixth Amendment to Lease dated May 16, 2016 between the Company and CLK-HP 230-240 CROSSWAYS PARK LLC and LAKE PARK 230-240 CROSSWAYS PARK LLC.
+Added: Previously filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
+Added: Seventh Amendment to Lease dated November 18, 2024 between the Company and CLK-HP 230-240 CROSSWAYS PARK LLC and LAKE PARK 230-240 CROSSWAYS PARK LLC.
+Added: Previously filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Agreement effective as of August 2, 1995 between the Company and General Electric Company.
123 unchanged sentences
Executive Compensation Plan or Arrangement.
−Removed: Form 10-K Summary
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed
15 unchanged sentences
as of December 31, 2024 and 2023, and the related consolidated statements of operations, shareholders’ equity, and cash flows for
−Removed: each of the two years in the period ended December 31, 2023, and the related notes (collectively referred to as the “consolidated
−Removed: financial statements”).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
−Removed: position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the two years
−Removed: in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
−Removed: consolidated financial statements are the responsibility of the entity’s management.
−Removed: Our responsibility is to express an opinion
−Removed: on these consolidated financial statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting
−Removed: Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”).
+Added: opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of
+Added: December 31, 2024 and 2023 and the results of its operations and its cash flows for the years then ended, in conformity with accounting
+Added: principles generally accepted in the United States of America.
+Added: consolidated financial statements are the responsibility of the Company’s
+Added: Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
+Added: We are a public
+Added: accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to
+Added: be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the applicable rules and regulations
+Added: of the Securities and Exchange Commission and the PCAOB.
conducted our audits in accordance with the standards of the PCAOB.
23 unchanged sentences
31, 2024 and 2023
−Removed: and cash equivalents
−Removed: receivable, net of reserves of $ 1,253,450 in 2023 and $ 1,158,450 in 2022
−Removed: expenses and other current assets
+Added: December 31, 2024
+Added: December 31, 2023
Current assets:
−Removed: lease ROU assets
−Removed: and other assets
−Removed: and Shareholders’ Equity
−Removed: portion of operating lease liability
−Removed: expenses and other
+Added: Cash and cash equivalents
+Added: Royalties receivable, net of reserves of $ 1,253,450 in 2024 and 2023, respectively
+Added: Prepaid expenses and other current assets
+Added: Total current assets
+Added: Fixed assets, net
+Added: Operating lease ROU assets
+Added: Deposits and other assets
+Added: Liabilities and Shareholders’ Equity
Current liabilities:
−Removed: lease liability, net of current portion
−Removed: Shareholders’
−Removed: stock, par value $ 0.0001 per share;
−Removed: authorized 100,000,000 shares, issued and outstanding 33,509,287 in 2023 and 33,150,396 in
−Removed: paid-in capital
+Added: Current portion of operating lease liability
+Added: Accounts payable
+Added: Accrued expenses
+Added: Total current liabilities
+Added: Operating lease liability, net of current portion
+Added: Total liabilities
+Added: Shareholders’ equity:
+Added: Common stock, par value $ 0.0001 per share;
+Added: authorized 100,000,000 shares, issued and outstanding
+Added: 33,648,221 in 2024 and 33,509,287 in 2023
+Added: Additional paid-in capital
+Added: Accumulated deficit
( 125,576,223 )
( 124,264,841 )
−Removed: shareholders’ equity
−Removed: liabilities and shareholders’ equity
+Added: Total shareholders’ equity
+Added: Total liabilities and shareholders’ equity
accompanying notes to consolidated financial statements.
8 unchanged sentences
( 2,033,302 )
−Removed: Net investment income (loss)
+Added: Net investment income
$ ( 1,311,382 )
6 unchanged sentences
ended December 31, 2024 and 2023
−Removed: Additional Paid-in
Balance, December 31, 2022
1 unchanged sentence
$ ( 122,356,477 )
+Added: Exercise of warrants
Share-based compensation
−Removed: Issuance of common stock and warrants
( 1,908,364 )
3 unchanged sentences
( 124,264,841 )
−Removed: Exercise of warrants
+Added: Exercise of options
Share-based compensation
+Added: Issuance of common stock and warrants
( 1,311,382 )
5 unchanged sentences
$ ( 125,576,223 )
−Removed: accompanying notes to consolidated financial statements.
+Added: See accompanying notes to consolidated financial statements.
