39 unchanged sentences
240,000,000 shares authorized;
−Removed: 147,358,590 shares issued and outstanding at March 31, 2021;
+Added: 148,057,301 shares issued and outstanding at June 30, 2021;
145,425,248 shares issued and outstanding at December 31, 2020
8 unchanged sentences
(in thousands, except per share data)
−Removed: Three months ended
−Removed: 2021 March 31,
+Added: Three months ended Six months ended
+Added: 2021 June 30,
+Added: 2020 June 30,
+Added: 2021 June 30,
Product $ 113,129 $ 120,862 $ 211,018 $ 196,761
14 unchanged sentences
Total operating expenses 115,475 121,675 238,626 240,939
−Removed: Loss from operations ( 12,604 ) ( 28,740 )
+Added: Income (loss) from operations 12,952 1,592 348 ( 27,148 )
Interest expense, net ( 3,048 ) ( 5,400 ) ( 8,867 ) ( 8,795 )
−Removed: Other expense, net ( 25,448 ) ( 844 )
−Removed: Loss before income taxes ( 43,871 ) ( 32,979 )
+Added: Other income (expense), net 17,180 ( 2,407 ) ( 8,268 ) ( 3,251 )
+Added: Income (loss) before income taxes 27,084 ( 6,215 ) ( 16,787 ) ( 39,194 )
Income tax provision ( 3,843 ) ( 2,036 ) ( 4,659 ) ( 2,227 )
−Removed: Net loss $ ( 44,687 ) $ ( 33,170 )
−Removed: Loss per share:
+Added: Net income (loss) $ 23,241 $ ( 8,251 ) $ ( 21,446 ) $ ( 41,421 )
+Added: Earnings (loss) per share:
Basic $ 0.16 $ ( 0.06 ) $ ( 0.15 ) $ ( 0.31 )
Diluted $ 0.15 $ ( 0.06 ) $ ( 0.15 ) $ ( 0.31 )
−Removed: Weighted average shares used to compute loss per share:
+Added: Weighted average shares used to compute earnings (loss) per share:
Basic 147,467 144,483 146,706 132,737
2 unchanged sentences
RIBBON COMMUNICATIONS INC.
−Removed: Condensed Consolidated Statements of Comprehensive Loss
+Added: Condensed Consolidated Statements of Comprehensive Income (Loss)
(in thousands)
−Removed: Three months ended
−Removed: 2021 March 31,
−Removed: Net loss $ ( 44,687 ) $ ( 33,170 )
−Removed: Other comprehensive income (loss), net of tax:
−Removed: Unrealized gain (loss) on interest rate swap 6,669 ( 9,527 )
+Added: Three months ended Six months ended
+Added: 2021 June 30,
+Added: 2020 June 30,
+Added: 2021 June 30,
+Added: Net income (loss) $ 23,241 $ ( 8,251 ) $ ( 21,446 ) $ ( 41,421 )
+Added: Other comprehensive (loss) income, net of tax:
+Added: Unrealized (loss) gain on interest rate swap ( 205 ) ( 3,970 ) 6,464 ( 13,497 )
Foreign currency translation adjustments ( 447 ) 70 ( 400 ) 847
−Removed: Other comprehensive income (loss), net of tax 6,716 ( 8,750 )
−Removed: Comprehensive loss, net of tax $ ( 37,971 ) $ ( 41,920 )
+Added: Other comprehensive (loss) income, net of tax ( 652 ) ( 3,900 ) 6,064 ( 12,650 )
+Added: Comprehensive income (loss), net of tax $ 22,589 $ ( 12,151 ) $ ( 15,382 ) $ ( 54,071 )
See notes to the unaudited condensed consolidated financial statements.
2 unchanged sentences
(in thousands, except shares)
−Removed: Three months ended March 31, 2021
+Added: Three months ended June 30, 2021
Shares Amount Additional paid-in capital Accumulated deficit Accumulated other comprehensive income (loss) Total stockholders' equity
+Added: Balance at April 1, 2021 147,358,590 $ 15 $ 1,864,107 $ ( 1,223,163 ) $ 1,774 $ 642,733
+Added: Exercise of stock options 213 —
+Added: Vesting of restricted stock awards and units 802,576 —
+Added: Shares of restricted stock returned to the Company under net share settlements to satisfy tax withholding obligations ( 104,078 ) ( 831 ) ( 831 )
+Added: Stock-based compensation expense 4,790 4,790
+Added: Other comprehensive loss ( 652 ) ( 652 )
+Added: Net income 23,241 23,241
+Added: Balance at June 30, 2021 148,057,301 $ 15 $ 1,868,066 $ ( 1,199,922 ) $ 1,122 $ 669,281
+Added: Six months ended June 30, 2021
+Added: Shares Amount Additional paid-in capital Accumulated deficit Accumulated other comprehensive (loss) income Total stockholders' equity
Balance at January 1, 2021 145,425,248 $ 15 $ 1,870,256 $ ( 1,178,476 ) $ ( 4,942 ) $ 686,853
4 unchanged sentences
Stock-based compensation expense 9,850 9,850
−Removed: Other comprehensive loss 6,716 6,716
+Added: Other comprehensive income 6,064 6,064
Net loss ( 21,446 ) ( 21,446 )
−Removed: Balance at March 31, 2021 147,358,590 $ 15 $ 1,864,107 $ ( 1,223,163 ) $ 1,774 $ 642,733
+Added: Balance at June 30, 2021 148,057,301 $ 15 $ 1,868,066 $ ( 1,199,922 ) $ 1,122 $ 669,281
RIBBON COMMUNICATIONS INC.
1 unchanged sentence
(in thousands, except shares)
−Removed: Three months ended March 31, 2020
+Added: Three months ended June 30, 2020
+Added: Shares Amount Additional paid-in capital Accumulated deficit Accumulated other comprehensive (loss) income Total stockholders' equity
+Added: Balance at April 1, 2020 144,351,304 $ 14 $ 1,860,150 $ ( 1,300,237 ) $ ( 6,223 ) $ 553,704
+Added: Exercise of stock options 10,188 18 18
+Added: Vesting of restricted stock awards and units 500,570 —
+Added: Shares of restricted stock returned to the Company under net share settlements to satisfy tax withholding obligations ( 5,298 ) ( 16 ) ( 16 )
+Added: Stock-based compensation expense 3,222 3,222
+Added: Other comprehensive loss ( 3,900 ) ( 3,900 )
+Added: Net loss ( 8,251 ) ( 8,251 )
+Added: Balance at June 30, 2020 144,856,764 $ 14 $ 1,863,374 $ ( 1,308,488 ) $ ( 10,123 ) $ 544,777
+Added: Six months ended June 30, 2020
Shares Amount Additional paid-in capital Accumulated deficit Accumulated other comprehensive income (loss) Total stockholders' equity
11 unchanged sentences
Net loss ( 41,421 ) ( 41,421 )
−Removed: Balance at March 31, 2020 144,351,304 $ 14 $ 1,860,150 $ ( 1,300,237 ) $ ( 6,223 ) $ 553,704
+Added: Balance at June 30, 2020 144,856,764 $ 14 $ 1,863,374 $ ( 1,308,488 ) $ ( 10,123 ) $ 544,777
See notes to the unaudited condensed consolidated financial statements.
2 unchanged sentences
(in thousands)
−Removed: Three months ended
−Removed: 2021 March 31,
+Added: Six months ended
+Added: 2021 June 30,
Cash flows from operating activities:
Net loss $ ( 21,446 ) $ ( 41,421 )
−Removed: Adjustments to reconcile net loss to cash flows (used in) provided by operating activities:
+Added: Adjustments to reconcile net loss to cash flows provided by operating activities:
Depreciation and amortization of property and equipment 8,475 8,260
3 unchanged sentences
Deferred income taxes 918 97
+Added: Gain on sale of business ( 2,772 ) —
Decrease in fair value of investments 9,171 —
8 unchanged sentences
Deferred revenue 673 554
−Removed: Net cash (used in) provided by operating activities ( 6,212 ) 39,932
+Added: Net cash provided by operating activities 8,030 36,712
Cash flows from investing activities:
1 unchanged sentence
Business acquisitions, net of cash acquired — ( 346,852 )
+Added: Proceeds from sale of business 2,944 —
Proceeds from the sale of fixed assets — 43,500
1 unchanged sentence
Cash flows from financing activities:
+Added: Borrowings under revolving line of credit — 615
Principal payments on revolving line of credit — ( 8,615 )
8 unchanged sentences
Net (decrease) increase in cash, cash equivalents and restricted cash ( 20,896 ) 49,401
−Removed: Cash and cash equivalents, beginning of year 135,697 44,643
+Added: Cash, cash equivalents and restricted cash, beginning of year 135,697 44,643
Cash, cash equivalents and restricted cash, end of period $ 114,801 $ 94,044
+Added: RIBBON COMMUNICATIONS INC.
+Added: Condensed Consolidated Statements of Cash Flows (continued)
+Added: (in thousands)
+Added: Six months ended
+Added: 2021 June 30,
Supplemental disclosure of cash flow information:
4 unchanged sentences
Capital expenditures incurred, but not yet paid $ 2,090 $ 3,522
−Removed: Acquisition purchase consideration - assumed equity awards $ — $ 110,180
+Added: Common stock issued as purchase consideration $ — $ 110,180
Supplemental disclosure of non-cash financing activities:
13 unchanged sentences
On December 1, 2020 (the "Kandy Sale Date"), American Virtual Cloud Technologies, Inc.
−Removed: ("AVCT") completed the purchase of the Company's cloud-based enterprise service business (the "Kandy Communications Business") and accordingly, the revenue and expenses of the Kandy Communications Business are excluded from the Company's condensed consolidated financial statements for the three months ended March 31, 2021.
−Removed: On March 3, 2020 (the "ECI Acquisition Date"), a subsidiary of the Company merged with ECI Telecom Group Ltd ("ECI") (the "ECI Acquisition").
+Added: ("AVCT") completed the purchase of the Company's cloud-based enterprise service business (the "Kandy Communications Business") and accordingly, the revenue and expenses of the Kandy Communications Business are excluded from the Company's condensed consolidated financial statements for the three and six months ended June 30, 2021.
+Added: On March 3, 2020 (the "ECI Acquisition Date"), a subsidiary of the Company merged (the "ECI Acquisition") with ECI Telecom Group Ltd ("ECI").
The financial results of ECI are included in the Company's condensed consolidated financial statements for the period subsequent to the ECI Acquisition Date.
5 unchanged sentences
the Cloud and Edge segment ("Cloud and Edge") and the IP Optical Networks segment ("IP Optical Networks").
