MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: For the Periods Ended March 31, 2021 and 2020
+Added: For the Periods Ended June 30, 2021 and 2020
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Consolidated Financial Statements (Unaudited), related notes and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K, filed on March 11, 2021 with the U.
9 unchanged sentences
Recent Developments
−Removed: COVID-19 (the “Pandemic”) is causing significant disruption to public health, the global economy, financial markets, and commercial, social and community activity generally.
+Added: COVID-19 (the “Pandemic”) continues to cause significant disruption to public health, the global economy, financial markets, and commercial, social and community activity in general.
+Added: As there has been a significant reduction in reported cases and correspondingly a reduction in government restrictions, we see reduced risk to our business.
+Added: We continue to monitor potential risks the Pandemic may present including a potential resurgence.
Our exposure to the Pandemic is manifold.
−Removed: The majority of our employees are now working remotely in observance of “shelter-in-place” or “stay-at-home” government orders.
−Removed: A significant portion of our revenues is generated from the hospitality sector of the U.S.
−Removed: economy which has seen unprecedented contraction, at least in the near term, in an effort to mitigate the effects of the Pandemic.
+Added: The majority of our employees continue to work remotely however strict “shelter-in-place” or “stay-at-home” orders have been lifted.
+Added: A significant portion of our revenues are generated from the hospitality sector within the U.S.
+Added: which remains under stress due to the threats of resurgence and resource shortages that resulted from the Pandemic.
We have continued to provide customer service, process new and renewal business, handle claims and otherwise manage all operations even though the vast majority of the staff is working remotely.
−Removed: At this time, however, we are not able to provide additional forward-looking guidance as there is significant uncertainty regarding the ultimate impact of the Pandemic.
+Added: To date, we have not seen a major disruption in our business as a result of the Pandemic and currently do not expect to see a material negative impact to our financial position or results of operations as a result of the Pandemic.
+Added: Sale of Certain Agency Business
+Added: On June 30, 2021, our agency (Sycamore Insurance Agency) sold to Venture Holdings, Inc.
+Added: the customer accounts and other related assets of some of its personal and commercial lines of business.
+Added: Sycamore will continue to produce various personal and commercial lines that it did not sell which is substantially all produced for, and underwritten by, our Insurance Company Subsidiaries.
+Added: We recognized an $8.9 million gain on the sale which is reflected in Other Gains on the Consolidated Statement of Operations.
+Added: The purchase price was $10.0 million of which $1 million was paid in cash on June 30, 2021, and $9 million was in the form of two promissory notes (one for $6 million and one for $3 million).
+Added: Both notes require interest-only quarterly payments at a per annum rate of 7.0%, with a five-year maturity.
+Added: However, we expect the $3 million note to be paid in full within the next quarter.
+Added: There are no prepayment penalties.
+Added: The assets sold included the customer accounts (mainly agency-related new and renewal rights) of substantially all of the personal lines business and a small subset of the commercial lines business underwritten by our Insurance Company Subsidiaries, and all of the customer accounts Sycamore produced for third-party insurers.
+Added: The transaction included the
+Added: transition of 21 employees from CHI to Venture as well as necessary systems and office functions to operate the business.
+Added: Venture did not assume any in-force business or liabilities.
+Added: The business will roll over to Venture as it produces new or renewal business effective July 1, 2021.
+Added: We expect our Insurance Company Subsidiaries will continue to underwrite substantially all of the business we sold to Venture that we underwrote prior to the transaction.
+Added: W e expect Venture to be able to grow both the business we underwrite plus the third-party business more effectively as a separate entity outside of CHI’s group.
+Added: As of June 3 0 , 202 1 , we had a non-controlling 50% interest in Venture.
Business Overview
17 unchanged sentences
We have expanded the wholesale agency business to develop more non-risk revenue streams, and provide our agents with more insurance product options.
+Added: However, as a result of the sale of certain agency business on June 30, 2021, going forward, our agency segment will not be producing any significant amounts of business for third party insurers and will produce approximately 50% less business for the Insurance Company Subsidiaries.
