Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the consolidated financial statements and accompanying notes appearing elsewhere in this
Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended June 28, 2020 and may contain certain forward-looking statements that are based on current management expectations. Generally, verbs in the future tense and the
words “believe,” “expect,” “anticipate,” “estimate,” “intends,” “opinion,” “potential” and similar expressions identify forward-looking statements. Forward-looking statements in this report include, without limitation, statements relating to our
business objectives, our customers and franchisees, our liquidity and capital resources, and the impact of our historical and potential business strategies on our business, financial condition, and operating results. Our actual results could differ
materially from our expectations. Further information concerning our business, including additional factors that could cause actual results to differ materially from the forward-looking statements contained in this Quarterly Report on Form 10-Q,
are set forth in our Annual Report on Form 10-K for the year ended June 28, 2020. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The
forward-looking statements contained herein speak only as of the date of this Quarterly Report on Form 10-Q and, except as may be required by applicable law, we do not undertake, and specifically disclaim any obligation to, publicly update or
revise such statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
14
Index
Results of Operations
Overview
Rave Restaurant Group, Inc., through its subsidiaries (collectively, the “Company” or “we,” “us” or “our”) operates and franchises pizza buffet (“Buffet Units”),
delivery/carry-out (“Delco Units”) and express (“Express Units”) restaurants under the trademark “Pizza Inn” and operates and franchises fast casual pizza restaurants (“Pie Five Units”) under the trademarks “Pie Five Pizza Company” or “Pie Five”.
The Company also licenses Pizza Inn Express, or PIE, kiosks (“PIE Units”) under the trademark “Pizza Inn”. We facilitate food, equipment and supply distribution to our domestic and international system of restaurants through agreements with third
party distributors. At December 27, 2020, Company-owned, franchised and licensed units consisted of the following:
Three Months Ended December 27, 2020
(in thousands, except unit data)
Pizza Inn
Pie Five
All Concepts
Ending
Units
Retail
Sales
Ending
Units
Retail
Sales
Ending
Units
Retail
Sales
Domestic Franchised/Licensed
142
$
15,757
37
$
4,332
179
$
20,089
Company-Owned
—
—
—
—
—
—
Total Domestic Units
142
$
15,757
37
$
4,332
179
$
20,089
International Franchised
32
—
32
Six Months Ending December 27, 2020
(in thousands, except unit data)
Pizza Inn
Pie Five
All Concepts
Ending
Units
Retail
Sales
Ending
Units
Retail
Sales
Ending
Units
Retail
Sales
Domestic Franchised/Licensed
142
$
32,076
37
$
8,839
179
$
40,915
Company-Owned
—
—
—
—
—
—
Total Domestic Units
142
$
32,076
37
$
8,839
179
$
40,915
International Franchised
32
—
32
Domestic units are located in 21 states predominantly situated in the southern half of the United States. International units are located in six foreign countries.
Basic net income per share increased $0.01 per share to $0.01 per share for the three months ended December 27, 2020, compared to the comparable period in the prior fiscal
year. The Company had net income of $102 thousand for the three months ended December 27, 2020 compared to net income of $14 thousand in the comparable period in the prior fiscal year, on revenues of $2.1 million for the three months ended December
27, 2020 compared to $2.8 million in the comparable period in the prior fiscal year. The decline in revenue was primarily due to decreases in restaurant sales, franchise royalties and franchise license fees partially offset by an increase in
supplier convention funds. The $0.1 million increase in net income for the three months ended December 27, 2020, compared to the comparable period of the prior year was the result of a $0.8 million decrease in expenses partially offset by the $0.7
million decrease in revenues.
Basic net income per share declined $0.01 per share to $0.01 per share for the six months ended December 27, 2020, compared to the comparable period in the prior fiscal year.
The Company had net income of $0.2 million for the six months ended December 27, 2020 compared to net income of $0.3 million in the comparable period in the prior fiscal year, on revenues of $4.0 million for the six months ended December 29, 2019
compared to $5.7 million in the comparable period in the prior fiscal year. The decline in revenue was primarily due to decreases in restaurant sales, franchise royalties, supplier convention funds and franchise license fees. The $0.1 million
decrease in net income for the six months ended December 27, 2020 compared to the comparable period of the prior year was primarily the result of the $1.7 million decrease in revenue partially offset by a $1.6 million decrease in expenses.