−Removed: Financial information for the IP Optical Networks segment included in the Company's financial results for the three months ended March 31, 2020 is for the period subsequent to the ECI Acquisition Date through March 31, 2020.
+Added: Financial information for the IP Optical Networks segment included in the Company's financial results for the six months ended June 30, 2020 is for the period subsequent to the ECI Acquisition Date through June 30, 2020.
Reclassifications
4 unchanged sentences
Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: These reclassifications for the three months ended March 31, 2020 were as follows (in thousands):
−Removed: Three months ended March 31, 2020
−Removed: Prior presentation Amounts reclassified Revised presentation
+Added: These reclassifications for the three and six months ended June 30, 2020 were as follows (in thousands):
+Added: Three months ended June 30, 2020 Six months ended June 30, 2020
+Added: Prior presentation Amounts reclassified Revised presentation Prior presentation Amounts reclassified Revised presentation
Product revenue $ 120,862 $ 120,862 $ 196,761 $ 196,761
12 unchanged sentences
Total operating expenses 110,725 10,950 121,675 221,035 19,904 240,939
−Removed: Operating loss $ ( 28,740 ) $ — $ ( 28,740 )
+Added: Income (loss) from operations $ 1,592 $ — $ 1,592 $ ( 27,148 ) $ — $ ( 27,148 )
Certain reclassifications, not affecting previously reported net loss, have been made to the previously issued financial statements to conform to the current period presentation.
1 unchanged sentence
The Company's significant accounting policies are disclosed in Note 2 to the Consolidated Financial Statements included in the Annual Report.
−Removed: There were no material changes to the significant accounting policies during the three months ended March 31, 2021.
+Added: There were no material changes to the significant accounting policies during the three months ended June 30, 2021.
Principles of Consolidation
11 unchanged sentences
The Company classifies as restricted cash all cash pledged as collateral to secure long-term obligations and all cash whose use is otherwise limited by contractual provisions.
−Removed: At March 31, 2021, the Company had $ 2.7 million of restricted cash, representing restricted short-term bank deposits pledged to secure certain performance and financial bonds as security for the Company's obligations under tenders, contracts and to one of its main subcontractors.
+Added: At June 30, 2021, the Company had $ 2.6 million of restricted cash, representing restricted short-term bank deposits pledged to secure certain performance and financial bonds as security for the Company's obligations under tenders, contracts and to one of its main subcontractors.
At December 31, 2020, the Company had $ 7.3 million of restricted cash, comprised of $ 4.6 million restricted in connection with a tax payment on certain fixed assets formerly held by ECI that were sold in connection with the ECI Acquisition, and $ 2.7 million of restricted short-term bank deposits pledged to secure certain performance and financial bonds as security for the Company's obligations under tenders, contracts and to one of its main subcontractors.
4 unchanged sentences
The Company accounts for the factoring of its financial assets as a sale of the assets and records the factoring fees, when incurred, as a component of interest expense in the condensed consolidated statements of operations, and the proceeds from the sales of receivables are included in cash from operating activities in the condensed consolidated statements of cash flows.
−Removed: During the three months ended March 31, 2021, the Company received $ 31.1 million of cash from the sale of certain accounts receivable and recorded $ 0.2 million of interest expense in connection with these transactions.
−Removed: During the three months ended March 31, 2020, the Company received $ 15.1 million of cash from the sale of certain accounts receivable and recorded $ 0.1 million of interest expense in connection with these transactions.
+Added: During the three and six months ended June 30, 2021, the Company received $ 32.1 million and $ 63.2 million, respectively, of cash from the sale of certain accounts receivable and recorded $ 0.2 million and $ 0.4 million, respectively, of interest expense in connection with these transactions.
+Added: During the three and six months ended June 30, 2020, the Company received $ 30.7 million and $ 45.8 million, respectively, of cash from the sale of certain accounts receivable and recorded $ 0.3 million and $ 0.4 million, respectively, of interest expense in connection with these transactions.
Fair Value of Financial Instruments and Fair Value Hierarchy
20 unchanged sentences
ASU 2021-01 is effective for the Company prospectively in any period through December 31, 2022 that a modification is made to the terms of the derivatives affected by the discounting transition.
−Removed: (2) ACQUISITION OF ECI
+Added: (2) ECI ACQUISITION
On the ECI Acquisition Date, Ribbon completed its previously announced merger transaction with ECI in accordance with the terms of the Agreement and Plan of Merger, dated as of November 14, 2019, by and among Ribbon, ECI, an indirect wholly-owned subsidiary of Ribbon ("Merger Sub"), Ribbon Communications Israel Ltd.
5 unchanged sentences
The ECI Acquisition has been accounted for as a business combination and the financial results of ECI have been included in the Company's condensed consolidated financial statements for the periods subsequent to the ECI Acquisition.
−Removed: The Company's financial results for the three months ended March 31, 2020 include $ 30.0 million of revenue and $ 3.3 million of net loss attributable to ECI.
+Added: The Company's financial results for the three months ended June 30, 2020 included $ 63.6 million of revenue and $ 17.1 million of net loss attributable to ECI.
+Added: The Company's financial results for the six months ended June 30, 2020 included $ 93.6 million of revenue and $ 20.4 million of net loss attributable to ECI for the period subsequent to the ECI Acquisition.
The Company finalized the valuation of acquired assets, identifiable intangible assets and certain assumed liabilities in the fourth quarter of 2020.
33 unchanged sentences
Pro Forma Results
−Removed: The following unaudited pro forma information presents the condensed combined results of operations of Ribbon and ECI for the three months ended March 31, 2020 as if the ECI Acquisition had been completed on January 1, 2019, with adjustments to give effect to pro forma events that are directly attributable to the ECI Acquisition.
+Added: The following unaudited pro forma information presents the condensed combined results of operations of Ribbon and ECI for the three and six months ended June 30, 2020 as if the ECI Acquisition had been completed on January 1, 2019, with adjustments to give effect to pro forma events that are directly attributable to the ECI Acquisition.
These pro forma adjustments include an increase in research and development expense related to the conformance of ECI's cost capitalization policy to Ribbon's, additional amortization expense for the acquired identifiable intangible assets, a decrease in historical ECI interest expense reflecting the extinguishment of certain of ECI's debt as a result of the ECI Acquisition, and an increase in interest expense reflecting the new debt entered into by the Company in connection with the ECI Acquisition.
−Removed: Pro forma adjustments also include the elimination of acquisition-, disposal- and integration-related expenses directly attributable to the acquisition from the three months ended March 31, 2020 and inclusion of such costs in the same prior year period.
+Added: Pro forma adjustments also include the elimination of acquisition-, disposal- and integration-related expenses directly attributable to the acquisition from the three and six months ended June 30, 2020 and inclusion of such costs in the comparable prior year periods.
The unaudited pro forma results do not reflect any operating efficiencies or potential cost savings that may result from the consolidation of the operations of Ribbon and ECI.
−Removed: Accordingly, these unaudited pro forma results are presented for illustrative purposes and are not intended to represent or be indicative of the actual results of operations of the combined company that
+Added: Accordingly, these unaudited pro forma results are presented for illustrative
RIBBON COMMUNICATIONS INC.
Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: would have been achieved had the ECI Acquisition occurred at January 1, 2019, nor are they intended to represent or be indicative of future results of operations (in thousands, except per share amounts):
+Added: purposes and are not intended to represent or be indicative of the actual results of operations of the combined company that would have been achieved had the ECI Acquisition occurred at January 1, 2019, nor are they intended to represent or be indicative of future results of operations (in thousands, except per share amounts):
+Added: Three months ended Six months ended
+Added: 2020 June 30,
Revenue $ 210,493 $ 393,682
5 unchanged sentences
Integration-related expenses represent incremental costs related to combining the Company and its business acquisitions, such as third-party consulting and other third-party services related to merging the previously separate companies' systems and processes.
−Removed: The disposal-related expenses in the three months ended March 31, 2021 relate to the Kandy Sale (as defined below).
−Removed: The acquisition-related expenses in the three months ended March 31, 2020 primarily relate to the ECI Acquisition.
−Removed: The Company's acquisition-, disposal- and integration-related expenses for the three months ended March 31, 2021 and 2020 were as follows (in thousands):
−Removed: Three months ended
−Removed: 2021 March 31,
+Added: The acquisition-related expenses in the three and six months ended June 30, 2020 primarily related to the ECI Acquisition.
+Added: The disposal-related expenses in the six months ended June 30, 2021 relate to the Kandy Sale (as defined below).
+Added: The Company's acquisition-, disposal- and integration-related expenses for the three and six months ended June 30, 2021 and 2020 were as follows (in thousands):
+Added: Three months ended Six months ended
+Added: 2021 June 30,
+Added: 2020 June 30,
+Added: 2021 June 30,
Professional and services fees (acquisition-related) $ 143 $ 640 $ 143 $ 13,014
3 unchanged sentences
(3) SALE OF KANDY COMMUNICATIONS BUSINESS
+Added: Kandy Communications Business
On August 5, 2020, the Company announced that it had entered into a definitive agreement (as amended, the "Kandy Purchase Agreement") with AVCT to sell the Kandy Communications Business.
2 unchanged sentences
The assets acquired and liabilities assumed by AVCT in connection with the Kandy Sale were primarily comprised of accounts receivable, property and equipment, trade accounts payable and employee-related accruals.
−Removed: As sale consideration, AVCT paid Ribbon $ 45.0 million, subject to certain adjustments, in the form of units of AVCT's securities (the "AVCT Units"), with each AVCT Unit consisting of:
+Added: As consideration, AVCT paid Ribbon $ 45.0 million, subject to certain adjustments, in the form of units of AVCT's securities (the "AVCT Units"), with each AVCT Unit consisting of:
$ 1,000 in principal amount of AVCT’s Series A-1 convertible debentures (the “Debentures”);
and (ii) one warrant to purchase 100 shares of AVCT common stock, $ 0.0001 par value (the “Warrants”), as consideration for the Kandy Sale.
−Removed: The Company received 43,778 AVCT Units as sale consideration on the Kandy Sale Date.
−Removed: The Debentures bear interest at a rate of 10 % per annum, which will be added to the principal amount of the Debentures, except upon maturity, in which case accrued and unpaid interest is payable in cash.
−Removed: The entire principal of each Debenture, together with accrued and unpaid interest thereon, is due and payable on the earlier of the May 1, 2023 maturity date or the occurrence of a Change in Control as defined in the Kandy Purchase Agreement.
−Removed: Each Debenture is convertible, in whole or in part, at any time at the Company's option into that number of shares of AVCT common stock, calculated by dividing the principal amount being converted, together with all accrued and unpaid interest thereon, by the applicable conversion price, initially $ 3.45 .