Critical Accounting Policies and Estimates
2 unchanged sentences
There can be no assurance, however, that actual results will not be materially different than our estimates and assumptions, and that reported results of operation will not be affected by accounting adjustments needed to reflect changes in these estimates and assumptions.
−Removed: During the three months ended March 31, 2021, there were no material changes to our critical accounting policies and estimating methodologies, which are disclosed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Annual Report on Form 10-K filed with the SEC on March 11, 2021.
+Added: During the six months ended June 30, 2021, there were no material changes to our critical accounting policies and estimating methodologies, which are disclosed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Annual Report on Form 10-K filed with the SEC on March 11, 2021.
Executive Overview
−Removed: We reported $30.4 million of gross written premiums in the first quarter of 2021, representing a 21.1% increase as compared to the same period in 2020.
−Removed: The increase was the result of growth in both commercial and personal lines business as we continue to penetrate markets where we have been the most successful while still reducing exposure to less profitable lines.
−Removed: We reported a net loss of $4.6 million, or $0.48 per share, for three months ended March 31, 2021, compared to a net loss of $4.7 million, or $0.49 per share for the same period in 2020.
−Removed: Adjusted operating loss, a non-GAAP measure, was $7.0 million, or $0.72 per share for the three months ended March 31, 2021, compared to an adjusted operating loss of $2.7 million, or $0.28 per share for the same period in 2020.
−Removed: Our underwriting combined ratio was 129.0% for the three months ended March 31, 2021, compared to 111.6% for the same period in 2020.
−Removed: Our combined ratio was higher in the first quarter of 2021, compared to the same period in 2020, due to catastrophe losses of $2.0 million, net of reinsurance recoverables, plus $318,000 of reinstatement reinsurance premiums, both related to Winter Storm Uri.
−Removed: We also had adverse development of $5.8 million during the first quarter of 2021, of which $5.2 million was related to the Company’s commercial lines.
−Removed: Results of Operations For The Three Months Ended March 3 1 , 20 2 1 and 20 20
+Added: The Company reported $35.0 million of gross written premiums in the second quarter of 2021, representing a 27.0% increase as compared to the same period in 2020.
+Added: Gross written premiums were $65.4 million for the six months ended June 30, 2021, representing a 24.2% increase as compared to the same period in 2020.
+Added: The increase in both periods was the result of growth in both commercial and personal lines business as we continue to penetrate markets where we have been the most successful while still reducing exposure to less profitable lines.
+Added: The Company reported net income of $5.6 million, or $0.57 per share, and net income of $916,000, or $0.09 per share, for the three and six months ended June 30, 2021, respectively.
+Added: The Company reported net income of $1.5 million, or $0.16 per share, and a net loss of $3.2 million, or $0.34 per share, for three and six months ended June 30, 2020, respectively.
+Added: Adjusted operating loss , a non-GAAP measure, was $ 3.9 million , or $0.
+Added: 4 0 per share for the three months ended June 30 , 2021 .
+Added: Adjusted operating loss was $10.9 million, or $1.13 per share for the six months ended June 30, 2021.
+Added: Adjusted operating loss was $461,000, or $0.0 4 per share for the three months ended June 30, 2020.
+Added: Adjusted operating loss was $3.1 million, or $0.33 per share for the six months ended June 30, 2020.
+Added: Our underwriting combined ratio was 113.2% and 120.8% for the three and six months ended June 30, 2021, compared to 100.5% and 106.1% for the three and six months ended June 30, 2020, respectively.
+Added: Results of Operations For The Three Months Ended June 30, 2021 and 2020
The following table summarizes our operating results for the periods indicated (dollars in thousands):
13 unchanged sentences
Income (loss) before equity earnings in Affiliate and income taxes
−Removed: Equity earnings (losses) in Affiliate, net of tax
+Added: Equity earnings in Affiliate, net of tax
Income tax expense
12 unchanged sentences
Premiums are earned ratably over the term of the policy, whereas written premiums are reflected on the effective date of the policy.
−Removed: Almost all commercial lines and homeowners products have annual policies, under which premiums are earned evenly over one year.
+Added: Almost all commercial lines and homeowners products have annual policies, under which premiums are earned
+Added: evenly over one year .