FRONTIERS INCORPORATED
4 unchanged sentences
$ ( 1,908,364 )
−Removed: Adjustments to reconcile net loss to net cash
−Removed: used in operating activities:
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
−Removed: Realized (gain) loss on marketable securities
+Added: Realized gain on marketable securities
Share-based compensation
+Added: Credit loss expense
ROU asset amortization
6 unchanged sentences
( 2,295,051 )
−Removed: ( 2,182,745 )
Cash flows from investing activities:
3 unchanged sentences
Sales and maturities of marketable securities
−Removed: Net cash provided by investing activities
+Added: Net cash (used in) provided by investing activities
Cash flows from financing activities:
−Removed: Net proceeds from exercise of warrants
+Added: Net proceeds from exercise of options and warrants
Proceeds from issuance of common stock and warrants
Net cash provided by financing activities
−Removed: Net (decrease) increase in cash and cash equivalents
+Added: Net decrease in cash and cash equivalents
( 1,754,958 )
1 unchanged sentence
Cash and cash equivalents at end of year
+Added: Supplemental disclosure of non-cash items:
+Added: Operating lease assets obtained for operating lease liabilities
accompanying notes to consolidated financial statements.
21 unchanged sentences
Company has primarily utilized its cash, cash equivalents, and investments generated from sales of our common stock, proceeds from the
−Removed: exercise of options and warrants, and royalty fees collected to fund its research and development of SPD light valves, for marketing
+Added: exercise of stock options and warrants, and royalty fees collected to fund its research and development of SPD light valves, for marketing
initiatives, and for other working capital purposes.
11 unchanged sentences
Our limited capital resources and operations to date have been substantially funded through sales of our common
−Removed: stock, exercise of options and warrants and royalty fees collected.
+Added: stock, exercise of stock options and warrants and royalty fees collected.
As of December 31, 2024, we had working capital of approximately
1 unchanged sentence
accumulated deficit of approximately $ 125.6 million.
−Removed: Our quarterly projected cash flow shortfall, based on our current operations, adjusted
−Removed: for any non-recurring cash expenses and adjusted for additional royalties expected to be received for use of our products in new production,
−Removed: for the next 12 months, is approximately $ 200,000 to $ 250,000 per quarter.
−Removed: We may eliminate some operating expenses in the future, which
−Removed: will further reduce our cash flow shortfall if needed.
−Removed: Based on these assumptions, we currently expect to have sufficient working capital
−Removed: for at least 12 months from the issuance of these financial statements.
+Added: Based on current operations, we expect to have sufficient working capital for at
+Added: least 12 months from the issuance of these financial statements.
the event that we are unable to generate sufficient cash from our operating activities or raise additional funds, we may be required
7 unchanged sentences
products using the Company’s technology by the Company’s licensees and payments of continuing royalties on account thereof.
−Removed: To date, the Company has not generated sufficient revenue from its licensees to fund its operations.
Summary of Significant Accounting Policies
10 unchanged sentences
at December 31, 2024 and 2023 are approximately $ 0.6 million and $ 1.2 million, respectively.
−Removed: Marketable Securities
−Removed: Company classifies investments in marketable securities as trading, available-for-sale or held-to-maturity at the time of purchase and
−Removed: periodically re-evaluates such classification.
−Removed: Trading securities are carried at fair value, with unrealized holding gains and losses
−Removed: included in earnings.
−Removed: Held-to-maturity securities are recorded at cost and are adjusted for the amortization or accretion of premiums
−Removed: or discounts over the life of the related security.
−Removed: Unrealized holding gains and losses of available-for-sale securities are excluded
−Removed: from earnings and are reported as a separate component of accumulated other comprehensive income (loss) until realized.
−Removed: In determining
−Removed: realized gains and losses, the cost of the securities sold is based on the specific identification method.
−Removed: Interest and dividends on
−Removed: the investments are accrued at the balance sheet date.
−Removed: value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”)
−Removed: in an orderly transaction between market participants at the measurement date.
−Removed: Fair value measurements are broken down into three levels
−Removed: based on the reliability of inputs as follows:
−Removed: Level 1 inputs are quoted prices in active markets for identical assets or liabilities
−Removed: that the Company has the ability to access at the measurement date.
−Removed: An active market for the asset or liability is a market in which
−Removed: transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
−Removed: Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly
−Removed: or indirectly.