−Removed: The Debentures are subject to mandatory redemption if the AVCT stock price is at or above $ 6.00 per share for 40 trading days in any 60 consecutive trading day period, subject to the satisfaction of certain other conditions.
−Removed: The conversion
+Added: The Company received 43,778 AVCT Units as consideration on the Kandy Sale Date.
+Added: The Debentures bear interest at a rate of 10 % per annum, which is being added to the principal amount of the Debentures, except upon maturity, in which case accrued and unpaid interest is payable in cash.
+Added: The entire principal of each Debenture,
RIBBON COMMUNICATIONS INC.
Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: price is subject to customary adjustments including, but not limited to, stock dividends, stock splits and reclassifications.
+Added: together with accrued and unpaid interest thereon, is due and payable on the earlier of the May 1, 2023 maturity date or the occurrence of a Change in Control as defined in the Kandy Purchase Agreement.
+Added: Each Debenture is convertible, in whole or in part, at any time at the Company's option into that number of shares of AVCT common stock, calculated by dividing the principal amount being converted, together with all accrued and unpaid interest thereon, by the applicable conversion price, initially $ 3.45 .
+Added: The Debentures are subject to mandatory redemption if the AVCT stock price is at or above $ 6.00 per share for 40 trading days in any 60 consecutive trading day period, subject to the satisfaction of certain other conditions.
+Added: The conversion price is subject to customary adjustments including, but not limited to, stock dividends, stock splits and reclassifications.
At the Company's option, up to $ 5.0 million of the Debentures may be redeemed by AVCT at par in the event AVCT raises at least $ 50.0 million in its offering of AVCT Units.
2 unchanged sentences
The Warrants expire on December 1, 2025, and were immediately exercisable on the Kandy Sale Date.
−Removed: The Company had not redeemed any of the Debentures or exercised any of the Warrants as of March 31, 2021.
−Removed: The Company is also subject to a lock-up provision which limits the Company's ability to sell any shares of AVCT common stock underlying the Debentures and the Warrants prior to June 1, 2021, except in certain transactions.
+Added: The Company had not redeemed any of the Debentures or exercised any of the Warrants as of June 30, 2021.
+Added: The Company was also subject to a lock-up provision which limited the Company's ability to sell any shares of AVCT common stock underlying the Debentures and the Warrants prior to June 1, 2021, except in certain transactions.
The Company determined that the AVCT Units had a fair value of $ 84.9 million at the Kandy Sale Date, comprised of the Debentures with a fair value of $ 66.3 million and the Warrants with a fair value of $ 18.6 million.
The value of the net assets sold to AVCT totaled $ 1.3 million, resulting in a gain on the sale of $ 83.6 million.
−Removed: The Company calculated the fair value of the Debentures using a Lattice-based valuation approach, which utilizes a binomial tree to model the different paths the price of AVCT's common stock might take over the Debentures' life by using assumptions regarding the stock price volatility and risk-free interest rate.
−Removed: These results are then used to calculate the fair value of the Debentures at each measurement date.
−Removed: The Company uses the Black-Scholes valuation model for estimating the fair value of the Warrants at each measurement date.
−Removed: The fair value of the Warrants is affected by AVCT's stock price as well as valuation assumptions, including the volatility of AVCT's stock price, expected term of the option, risk-free interest rate and expected dividends.
+Added: The Company had previously calculated the fair value of the Debentures using a Lattice-based valuation approach, which utilizes a binomial tree to model the different paths the price of AVCT's common stock might take over the Debentures' life by using assumptions regarding the stock price volatility and risk-free interest rate.
+Added: These results were then used to calculate the fair value of the Debentures at each measurement date.
+Added: The Company had previously used the Black-Scholes valuation model for estimating the fair value of the Warrants at each measurement date.
+Added: The fair value of the Warrants was affected by AVCT's stock price as well as valuation assumptions, including the volatility of AVCT's stock price, expected term of the option, risk-free interest rate and expected dividends.
Both the Lattice and Black-Scholes valuation models are based on available market data, giving consideration to all of the rights and obligations of each instrument and precluding the use of "blockage" discounts or premiums in determining the fair value of a large block of financial instruments.
−Removed: The Company is calculating the fair value of the Debentures and Warrants at each quarter-end and recording any adjustments to the fair values in Other expense, net.
−Removed: At March 31, 2021 and December 31, 2020, the aggregate fair value of the Debentures and Warrants was $ 92.7 million and $ 115.2 million, respectively.
−Removed: The Company recorded the loss of $ 23.9 million arising from the decrease in the fair value of the Debentures and Warrants from January 1, 2021 to March 31, 2021 in Other expense, net, in its condensed consolidated statement of operations for the three months ended March 31, 2021.
−Removed: The loss was partially offset by $ 1.5 million of interest which was added to the principal of the Debentures.
−Removed: The interest is included in Interest (expense) income, net, in the condensed consolidated statement of operations for the three months ended March 31, 2021.
−Removed: The fair values of the Debentures and Warrants are reported as Investments in the Company's condensed consolidated balance sheets at March 31, 2021 and December 31, 2020 and are classified as Level 2 fair value measurements within the fair value hierarchy (see Note 1).
+Added: Upon the expiration of the lock-up period, the Company began to value the Debentures at each measurement date by multiplying the closing stock price of AVCT common stock by the number of shares upon conversion of the Debentures and Warrants.
+Added: The Company is calculating the fair value of the Debentures and Warrants at each quarter-end and recording any adjustments to the fair values in Other income (expense), net.
+Added: At June 30, 2021 and December 31, 2020, the aggregate fair value of the Debentures and Warrants was $ 106.0 million and $ 115.2 million, respectively.
+Added: The Company recorded a gain of $ 12.1 million in the three months ended June 30, 2021 and a loss of $ 11.8 million in the six months ended June 30, 2021 arising from the change in the fair value of the Debentures and Warrants.
+Added: These amounts are included as components of Other income (expense), net, in its condensed consolidated statements of operations.
+Added: The Company recorded $ 1.2 million and $ 2.7 million of interest income in the three and six months ended June 30, 2021, which was added to the principal of the Debentures, and which is included in Interest expense, net, in the condensed consolidated statements of operations.
+Added: The fair values of the Debentures and Warrants are reported as Investments in the Company's condensed consolidated balance sheets at June 30, 2021 and December 31, 2020 and are classified as Level 2 fair value measurements within the fair value hierarchy (see Note 1).
(4) EARNINGS (LOSS) PER SHARE
1 unchanged sentence
For periods in which the Company reports net income, diluted net earnings per share is determined by using the weighted average number of common and dilutive common equivalent shares outstanding during the period, unless the effect is antidilutive.
−Removed: The calculations of shares used to compute earnings (loss) per share were as follows (in thousands):
RIBBON COMMUNICATIONS INC.
Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: Three months ended
−Removed: 2021 March 31,
+Added: The calculations of shares used to compute earnings (loss) per share were as follows (in thousands):
+Added: Three months ended Six months ended
+Added: 2021 June 30,
+Added: 2020 June 30,
+Added: 2021 June 30,
Weighted average shares outstanding - basic 147,467 144,483 146,706 132,737
1 unchanged sentence
Weighted average shares outstanding - diluted 154,160 144,483 146,706 132,737
−Removed: Options to purchase the Company's common stock and unvested shares of restricted and performance-based stock and stock units aggregating 12.8 million shares and 11.7 million shares have not been included in the computation of diluted loss per share for the three months ended March 31, 2021 and 2020, respectively, because their effect would have been antidilutive.
+Added: Options to purchase the Company's common stock aggregating 0.1 million have not been included in the computation of diluted earnings per share for the three months ended June 30, 2021 because their effect would have been antidilutive.
+Added: Options to purchase the Company's common stock and unvested restricted and performance-based stock awards and stock units aggregating 12.1 million shares have not been included in the computation of diluted loss per share for the six months ended June 30, 2021 because their effect would have been antidilutive.
+Added: Options to purchase the Company's common stock and unvested restricted and performance-based stock awards and stock units aggregating 13.7 million shares have not been included in the computation of diluted loss per share for the three and six months ended June 30, 2020 because their effect would have been antidilutive.
(5) INVENTORY
−Removed: Inventory at March 31, 2021 and December 31, 2020 consisted of the following (in thousands):
+Added: Inventory at June 30, 2021 and December 31, 2020 consisted of the following (in thousands):
2021 December 31,
5 unchanged sentences
(6) INTANGIBLE ASSETS AND GOODWILL
−Removed: The Company's intangible assets at March 31, 2021 and December 31, 2020 consisted of the following (in thousands):
−Removed: March 31, 2021 Weighted average amortization period
+Added: The Company's intangible assets at June 30, 2021 and December 31, 2020 consisted of the following (in thousands):
+Added: June 30, 2021 Weighted average amortization period
(years) Cost Accumulated
7 unchanged sentences
9.17 $ 614,250 $ 229,898 $ 384,352
+Added: RIBBON COMMUNICATIONS INC.
+Added: Notes to Condensed Consolidated Financial Statements (Continued)
December 31, 2020 Weighted average amortization period
9 unchanged sentences
* An in-process research and development intangible asset has an indefinite life until the product is generally available, at which time such asset is typically reclassified to developed technology.
−Removed: RIBBON COMMUNICATIONS INC.
−Removed: Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: Estimated future amortization expense for the Company's intangible assets at March 31, 2021 was as follows (in thousands):
+Added: Estimated future amortization expense for the Company's intangible assets at June 30, 2021 was as follows (in thousands):
Years ending December 31,
1 unchanged sentence
Thereafter 112,590
−Removed: There were no changes to the carrying value of the Company's goodwill in the three months ended March 31, 2021.
−Removed: The changes in the carrying value of the Company's goodwill in the three months ended March 31, 2020 were as follows (in thousands):
+Added: There were no changes to the carrying value of the Company's goodwill in the six months ended June 30, 2021.
+Added: The changes in the carrying value of the Company's goodwill in the six months ended June 30, 2020 were as follows (in thousands):
Cloud and Edge IP Optical Networks Total
1 unchanged sentence
Acquisition of ECI — 191,996 191,996
−Removed: Balance at March 31, 2020 $ 224,896 $ 189,493 $ 414,389
+Added: Balance at June 30, 2020 $ 224,896 $ 191,996 $ 416,892
(1) Balance is presented net of accumulated impairment losses of $ 167.4 million for the Cloud and Edge segment.
−Removed: The components of goodwill at March 31, 2021 and 2020 were as follows (in thousands):
+Added: The components of goodwill at June 30, 2021 and 2020 were as follows (in thousands):
Cloud and Edge IP Optical Networks Total
−Removed: Balance at March 31, 2021
+Added: Balance at June 30, 2021
Goodwill $ 392,302 $ 191,996 $ 584,298
1 unchanged sentence
$ 224,896 $ 191,996 $ 416,892
−Removed: Balance at March 31, 2020
+Added: Balance at June 30, 2020
Goodwill $ 392,302 $ 191,996 $ 584,298
1 unchanged sentence
$ 224,896 $ 191,996 $ 416,892
+Added: RIBBON COMMUNICATIONS INC.