The resulting net earned premiums are impacted by the gross and ceded written premiums, earned ratably over the terms of the policies.
−Removed: Our premiums are presented below for the three months ended March 3 1 , 20 2 1 and 20 20 (dollars in thousands):
+Added: Our premiums are presented below for the three months ended June 30, 2021 and 2020 (dollars in thousands):
Summary of Premium Revenue
9 unchanged sentences
Personal lines
−Removed: Gross written premiums increased $5.3 million, or 21.1%, to $30.4 million for the three months ended March 31, 2021, as compared to $25.1 million for the same period in 2020.
−Removed: Commercial lines gross written premiums increased $3.8 million, or 16.1%, to $27.2 million in the first quarter of 2021, as compared to $23.4 million for the first quarter of 2020.
−Removed: The increase was due to $5.1 million of additional gross written premium in the Company’s small business programs during the first quarter of 2021, compared the first quarter of 2020.
−Removed: This increase was offset by a reduction of $1.3 million of gross written premium in the Company’s hospitality programs during the first quarter of 2021, compared to the first quarter of 2020, as a result on the ongoing impact of the pandemic on restaurants, bars and taverns.
−Removed: Personal lines gross written premiums increased $1.5 million, or 92.2%, to $3.1 million in the first quarter of 2021, as compared to $1.6 million for the same period in 2020.
+Added: Gross written premiums increased $7.4 million, or 27.0%, to $35.0 million for the three months ended June 30, 2021, as compared to $27.5 million for the same period in 2020.
+Added: Commercial lines gross written premiums increased $5.3 million, or 20.9%, to $30.9 million in the second quarter of 2021, as compared to $25.6 million for the second quarter of 2020.
+Added: The increase was due to $7.1 million of additional gross written premium in the Company’s small business programs during the second quarter of 2021, as compared the second quarter of 2020.
+Added: This increase was offset by a $1.8 million reduction of gross written premium in the Company’s hospitality programs during the second quarter of 2021, as compared to the second quarter of 2020.
+Added: Personal lines gross written premiums increased $2.1 million, or 107.4%, to $4.0 million in the second quarter of 2021, as compared to $1.9 million for the same period in 2020.
The increased gross written premiums were due to continued growth in the Company’s low-value dwelling book of business.
−Removed: Net written premiums increased $3.4 million, or 16.3%, to $24.5 million for the three months ended March 31, 2021, as compared to $21.1 million for the same period in 2020.
+Added: Net written premiums increased $5.5 million, or 23.7%, to $28.5 million for the three months ended June 30, 2021, as compared to $23.1 million for the same period in 2020.
Net written premiums did not increase as much as gross written premiums due to a combination of factors that increased our ceded premium rates.
−Removed: Our blended ratio of ceded earned premiums to gross earned premiums increased from 15.5% to 19.2% in the first quarters of 2020 and 2021, respectively.
−Removed: Winter Storm Uri resulted in $318,000 of reinstatement premiums that increased the ceded rate by 1.0 percentage point in the first quarter.
−Removed: The remainder of the increase was due to a combination of:
+Added: Our blended ratio of ceded earned premiums to gross earned premiums increased from 16.2% to 17.8% in the second quarters of 2020 and 2021, respectively.
+Added: The increase was due to a combination of:
1) a change in the mix of business to more property exposure which has a higher ceding rate;
2) general reinsurance rate increases;
−Removed: and 3) we purchased more reinsurance as of January 1, 2021 to reduce our commercial property specific loss retention to only $200,000, from $340,000.
+Added: 3) we purchased more reinsurance as of January 1, 2021 to reduce our commercial property specific loss retention to $200,000, from $340,000, and we are writing more business in select areas that are mostly ceded under quota share agreements that skew the blended ceded earned premium to gross earned premium ratio.
Other income consists primarily of fees charged to policyholders by the Company for services outside of the premium charge, such as installment billings and policy issuance costs.
Commission income is also received by the Company’s insurance agencies for writing policies for third party insurance companies.
−Removed: Other income for the three months ended March 31, 2021, decreased $102,000, or 15.5%, to $556,000 as compared to $658,000 for the same period in 2020.