15
Index
COVID-19 Pandemic
On March 11, 2020, the World Health Organization declared the outbreak of novel coronavirus (COVID-19) as a pandemic, and the disease has spread rapidly throughout the United States
and the world. Federal, state and local responses to the COVID-19 pandemic, as well as our internal efforts to protect costumers, franchisees and employees, have severely disrupted our business operations. Most of the domestic Pizza Inn buffet
restaurants and Pie Five restaurants are in areas that were for varying periods subject to “shelter-in-place” and social distancing restrictions prohibiting in-store sales and, therefore, were limited to carry-out and/or delivery orders. In some
areas, these restrictions limited non-essential movement outside the home, which discouraged or even precluded carry-out orders. In most cases, in-store dining has now resumed subject to seating capacity limitations, social distancing protocols,
and enhanced cleaning and disinfecting practices. Further, the COVID-19 pandemic has precipitated significant job losses and a national economic downturn that typically impacts the demand for restaurant food service. Although most of our domestic
restaurants have continued to operate under these conditions, we have experienced temporary closures from time to time during the pandemic.
The COVID-19 pandemic has resulted in dramatically reduced aggregate in-store retail sales at Buffet Units and Pie Five Units, modestly offset by increased aggregate carry-out
and delivery sales. The decreased aggregate retail sales have correspondingly decreased supplier rebates and franchise royalties payable to the Company. During the fourth quarter of fiscal 2020, we participated in a government-sponsored loan
program. (See, “Liquidity and Capital Resources--PPP Loan,” below.) We also temporarily furloughed certain employees and reduced base salary by 20% for all remaining employees for the fourth quarter of fiscal 2020, as well as reducing other
expenses. While the Company will remain focused on controlling expenses, future results of operations are likely to be materially adversely impacted by the pandemic and its aftermath.
We expect that Buffet Units and Pie Five Units will continue to be subject to capacity restrictions for some time as social distancing protocols remain in place. Additionally,
an outbreak or perceived outbreak of COVID-19 connected to restaurant dining could cause negative publicity directed at any of our brands and cause customers to avoid our restaurants. We cannot predict how long the pandemic will last or whether it
will reoccur, what additional restrictions may be enacted, to what extent off-premises dining will continue, or if individuals will be comfortable returning to our Buffet Units and Pie Five Units following social distancing protocols. Any of these
changes could materially adversely affect the Company’s future financial performance. However, the ultimate impact of COVID-19 on our future results of operations and liquidity cannot presently be predicted.
Adjusted EBITDA
Adjusted EBITDA for the fiscal quarter ended December 27, 2020, increased $0.2 million compared to the same period of the prior fiscal year. Year-to-date Adjusted EBITDA
remained steady compared to the same period of the prior fiscal year. The following table sets forth a reconciliation of net income to Adjusted EBITDA for the periods shown (in thousands):
RAVE RESTAURANT GROUP, INC.
ADJUSTED EBITDA
(In thousands)
Three Months Ended
Six Months Ended
December 27,
2020
December 29,
2019
December 27,
2020
December 29,
2019
Net income
$
102
$
14
$
178
$
251
Interest expense
23
24
46
51
Income taxes
2
(4
)
4
69
Depreciation and amortization
43
49
87
96
EBITDA
$
170
$
83
$
315
$
467
Stock compensation expense
—
(85
)
—
(85
)
Severance
—
119
—
119
Gain on sale of assets
—
—
—
(11
)
Impairment of long-lived assets and other lease charges
4
193
21
341
Franchisee default and closed store revenue
(44
)
(307
)
(111
)
(454
)
Closed and non-operating store costs
75
(1
)
158
5
Adjusted EBITDA
$
205
$
2
$
383
$
382
16
Index
Pizza Inn Brand Summary
The following tables summarize certain key indicators for the Pizza Inn franchised and licensed domestic units that management believes are useful in evaluating performance.
Three Months Ended
Six Months Ended
December 27,
2020
December 29,
2019
December 27,
2020
December 29,
2019
Pizza Inn Retail Sales - Total Domestic Units
(in thousands, except unit data)
(in thousands, except unit data)
Domestic Units
Buffet Units - Franchised
$
14,290
$
19,268
$
29,014
$
39,553
Delco/Express Units - Franchised
1,411
1,524
2,947
3,069
PIE Units - Licensed
56
112
115
176
Total Domestic Retail Sales
$
15,757
$
20,904
$
32,076
$
42,798
Pizza Inn Comparable Store Retail Sales - Total Domestic
15,466
18,950
31,198
38,994
Pizza Inn Average Units Open in Period
Domestic Units
Buffet Units - Franchised
77
83
80
83
Delco/Express Units - Franchised
54
58
56
58
PIE Units - Licensed
11
10
11
10
Total Domestic Units
142
151
147
151
Total Pizza Inn domestic retail sales decreased $5.1 million, or 24.6%, for the three months ended December 27, 2020 when compared to the same period of the prior year. Pizza
Inn domestic comparable store retail sales decreased by $3.5 million, or 18.4%, for the three months ended December 27, 2020 when compared to the same period of the prior year.