−Removed: Level 2 inputs include quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices
−Removed: that are observable for the asset or liability (e.g., interest rates and yield curves observable at commonly quoted intervals or current
−Removed: market) and contractual prices for the underlying financial instrument, as well as other relevant economic measures.
−Removed: Level 3 inputs are
−Removed: unobservable inputs for the asset or liability.
−Removed: Unobservable inputs are used to measure fair value to the extent that observable inputs
−Removed: are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the
−Removed: measurement date.
−Removed: December 31, 2023 and 2022, the Company invested only in investments qualified as cash and cash equivalents.
−Removed: During the years ended December
−Removed: 31, 2023 and 2022, the Company incurred a realized gain (loss) on the sale and maturities of marketable securities of $ 57,149 and $ ( 60,143 ) ,
−Removed: respectively.
+Added: assets and liabilities are recognized at lease commencement date based on the present value of lease payments over the lease term, using
+Added: the Company’s incremental borrowing rate commensurate with the lease term, since the Company’s lessor did not provide an
+Added: implicit rate, nor is one readily available.
+Added: The Company has a lease that includes an option to renew and when it is reasonably probable
+Added: that such option would be exercised, the Company will include the renewal option terms in determining the lease asset and lease liability.
+Added: Lease assets represent the Company’s right-to-use an underlying asset for the lease term and lease liabilities represent the Company’s
+Added: obligation to make lease payments arising from the lease.
+Added: Lease expense for lease payments is recognized on a straight-line basis over
+Added: the lease term.
+Added: Operating lease assets are shown as right-of-use assets and financing lease assets are a component of fixed assets on
+Added: the consolidated balance sheets.
+Added: The current and long-term portions of operating and financing lease liabilities are shown separately
+Added: as such on the consolidated balance sheets.
Royalties Receivable
−Removed: receivable from licensees are recorded at the amounts specified within the license agreements when the collectability of the receivable
−Removed: is reasonably assured.
−Removed: The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses
−Removed: in the Company’s existing royalties receivable.
−Removed: The Company determines the allowance based on historical write-off experience as
−Removed: well as the current status of the Company’s customers.
−Removed: The Company reviews its allowance for doubtful accounts periodically.
−Removed: due accounts are reviewed individually for collectability.
−Removed: Account balances are charged off against the allowance after all means of
−Removed: collection have been exhausted and the potential for recovery is considered remote.
−Removed: As of December 31, 2023, three companies accounted
−Removed: for 17 %, 12 % and 10 % of the Company’s outstanding receivables.
−Removed: As of December 31, 2022, one company accounted for
+Added: receivable from licensees are recorded at the amounts specified within the license agreements when the collectability of the
+Added: receivable is reasonably assured.
+Added: The allowance for credit losses is the Company’s best estimate of the amount of probable
+Added: credit losses in the Company’s existing royalties receivable.
+Added: The Company determines the allowance based on historical
+Added: write-off experience as well as the current status of the Company’s customers.
+Added: The Company reviews its allowance for credit
+Added: losses periodically.
+Added: Past due accounts are reviewed individually for collectability.
+Added: Account balances are charged off against the
+Added: allowance after all means of collection have been exhausted and the potential for recovery is considered remote.
+Added: As of December 31,
+Added: 2024, one company accounted for 23 %
+Added: of the Company’s outstanding receivables before reserves.
+Added: As of December 31, 2023, three companies accounted for 17 %, 12 %
of the Company’s outstanding receivables.
100 unchanged sentences
each model produced with SPD-SmartGlass, and changes in pricing or exchange rates.
−Removed: of December 31, 2023, the Company has one license agreement that are in its initial multiyear term (“Initial Term”) with
−Removed: continuing performance obligations going forward.
−Removed: The Initial Term of this agreement will end as of December 31, 2024, The Company currently
−Removed: expects this agreement will renew annually at the end of the Initial Term.
−Removed: As of December 31, 2023, the aggregate amount of the revenue
−Removed: to be recognized upon the satisfaction of the remaining performance obligations for this license agreements is $ 100,000 .
−Removed: for these remaining performance obligations for each of the three license agreements is expected to be recognized evenly throughout their
−Removed: remaining period of the Initial Term.
−Removed: the years, the Company has entered into a number of license agreements covering its light control technology.
−Removed: The Company received
−Removed: minimum annual royalties under certain license agreements and recorded fee income based on ASC 606 revenue recognition each quarter.
−Removed: In instances when sales of licensed products by its licensees exceed minimum annual royalties, the Company recognized additional fee
−Removed: income as the amounts have been earned.