−Removed: The decrease in other income was primarily due to a decrease in revenue in the Agency operations in the first quarter of 2021, compared to the same period in 2020.
+Added: Other income for the three months ended June 30, 2021, decreased $47,000, or 6.6%, to $666,000 as compared to $713,000 for the same period in 2020.
+Added: The decrease in other income was primarily due to a one-time item in 2020 that did not occur in 2021.
+Added: However, revenue in the Agency operations in the second quarter of 2021 continued to grow moderately, compared to the same period in 2020.
+Added: Other gains were $8.9 million for the three months ended June 30, 2021, compared to $145,000 for the same period in 2020.
+Added: The Company sold a portion of its Agency business during the second quarter of 2021, resulting in an $8.9 million gain.
+Added: The $145,000 gain in the second quarter of 2020 was due to the repurchase of 9,761 units of the Notes at a discount to face value.
Losses and Loss Adjustment Expenses
−Removed: The tables below detail our losses and loss adjustment expenses and loss ratios in our underwriting business for the three months ended March 31, 2021 and 2020 (dollars in thousands).
−Removed: Three months ended March 31, 2021
+Added: The tables below detail our losses and loss adjustment expenses and loss ratios in our underwriting business for the three months ended June 30, 2021 and 2020 (dollars in thousands).
+Added: Three months ended June 30, 2021
Accident year net losses and LAE
4 unchanged sentences
Calendar year loss ratio
−Removed: Three months ended March 31, 2020
+Added: Three months ended June 30, 2020
Accident year net losses and LAE
4 unchanged sentences
Calendar year loss ratio
−Removed: Net losses and LAE increased by $5.1 million, or 35.7%, to $19.4 million for the first three months in 2021, compared to $14.3 million for the same period in 2020.
−Removed: As discussed in the Executive Overview, the Company experienced $2.0 million of catastrophe losses, net of reinsurance recoverables, during the first quarter of 2021 from Winter Storm Uri.
−Removed: In addition to these losses, the Company experienced $5.8 million of adverse development for the three months ended March 31, 2021.
−Removed: Of the $5.8 million in adverse development, $5.2 million was related to commercial lines, and $612,000 was related to personal lines.
−Removed: The Company's incurred losses for the three months ended March 31, 2020, included adverse prior-year reserve development of $3.7 million from the commercial lines, mostly attributable to hospitality liability in 2018 and 2019 accident years.
+Added: Net losses and LAE increased by $6.0 million, or 50.1%, to $17.9 million during the second quarter of 2021, compared to $11.9 million for the same period in 2020.
+Added: The increase in losses was driven by adverse development that occurred during the second quarter of 2021.
+Added: The Company experienced $6.2 million of adverse development for the three months ended June 30, 2021.
+Added: Of the $6.2 million in adverse development, $1.9 million was related to 2017 and prior accident years, $2.4 million was related to the 2018 accident year, and $1.9 million was related to the 2019 and 2020 accident years.
+Added: Substantially all of the development was from the Company’s commercial lines of business.
+Added: The Company's incurred losses during the three months ended June 30, 2020, included adverse prior-year reserve development of $3.0 million.
+Added: The Commercial lines experienced $3.1 million of unfavorable reserve development mostly attributable to small business lines in 2018 and 2017 and prior accident years, most notably in commercial auto lines.
Expense Ratio
14 unchanged sentences
Operating expenses
−Removed: Our expense ratio decreased by 2.5 percentage points in the first quarter of 2021 as compared to the same period of 2020.
−Removed: We saw the most improvement in the operating expense ratios.
+Added: Our expense ratio decreased by 4.6 percentage points in the second quarter of 2021 as compared to the same period of 2020.
+Added: The decrease was largely due to underwriting revenue, which consists of net earned premiums and other underwriting income, increasing by $3.0 million, or 14.0% to $24.9 million for the three months ended June 30, 2021, compared to $21.9 million during the same period in 2020.
Policy acquisition costs are costs we incur to issue policies, which include commissions, premium taxes, underwriting reports and underwriter compensation costs.
The Company offsets direct commissions with ceded commissions from reinsurers.