Total Pizza Inn domestic retail sales decreased $10.7 million, or 25.1%, for the six months ended December 27, 2020 when compared to the same period of the prior year. Pizza
Inn domestic comparable store retail sales decreased by $7.8 million, or 20.0%, for the six months ended December 27, 2020 when compared to the same period of the prior year.
The following chart summarizes Pizza Inn unit activity for the three and six months ended December 27, 2020:
Three Months Ended December 27, 2020
Beginning
Units
Opened
Concept
Change
Closed
Ending
Units
Domestic Units
Buffet Units - Franchised
79
1
—
3
77
Delco/Express Units - Franchised
55
—
—
1
54
PIE Units - Licensed
12
—
—
1
11
Total Domestic Units
146
1
—
5
142
International Units (all types)
32
—
—
—
32
Total Units
178
1
—
5
174
Six Months Ended December 27, 2020
Beginning
Units
Opened
Concept
Change
Closed
Ending
Units
Domestic Units
Buffet Units - Franchised
83
1
—
7
77
Delco/Express Units - Franchised
55
—
—
1
54
PIE Units - Licensed
13
—
—
2
11
Total Domestic Units
151
1
—
10
142
International Units (all types)
38
1
—
7
32
Total Units
189
2
—
17
174
There was a net decrease of four domestic Pizza Inn units during the three months ended December 27, 2020 and a net decrease of nine units in the total domestic Pizza Inn unit count during the six
months ended December 27, 2020. During the second quarter of fiscal 2021, the number of international Pizza Inn units remained the same while the number of international Pizza Inn units decreased by six in the six months ended December 27, 2020.
We believe the modest net closure of Pizza Inn units will continue in the near term and eventually reverse in future periods. We expect international units to increase moderately in future periods.
17
Index
Pie Five Brand Summary
The following tables summarize certain key indicators for the Pie Five franchised and Company-owned restaurants that management believes are useful in evaluating performance.
Three Months Ended
Six Months Ended
December 27,
2020
December 29,
2019
December 27,
2020
December 29,
2019
(in thousands, except unit data)
(in thousands, except unit data)
Pie Five Retail Sales - Total Units
Domestic Units - Franchised
$
4,332
$
7,391
$
8,839
$
16,119
Domestic Units - Company-owned
—
96
—
204
Total Domestic Retail Sales
$
4,332
$
7,487
$
8,839
$
16,323
Pie Five Comparable Store Retail Sales - Total
$
4,013
$
4,751
$
8,052
$
10,019
Pie Five Average Units Open in Period
Domestic Units - Franchised
37
53
46
55
Domestic Units - Company-owned
—
1
—
1
Total Domestic Units
37
54
46
56
Pie Five system-wide retail sales decreased $3.2 million, or 42.1%, for the three months ended December 27, 2020 when compared to the same period of the prior year. Compared to
the same fiscal quarter of the prior year, average units open in the period decreased from 54 to 37. Comparable store retail sales decreased by $0.7 million, or 15.5%, during the second quarter of fiscal 2021 compared to the same period of the
prior year.
Pie Five system-wide retail sales decreased $7.5 million, or 45.8%, for the six month period ended December 27, 2020 when compared to the same period of the prior year.
Year-to-date fiscal 2021 compared to year-to-date of the prior year, average units open in the period decreased from 56 to 46. Comparable store retail sales decreased by $2.0 million, or 19.6%, during the six month period ended December 27, 2020
compared to the same period of the prior fiscal year.
The following chart summarizes Pie Five Unit activity for the three and six months ended December 27, 2020:
Three Months Ended December 27, 2020
Beginning
Units
Opened
Transfer
Closed
Ending
Units
Domestic - Franchised
39
—
—
2
37
Domestic - Company-owned
—
—
—
—
—
Total Domestic Units
39
—
—
2
37
Six Months Ended December 27, 2020
Beginning
Units
Opened
Transfer
Closed
Ending
Units
Domestic - Franchised
42
1
—
6
37
Domestic - Company-owned
—
—
—
—
—
Total Domestic Units
42
1
—
6
37
The net decreases of Pie Five units during the three and six months ended December 27, 2020 were primarily the result of the COVID-19 pandemic. We believe the modest net
closure of Pie Five units will continue in the near term and eventually reverse in future periods.