+Added: Notes to Condensed Consolidated Financial Statements (Continued)
(7) ACCRUED EXPENSES AND OTHER
−Removed: Accrued expenses at March 31, 2021 and December 31, 2020 consisted of the following (in thousands):
+Added: Accrued expenses at June 30, 2021 and December 31, 2020 consisted of the following (in thousands):
2021 December 31,
2 unchanged sentences
$ 89,762 $ 134,865
−Removed: RIBBON COMMUNICATIONS INC.
−Removed: Notes to Condensed Consolidated Financial Statements (Continued)
(8) WARRANTY ACCRUALS
−Removed: The changes in the Company's accrual balance in the three months ended March 31, 2021 were as follows (in thousands):
+Added: The changes in the Company's accrual balance in the six months ended June 30, 2021 were as follows (in thousands):
Balance at January 1, 2021 $ 14,855
1 unchanged sentence
Settlements ( 2,761 )
−Removed: Balance at March 31, 2021 $ 13,877
−Removed: Of the amounts recorded at March 31, 2021 and December 31, 2020, $ 5.7 million and $ 6.5 million, respectively, were current and included as components of Accrued expenses and other, and $ 8.2 million and $ 8.4 million, respectively, were long-term and included as components of Other long-term liabilities in the Company's condensed consolidated balance sheets.
+Added: Balance at June 30, 2021 $ 12,699
+Added: Of the amounts recorded at June 30, 2021 and December 31, 2020, $ 5.8 million and $ 6.5 million, respectively, were current and included as components of Accrued expenses and other, and $ 6.9 million and $ 8.4 million, respectively, were long-term and included as components of Other long-term liabilities in the Company's condensed consolidated balance sheets.
(9) RESTRUCTURING AND FACILITIES CONSOLIDATION INITIATIVES
−Removed: The Company recorded restructuring and related expense aggregating $ 6.0 million and $ 2.1 million in the three months ended March 31, 2021 and 2020, respectively.
Restructuring and related expense includes both restructuring expense for severance and related costs and facilities-related costs, primarily comprised estimated future variable lease costs for vacated properties with no intent or ability of sublease, and accelerated rent amortization expense.
3 unchanged sentences
Related variable lease expenses will continue to be expensed as incurred through the vacate date, at which time the Company will reassess the liability balance to ensure it appropriately reflects the remaining liability associated with the premises and record a liability for the estimated future variable lease costs.
−Removed: The components of Restructuring and related expense for the three months ended March 31, 2021 and 2020 were as follows (in thousands):
−Removed: Three months ended
−Removed: 2021 March 31,
+Added: Restructuring and related expense for the three and six months ended June 30, 2021 and 2020 was comprised of the following (in thousands):
+Added: Three months ended Six months ended
+Added: 2021 June 30,
+Added: 2020 June 30,
+Added: 2021 June 30,
Severance and related costs $ 1,926 $ 4,716 $ 2,595 $ 6,487
3 unchanged sentences
Accelerated Rent Amortization
−Removed: Accelerated rent amortization is recognized from the date that the Company commences the plan to fully or partially vacate a facility, for which there is no intent or ability to enter into a sublease, through the final vacate date.
−Removed: The accelerated rent amortization recorded in connection with the Facilities Initiative reduced the value of the Company's Operating lease right-of-use assets recorded in the Company's condensed consolidated balance sheets at March 31, 2021 and December 31, 2020, respectively.
−Removed: The liability for the total lease payments for each respective facility is included as a component of Operating lease liabilities in the Company's condensed consolidated balance sheets, both current and noncurrent (see Note 17).
−Removed: The Company may incur additional future expense if it is unable to sublease other locations included in its restructuring initiatives.
+Added: Accelerated rent amortization is recognized from the date that the Company commences the plan to fully or partially vacate
RIBBON COMMUNICATIONS INC.
Notes to Condensed Consolidated Financial Statements (Continued)
+Added: a facility, for which there is no intent or ability to enter into a sublease, through the final vacate date.
+Added: The accelerated rent amortization recorded in connection with the Facilities Initiative reduced the value of the Company's Operating lease right-of-use assets recorded in the Company's condensed consolidated balance sheets at June 30, 2021 and December 31, 2020, respectively.
+Added: The liability for the total lease payments for each respective facility is included as a component of Operating lease liabilities in the Company's condensed consolidated balance sheets, both current and noncurrent (see Note 17).
+Added: The Company may incur additional future expense if it is unable to sublease other locations included in its restructuring initiatives.
2020 Restructuring Initiative
1 unchanged sentence
In connection with this initiative, the Company expects to eliminate duplicate functions arising from the ECI Acquisition and support its efforts to integrate the two companies.
−Removed: The Company recorded restructuring and related expense of $ 0.4 million and $ 1.1 million in connection with the 2020 Restructuring Initiative in the three months ended March 31, 2021 and 2020, respectively.
−Removed: The amount recorded in the three months ended March 31, 2021 was comprised of $ 0.7 million for severance and related costs for approximately 10 employees and $ 0.4 million of expense for variable costs related to restructured facilities, offset by a credit of $ 0.7 million for changes in estimate related to amounts previously recorded.
−Removed: The amount recorded in the three months ended March 31, 2020 was for severance for three former executives of ECI.
−Removed: The Company expects the amounts related to severance will be paid in 2021.
+Added: The Company recorded restructuring and related expense of $ 1.9 million and $ 4.7 million in connection with the 2020 Restructuring Initiative in the three months ended June 30, 2021 and 2020, respectively, and $ 2.3 million and $ 5.8 million in the six months ended June 30, 2021 and 2020, respectively.
+Added: The amount recorded in the three months ended June 30, 2021 was comprised of $ 1.9 million for severance and related costs for approximately 15 employees and nominal expense for variable costs related to restructured facilities.
+Added: The amount recorded in the six months ended June 30, 2021 was comprised of $ 2.6 million for severance and related costs for approximately 25 employees and $ 0.4 million of expense for variable costs related to restructured facilities, offset by a credit of $ 0.7 million for changes in estimate to previously recorded facilities-related amounts.
+Added: The amount recorded in the six months ended June 30, 2020 represents severance and related costs for approximately 75 employees, of which $ 4.7 million was recorded in the three months ended June 30, 2020 and $ 1.1 million was recorded in the three months ended March 31, 2020.
+Added: The Company expects the amount accrued for severance at June 30, 2021 will be paid in 2021.
The Company expects that it will record additional restructuring and related expense approximating $ 2 million under the 2020 Restructuring Initiative in the aggregate for severance and planned facility consolidations.
−Removed: A summary of the 2020 Restructuring Initiative accrual activity for severance and related costs for the three months ended March 31, 2021 is as follows (in thousands):
+Added: A summary of the 2020 Restructuring Initiative accrual activity for severance and related costs for the six months ended June 30, 2021 is as follows (in thousands):
2021 Initiatives
11 unchanged sentences
The Company expects that the actions under the Facilities Initiative will be completed in 2021.
−Removed: In connection with the 2019 Restructuring Initiative, the Company recorded restructuring and related expense of $ 5.6 million and $ 1.0 million in the three months ended March 31, 2021 and 2020, respectively.
−Removed: The amount recorded in the three months ended March 31, 2021 related to facilities, including $ 3.4 million of accelerated amortization of lease assets.
−Removed: The amount recorded in the three months ended March 31, 2020 was comprised of $ 0.7 million for severance and related costs for five employees and $ 0.3 million related to facilities.
−Removed: The Company expects that the entire amount accrued for severance and related costs will be paid in 2021.
−Removed: The Company estimates that it will record nominal, if any, additional restructuring and related expense related to severance and related costs under the 2019 Restructuring Initiative.
−Removed: A summary of the 2019 Restructuring Initiative accrual activity for the three months ended March 31, 2021 is as follows (in thousands):
+Added: In connection with the 2019 Restructuring Initiative, the Company recorded restructuring and related expense of $ 0.9 million and $ 0.7 million in the three months ended June 30, 2021 and 2020, respectively, and $ 6.5 million and $ 1.7 million in the six months ended June 30, 2021 and 2020, respectively.
RIBBON COMMUNICATIONS INC.
Notes to Condensed Consolidated Financial Statements (Continued)
+Added: The amount recorded in the three months ended June 30, 2021 related to variable facilities costs.
+Added: Of the amount recorded in the six months ended June 30, 2021, $ 3.4 million was for accelerated amortization of lease assets and $ 3.1 million related to variable and other facilities-related costs in connection with facility consolidations.
+Added: The amount recorded in the three months ended June 30, 2020 primarily related to facility consolidations.
+Added: The amount recorded in the six months ended June 30, 2020 was comprised of $ 0.7 million for severance and related costs for five employees and $ 1.0 million related to facility consolidations.
+Added: As of June 30, 2021, the amounts accrued for severance and related costs had been paid in full.
+Added: The Company estimates that it will record nominal, if any, additional restructuring and related expense in connection with this initiative.
+Added: A summary of the 2019 Restructuring Initiative accrual activity for the six months ended June 30, 2021 is as follows (in thousands):
2021 Initiatives
6 unchanged sentences
The current portions of accrued restructuring are included as a component of Accrued expenses and the long-term portions of accrued restructuring are included as a component of Other long-term liabilities in the condensed consolidated balance sheets.
−Removed: The long-term portions of accrued restructuring relate to facilities and totaled $ 2.1 million at March 31, 2021 and $ 0.8 million at December 31, 2020.
+Added: The long-term portions of accrued restructuring relate to facilities and totaled $ 1.9 million at June 30, 2021 and $ 0.8 million at December 31, 2020.
2020 Credit Facility
9 unchanged sentences
The facilities under the 2020 Credit Facility are secured by first-priority liens on substantially all of the assets of the Borrower and the Guarantors, including substantially all of the assets of the Company.
+Added: RIBBON COMMUNICATIONS INC.
+Added: Notes to Condensed Consolidated Financial Statements (Continued)
The 2020 Credit Facility requires compliance with certain financial covenants, including a minimum Consolidated Fixed Charge Coverage Ratio and a maximum Consolidated Net Leverage Ratio (each as defined in the 2020 Credit Facility, and each tested on a quarterly basis).
11 unchanged sentences
and amend or make prepayments on certain junior debt.
−Removed: RIBBON COMMUNICATIONS INC.