−Removed: For the three months ended March 31, 2021 and 2020, the percentage of policy acquisition costs to net earned premiums and other underwriting income increased to 30.2% compared to 30.0%, respectively.
−Removed: Acquisition costs as a percent of gross earned premiums were lower by 1.0 percentage point in the first quarter of 2021 as compared to the same period in 2020.
−Removed: However, the acquisition cost ratio (which is based on net earned premiums) was higher due to higher ceded premium rates discussed above.
+Added: For the three months ended June 30, 2021 and 2020, the percentage of policy acquisition costs to net earned premiums and other underwriting income decreased by 2.0 percentage points to 28.3% compared to 30.3%, respectively.
+Added: Acquisition costs are lower due to a combination of a change in mix of business with lower average acquisition costs, less expensive fronting arrangements, and more ceding commissions in select areas that are mostly ceded under quota share agreements.
Operating expenses consist primarily of employee compensation, information technology and occupancy costs, such as rent and utilities.
−Removed: Operating expenses as a percent of net earned premiums and other income were 14.4% and 17.1% for the three months ended March 31, 2021 and 2020, respectively.
−Removed: The operating expense ratio was lower due to our expense reduction efforts, partially offset by higher ceded premium rates discussed above.
+Added: Operating expenses as a percent of net earned premiums and other underwriting income were 13.0% and 15.6% for the three months ended June 30, 2021 and 2020, respectively.
+Added: The operating expense ratio was lower due to our expense reduction efforts, where there has been a real nominal dollar decrease in operating expenses, coupled with net earned premium growth.
Segment Results
We measure the performance of our consolidated results, in part, based on our underwriting gain or loss.
−Removed: The following table provides the underwriting gain or loss for the three months ended March 31, 2021 and 2020 (dollars in thousands):
+Added: The following table provides the underwriting gain or loss for the three months ended June 30, 2021 and 2020 (dollars in thousands):
Segment Gain (Loss)
5 unchanged sentences
Total segment gain (loss)
+Added: Results of Operations For The Six Months Ended June 30, 2021 and 2020
+Added: The following table summarizes our operating results for the periods indicated (dollars in thousands):
+Added: Six months ended
+Added: Gross written premiums
+Added: Net written premiums
+Added: Net earned premiums
+Added: Losses and loss adjustment expenses, net
+Added: Policy acquisition costs
+Added: Operating expenses
+Added: Underwriting gain (loss)
+Added: Net investment income
+Added: Net realized investment gains
+Added: Change in fair value of equity securities
+Added: Interest expense
+Added: Income (loss) before equity earnings in Affiliate and income taxes
+Added: Equity earnings in Affiliate, net of tax
+Added: Income tax expense
+Added: Net income (loss)
+Added: Book value per common share outstanding
+Added: Underwriting Ratios:
+Added: Loss ratio (1)
+Added: Expense ratio (2)
+Added: Combined ratio (3)
+Added: The loss ratio is the ratio, expressed as a percentage, of net losses and loss adjustment expenses to net earned premiums and other income from underwriting operations.
+Added: The expense ratio is the ratio, expressed as a percentage, of policy acquisition costs and other underwriting expenses to net earned premiums and other income from underwriting operations.
+Added: The combined ratio is the sum of the loss ratio and the expense ratio.
+Added: A combined ratio under 100% indicates an underwriting profit.
+Added: A combined ratio over 100% indicates an underwriting loss.
+Added: Percentage change is not meaningful.
+Added: Premiums are earned ratably over the term of the policy, whereas written premiums are reflected on the effective date of the policy.
+Added: Almost all commercial lines and homeowners products have annual policies, under which premiums are earned evenly over one year.
+Added: The resulting net earned premiums are impacted by the gross and ceded written premiums, earned ratably over the terms of the policies.
+Added: Our premiums are presented below for the six months ended June 30, 2021 and 2020 (dollars in thousands):
+Added: Six months ended
+Added: Gross written premiums
+Added: Commercial lines
+Added: Personal lines
+Added: Net written premiums
+Added: Commercial lines
+Added: Personal lines
+Added: Net earned premiums
+Added: Commercial lines
+Added: Personal lines
+Added: Gross written premiums increased $12.7 million, or 24.2%, to $65.4 million for the six months ended June 30, 2021, as compared to $52.6 million for the same period in 2020.