18
Index
Pie Five - Company-Owned Restaurants
Three Months Ended
Six Months Ended
(in thousands, except store weeks and average data)
December 27,
December 29,
December 27,
December 29,
2020
2019
2020
2019
Store weeks (excluding partial weeks)
—
13
—
26
Average weekly sales
—
7,385
—
7,846
Average number of units
—
1
—
1
Restaurant sales (excluding partial weeks)
—
96
—
204
Restaurant sales
—
96
—
204
Loss before taxes
(79
)
(236
)
(179
)
(439
)
Allocated marketing and advertising expenses
—
(5
)
—
10
Impairment, other lease charges and non-operating store costs
79
192
179
346
Restaurant operating cash flow
—
(49
)
—
(83
)
Average weekly sales for Company-owned Pie Five Units decreased $7.4 million, or 100%, to zero for the three months ended December 27, 2020 compared to the same period of the
prior fiscal year. Company-owned Pie Five restaurant operating cash flow increased $49 thousand to zero during the second quarter of fiscal 2021 compared to the same period of the prior year. Loss before taxes for Company-owned Pie Five stores
decreased $0.2 million for the three months ended December 27, 2020 compared to the same period of the prior year. The increased restaurant operating cash flow and decreased pre-tax loss were primarily the result of the closure of all remaining
Company-owned stores during the third quarter of fiscal 2020.
Average weekly sales for Company-owned Pie Five Units decreased $7.8 million, or 100%, to zero for the six months ended December 27, 2020 compared to the same period of the
prior fiscal year. Company-owned Pie Five restaurant operating cash flow increased $83 thousand to zero during the six month period ended December 27, 2020 compared to the same period of prior year. Loss before taxes for Company-owned Pie Five
stores decreased $0.3 million for the six months ended December 27, 2020 compared to the same period of the prior year. The increased restaurant operating cash flow and decreased pre-tax loss were primarily the results of the closure of all
remaining Company-owned stores during the third quarter of fiscal 2020.
Non-GAAP Financial Measures and Other Terms
The Company’s financial statements are prepared in accordance with United States generally accepted accounting principles (“GAAP”). However, the Company also presents and discusses
certain non-GAAP financial measures that it believes are useful to investors as measures of operating performance. Management may also use such non-GAAP financial measures in evaluating the effectiveness of business strategies and for planning and
budgeting purposes. However, these non-GAAP financial measures should not be viewed as an alternative or substitute for the results reflected in the Company’s GAAP financial statements.
We consider EBITDA and Adjusted EBITDA to be important supplemental measures of operating performance that are commonly used by securities analysts, investors and other parties
interested in our industry. We believe that EBITDA is helpful to investors in evaluating our results of operations without the impact of expenses affected by financing methods, accounting methods and the tax environment. We believe that Adjusted
EBITDA provides additional useful information to investors by excluding non-operational or non-recurring expenses to provide a measure of operating performance that is more comparable from period to period. We believe that restaurant operating cash
flow is a useful metric to investors in evaluating the ongoing operating performance of Company-owned restaurants and comparing such store operating performance from period to period. Management also uses these non-GAAP financial measures for
evaluating operating performance, assessing the effectiveness of business strategies, projecting future capital needs, budgeting and other planning purposes.
The following key performance indicators presented herein, some of which represent non-GAAP financial measures, have the meaning and are calculated as follows:
●
“EBITDA” represents earnings before interest, taxes, depreciation and amortization.
●
“Adjusted EBITDA” represents earnings before interest, taxes, depreciation and amortization, stock compensation expense, severance, gain/loss on sale of assets, costs related to impairment and other lease
charges, franchisee default and closed store revenue/expense, and closed and non-operating store costs.
●
“Retail sales” represents the restaurant sales reported by our franchisees and Company-owned restaurants, which may be segmented by brand or domestic/international locations.
●
“System-wide retail sales” represents combined retail sales for franchisee and Company-owned restaurants for a specified brand.
●
“Comparable store retail sales” includes the retail sales for restaurants that have been open for at least 18 months as of the end of the reporting period. The sales results for a restaurant that was closed
temporarily for remodeling or relocation within the same trade area are included in the calculation only for the days that the restaurant was open in both periods being compared.
●
“Store weeks” represent the total number of full weeks that specified restaurants were open during the period.
●
“Average units open” reflects the number of restaurants open during a reporting period weighted by the percentage of the weeks in a reporting period that each restaurant was open.
●
“Average weekly sales” for a specified period is calculated as total retail sales (excluding partial weeks) divided by store weeks in the period.