−Removed: Notes to Condensed Consolidated Financial Statements (Continued)
The 2020 Credit Facility contains events of default that are customary for a secured credit facility.
15 unchanged sentences
The First Amendment reduced the Borrower's ability to incur new tranches of term loans, or increases in commitments under the Amended 2020 Term Loan Facility or the 2020 Revolving Credit Facility.
−Removed: Specifically, such indebtedness could be incurred up to an aggregate dollar amount equal to 75 % of the Company's Consolidated Adjusted EBITDA (as defined in the 2020 Credit Facility), reduced from 100 % prior to the First Amendment, as of the most recently ended fiscal quarter for which financial statements had been delivered to the lenders, plus additional amounts, so long as the Borrower's Consolidated Net Leverage Ratio (as defined in the 2020 Credit Agreement) did not exceed 2.25 :1.00, reduced from 2.75 :1.00 under the 2020 Credit Agreement.
+Added: Specifically, such indebtedness could be incurred up to an aggregate dollar amount equal to 75 % of the Company's Consolidated Adjusted EBITDA (as defined in the 2020 Credit Facility), reduced from 100 % prior to the First Amendment, as of the most recently ended fiscal quarter for which financial statements had been delivered to the lenders, plus additional amounts, so long as the Borrower's Consolidated Net Leverage Ratio (as defined in the 2020 Credit Agreement) did not exceed 2.25 :1.00, reduced from 2.75 :1.00 under the 2020
+Added: RIBBON COMMUNICATIONS INC.
+Added: Notes to Condensed Consolidated Financial Statements (Continued)
+Added: Credit Agreement.
The First Amendment also reduced the amount of Unrestricted Cash (as defined in the 2020 Credit Agreement) used in calculating the Borrower's Consolidated Net Leverage Ratio from $ 25 million to $ 10 million.
2 unchanged sentences
The 2020 Revolving Credit Facility did not have an outstanding balance but had $ 5.6 million of letters of credit outstanding with an interest rate of 2.5 %.
−Removed: RIBBON COMMUNICATIONS INC.
−Removed: Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: On March 3, 2021 (the "Third Amendment Effective Date"), the Company, the Borrower and certain of its subsidiaries entered into a Third Amendment to Credit Agreement (the "Third Amendment"), which further amends the 2020 Credit Facility.
+Added: On March 3, 2021 (the "Third Amendment Effective Date"), the Company, the Borrower and certain of its subsidiaries entered into a Third Amendment to Credit Agreement (the "Third Amendment"), which further amended the 2020 Credit Facility.
The Third Amendment provided for an incremental term loan facility to the Borrower in the original principal amount of $ 74.6 million, the proceeds of which were used on the Third Amendment Effective Date to consummate an open market purchase of all outstanding amounts under the Term B Loan.
Upon the consummation of the open market purchase, the Term B Loans were assigned to the Borrower and immediately cancelled, such that the outstanding amount under the Term A Loan and incremental term loan facility were combined and held by the Lenders (the "2020 Term Loan") with the same terms as the Term A Loan.
−Removed: The Company wrote off $ 2.5 million of capitalized debt issuance costs in connection with the Third Amendment, which is included in Interest expense, net, in the Company's condensed consolidated statement of operations for the three months ended March 31, 2021.
+Added: The Company wrote off $ 2.5 million of capitalized debt issuance costs in connection with the Third Amendment, which is included in Interest expense, net, in the Company's condensed consolidated statement of operations for the six months ended June 30, 2021.
The Company is required to make quarterly principal payments on the 2020 Term Loan aggregating approximately $ 20 million per year in the first three years and $ 30 million in the fourth year, with the final payment approximating $ 300 million due on the maturity date.
2 unchanged sentences
The Third Amendment also increased the amount of Unrestricted Cash (as defined in the 2020 Credit Facility) used in calculating the Borrower's Consolidated Net Leverage Ratio from $ 10.0 million to $ 25.0 million.
−Removed: At March 31, 2021, the Company had an outstanding 2020 Term Loan balance of $ 390.6 million at an average interest rate of 3.40 % and $ 6.4 million of letters of credit outstanding with an interest rate of 2.50 %.
−Removed: The Company was in compliance with all covenants of the 2020 Credit Facility at both March 31, 2021 and December 31, 2020.
−Removed: Short-Term Loan
+Added: At June 30, 2021, the Company had an outstanding 2020 Term Loan balance of $ 385.5 million at an average interest rate of 3.40 % and $ 6.4 million of letters of credit outstanding with an interest rate of 2.50 %.
+Added: The Company was in compliance with all covenants of the 2020 Credit Facility at both June 30, 2021 and December 31, 2020.
+Added: Short-Term Loans
From time to time, the Company enters into uncommitted and unsecured short-term loans to finance exports in China.
−Removed: The Company did not have any such short-term loans outstanding at March 31, 2021 and December 31, 2020.
+Added: The Company did not have any such short-term loans outstanding at June 30, 2021 and December 31, 2020.
Letters of Credit and Performance and Bid Bonds
The Company uses letters of credit, performance and bid bonds in the course of its business.
−Removed: At March 31, 2021, the Company had bank guarantees, performance and bid bonds under various uncommitted facilities (collectively, the "Guarantees") aggregating $ 26.9 million and $ 6.4 million of letters of credit under the 2020 Credit Facility (the "Letters of Credit").
+Added: At June 30, 2021, the Company had bank guarantees, performance and bid bonds under various uncommitted facilities (collectively, the "Guarantees") aggregating $ 24.9 million and $ 6.4 million of letters of credit under the 2020 Credit Facility (the "Letters of Credit").
At December 31, 2020, the Company had Guarantees aggregating $ 27.0 million and $ 5.6 million of Letters of Credit.
−Removed: At both March 31, 2021 and December 31, 2020, the Company had cash collateral of $ 2.7 million supporting the Guarantees, which are included in Restricted cash in the condensed consolidated balance sheets.
+Added: At June 30, 2021 and December 31, 2020, the Company had cash collateral of $ 2.6 million and $ 2.7 million, respectively, supporting the Guarantees, which are included in Restricted cash in the condensed consolidated balance sheets.
+Added: RIBBON COMMUNICATIONS INC.
+Added: Notes to Condensed Consolidated Financial Statements (Continued)
(11) DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
6 unchanged sentences
The Company records derivatives on the balance sheet at fair value.
−Removed: The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a
−Removed: RIBBON COMMUNICATIONS INC.
−Removed: Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting.
+Added: The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting.
Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a specific risk, such as interest rate risk, are considered fair value hedges.
4 unchanged sentences
Cash Flow Hedge of Interest Rate Risk
−Removed: The 2020 Term Loan Facility had outstanding balances of $ 390.6 million and $ 393.1 million at March 31, 2021 and December 31, 2020, respectively.
−Removed: The 2020 Revolving Credit Facility was undrawn at both March 31, 2021 and December 31, 2020.
+Added: The 2020 Term Loan Facility had outstanding balances of $ 385.5 million and $ 393.1 million at June 30, 2021 and December 31, 2020, respectively.
+Added: The 2020 Revolving Credit Facility was undrawn at both June 30, 2021 and December 31, 2020.
Borrowings under the 2020 Credit Facility have variable interest rates based on LIBOR (see Note 10).
As a result of exposure to interest rate movements, during March 2020, the Company entered into an interest rate swap arrangement, which effectively converted its $ 400 million term loan with its variable interest rate based upon one-month LIBOR to an aggregate fixed rate of 0.904 %, plus a leverage-based margin as defined in the 2020 Credit Facility.
−Removed: The notional amount of this swap at March 31, 2021 was $ 400 million, and the swap matures on March 3, 2025, the same date the 2020 Credit Facility matures.
+Added: The notional amount of this swap at June 30, 2021 was $ 400 million, and the swap matures on March 3, 2025, the same date the 2020 Credit Facility matures.
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements.
2 unchanged sentences
The effective portion of changes in the fair value of designated derivatives that qualify as cash flow hedges is recorded in accumulated other comprehensive income (loss) in the condensed consolidated balance sheet and is subsequently reclassified into earnings in the period that the hedged forecasted transactions affect earnings.
−Removed: During the three months ended March 31, 2021 and 2020, such a derivative was used to hedge the variable cash flows associated with the outstanding borrowings under the 2020 Credit Facility and the Company has accounted for this derivative as an effective hedge.
+Added: During the three and six months ended June 30, 2021 and 2020, such a derivative was used to hedge the variable cash flows associated with the outstanding borrowings under the 2020 Credit Facility and the Company has accounted for this derivative as an effective hedge.
Any ineffective portion of the change in the fair value of the derivative would be recognized directly in earnings.
Amounts reported in accumulated other comprehensive income (loss) related to the Company's derivative are reclassified to interest expense as interest is accrued on the Company’s variable-rate debt.
−Removed: Based upon projected forward rates, the Company estimates as of March 31, 2021 that $ 3.1 million may be reclassified as an increase to interest expense over the next twelve months.
−Removed: The impact of the Company’s derivative financial instrument on its condensed consolidated statement of comprehensive income (loss) for the three months ended March 31, 2021 and 2020 was as follows (in thousands):
−Removed: Three months ended
−Removed: 2021 March 31,
−Removed: Gain (loss) recognized in other comprehensive loss on derivative (effective portion) $ 5,889 $ ( 9,337 )
−Removed: Amount reclassified to (from) accumulated other comprehensive income (loss) to interest expense (effective portion) 780 ( 190 )
−Removed: $ 6,669 ( 9,527 )
−Removed: The fair values and locations in the condensed consolidated balance sheets at March 31, 2021 and December 31, 2020 of the Company's derivative liability designated as a hedging instrument were as follows (in thousands):
+Added: Based upon projected forward rates, the Company estimates as of June 30, 2021 that $ 3.2 million may be reclassified as an increase to interest expense over the next twelve months.
+Added: The impact of the Company’s derivative financial instrument on its condensed consolidated statement of comprehensive income (loss) for the three and six months ended June 30, 2021 and 2020 was as follows (in thousands):
RIBBON COMMUNICATIONS INC.
Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: Balance sheet location March 31,
+Added: Three months ended Six months ended
+Added: 2021 June 30,
+Added: 2020 June 30,
+Added: 2021 June 30,
+Added: Gain (loss) recognized in other comprehensive income (loss) on derivative (effective portion) $ ( 1,015 ) $ ( 4,320 ) $ 4,875 $ ( 13,657 )
+Added: Amount reclassified from accumulated other comprehensive income (loss) to interest expense (effective portion) 810 350 1,589 160
+Added: $ ( 205 ) $ ( 3,970 ) $ 6,464 ( 13,497 )
+Added: The fair values and locations in the condensed consolidated balance sheets at June 30, 2021 and December 31, 2020 of the Company's derivative liability designated as a hedging instrument were as follows (in thousands):
+Added: Balance sheet location June 30,
2021 December 31,
1 unchanged sentence
Interest rate derivative - liability derivative Other long-term liabilities $ 1,312 $ 7,791
−Removed: The Company has classified the interest rate derivative aggregating $ 4.3 million and $ 10.9 million at March 31, 2021 and December 31, 2020, respectively, as Level 2 fair value measurements within the fair value hierarchy (see Note 1).