+Added: Commercial lines gross written premiums increased $9.1 million, or 18.6%, to $58.2 million for the six months ended June 30, 2021, as compared to $49.0 million for the same period in 2020.
+Added: There was a $12.2 million increase in the small business programs particularly in areas we have seen the most profitability.
+Added: This was offset by a $2.8 million, or 48.9%, decrease in our quick service restaurant line which has seen some of the larger losses within the hospitality lines of business.
+Added: The increase was due to $12.3 million of additional gross written premium in the Company’s small business programs during the six months ended June 30, 2021, as compared to the same period in 2020.
+Added: This increase was offset by a reduction in gross written premium of $3.1 million in the Company’s hospitality programs during the six months ended June 30, 2021, as compared to the same period in 2020.
+Added: Personal lines gross written premiums increased $3.6 million, or 100.4%, to $7.2 million for the six months ended June 30, 2021, as compared to $3.6 million for the same period in 2020.
+Added: The increased gross written premiums were due to continued growth in the Company’s low-value dwelling book of business.
+Added: Net written premiums increased $8.9 million, or 20.2%, to $53.0 million for the six months ended June 30, 2021, as compared to $44.1 million for the same period in 2020.
+Added: Net written premiums did not increase as much as gross written premiums due to a combination of factors that increased our ceded premium rates.
+Added: Our blended ratio of ceded earned premiums to gross earned premiums increased from 15.8% to 18.5% in six months ended June 30, 2020 and 2021, respectively.
+Added: The increase in the ceded earned premium to gross earned premium ratio was due to a number of factors.
+Added: There was a $1.1 million increase in gross earned premiums relating to additional premiums generated from a commercial umbrella liability program that is almost entirely ceded under a quota share agreement.
+Added: This increased the ratio by 1.3 percentage points.
+Added: However, we also received a ceding commission from this business that has reduced our acquisition costs.
+Added: There was also $201,000 more reinstatement costs on catastrophe reinsurance in the first six months of 2021 as compared to the same period in 2020, which increased the ratio by 30 basis points.
+Added: The additional reinstatement costs were due to Winter Storm Uri during the first quarter of 2021.
+Added: The remainder of the increase was due to a combination of:
+Added: 1) a change in the mix of business to more property exposure which has a higher ceding rate;
+Added: 2) general reinsurance rate increases;
+Added: and 3) we purchased more reinsurance as of January 1, 2021 to reduce our commercial property specific loss retention to only $200,000, from $340,000.
+Added: Other income consists primarily of fees charged to policyholders by the Company for services outside of the premium charge, such as installment billings and policy issuance costs.
+Added: Commission income is also received by the Company’s insurance agencies for writing policies for third party insurance companies.
+Added: Other income for the six months ended June 30, 2021, decreased $149,000, or 10.9%, to $1.2 million, as compared to $1.4 million for the same period in 2020.
+Added: The decrease in other income was primarily due to a one-time item in 2020 that did not occur in 2021.
+Added: However, revenue in the Agency operations for the six months ended June 30, 2021 continued to grow moderately, compared to the same period in 2020.
+Added: Other gains were $8.9 million for the six months ended June 30, 2021, compared to $260,000 for the same period in 2020.
+Added: The Company sold a portion of its Agency business during the second quarter of 2021, resulting in an $8.9 million gain.
+Added: The $260,000 gain for the six months ended June 30, 2020 was due to the repurchase of 36,761 units of the Notes at a discount to face value.
+Added: Losses and Loss Adjustment Expenses
+Added: The tables below detail our losses and loss adjustment expenses and loss ratios in our underwriting business for the six months ended June 30, 2021 and 2020 (dollars in thousands).