●
“Restaurant operating cash flow” represents the pre-tax income earned by Company-owned restaurants before (1) allocated marketing and advertising expenses, (2) impairment and other lease charges, and (3)
non-operating store costs.
●
“Non-operating store costs” represent gain or loss on asset disposal, store closure expenses, lease termination expenses and expenses related to abandoned store sites.
●
“Franchisee default and closed store revenue/expense” represents the net of accelerated revenues and costs attributable to defaulted area development agreements and closed franchised stores.
19
Index
Financial Results
The Company defines its operating segments as Pizza Inn Franchising, Pie Five Franchising and Company-Owned Restaurants. The following is additional business segment
information for the three and six months ended December 27, 2020 and December 29, 2019 (in thousands):
Three Months Ended December 27, 2020
Pizza Inn
Franchising
Pie Five
Franchising
Company-Owned
Restaurants
Corporate
Total
Fiscal Quarter Ended
Fiscal Quarter Ended
Fiscal Quarter Ended
Fiscal Quarter Ended
Fiscal Quarter Ended
December
27,
2020
December
29,
2019
December
27,
2020
December
29,
2019
December
27,
2020
December
29,
2019
December
27,
2020
December
29,
2019
December
27,
2020
December
29,
2019
REVENUES:
Franchise and license revenues
$
1,624
$
1,648
$
442
$
1,023
$
—
$
—
$
—
$
—
$
2,066
$
2,671
Restaurant sales
—
—
—
—
—
96
—
—
—
96
Rental income
—
—
—
—
—
—
52
48
52
48
Interest income and other
—
—
14
(2
)
—
—
(4
)
17
10
15
Total revenues
1,624
1,648
456
1,021
—
96
48
65
2,128
2,830
COSTS AND EXPENSES:
Cost of sales
—
—
—
—
75
115
—
—
75
115
General and administrative expenses
—
—
—
—
—
24
1,185
1,541
1,185
1,565
Franchise expenses
340
325
266
513
—
—
—
—
606
838
Gain on sale of assets
—
—
—
—
—
—
—
—
—
—
Impairment of long-lived assets
and other lease charges
—
—
—
—
4
193
—
—
4
193
Bad debt
—
—
—
—
—
—
88
36
88
36
Interest expense
—
—
—
—
—
—
23
24
23
24
Amortization and depreciation expense
—
—
—
—
—
—
43
49
43
49
Total costs and expenses
340
325
266
513
79
332
1,339
1,650
2,024
2,820
INCOME/(LOSS) BEFORE TAXES
$
1,284
$
1,323
$
190
$
508
$
(79
)
$
(236
)
$
(1,291
)
$
(1,585
)
$
104
$
10
20
Index
Six Months Ended December 27, 2020
Pizza Inn
Franchising
Pie Five
Franchising
Company-Owned
Stores
Corporate
Total
Fiscal Year-to-Date
Fiscal Year-to-Date
Fiscal Year-to-Date
Fiscal Year-to-Date
Fiscal Year-to-Date
December
27,
2020
December
29,
2019
December
27,
2020
December
29,
2019
December
27,
2020
December
29,
2019
December
27,
2020
December
29,
2019
December
27,
2020
December
29,
2019
REVENUES:
Franchise and license revenues
$
3,004
$
3,512
$
918
$
1,875
$
—
$
—
$
—
$
—
$
3,922
$
5,387
Restaurant sales
—
—
—
—
—
204
—
—
—
204
Rental Income
—
—
—
—
—
—
100
89
100
89
Interest income and other
—
—
14
(2
)
—
—
(5
)
28
9
26
Total revenues
3,004
3,512
932
1,873
—
204
95
117
4,031
5,706
COSTS AND EXPENSES:
Cost of sales
—
—
—
—
153
249
—
—
153
249
General and administrative expenses
—
—
—
—
5
53
2,269
2,875
2,274
2,928
Franchise expenses
620
777
533
927
—
—
—
—
1,153
1,704
Gain on sale of assets
—
—
—
—
—
—
—
(11
)
—
(11
)
Impairment of long-lived assets and other lease charges
—
—
—
—
21
341
—
—
21
341
Bad debt
—
—
—
—
—
—
115
28
115
28
Interest expense
—
—
—
—
—
—
46
51
46
51
Amortization and depreciation expense
—
—
—
—
—
—
87
96
87
96
Total costs and expenses
620
777
533
927
179
643
2,517
3,039
3,849
5,386
INCOME/(LOSS) BEFORE TAXES
$
2,384
$
2,735
$
399
$
946
$
(179
)
$
(439
)
$
(2,422
)
$
(2,922
)
$
182
$
320
21
Index
Revenues:
Revenues are derived from franchise royalties, franchise license fees, supplier and distributor incentives, advertising funds, area development exclusivity fees and
foreign master license fees, supplier convention funds, and sales by Company-owned restaurants. The volume of supplier incentive revenues is dependent on the level of chain-wide retail sales, which are impacted by changes in comparable store
sales and restaurant count, as well as the products sold to franchisees through third-party food distributors .