−Removed: Certain of the fees are accrued by, or paid to, the Company in advance of the period in
−Removed: which they are earned resulting in deferred revenue.
−Removed: Such excess amounts are recorded as deferred revenue and are typically
−Removed: recognized as fee income when earned.
−Removed: As of December 31, 2023 and 2022, there was no balance in deferred revenue.
+Added: Company has entered into a number of license agreements covering its light control technology.
+Added: The Company received minimum annual royalties
+Added: under certain license agreements and recorded fee income based on ASC 606 revenue recognition each quarter.
+Added: In instances when sales of
+Added: licensed products by its licensees exceed minimum annual royalties, the Company recognized additional fee income as the amounts have
+Added: Certain of the fees are accrued by, or paid to, the Company in advance of the period in which they are earned, resulting
+Added: in deferred revenue.
+Added: Such excess amounts are recorded as deferred revenue and are typically recognized as fee income when earned.
+Added: of December 31, 2024 and 2023, there was no balance in deferred revenue.
+Added: As of December 31, 2024 and 2023, the Company had $ 42,853 and
+Added: $ 22,853 , respectively, in unbilled revenue included in royalty receivables.
income represents amounts earned by the Company under various license and other agreements relating to technology developed by the Company.
7 unchanged sentences
or converted into common stock.
−Removed: The Company’s dilutive loss per share equals basic loss per share for each of the years in the
−Removed: two-year period ended December 31, 2023 because all potentially dilutive securities (i.e ., options and warrants) were antidilutive
−Removed: in those periods.
−Removed: The number of options and warrants that were not included because their effect is antidilutive was 3,294,515 and 4,146,951
−Removed: for 2023 and 2022, respectively.
+Added: The Company’s dilutive loss per share equals basic loss per share for years ended December 31,
+Added: 2024 and 2023, because all potentially dilutive securities (i.e ., options and warrants) were antidilutive in those periods.
+Added: number of options and warrants that were not included because their effect is antidilutive was 2,773,422 and 3,294,515 for 2024 and 2023,
+Added: respectively.
Research and Development Costs
8 unchanged sentences
taxes are accounted for under the asset and liability method.
−Removed: Deferred tax assets and liabilities are recognized for the future tax consequences
−Removed: attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective
−Removed: tax bases and operating loss and tax credit carryforwards.
−Removed: Deferred tax assets and liabilities are measured using enacted tax rates expected
−Removed: to be recovered or settled.
+Added: Deferred tax assets and liabilities are recognized for the future tax
+Added: consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and
+Added: liabilities and their respective tax bases and operating loss and tax credit carryforwards.
+Added: Deferred tax assets and liabilities are
+Added: measured using enacted tax rates expected to be recovered or settled.
accordance with ASC Topic 740, we recognize tax benefits only for tax positions that are more likely than not to be sustained upon examination
by tax authorities.
−Removed: The amount recognized is measured as the largest amount of benefit that is greater than 50 percent likely to be realized
+Added: The amount recognized is measured as the largest amount of benefit that is greater than 50% likely to be realized
upon ultimate settlement.
8 unchanged sentences
The Company is not currently being audited by any tax jurisdiction.
−Removed: Share-Based Compensation
−Removed: recognize all stock-based compensation as an expense in the consolidated financial statements and such costs are measured at the fair
−Removed: value of the award at the date of grant.
−Removed: In addition to reflecting compensation expense for new share-based payment awards, expense is
−Removed: also recognized to reflect the remaining vesting period of awards that had been granted in prior periods.
−Removed: Tax benefits related to stock
−Removed: option exercises are reflected as financing cash inflows.
+Added: Equity-Based Compensation
+Added: recognize all stock-based compensation as an expense in the consolidated financial statements at the fair value of the award at the date
exercise prices for stock options granted are generally set at the average for the high and low trading prices of the Company’s
7 unchanged sentences
As of December 31, 2024, these awards were fully vested.
−Removed: In lieu of higher cash compensation,
−Removed: the Company has granted warrants and non-employee options to consultants.
−Removed: These warrants and non-employee options vested fully on the
−Removed: date of grant.
−Removed: There were no such charges for the year ended December 31, 2023 and 2022.
−Removed: Restricted Stock
−Removed: cost for restricted stock is measured using the quoted market price of the Company’s common stock at the date the common stock
−Removed: The compensation cost is recognized over the period between the issue date and the vesting period for such shares.