+Added: Six months ended June 30, 2021
+Added: Accident year net losses and LAE
+Added: Net (favorable) adverse development
+Added: Calendar year net losses and LAE
+Added: Accident year loss ratio
+Added: Net (favorable) adverse development
+Added: Calendar year loss ratio
+Added: Six months ended June 30, 2020
+Added: Accident year net losses and LAE
+Added: Net (favorable) adverse development
+Added: Calendar year net losses and LAE
+Added: Accident year loss ratio
+Added: Net (favorable) adverse development
+Added: Calendar year loss ratio
+Added: Net losses and LAE increased by $11.1 million, or 42.2%, to $37.3 million for the six months ended June 30, 2021, compared to $26.2 million for the same period in 2020.
+Added: The Company experienced $2.0 million of catastrophe losses, net of reinsurance recoverables, during the first quarter of 2021 from Winter Storm Uri.
+Added: The Company also experienced $12.0 million of adverse development for the six months ended June 30, 2021, which increased losses further.
+Added: Of the $12.0 million in adverse development, $11.4 million was related to commercial lines, while $636,000 was related to personal lines.
+Added: The adverse development was mostly attributable to the 2018 and 2017 and prior accident years.
+Added: The Company's incurred losses during the six months ended June 30, 2020, included adverse prior-year reserve
+Added: development of $6.8 million.
+Added: The Commercial lines experienced $6.7 million of unfavorable reserve development for the six
+Added: months ended June 30, 2020.
+Added: Of the $6.7 million in adverse development experienced in commercial lines, $5.6 million was
+Added: incurred in our hospitality programs, while $1.1 million was experienced in our small business programs.
+Added: The adverse development was mostly attributable to the 2018 and 2017 and prior accident years.
+Added: Expense Ratio
+Added: Our expense ratio is a measure of the efficiency and performance of the commercial and personal lines of business (our risk-bearing underwriting operations).
+Added: It is calculated by dividing the sum of policy acquisition costs and other underwriting expenses by the sum of net earned premiums and other income of the underwriting business.
+Added: Costs that cannot be readily identifiable as a direct cost of a segment or product line remain in Corporate for segment reporting purposes.
+Added: The expense ratio excludes wholesale agency and Corporate expenses.
+Added: The table below provides the expense ratio by major component.
+Added: Six months ended
+Added: Commercial Lines
+Added: Policy acquisition costs
+Added: Operating expenses
+Added: Personal Lines
+Added: Policy acquisition costs
+Added: Operating expenses
+Added: Total Underwriting
+Added: Policy acquisition costs
+Added: Operating expenses
+Added: Our expense ratio decreased by 3.6 percentage points for the six months ended June 30, 2021, as compared to the same period in 2020.
+Added: Policy acquisition costs are costs we incur to issue policies, which include commissions, premium taxes, underwriting reports and underwriter compensation costs.
+Added: The Company offsets direct commissions with ceded commissions from reinsurers.
+Added: For the six months ended June 30, 2021 and 2020, the percentage of policy acquisition costs to net earned premiums and other underwriting income decreased by 1.0 percentage points to 29.2% compared to 30.2%, respectively.
+Added: Acquisition costs are lower due to a combination of a change in mix of business with lower average acquisition costs, less expensive fronting arrangements, and more ceding commissions in select areas that are mostly ceded under quota share agreements.
+Added: Operating expenses consist primarily of employee compensation, information technology and occupancy costs, such as rent and utilities.
+Added: Operating expenses as a percent of net earned premiums and other underwriting income were 13.7% and 16.3% for the six months ended June 30, 2021 and 2020, respectively.
+Added: The operating expense ratio was lower due to our expense reduction efforts.
+Added: The operating expense ratio was lower due to our expense reduction efforts, where there has been a real nominal dollar decrease in operating expenses, coupled with net earned premium growth.
+Added: Segment Results
+Added: We measure the performance of our consolidated results, in part, based on our underwriting gain or loss.
+Added: The following table provides the underwriting gain or loss for the six months ended June 30, 2021 and 2020 (dollars in thousands):
+Added: Segment Gain (Loss)
+Added: Six months ended
+Added: Commercial Lines
+Added: Personal Lines
+Added: Total Underwriting
+Added: Wholesale Agency
+Added: Total segment gain (loss)
Liquidity and Capital Resources
Sources and Uses of Funds
−Removed: At March 31, 2021, we had $17.1 million in cash, cash equivalents and short-term investments.