Total revenues for the three month period ended December 27, 2020 and for the same period in the prior fiscal year were $2.1 million and $2.8 million, respectively. The
decrease in total revenues was driven by a reduction in Pie Five franchise and license revenues and lower sales from Company-owned restaurants.
Total revenues for the six month period ended December 27, 2020 and for the same period in the prior fiscal year were $4.0 million and $5.7 million, respectively. The decrease
in total revenues was driven by a reduction in Pizza Inn and Pie Five franchise and license revenues, as well as lower sales from Company-owned restaurants.
Pizza Inn Franchise Revenues
Pizza Inn franchise and license revenues remained relatively stable at $1.6 million for the three month periods ended December 27, 2020 and December 29, 2019. Pizza Inn
franchise and license revenues decreased to $3.0 million for the six month period ended December 27, 2020 from $3.5 million for the same period of the prior fiscal year.
Pie Five Franchise Revenues
Pie Five franchise and license revenues decreased by $0.6 million to $0.4 million for the three month period ended December
27, 2020 compared to the same period of the prior fiscal year. The decrease was primarily driven by decreases in supplier incentives, domestic royalties and brand advertising fund revenues due to fewer
retail stores. Pie Five franchise and license revenues decreased to $0.9 million for the six month period ended December 27, 2020 compared to $1.9 million for the same period in the prior fiscal year for the same reason.
Restaurant Sales
Restaurant sales, which consist of revenue generated by Company-owned restaurants, decreased $0.1 million to zero for the fiscal quarter ended December 27, 2020 compared to the
fiscal quarter ended December 29, 2019. In the six month period ended December 27, 2020, restaurant sales decreased to zero from $0.2 million in sales for the same period of the prior fiscal year. In both cases, the decreases were primarily due to
closure of all remaining Company-owned stores during the third quarter of fiscal 2020.
Costs and Expenses:
Cost of Sales - Total
Total cost of sales, which primarily includes food and supply costs, labor, and general and administrative expenses directly related to Company-owned restaurant sales,
decreased $40 thousand to $75 thousand for the three month period ended December 27, 2020 compared to $115 thousand in the three month period ended December 29, 2019. For the six month period ended December 27, 2020, total cost of sales decreased
$96 thousand to $153 thousand compared to $249 thousand in the same period of the prior fiscal year. The decreases in costs of sales in both three and six month periods reflect the closure of all remaining Company-owned restaurants during the third
quarter of fiscal 2020.
General and Administrative Expenses
Total general and administrative expenses decreased $0.4 million to $1.2 million for the three month period ended December 27, 2020 compared to $1.6 million for the same period
of the prior fiscal year. Total general and administrative expenses decreased to $2.3 million for the six month period ended December 27, 2020 compared to $2.9 million for the six month period ended December 29, 2019. The decreases in general and
administrative expenses during both the three and six month periods were primarily the result of decreased corporate expenses in response to the COVID-19 pandemic.
Franchise Expenses
Franchise expenses include general and administrative expenses directly related to the continuing service of domestic and international franchises. Franchise expenses decreased
to $0.6 million for the three month period ended December 27, 2020 compared to $0.8 million for the same period of the prior fiscal year. Franchise expenses decreased to $1.2 million for the six month period ended December 27, 2020 compared to $1.7
million for the six month period ended December 29, 2019. In both cases, the decreases were primarily due to a reduction in employees supporting franchisees, fewer closed store expenses, and lower convention expense.
22
Index
Gain on Sale of Assets
Gain on sale of assets remained zero for both the second quarter of fiscal 2021 and the same period of fiscal 2020. There was sale of assets less than $1 thousand for the
six months ended December 27, 2020 compared to a gain on sale of assets of $11 thousand for the comparable prior year period.
Impairment of Long-lived Assets and Other Lease Charges
Impairment of long-lived assets and other lease charges was $4 thousand for the three month period ended December 27, 2020 compared to $0.2 million for the same period in the
prior fiscal year. Impairment of long-lived assets and other lease charges was $21 thousand for the six month period ended December 27, 2020 compared to $0.3 million for the same period of the prior fiscal year. For the three and six month periods
ended December 27, 2020, these charges related to lease termination expenses.