−Removed: stock is included in total common shares outstanding upon the lapse of any vesting conditions.
Impairment of Long-Lived Assets
7 unchanged sentences
of December 31, 2024 and 2023, the fair value of the Company’s financial assets and non-warrant liabilities including cash and
−Removed: cash equivalents, marketable securities, royalties receivable, accounts payable and accrued expenses approximated carrying value due
+Added: cash equivalents, royalties receivable, accounts payable approximated carrying value due
to the short-term maturity of these instruments.
1 unchanged sentence
Accounting Standards
−Removed: Company believes that no new accounting standards that are not yet effective will have a material effect on the Company’s consolidated
−Removed: financial statements.
+Added: In December 2023, the Financial Accounting Standards Board (“FASB”)
+Added: issued Accounting Standards Update (“ASU”) 2023-09, “Income Taxes – Improvements to Income Tax Disclosures”,
+Added: requiring enhancements and further transparency to certain income tax disclosures, most notably the tax rate reconciliation and income
+Added: This ASU is effective for fiscal years beginning after December 15, 2024 on a prospective basis and retrospective application
+Added: is permitted.
+Added: The Company is currently evaluating the effects of this pronouncement on its consolidated financial statements.
+Added: 2024, the Company adopted the provisions of ASU 2023-07, “Segment Reporting”.
+Added: The standard requires public
+Added: companies to provide enhanced disclosures regarding operating segments (Note 3).
+Added: Segment Information
+Added: Company operates as a single operating segment which is engaged in the development and marketing of technology and devices to control
+Added: the flow of light (as described in Note 1).
+Added: The Company develops and licenses our patented suspended particle device (“SPD-Smart”)
+Added: light-control technology to other companies that manufacture and/or market the:
+Added: (i) SPD-Smart chemical emulsion, (ii) light-control film
+Added: made from the chemical emulsion, (iii) the light-control panels made by laminating the film, (iv) electronics to power end-products incorporating
+Added: the film, or (v) lamination services for, and the end-products themselves such as “smart” windows, skylights and sunroofs.
+Added: The Company currently has over 40 licensees that, in the aggregate, are licensed to primarily serve five major SPD-Smart application
+Added: areas (aerospace, architectural, automotive, marine and display products) in every country of the world.
+Added: The Company derives revenue
+Added: from licensees in North America, Europe and Asia.
+Added: The Company’s Chief Operating Decision Maker (CODM) reviews revenue and consolidated
+Added: net operating loss as a total and not by industry of licensees and the royalty rates that we charge our licensees are consistent when
+Added: measuring the Company’s profitability and allocating resources across geographical location and by industry.
+Added: The Company does not
+Added: have intra-entity sales or transfers.
+Added: The Company’s long-lived assets consist of property and equipment and operating lease right-of-use
+Added: assets, all of which are located in the United States.
+Added: In 2024 and 2023, approximately 70 % and 95 %, respectively, of the
+Added: Company’s revenue was generated from sources outside of the United States.
+Added: accounting policies of the Company’s single operating segment are the same as those described in Note 2.
+Added: CODM is the Company’s Chief Executive Officer and acting Chief Financial Officer.
+Added: The CODM assesses performance for the single
+Added: operating segment and decides how to allocate resources based on consolidated net operating loss that is also reported on the
+Added: Company’s consolidated statement of operations.
+Added: net operating loss is used by the Company’s CODM to monitor budget versus actual results;
+Added: conducting this monitoring on at least a quarterly basis
+Added: as a part of the Company’s quarterly 10-Q and annual 10-K filing processes.
+Added: Included in the review process is a detailed review and discussion
+Added: related to the Company’s Management’s Discussion and Analysis.
+Added: In addition, meetings of the Company’s Audit Committee are also held
+Added: at least quarterly and those meetings include a review of consolidated operating results.
+Added: following table illustrates the information about the Company’s single reportable segment, which the Company’s CODM regularly evaluates in addition to the
+Added: information already presented on the Company’s statement of operations and identifies expense items exceeding the Company’s significant expense thresholds
+Added: described above:
+Added: Schedule of Segment Information Related to Statement of Operations
+Added: Year ended December 31
+Added: Operating expenses
+Added: Employee compensation
+Added: Professional fees
+Added: Directors fees and expenses
+Added: Marketing and investor relations
+Added: Occupancy costs
+Added: Stock listing fees
+Added: Depreciation and amortization
+Added: Other operating expenses *
+Added: Operating expenses
+Added: Research and Development expenses
+Added: Employee compensation
+Added: Occupancy costs
+Added: Depreciation and amortization
+Added: Other research and development expenses*
+Added: Research and development
+Added: Net Operating Loss
+Added: * Other operating
+Added: expenses and other research and development expenses consist principally of miscellaneous expenses, each of which is under the Company’s
+Added: threshold to be separately presented as a significant expense.