+Added: The Company has classified the interest rate derivative aggregating $ 4.5 million and $ 10.9 million at June 30, 2021 and December 31, 2020, respectively, as Level 2 fair value measurements within the fair value hierarchy (see Note 1).
(12) REVENUE RECOGNITION
20 unchanged sentences
The Company does not allow and has no history of accepting product returns.
+Added: RIBBON COMMUNICATIONS INC.
+Added: Notes to Condensed Consolidated Financial Statements (Continued)
Services revenue includes revenue from customer support and other professional services.
8 unchanged sentences
Under the cost-to-cost measure of progress, the progress toward completion is measured based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation.
−Removed: When the measure of progress is based upon expended labor, progress toward completion is measured as the ratio of labor time expended to date versus the total
−Removed: RIBBON COMMUNICATIONS INC.
−Removed: Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: estimated labor time required to complete the performance obligation.
+Added: When the measure of progress is based upon expended labor, progress toward completion is measured as the ratio of labor time expended to date versus the total estimated labor time required to complete the performance obligation.
Revenue is recorded proportionally as costs are incurred or as labor is expended.
20 unchanged sentences
Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment.
+Added: RIBBON COMMUNICATIONS INC.
+Added: Notes to Condensed Consolidated Financial Statements (Continued)
Judgment is required to determine the standalone selling price ("SSP") for each distinct performance obligation.
5 unchanged sentences
The value of deferred revenue will increase or decrease based on the timing of recognition of revenue.
−Removed: RIBBON COMMUNICATIONS INC.
−Removed: Notes to Condensed Consolidated Financial Statements (Continued)
Disaggregation of Revenue
The Company disaggregates its revenue from contracts with customers based on the nature of the products and services and the geographic regions in which each customer is domiciled.
−Removed: The Company's revenue for the three months ended March 31, 2021 and 2020 was disaggregated as follows:
−Removed: Three months ended March 31, 2021 Product revenue Service revenue (maintenance) Service revenue (professional services) Total revenue
+Added: The Company's revenue for the three and six months ended June 30, 2021 and 2020 was disaggregated as follows:
+Added: Three months ended June 30, 2021 Product revenue Service revenue (maintenance) Service revenue (professional services) Total revenue
United States $ 56,128 $ 32,816 $ 11,590 $ 100,534
3 unchanged sentences
$ 113,129 $ 72,437 $ 25,644 $ 211,210
−Removed: Three months ended March 31, 2020 Product revenue Service revenue (maintenance) Service revenue (professional services) Total revenue
+Added: Three months ended June 30, 2020 Product revenue Service revenue (maintenance) Service revenue (professional services) Total revenue
United States $ 57,112 $ 33,651 $ 10,844 $ 101,607
3 unchanged sentences
$ 120,862 $ 68,623 $ 21,008 $ 210,493
−Removed: The Company's product revenue from indirect sales through its channel partner program and from its direct sales program for the three months ended March 31, 2021 and 2020 was as follows (in thousands):
−Removed: Three months ended
−Removed: 2021 March 31,
+Added: Six months ended June 30, 2021 Product revenue Service revenue (maintenance) Service revenue (professional services) Total revenue
+Added: United States $ 92,940 $ 64,422 $ 22,752 $ 180,114
+Added: Europe, Middle East and Africa 59,517 40,394 14,651 114,562
+Added: Asia Pacific 44,627 20,585 9,671 74,883
+Added: Other 13,934 15,741 4,748 34,423
+Added: $ 211,018 $ 141,142 $ 51,822 $ 403,982
+Added: RIBBON COMMUNICATIONS INC.
+Added: Notes to Condensed Consolidated Financial Statements (Continued)
+Added: Six months ended June 30, 2020 Product revenue Service revenue (maintenance) Service revenue (professional services) Total revenue
+Added: United States $ 93,477 $ 65,117 $ 21,410 $ 180,004
+Added: Europe, Middle East and Africa 56,166 34,322 8,787 99,275
+Added: Asia Pacific 36,797 14,534 8,834 60,165
+Added: Other 10,321 15,718 2,992 29,031
+Added: $ 196,761 $ 129,691 $ 42,023 $ 368,475
+Added: The Company's product revenue from indirect sales through its channel partner program and from its direct sales program for the three and six months ended June 30, 2021 and 2020 was as follows (in thousands):
+Added: Three months ended Six months ended
+Added: 2021 June 30,
+Added: 2020 June 30,
+Added: 2021 June 30,
Indirect sales through channel partner program $ 27,114 $ 32,649 $ 47,277 $ 61,253
1 unchanged sentence
$ 113,129 $ 120,862 $ 211,018 $ 196,761
−Removed: The Company's product revenue from sales to enterprise customers and from sales to service provider customers for the three months ended March 31, 2021 and 2020 was as follows (in thousands):
−Removed: Three months ended
−Removed: 2021 March 31,
+Added: The Company's product revenue from sales to enterprise customers and from sales to service provider customers for the three and six months ended June 30, 2021 and 2020 was as follows (in thousands):
+Added: Three months ended Six months ended
+Added: 2021 June 30,
+Added: 2020 June 30,
+Added: 2021 June 30,
Sales to enterprise customers $ 24,522 $ 35,950 $ 47,190 $ 63,231
1 unchanged sentence
$ 113,129 $ 120,862 $ 211,018 $ 196,761
−Removed: The Company's product revenue and service revenue components by segment for the three months ended March 31, 2021 and 2020 was as follows (in thousands):
+Added: The Company's product revenue and service revenue components by segment for the three and six months ended June 30, 2021 and 2020 was as follows (in thousands):
RIBBON COMMUNICATIONS INC.
Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: Three months ended
−Removed: 2021 March 31,
+Added: Three months ended Six months ended
+Added: 2021 June 30,
+Added: 2020 June 30,
+Added: 2021 June 30,
Product revenue
19 unchanged sentences
These assets and liabilities are reported in the Company's condensed consolidated balance sheets on a contract-by-contract basis as of the end of each reporting period.
−Removed: Changes in the contract asset and liability balances during the three months ended March 31, 2021 were not materially impacted by any factors other than billing and revenue recognition.
+Added: Changes in the contract asset and liability balances during the six months ended June 30, 2021 were not materially impacted by any factors other than billing and revenue recognition.
Nearly all of the Company's deferred revenue balance is related to services revenue, primarily customer support contracts.
5 unchanged sentences
Unbilled receivables that are anticipated to be invoiced in the next twelve months are included in Accounts receivable on the Company's condensed consolidated balance sheets.
−Removed: The changes in the Company's accounts receivable, unbilled receivables and deferred revenue balances for the three months ended March 31, 2021 were as follows (in thousands):
+Added: The changes in the Company's accounts receivable, unbilled receivables and deferred revenue balances for the six months ended June 30, 2021 were as follows (in thousands):
Accounts receivable Unbilled accounts receivable Deferred revenue (current) Deferred revenue (long-term)
1 unchanged sentence
Increase (decrease), net ( 16,223 ) ( 1,648 ) 4,647 ( 3,974 )
−Removed: Balance at March 31, 2021 $ 151,612 57,551 $ 102,103 $ 23,054
−Removed: The Company recognized approximately $ 42 million of revenue in the months ended March 31, 2021 that was recorded as deferred revenue at December 31, 2020 and approximately $ 41 million of revenue in the three months ended March 31, 2020 that was recorded as deferred revenue at December 31, 2019.
−Removed: Of the Company's deferred revenue reported as long-term in its condensed consolidated balance sheet at March 31, 2021, the Company expects that approximately $ 11 million will be
+Added: Balance at June 30, 2021 $ 163,108 $ 56,759 $ 101,471 $ 22,036
+Added: The Company recognized approximately $ 60 million of revenue in the six months ended June 30, 2021 that was recorded as deferred revenue at December 31, 2020 and approximately $ 69 million of revenue in the six months ended June 30, 2020 that was recorded as deferred revenue at December 31, 2019.
+Added: Of the Company's deferred revenue reported as long-term in its condensed consolidated balance sheet at June 30, 2021, the Company expects that approximately $ 12 million will be
RIBBON COMMUNICATIONS INC.
6 unchanged sentences
The current and long-term portions of deferred commission expense are included as components of Other current assets and Other assets, respectively.
−Removed: At both March 31, 2021 and December 31, 2020, the Company had $ 4.1 million of deferred sales commissions capitalized.
+Added: At both June 30, 2021 and December 31, 2020, the Company had $ 4.1 million of deferred sales commissions capitalized.
(13) OPERATING SEGMENT INFORMATION
6 unchanged sentences
The IP Optical Networks portfolio offers multiple solutions, including 5G-native solutions for mobile backhaul, metro and edge aggregation, core networking, data center interconnect, legacy NTR and transport solutions for wholesale carriers.
−Removed: This portfolio is offered to service provider, enterprise and industry verticals with critical transport network infrastructures including utilities, government, defense, transportation, and education and research Information for the IP Optical Networks segment for the three months ended March 31, 2020 includes the financial results of this segment for the period subsequent to the ECI Acquisition Date.
+Added: This portfolio is offered to service provider, enterprise and industry verticals with critical transport network infrastructures including utilities, government, defense, transportation, and education and research Information for the IP Optical Networks segment for the six months ended June 30, 2020 includes the financial results of this segment for the period subsequent to the ECI Acquisition Date.
The Company has not provided segment asset information as such information is not provided to the CODM and accordingly, asset information is not used in assessing segment performance.
18 unchanged sentences
GAAP measures.