Bad Debt Expense
The Company monitors franchisee receivable balances and adjusts credit terms when necessary to minimize the Company’s exposure to high risk accounts receivable. Bad debt
expense for the three and six month period ended December 27, 2020, increased $52 thousand and $87 thousand, respectively, as compared to the comparable periods in the prior fiscal year.
Interest Expense
Interest expense remained relatively stable for the three and six month periods ended December 27, 2020 compared to the same fiscal periods of the prior year.
Depreciation and Amortization Expense
Depreciation and amortization expense declined slightly for the three and six months ended December 27, 2020, compared to the same periods of the prior year. In both cases,
the decrease was primarily the result of the closure of all remaining Company-owned Pie Five Units during the third quarter of fiscal 2020.
Provision for Income Tax
For the six months ended December 27, 2020, the Company recorded an income tax expense of $4 thousand, all of which was attributable to current state taxes. The Company
utilized net operating losses to offset federal taxes.
The Company continually reviews the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and
tax planning strategies. In assessing the need for a valuation allowance, the Company considers both positive and negative evidence related to the likelihood of realization of deferred tax assets. Future sources of taxable income are also
considered in determining the amount of the recorded valuation allowance. As of December 27, 2020, the Company had established a full valuation allowance of $6.5 million against its deferred tax assets. The Company will continue to review the need
for an adjustment to the valuation allowance.
Liquidity and Capital Resources
During the six month period ended December 27, 2020, our primary source of liquidity was from sales of our common stock.
Cash flows from operating activities generally reflect net income or losses adjusted for certain non-cash items including depreciation and amortization, changes in deferred tax
assets, share based compensation, and changes in working capital. Cash used by operating activities was $0.3 million for the six month period ended December 27, 2020 compared to cash used of $0.4 million for
the six month period ended December 29, 2019. The primary drivers of slightly improved operating cash flow during the six month period ended December 27, 2020 were reduced payments for settlement of operating leases and lower deferred revenues.
Cash flows from investing activities reflect net proceeds from the sale of assets and capital expenditures for the purchase of Company assets. Cash provided by investing
activities during the six month period ended December 27, 2020 was zero as a result of capital expenditures of $26 thousand being completely offset by $26 thousand in payments received on notes receivable. Cash flows provided by investing
activities was $61 thousand for the six months ended December 29, 2019.
23
Index
Cash flows from financing activities generally reflect changes in the Company’s stock and debt activity during the period. Net cash flow provided by financing activities was
$3.6 million for the six month period ended December 27, 2020 compared to $1 thousand cash flow used by financing activities for the six month period ended December 29, 2019. Cash flows from financing activities for the six months ended December
27, 2020 were primarily attributable to proceeds from sale of stock partially offset by equity issuance costs.
Although we have taken aggressive measures to control expenses, we expect significantly reduced cash flow from operations during the remainder of fiscal 2021 as a result of the
COVID-19 pandemic. However, management believes the cash on hand combined with cash from operations will be sufficient to fund operations for the next 12 months.
2017 ATM Offering
On December 5, 2017, the Company entered into an At Market Issuance Sales Agreement with B. Riley FBR, Inc. (“B. Riley FBR”) pursuant to which the Company may
offer and sell shares of its common stock having an aggregate offering price of up to $5,000,000 from time to time through B. Riley FBR acting as agent (the “2017 ATM Offering”). The 2017 ATM Offering has been undertaken pursuant to Rule 415 and
a shelf Registration Statement on Form S-3 which was declared effective by the SEC on November 6, 2017. Through December 27, 2020 , the Company had sold an aggregate of 3,064,342 shares in the 2017 ATM Offering, realizing aggregate gross proceeds of $4.5 million. The 2017 ATM Offering expired on November 6, 2020.
Convertible Notes
On March 3, 2017, the Company completed a registered shareholder rights offering of its 4% Convertible Senior Notes due 2022 (“Notes”). Shareholders exercised subscription rights to
purchase all 30,000 of the Notes at the par value of $100 per Note, resulting in gross offering proceeds to the Company of $3.0 million.
The Notes bear interest at the rate of 4% per annum on the principal or par value of $100 per note, payable annually in arrears on February 15 of each year, commencing February 15,
2018. Interest is payable in cash or, at the Company’s discretion, in shares of Company common stock. The Notes mature on February 15, 2022, at which time all principal and unpaid interest will be payable in cash or, at the Company’s discretion, in
shares of Company common stock. The Notes are secured by a pledge of all outstanding equity securities of our two primary direct operating subsidiaries.