+Added: At June 30, 2021, we had $16.1 million in cash, cash equivalents and short-term investments.
Our principal sources of funds are insurance premiums, investment income, proceeds from maturities and sales of invested assets and installment fees.
5 unchanged sentences
however, this is not the primary means in which the Parent Company supports its funding as state insurance laws restrict the ability of our Insurance Company Subsidiaries to declare dividends to the Parent Company.
−Removed: There were no dividends paid from our Insurance Company Subsidiaries during the three months ended March 31, 2021 and 2020.
+Added: There were no dividends paid from our Insurance Company Subsidiaries during the six months ended June 30, 2021 and 2020.
Operating Activities .
−Removed: Cash used in operating activities for the three months ended March 31, 2021, was $3.5 million, compared to $4.0 million provided by operating activities for the same period in 2020.
−Removed: The differences in cash used in operating activities was primarily due to a $6.2 million increase in paid claims and $1.7 million of additional acquisition costs paid in 2021.
−Removed: These increases in cash used in operating activities was partially offset by a $1.1 million increase in premiums collected, net of reinsurance premiums.
+Added: Cash used in operating activities for the six months ended June 30, 2021, was $4.5 million, compared to $4.6 million used for the same period in 2020.
+Added: There was $8.7 million more premiums collected, net of reinsurance costs, in 2021, compared to 2020, as we continue to increase gross written premiums.
+Added: This was offset by $5.1 million more claim payments made in 2021, net of reinsurance recovered (in part due to Winter Storm Uri), $2.8 million more acquisition costs paid in 2021, compared to 2020, as gross written premiums increased.
+Added: Investment income decreased by $782,000 for the six months ended June 30, 2021, as compared to the same period in 2020, due to lower yields on the bond portfolio.
Investing Activities.
−Removed: Cash provided by investing activities for the three months ended March 31, 2021, was $1.7 million, as compared to $4.1 million of cash used in investing activities for the same period in 2020.
−Removed: The $5.8 million increase in cash provided by investing activities was driven by a reduction in the purchases of investments in the first quarter of 2021, compared to the first quarter of 2020.
−Removed: There was a significant repositioning of the Company’s portfolio during the first quarter of 2020 from the COVID-19 pandemic, which caused an increase in the purchases of investments.
+Added: Cash provided by investing activities for the six months ended June 30, 2021, was $4.9 million, as compared to $861,000 of cash used in investing activities for the same period in 2020.
+Added: The $5.8 million increase in cash provided by investing activities was driven by a reduction in the purchases of investments in the first six months of 2021, compared to the same period in 2020.
+Added: There was a significant repositioning of the Company’s portfolio during the six months of 2020 from the COVID-19 pandemic, which caused an increase in the purchases of investments.
Financing Activities.
−Removed: Cash used in financing activities for the three months ended March 31, 2021, was $2.0 million, compared to $754,000 of cash provided financing activities for the same period in 2020.
−Removed: The $2.8 million increase in cash used in financing activities was mostly due to the Company paying down a net amount of $2.0 million of its outstanding balance on its line of credit during the first quarter of 2021.
+Added: Cash used in financing activities for the six months ended June 30, 2021, was $4.0 million, compared to $2.8 million of cash provided by financing activities for the same period in 2020.
+Added: The $6.8 million decrease in cash provided by financing activities was mostly due to the Company paying down a net amount of $4.0 million of its outstanding balance on its line of credit during the first six months of 2021.
Statutory Capital and Surplus
1 unchanged sentence
These financial reports are prepared using statutory accounting practices promulgated by the Insurance Company Subsidiaries’ state of domiciliary, rather than GAAP.
−Removed: The Insurance Company Subsidiaries’ aggregate statutory capital and surplus (which is a statutory measure of equity) was $58.7 million and $64.1 million at March 31, 2021 and December 31, 2020, respectively.
+Added: The Insurance Company Subsidiaries’ aggregate statutory capital and surplus (which is a statutory measure of equity) was $62.5 million and $64.1 million at June 30, 2021 and December 31, 2020, respectively.
Non-GAAP Financial Measures
8 unchanged sentences
Three Months Ended
+Added: Six months ended
Net income (loss)
16 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.