−Removed: The tables below provide net sales, adjusted gross profit, adjusted EBITDA and depreciation expense by reportable segment for the three months ended March 31, 2021 and 2020 (in thousands):
−Removed: Three months ended
−Removed: 2021 March 31,
+Added: The tables below provide information regarding revenue, adjusted gross profit, adjusted EBITDA and depreciation expense by reportable segment for the three and six months ended June 30, 2021 and 2020 (in thousands):
+Added: Three months ended Six months ended
+Added: 2021 June 30,
+Added: 2020 June 30,
+Added: 2021 June 30,
Segment revenue:
2 unchanged sentences
Revenue $ 211,210 $ 210,493 $ 403,982 $ 368,475
−Removed: Three months ended
−Removed: 2021 March 31,
+Added: Three months ended Six months ended
+Added: 2021 June 30,
+Added: 2020 June 30,
+Added: 2021 June 30,
Segment adjusted gross profit:
4 unchanged sentences
Gross profit $ 128,427 $ 123,267 $ 238,974 $ 213,791
−Removed: Three months ended
−Removed: 2021 March 31,
+Added: Three months ended Six months ended
+Added: 2021 June 30,
+Added: 2020 June 30,
+Added: 2021 June 30,
Segment adjusted EBITDA:
8 unchanged sentences
Restructuring and related expense ( 2,830 ) ( 5,361 ) ( 8,780 ) ( 7,436 )
−Removed: Loss from operations $ ( 12,604 ) $ ( 28,740 )
+Added: Income (loss) from operations 12,952 1,592 $ 348 $ ( 27,148 )
Segment depreciation expense:
5 unchanged sentences
(14) MAJOR CUSTOMERS
−Removed: The following customers contributed 10% or more of the Company's revenue in the three months ended March 31, 2021 and 2020:
−Removed: Three months ended
−Removed: 2021 March 31,
+Added: The following customer contributed 10% or more of the Company's revenue in the three and six months ended June 30, 2021 and 2020:
+Added: Three months ended Six months ended
+Added: 2021 June 30,
+Added: 2020 June 30,
+Added: 2021 June 30,
Verizon Communications Inc.
−Removed: * Represents less than 10% of total revenue.
−Removed: At March 31, 2021, one customer accounted for 10% or more of the Company's accounts receivable balance, representing approximately 16 % of total accounts receivable.
+Added: 17 % 15 % 16 % 14 %
+Added: At June 30, 2021, one customer accounted for 10% or more of the Company's accounts receivable balance, representing approximately 17 % of total accounts receivable.
At December 31, 2020, one customer accounted for 10% or more of the Company's accounts receivable balance, representing approximately 12 % of total accounts receivable.
3 unchanged sentences
In the second quarter of 2019, the Company's Board of Directors (the "Board") approved a stock repurchase program (the "Repurchase Program") pursuant to which the Company could repurchase up to $ 75 million of its common stock prior to April 18, 2021.
−Removed: The Company did not repurchase any common stock during the three months ended March 31, 2021 or 2020.
−Removed: At both March 31, 2020 and December 31, 2020, the Company had $ 70.5 million remaining under the Repurchase Program for future repurchases.
+Added: The Company did not repurchase any common stock during the three and six months ended June 30, 2021 or 2020.
The Repurchase Program expired on April 18, 2021.
+Added: At December 31, 2020, the Company had $ 70.5 million remaining under the Repurchase Program for future repurchases.
(16) STOCK-BASED COMPENSATION PLANS
7 unchanged sentences
in August 2018, the Company assumed Edgewater's Amended and Restated 2002 Stock Option Plan (the "Edgewater Plan") to the extent of the shares underlying the options outstanding under the Edgewater Plan as of the Edgewater Acquisition Date (the "Edgewater Options").
−Removed: The Edgewater Options were converted to Ribbon stock options (the "Ribbon Replacement Options") which are vesting under the same
+Added: The Edgewater Options were converted to Ribbon stock options (the "Ribbon Replacement Options") which are vesting under the same schedules as the respective Edgewater Options.
+Added: In connection with the Company's acquisitions of Performance Technologies Inc.
+Added: ("PT") in 2014, and Network Equipment
RIBBON COMMUNICATIONS INC.
Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: schedules as the respective Edgewater Options.
−Removed: In connection with the Company's acquisitions of Performance Technologies Inc.
−Removed: ("PT") in 2014, and Network Equipment Technologies, Inc.
+Added: Technologies, Inc.
("NET") in 2012, the Company assumed their stock plans (collectively, the "Assumed Plans").
28 unchanged sentences
Subject to Mr.
−Removed: Bucci's continued employment, the Bucci Stock Price PSUs were eligible to vest and be settled in
−Removed: RIBBON COMMUNICATIONS INC.
−Removed: Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: shares of Ribbon's common stock upon the achievement of a specific share price threshold on or prior to January 31, 2022.
+Added: Bucci's continued employment, the Bucci Stock Price PSUs were eligible to vest and be settled in shares of Ribbon's common stock upon the achievement of a specific share price threshold on or prior to January 31, 2022.
The share price threshold for Mr.
1 unchanged sentence
This release is included in the applicable table below.
+Added: RIBBON COMMUNICATIONS INC.
+Added: Notes to Condensed Consolidated Financial Statements (Continued)
Accounting for Performance PSUs.
8 unchanged sentences
The Company used a grant date fair value of $ 8.65 , the closing stock price on the date of grant, to calculate expense attributable to the three months ended March 31, 2021 for these Market PSUs.
−Removed: The Company expects to complete the Monte Carlo valuation of these Market PSUs and will record a cumulative adjustment to expense to account for the change in grant date fair value, if any, in the second quarter of 2021.
−Removed: The Company does not expect any such adjustment to have a material impact on its consolidated financial statements.
+Added: During the three months ended June 30, 2021, the Company completed the Monte Carlo valuation of these Market PSUs and calculated that the grant date fair value of each Market PSU was $ 13.67 .
+Added: The Company recorded a cumulative adjustment to expense to account for the change in grant date fair value in the second quarter of 2021.
+Added: The change in grant date fair value and related cumulative adjustment did not have a material impact on its consolidated financial statements.
Employee Bonus Program
4 unchanged sentences
Stock Options
−Removed: The activity related to the Company's outstanding stock options for the three months ended March 31, 2021 was as follows:
+Added: The activity related to the Company's outstanding stock options for the six months ended June 30, 2021 was as follows:
Shares Weighted
6 unchanged sentences
Exercised ( 13,602 ) $ 1.76
−Removed: Outstanding at March 31, 2021 194,321 $ 13.44 3.31 $ 267
−Removed: Vested or expected to vest at March 31, 2021 194,253 $ 13.45 3.31 $ 266
−Removed: Exercisable at March 31, 2021 191,930 $ 13.59 3.27 $ 252
−Removed: The total intrinsic value of options exercised was $ 0.1 million for the three months ended March 31, 2021.
−Removed: The Company received cash from option exercises of $ 24,000 in the three months ended March 31, 2021.
+Added: Expired ( 3,386 ) $ 17.04
+Added: Outstanding at June 30, 2021 190,722 $ 13.40 3.11 $ 240
+Added: Vested or expected to vest at June 30, 2021 190,709 $ 13.40 3.11 $ 240
+Added: Exercisable at June 30, 2021 189,978 $ 13.44 3.10 $ 236
+Added: The total intrinsic value of options exercised was nominal in the three months ended June 30, 2021 and $ 0.1 million in the six months ended June 30, 2021.
+Added: The Company received nominal cash from option exercises in the three months ended June 30, 2021 and approximately $ 24,000 in the six months ended June 30, 2021.
RIBBON COMMUNICATIONS INC.
1 unchanged sentence
Restricted Stock Awards and Units
−Removed: The activity related to the Company's RSAs for the three months ended March 31, 2021 was as follows:
+Added: The activity related to the Company's RSAs for the six months ended June 30, 2021 was as follows:
Shares Weighted
1 unchanged sentence
Vested ( 86,983 ) $ 7.04
−Removed: Unvested balance at March 31, 2021 — $ —
−Removed: The activity related to the Company's RSUs for the three months ended March 31, 2021 was as follows:
+Added: Unvested balance at June 30, 2021 — $ —
+Added: The activity related to the Company's RSUs for the six months ended June 30, 2021 was as follows:
Shares Weighted
3 unchanged sentences
Forfeited ( 458,054 ) $ 4.18
−Removed: Unvested balance at March 31, 2021 7,467,483 $ 5.49
−Removed: The total grant date fair value of shares of restricted stock granted under RSAs and RSUs that vested during the three months ended March 31, 2021 was $ 4.7 million.
+Added: Unvested balance at June 30, 2021 6,782,782 $ 5.70
+Added: The total grant date fair value of shares of restricted stock granted under RSAs and RSUs that vested during the six months ended June 30, 2021 was $ 8.2 million.
Performance-Based Stock Units
−Removed: The activity related to the Company's PSUs for the three months ended March 31, 2021 was as follows:
+Added: The activity related to the Company's PSUs for the six months ended June 30, 2021 was as follows:
Shares Weighted
3 unchanged sentences
Forfeited ( 91,005 ) $ 4.29
−Removed: Unvested balance at March 31, 2021 5,094,891 $ 2.40
−Removed: The total grant date fair value of shares of restricted stock granted under PSUs that vested during the three months ended March 31, 2021 was $ 1.5 million.
+Added: Unvested balance at June 30, 2021 5,091,366 $ 2.99
+Added: The total grant date fair value of shares of restricted stock granted under PSUs that vested during the six months ended June 30, 2021 was $ 1.5 million.
Stock-Based Compensation
−Removed: The condensed consolidated statements of operations include stock-based compensation for the three months ended March 31, 2021 and 2020 as follows (in thousands):
+Added: The condensed consolidated statements of operations include stock-based compensation for the three and six months ended June 30, 2021 and 2020 as follows (in thousands):
RIBBON COMMUNICATIONS INC.
Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: Three months ended
−Removed: 2021 March 31,
+Added: Three months ended Six months ended
+Added: 2021 June 30,
+Added: 2020 June 30,
+Added: 2021 June 30,
Product cost of revenue $ 93 $ 39 $ 120 $ 66
4 unchanged sentences
$ 4,790 $ 3,222 $ 9,850 $ 6,198
−Removed: There was a nominal income tax benefit for stock-based compensation in the three months ended March 31, 2021;
−Removed: however, there was no income tax benefit in the three months ended March 31, 2020 due to the valuation allowance recorded.
−Removed: At March 31, 2021, there was $ 36.4 million, net of expected forfeitures, of unrecognized stock-based compensation expense related to unvested stock options, stock awards and stock units.
+Added: There was an income tax benefit of $ 1.3 million for stock-based compensation in the six months ended June 30, 2021;
+Added: however, there was no income tax benefit in the six months ended June 30, 2020 due to the valuation allowance recorded.
+Added: At June 30, 2021, there was $ 34.6 million, net of expected forfeitures, of unrecognized stock-based compensation expense related to unvested stock options, stock awards and stock units.
This expense is expected to be recognized over a weighted average period of approximately two years .
11 unchanged sentences
The measurement of the right-of-use asset also includes any lease payments made prior to the commencement date (excluding any lease incentives) and initial direct costs incurred.
−Removed: The Company assessed its right-of-use assets for impairment as of March 31, 2021 and December 31, 2020 and determined no impairment has occurred.