Noteholders may convert their notes to common stock as of the 15th day of any calendar month, unless the Company sooner elects to redeem the notes. The conversion price is $2.00 per
share of common stock. Accrued interest will be paid through the effective date of the conversion in cash or, at the Company’s sole discretion, in shares of Company common stock.
During the six month period ended December 27, 2020, no Notes were converted to common shares. As of December 27, 2020, $1.6 million in par value of the Notes were outstanding.
PPP Loan
On April 13, 2020, the Company received the proceeds from a loan in the amount of $0.7 million (the “PPP Loan”) from JPMorgan Chase Bank, N.A. (the “Lender”) pursuant to the
Paycheck Protection Program (the “PPP”) of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) administered by the U.S. Small Business Administration (“SBA”). The PPP Loan is unsecured by the Company and is guaranteed by the
SBA. All or a portion of the PPP Loan may be forgiven by the SBA upon application by the Company accompanied by documentation of expenditures in accordance with SBA requirements under the PPP. In the event all or any portion of the PPP Loan is
forgiven, the amount forgiven will be applied to outstanding principal. The PPP Loan matures on April 10, 2022 and bears interest at a rate of 0.98% per annum. No payment is due until a forgiveness decision
is received from the SBA. We presently expect to receive a forgiveness decision in the second half of fiscal 2021. Any amounts not forgiven are payable in equal monthly installments of principal and interest as necessary to fully amortize the
outstanding principal balance by the maturity date. We may prepay the PPP Loan at any time prior to the maturity with no repayment penalties. The PPP Loan is evidenced by a promissory note dated April 10, 2020, which contains various certifications
and agreements related to the PPP, as well customary default and other provisions.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect our reported amounts of assets,
liabilities, revenues, expenses and related disclosure of contingent liabilities. The Company bases its estimates on historical experience and various other assumptions that it believes are reasonable under the circumstances. Estimates and
assumptions are reviewed periodically. Actual results could differ materially from estimates.
24
Index
The Company believes the following critical accounting policies require estimates about the effect of matters that are inherently uncertain, are susceptible to change, and therefore
require subjective judgments. Changes in the estimates and judgments could significantly impact the Company’s results of operations and financial condition in future periods.
Accounts receivable consist primarily of receivables generated from franchise royalties and supplier incentives. The Company records a provision for doubtful receivables to allow
for any amounts which may be unrecoverable based upon an analysis of the Company’s prior collection experience, customer creditworthiness and current economic trends. Actual realization of accounts receivable could differ materially from the
Company’s estimates.
The Company reviews long-lived assets for impairment when events or circumstances indicate that the carrying value of such assets may not be fully recoverable. Impairment is
evaluated based on the sum of undiscounted estimated future cash flows expected to result from use of the assets compared to their carrying value. If impairment is recognized, the carrying value of an impaired asset is reduced to its fair value,
based on discounted estimated future cash flows.
Franchise revenue consists of income from license fees, royalties, area development and foreign master license agreements, advertising fund revenues, supplier incentive and
convention contribution revenues. Franchise fees, area development and foreign master license agreement fees are amortized into revenue on a straight-line basis over the term of the related contract agreement. Royalties and advertising fund
revenues, which are based on a percentage of franchise retail sales, are recognized as income as retail sales occur. Supplier incentive revenues are recognized as earned, typically as the underlying commodities are shipped.
The Company continually reviews the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary
differences, and tax planning strategies. The Company assesses whether a valuation allowance should be established against its deferred tax assets based on consideration of all available evidence, using a “more likely than not” standard. In
assessing the need for a valuation allowance, the Company considers both positive and negative evidence related to the likelihood of realization of deferred tax assets. In making such assessment, more weight is given to evidence that can be
objectively verified, including recent losses. Future sources of taxable income are also considered in determining the amount of the recorded valuation allowance.
The Company accounts for uncertain tax positions in accordance with ASC 740-10, which prescribes a comprehensive model for how a company should recognize, measure, present, and
disclose in its financial statements uncertain tax positions that it has taken or expects to take on a tax return. ASC 740-10 requires that a company recognize in its financial statements the impact of tax positions that meet a “more likely than
not” threshold, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being
realized upon ultimate settlement. As of December 27, 2020 and December 29, 2019, the Company had no uncertain tax positions.
The Company assesses its exposures to loss contingencies from legal matters based upon factors such as the current status of the cases and consultations with external counsel and
provides for the exposure by accruing an amount if it is judged to be probable and can be reasonably estimated. If the actual loss from a contingency differs from management’s estimate, operating results could be adversely impacted.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not required for a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.