+Added: ** Insurance includes
+Added: all coverage including property, liability, directors and officers and employee medical.
assets and their estimated useful lives as of December 31, 2024 and 2023 are as follows:
10 unchanged sentences
Accrued Expenses and Other
−Removed: expenses and other consist of the following at December 31, 2023 and 2022:
+Added: expenses consist of the following at December 31, 2024 and 2023:
Schedule of Accrued Expenses and Other
9 unchanged sentences
in the valuation allowance recorded in each year.
−Removed: Tax Cuts and Jobs Act of 2017 (“TCIA”) amended IRC Section 174 to require capitalization of all research and development
−Removed: (“R&D”) costs incurred in tax years beginning after December 31, 2021.
−Removed: These costs are required to be amortized over
−Removed: five years if the R&D activities are performed in the U.S., or over 15 years if the activities were performed outside the U.S.
−Removed: tax reporting purposes, the Company capitalized $ 583,000 and $ 609,000 of R&D expenses incurred as of December 31, 2023 and 2022,
−Removed: respectively.
−Removed: August 16, 2022, The Inflation Reduction Act (“IRA”) was signed into law in the United States.
−Removed: Among other provisions, the
−Removed: IRA includes a 15 % corporate minimum tax rate applies to certain large corporations and a 1 % excise tax on corporate stock repurchases
−Removed: made after December 31, 2022.
−Removed: We do not expect the IRA to have a material impact on our consolidated financial statements.
tax effects of temporary differences that give rise to significant portions of the deferred tax assets at December 31, 2024 and 2023
2 unchanged sentences
Deferred tax assets:
−Removed: Allowance for bad debts
−Removed: Net operating loss carry-forwards
+Added: Allowance for credit losses
+Added: Net operating loss carryforwards
Stock option expense
31 unchanged sentences
Net operating losses generated since 2018, totaling approximately $ 12,681,000 , will carry forward indefinitely, but cannot
−Removed: offset more than 80 percent of taxable income.
+Added: offset more than 80 % of taxable income.
Research and other credit carryforwards of approximately $ 821,000 are available to the
4 unchanged sentences
complete an analysis to determine whether its net operating losses are subject to the 382 limitation.
+Added: At December 31, 2024, the Company had net operating loss carryforwards for state income tax purposes of approximately
+Added: $ 2,688,000 .
+Added: State net operating loss carryforwards subject to expiration are $ 2,515,000 and $ 173,000 do not expire.
Shareholders’ Equity
4 unchanged sentences
As of December 31, 2022, the Company received
−Removed: $ 3,450,000 under these subscription agreements and has issued 1,500,000 common shares and issued 1,500,000 warrants.
−Removed: In addition, the
−Removed: Company has an outstanding commitment from a potential investor for the remaining $ 1,150,000 under these subscription agreements.
−Removed: Company did not sell any other equity securities during the years ended December 31, 2023 and 2022.
+Added: $ 3,450,000 under these subscription agreements and issued 1,500,000 common shares and issued 1,500,000 warrants.
+Added: During 2024, the Company
+Added: received $ 300,000 and issued 130,434 shares and 130,434 warrants in connection with a remaining outstanding commitment under these subscription
+Added: T he Company has an outstanding commitment
+Added: from a potential investor for the remaining $ 850,000 under these subscription agreements.
+Added: The Company did not sell any equity securities
+Added: during the year ended December 31, 2023.
shares were issued to the investors in a private placement and, along with the shares issued in connection with the exercise of any warrants
7 unchanged sentences
The Company may also award stock appreciation rights, restricted stock, or restricted stock units under this plan.
−Removed: The Company initially reserved 1,400,000 shares of its common stock for issuance under this plan, and 84,500 options and other awards
−Removed: were available for issuance under this plan as of December 31, 2023.
+Added: The Company initially reserved 1,400,000 shares of its common stock for issuance under this plan, and no options and other awards are
+Added: available for issuance under this plan as of December 31, 2024.
the discretion of the Board of Directors, options expire in 10 years or less from the date of grant and are generally fully exercisable
3 unchanged sentences
of the exercised options.