+Added: The Company assessed its right-of-use assets for impairment as of June 30, 2021 and December 31, 2020 and determined no impairment has occurred.
Lease terms may include options to extend or terminate the lease and the Company incorporates such options in the lease term when it has the unilateral right to make such an election and it is reasonably certain that the Company will exercise that option.
10 unchanged sentences
The Company ceased use of these facilities in the first quarter of 2021, the first and fourth quarters of 2020 and the third quarter of 2019.
−Removed: Accordingly, the Company accelerated the amortization of the associated lease assets through the planned cease-use date of each facility, resulting in additional amortization expense of $ 3.4 million and $ 0.1 million in the three months ended March 31, 2021 and 2020, respectively.
−Removed: The Company also recorded expense of $ 1.4 million in the aggregate in the three months ended March 31, 2021 for all estimated future variable lease costs related to these facilities.
−Removed: The Company recorded nominal expense for all estimated future variable lease costs in the three months ended March 31, 2020.
+Added: Accordingly, the Company accelerated the amortization of the associated lease assets through the planned cease-use date of each facility, resulting in additional amortization expense of $ 3.4 million and $ 0.1 million in the six months ended June 30, 2021 and 2020, respectively.
+Added: The Company also recorded expense of $ 1.4 million in the aggregate in the six months ended June 30, 2021 for all estimated future variable lease costs related to these facilities.
+Added: The Company recorded a nominal credit for all estimated future variable lease costs in the six months ended June 30, 2020.
+Added: The Company did not record additional amortization expense or estimated future variable lease costs in the three months ended June 30, 2021 or 2020.
All accelerated amortization and accrual of future variable costs were recorded as Restructuring and related expense in the Company's condensed consolidated statements of operations.
−Removed: At March 31, 2021 and December 31, 2020, the Company had accruals of $ 2.1 million and $ 0.8 million, respectively, for all future anticipated variable lease costs related to these facilities.
+Added: At June 30, 2021 and December 31, 2020, the Company had accruals of $ 1.9 million and $ 0.8 million, respectively, for all future anticipated variable lease costs related to these facilities.
The Company may incur additional future expense if it is unable to sublease other locations included in the Facilities Initiative.
2 unchanged sentences
The Company's relocation to the new corporate headquarters was completed in the first quarter of 2021.
−Removed: The Company's right-of-use lease assets and lease liabilities at March 31, 2021 and December 31, 2020 were as follows (in thousands):
−Removed: Classification March 31,
+Added: The Company's right-of-use lease assets and lease liabilities at June 30, 2021 and December 31, 2020 were as follows (in thousands):
+Added: Classification June 30,
2021 December 31,
7 unchanged sentences
Total lease liabilities $ 81,551 $ 91,107
−Removed: * Finance lease assets were recorded net of accumulated depreciation of $ 2.2 million and $ 1.9 million at March 31, 2021 and December 31, 2020, respectively.
−Removed: The components of lease expense for the three months ended March 31, 2021 and 2020 were as follows (in thousands):
+Added: * Finance lease assets were recorded net of accumulated depreciation of $ 2.3 million and $ 1.9 million at June 30, 2021 and December 31, 2020, respectively.
+Added: The components of lease expense for the three and six months ended June 30, 2021 and 2020 were as follows (in thousands):
RIBBON COMMUNICATIONS INC.
Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: Three months ended
−Removed: 2021 March 31,
+Added: Three months ended Six months ended
+Added: 2021 June 30,
+Added: 2020 June 30,
+Added: 2021 June 30,
Operating lease cost* $ 5,194 $ 5,217 $ 14,031 $ 8,561
6 unchanged sentences
Net lease cost $ 8,965 $ 11,527 $ 23,231 $ 21,133
−Removed: * Operating lease cost for the three months ended March 31, 2021 included $ 3.4 million of accelerated amortization for certain assets partially or fully vacated in 2021 with no intent or ability to sublease.
−Removed: Operating lease cost for the three months ended March 31, 2020 included $ 0.1 million of accelerated amortization for certain assets partially or fully vacated in 2020 with no ability to sublease.
−Removed: ** Variable lease costs for the three months ended March 31, 2021 included an accrual of $ 1.4 million for all future estimated variable expenses related to certain assets partially or fully vacated in 2021 with no intent or ability to sublease.
−Removed: No such variable costs were accrued in the three months ended March 31, 2020.
−Removed: Cash flow information related to the Company's leases for the three months ended March 31, 2021 and 2020 was as follows (in thousands):
−Removed: Three months ended
−Removed: 2021 March 31,
+Added: * Operating lease costs for the six months ended June 30, 2021 included $ 3.4 million of accelerated amortization for certain assets partially or fully vacated in 2021 with no intent or ability to sublease.
+Added: Operating lease costs for the six months ended June 30, 2020 included $ 0.1 million of accelerated amortization for certain assets partially or fully vacated in 2020 with no ability to sublease.
+Added: The Company did not record accelerated amortization in the three months ended June 30, 2021 or 2020.
+Added: ** Variable lease costs for the six months ended June 30, 2021 included accruals of $ 1.4 million for all future estimated variable expenses related to certain assets partially or fully vacated in 2021 with no intent or ability to sublease.
+Added: No such variable costs were accrued in the three months ended June 30, 2021 or in the three and six months ended June 30, 2020.
+Added: Cash flow information related to the Company's leases for the six months ended June 30, 2021 and 2020 was as follows (in thousands):
+Added: Six months ended
+Added: 2021 June 30,
Cash paid for amounts included in the measurement of lease liabilities:
2 unchanged sentences
Financing cash flows for finance leases $ 507 $ 668
−Removed: Other information related to the Company's leases as of March 31, 2021 and December 31, 2020 was as follows:
+Added: Other information related to the Company's leases as of June 30, 2021 and December 31, 2020 was as follows:
2021 December 31,
5 unchanged sentences
Finance leases 5.09 % 6.15 %
−Removed: Future minimum fixed lease payments under noncancelable leases at March 31, 2021 were as follows (in thousands):
+Added: Future minimum fixed lease payments under noncancelable leases at June 30, 2021 were as follows (in thousands):
RIBBON COMMUNICATIONS INC.
Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: March 31, 2021
+Added: June 30, 2021
Operating Finance
3 unchanged sentences
2023 17,530 63
−Removed: 2024 10,392 —
2026 and beyond 31,353 —
3 unchanged sentences
(18) INCOME TAXES
−Removed: The Company's income tax provisions for the three months ended March 31, 2021 and 2020 reflect the Company's estimates of the effective rates expected to be applicable for the respective full years, adjusted for any discrete events, which are recorded in the period that they occur.
+Added: The Company's income tax provisions for the six months ended June 30, 2021 and 2020 reflect the Company's estimates of the effective rates expected to be applicable for the respective full years, adjusted for any discrete events, which are recorded in the period that they occur.
These estimates are reevaluated each quarter based on the Company's estimated tax expense for the full year.
The estimated effective tax rate includes the impact of valuation allowances in various jurisdictions.
+Added: The Company intends to continue to maintain a full valuation allowance on its deferred tax assets until there is sufficient evidence to support the reversal of all or some portion of the allowance.
+Added: However, given its current earnings and anticipated future earnings, the Company believes there is a reasonable possibility that within the next 12 months, sufficient positive evidence may become available to reach a conclusion that a significant portion of the U.S.
+Added: valuation allowance will no longer be needed.
+Added: Release of the valuation allowance would result in the recognition of certain deferred tax assets and a decrease in income tax expense for the period in which the release is recorded.
+Added: However, the exact timing and amount, of the valuation allowance release, if any, are subject to change on the basis of the level of profitability that the Company is able to actually achieve.
(19) COMMITMENTS AND CONTINGENCIES
4 unchanged sentences
Effective for grants approved in 2017 and subsequently, interest was calculated at the higher of LIBOR plus 1.5 % to 2.75 %.
−Removed: At March 31, 2021, the Company's maximum possible future royalties commitment, including $ 5.2 million of unpaid royalties accrued, was $ 42.0 million, including interest of $ 2.0 million, based on estimates of future product sales, grants received from the IIA not yet repaid, and management's estimation of products still to be sold.
+Added: At June 30, 2021, the Company's maximum possible future royalties commitment, including $ 3.9 million of unpaid royalties accrued, was $ 36.8 million, including interest of $ 1.9 million, based on estimates of future product sales, grants received from the IIA not yet repaid, and management's estimation of products still to be sold.
Research and Development Grants .
1 unchanged sentence
Royalties payable to the IIA are recognized pursuant to sales of related products and are classified as Cost of revenue.
+Added: The Company does not anticipate receiving material grants from the IIA in the foreseeable future.
On November 8, 2018, Ron Miller, a purported stockholder of the Company, filed a Class Action Complaint (the "Miller Complaint") in the United States District Court for the District of Massachusetts (the "Massachusetts District Court") against the Company and three of its former officers (collectively, the "Defendants"), claiming to represent a class of purchasers of Sonus common stock during the period from January 8, 2015 through March 24, 2015 and alleging violations of the federal securities laws.
1 unchanged sentence
Sonus Networks, Inc.
−Removed: et al., which was dismissed with prejudice by an order dated June 6, 2017, the Miller Complaint claims that the Defendants made misleading forward-looking statements concerning Sonus' expected fiscal first quarter of 2015 financial performance, which statements were also the subject of an August 7, 2018 Securities and Exchange Commission Cease and Desist Order, whose findings the Company neither admitted nor denied.
+Added: et al., which was
+Added: RIBBON COMMUNICATIONS INC.
+Added: Notes to Condensed Consolidated Financial Statements (Continued)
+Added: dismissed with prejudice by an order dated June 6, 2017, the Miller Complaint claims that the Defendants made misleading forward-looking statements concerning Sonus' expected fiscal first quarter of 2015 financial performance, which statements were also the subject of an August 7, 2018 Securities and Exchange Commission Cease and Desist Order, whose findings the Company neither admitted nor denied.
The Miller plaintiffs are seeking monetary damages.
1 unchanged sentence
On June 21, 2019, the Massachusetts District Court appointed a group as Lead Plaintiffs and the Lead Plaintiffs filed an amended complaint on July 19, 2019.
−Removed: On August 30, 2019, the Defendants
−Removed: RIBBON COMMUNICATIONS INC.
−Removed: Notes to Condensed Consolidated Financial Statements (Continued)
−Removed: filed a motion to dismiss the Miller Complaint and, on October 4, 2019, the Lead Plaintiffs filed an opposition to the motion to dismiss.
+Added: On August 30, 2019, the Defendants filed a motion to dismiss the Miller Complaint and, on October 4, 2019, the Lead Plaintiffs filed an opposition to the motion to dismiss.
There was an oral argument on the motion to dismiss on February 12, 2020.
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.