−Removed: Company granted 223,000 fully vested options during 2023 and recorded share-based compensation of $ 144,728 .
−Removed: The Company granted 178,000
−Removed: fully vested options during 2022 and recorded share-based compensation of $ 232,291 .
−Removed: The Company valued these grants using the Black-Scholes
−Removed: option pricing model with the following weighted average assumptions:
−Removed: Schedule of Assumptions Used to Value Options Granted to Employees
+Added: Company granted 84,500 fully vested stock options during 2024 and recorded share-based compensation of $ 89,316 .
+Added: In addition, the Board
+Added: of Directors approved 138,501 stock options under the Company’s 2019 Equity Incentive Plan to be granted upon shareholder approval
+Added: at the annual meeting of shareholders planned for June 2025.
+Added: These contingent options will be fully vested upon removal of the contingency
+Added: and the Company will record share-based compensation upon removal of the contingency.
+Added: The Company granted 223,000 fully vested options
+Added: during 2023 and recorded share-based compensation of $ 144,728 .
+Added: Company valued these grants using the Black-Scholes option pricing model with the following weighted average assumptions:
+Added: of Weighted Average Assumptions Used to Value Options Granted to Employees
Fair value on grant date
6 unchanged sentences
Number of Shares
−Removed: Subject to Option
Weighted Average
−Removed: Exercise Price
Weighted Average Remaining
−Removed: Aggregate Intrinsic Value
+Added: Exercise Price
+Added: Intrinsic Value
Balance at January 1, 2023
5 unchanged sentences
Schedule of Warrant Activity
−Removed: Number of Shares
+Added: Number of Shares Underlying
Weighted Average
10 unchanged sentences
the Black-Scholes option valuation model.
−Removed: There are 2,079,143 warrants issued to investors that are outstanding that are accounted for
+Added: There are 1,630,343 warrants issued and outstanding as of December 31, 2024.
and non-employee options generally expire in five years from the date of issuance.
1 unchanged sentence
options outstanding were exercisable.
−Removed: Restricted Stock Grants
−Removed: 2023 and 2022, the Company did not issue restricted stock to its directors and employees.
License and Other Agreements
12 unchanged sentences
Most licenses are non-exclusive and generally last as long as our patents remain in effect.
−Removed: March 14, 2019, the Company suspended its VariGuard SmartGlass business unit activities.
−Removed: Instead, the Company licensed a new entity to
−Removed: pursue the business opportunities previously pursued by the Company’s VariGuard SmartGlass business unit.
−Removed: This new licensee continues
−Removed: to use the VariGuard SmartGlass name.
−Removed: In addition to other employees at VariGuard SmartGlass Inc., one of the Company’s officers
−Removed: LaPointe) and one former officer (Seth L.
−Removed: Van Voorhees) are shareholders of VariGuard SmartGlass Inc.
−Removed: and, as consequence,
−Removed: this transaction is a related party relationship which has been reviewed and approved by the Company’s Board of Directors pursuant
−Removed: to the requirements of Delaware corporate law and the Company’s Code of Ethics.
−Removed: LaPointe also remains a full-time employee
−Removed: at the Company.
−Removed: In October 2021, the Company entered into an amendment to the license agreement with VariGuard modifying its scope and
−Removed: Company has an employment agreement with its chief executive officer which provides for an annual base salary of $ 500,000 for calendar
−Removed: This employment agreement has an evergreen provision that extends the term by one year on the expiration date unless either
−Removed: the Company or the employee has given notice that they will not be renewing the agreement upon the expiration of its term.
+Added: Company has an employment agreement with its chief executive officer which provides for an annual base salary of $ 625,000
+Added: for calendar year 2025.
+Added: This employment agreement has an evergreen provision that extends the term by one
+Added: year on the expiration date unless either the Company or the employee has given notice that they will not be renewing the
+Added: agreement upon the expiration of its term.
+Added: The agreement also calls for bonus payments in the event of achievement of revenue milestones.
Company has a defined contribution profit sharing (401k) plan covering employees who have completed one year of service.
9 unchanged sentences
the obligation is incurred.
−Removed: Company has operating leases for certain facilities, vehicles and equipment with a weighted average remaining lease term of 1.3 years
−Removed: as of December 31, 2023.
−Removed: Operating leases are included in right of use lease assets, other current liabilities and long-term lease liabilities
−Removed: on the consolidated balance sheet.
−Removed: Right of use lease assets and liabilities are recognized at each lease’s commencement date based
−Removed: on the present value of its lease payments over its respective lease term.
−Removed: The Company does not have an established incremental borrowing
−Removed: rate as it does not have any debt.
+Added: Company has an operating lease for its facility, with a remaining lease term of 7.0
+Added: years (including renewal options) as of December 31, 2024.
+Added: As of December 31, 2023, the weighted average remaining lease term was
+Added: The initial term of the lease expires on December
+Added: 31, 2027 with renewal options that potentially extend expiration through December 31, 2031.
+Added: Operating leases are included in
+Added: Operating lease ROU assets, other current liabilities and long-term lease liabilities on the consolidated balance sheets.
+Added: lease ROU assets and operating lease liabilities are recognized at each lease’s commencement date based on the present value
+Added: of its lease payments over its respective lease term.
+Added: The Company does not have an established incremental borrowing rate as it does
+Added: not have any debt.
The Company uses the stated borrowing rate for a lease when readily determinable.
−Removed: When the interest
−Removed: rate implicit in its lease agreements is not readily determinable, the Company uses an interest rate based on the marketplace for public
−Removed: The weighted average discount rate associated with operating leases as of December 31, 2023 is 5.5 %.
+Added: When the interest rate implicit
+Added: in its lease agreements is not readily determinable, the Company uses an interest rate based on the marketplace for public debt.
+Added: incremental borrowing rate associated with the operating lease as of December 31, 2024 and 2023 is 7.0 %
+Added: respectively.
+Added: Cash rent paid for the years ended December 31, 2024 and 2023 was $ 213,000 and $ 227,000 , respectively.
of operating lease liabilities as of December 31, 2024 were as follows:
−Removed: Schedule of Minimum Annual Future Rental Commitments
+Added: Schedule of Maturities of Operating Lease
+Added: December 31, 2024
Total lease payments
1 unchanged sentence
Present value of lease liabilities
+Added: Current portion of operating lease liability
+Added: Operating lease liability, net of current portion
February 2013, the Company’s Board of Directors adopted a Stockholders’ Rights Plan (the “Rights Plan”) and declared
25 unchanged sentences
Related Party
−Removed: June 4, 2023, the Chairman and CEO of Gauzy, Ltd., one of the Company’s licensees, joined the Board of the Company.
+Added: June 4, 2023, the Chairman and CEO of Gauzy, Ltd.
+Added: one of the Company’s licensees, joined the Board of the Company.
license agreement has been in effect since September 17, 2017 and provides for minimum annual royalties and earned royalties relating
to sales of SPD-SmartGlass architectural window products.
−Removed: Because the Company collects a 10 - 15 % percentage royalty from the higher-priced
+Added: Because the Company collects a 10 - 15 % royalty from the higher-priced
end product sales by Gauzy’s customers purchasing their SPD-Smart light control film, under its license agreement with Gauzy, the
8 unchanged sentences
Company’s total royalty receivables, before reserves.
−Removed: In January 2024 these receivables were paid in full by Gauzy and Vision
+Added: March 14, 2019, the Company suspended its VariGuard SmartGlass business unit activities.
+Added: Instead, the Company licensed a new entity to
+Added: pursue the business opportunities previously pursued by the Company’s VariGuard SmartGlass business unit.
+Added: This new licensee continues
+Added: to use the VariGuard SmartGlass name.
+Added: In addition to other employees at VariGuard SmartGlass Inc., one of the Company’s officers
+Added: LaPointe) and one former officer (Seth L.
+Added: Van Voorhees) are shareholders of VariGuard SmartGlass Inc.
+Added: and, as consequence,
+Added: this transaction is a related party relationship which has been reviewed and approved by the Company’s Board of Directors pursuant
+Added: to the requirements of Delaware corporate law and the Company’s Code of Ethics.
+Added: LaPointe also remains a full-time employee
+Added: at the Company.
+Added: In October 2021, the Company entered into an amendment to the license agreement with VariGuard modifying its scope and
+Added: the year ended December 31, 2024, the Company received $ 35,152 in Employee Retention Credits, a refundable tax credit available under
+Added: the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) that was designed to keep employees on the payroll
+Added: during the COVID-19 pandemic.
+Added: There were no such credits received during the year ended December 31, 2023.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.