3 unchanged sentences
As a result of many factors, including those factors set forth in the “Risk Factors” section of this Annual Report on Form 10-K, our actual results could differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.
−Removed: As noted in our Company Overview in Part I of this report, we are a clinical-stage biopharmaceutical company translating insights from genetic epilepsies into the development of therapies for central nervous system, or CNS, disorders characterized by neuronal excitation-inhibition imbalance.
+Added: As noted in our Company Overview in Part I of this report, we are a fully integrated, leading central nervous system, or CNS, precision neuroscience biopharmaceutical company translating insights from genetic epilepsies into the development of therapies for CNS disorders characterized by neuronal excitation-inhibition imbalance.
Normal brain function requires a delicate balance of excitation and inhibition in neuronal circuits, which, when dysregulated, can lead to abnormal function and both rare and more prevalent neurological disorders.
5 unchanged sentences
Through this approach, we have established a diversified, multimodal CNS portfolio with four clinical-stage product candidates across movement disorders and epilepsy.
−Removed: For our most advanced product candidate under the Cerebrum™ platform, ulixacaltamide, our Phase 3 Essential3 clinical trials in essential tremor, or ET, are ongoing.
−Removed: A pre-planned interim analysis of Study 1 was conducted in the first quarter of 2025.
−Removed: The Independent Data Monitoring Committee, or IDMC, overseeing the interim analysis of Study 1 of the Essential3 program has provided Praxis with the outcome of such analysis.
−Removed: Based on the predefined decision framework for Study 1, the IDMC has recommended that the study be stopped for futility, due to the results being unlikely to meet the primary efficacy endpoint under the parameters set by the statistical model.
−Removed: The committee also indicated that some underlying assumptions of the statistical model might have influenced this outcome and encouraged us to explore alternative analysis methods.
−Removed: Given the advanced state of enrollment for both Study 1 and Study 2 in the Essential3 program, and in the context of the advice received by the IDMC, we have decided to continue both studies to completion, with topline results expected in the third quarter of 2025.
−Removed: The decision about whether the data supports the submission of an NDA will be made after analyzing the final results for Study 1 and Study 2.
−Removed: Within our vormatrigine program (formerly known as PRAX-628), we announced positive results from our Photo-Paroxysmal Response ("PPR") study in the first quarter of 2024, and have initiated or plan to initiate four studies to generate patient eligibility, efficacy, safety and pharmacokinetics (PK) data for the program.
−Removed: We initiated the EMPOWER study, an observational study of vormatrigine in patients with epilepsy, in the third quarter of 2024, and initiated or plan to initiate three efficacy studies.
−Removed: The first efficacy study, RADIANT, is an open label eight-week study in patients with focal onset seizures or generalized epilepsy that is currently enrolling, with topline results expected by mid-year 2025.
−Removed: We have also initiated the POWER1 study, a double-blind, placebo-controlled, 12-week study in focal onset seizures, with topline results expected in the second half of 2025, and plan to begin enrollment in the POWER2 study, a third efficacy study, in the second half of 2025.
−Removed: Within our relutrigine program (formerly known as PRAX-562), we announced positive topline results from the first cohort of our EMBOLD study in the third quarter of 2024 and have initiated enrollment of the second cohort, with topline results expected in the first half of 2026.
−Removed: We also plan to initiate the EMERALD study in a broader developmental and epileptic encephalopathies, or
−Removed: DEE, patient population by mid-year 2025.
−Removed: For our most advanced product candidate under the Solidus™ platform, elsunersen (formerly known as PRAX-222), we shared results from Part 1 of the EMBRAVE study in the fourth quarter of 2023.
−Removed: We are currently enrolling the second cohort of the EMBRAVE study in Brazil, with topline results expected in the first half of 2026, and plan to initiate EMBRAVE3, a Phase 3 registrational study, by mid-year 2025.
+Added: For our ulixacaltamide program within the Cerebrum™ platform, we announced positive topline results for the two studies in the Phase 3 Essential3 program in essential tremor, or ET, in October 2025.
+Added: We submitted a New Drug Application, or NDA, for ulixacaltamide for the treatment of ET to the FDA, and have commenced commercial preparations and pre-launch activities.
+Added: For our relutrigine program within the Cerebrum™ platform, in December 2025, we announced positive results from the registrational cohort of the EMBOLD study in SCN2A and SCN8A developmental and epileptic encephalopathies, or DEEs, after receiving a recommendation from the Data Monitoring Committee to stop the study early for efficacy.
+Added: We submitted an NDA for relutrigine for the treatment of SCN2A-DEE and SCN8A-DEE to the FDA, and commercial preparations and pre-launch activities are underway.
+Added: The EMERALD study, which is evaluating relutrigine in patients with broad DEEs, is ongoing and we expect to be fully enrolled in the second half of 2026.
+Added: Assuming approval of the NDA for relutrigine, we believe the EMERALD study, if positive, could serve as the basis for a supplemental NDA, or sNDA, submission in 2027.
+Added: For our vormatrigine program within the Cerebrum™ platform, our ENERGY program is ongoing, which consists of five studies to generate patient eligibility, efficacy, safety and pharmacokinetics, or PK, data in patients with focal onset seizures, or FOS, or generalized epilepsy.
+Added: Studies under the ENERGY program include EMPOWER, RADIANT, POWER1, POWER2 and POWER3.
+Added: In the second half of 2025, we announced positive results from our RADIANT Phase 2 open-label study evaluating the PK, safety and efficacy of vormatrigine in patients with FOS or generalized epilepsy.
+Added: We initiated the EMPOWER study, an observational study of vormatrigine in patients with epilepsy, in the third quarter of 2024.
+Added: For our POWER1 study, a double-blind, placebo-controlled, 12-week study in focal onset seizures, we expect to announce topline results in the second quarter of 2026.
+Added: POWER2, our third efficacy study, is enrolling patients, with completion expected in the second half of 2026 and topline results expected in 2027.
+Added: We intend to initiate POWER3, a clinical trial evaluating vormatrigine as a single-agent treatment for focal onset seizures, in the first half of 2026.
+Added: For our most advanced product candidate under the Solidus™ platform, elsunersen, we expect to announce topline results for the EMBRAVE Part A study evaluating the safety and efficacy of elsunersen versus sham procedure in the first half of 2026.
+Added: We are currently enrolling EMBRAVE3, a Phase 3 registrational study for SCN2A gain-of-function DEE, and expect to announce topline results in 2027.
+Added: We also have three earlier stage novel ASOs with preclinical proof of mechanism.
+Added: PRAX-080 is focused on PCDH19 mosaic expression, PRAX-090 is targeting SYNGAP1 loss-of-function, or LoF, mutations which is a leading cause of severe intellectual disability and epilepsy in DEEs, and PRAX-100 is targeting SCN2A LoF mutations, the predominant generic link to de novo autism spectrum disorders, or ASD.
+Added: We anticipate nominating a development candidate for PRAX-080, PRAX-090 and PRAX-100 in the first half of 2026.
For further details on our business, refer to the Business section of Part I of this report.
3 unchanged sentences
Since inception, we have financed our operations primarily with proceeds from the sale and issuance of equity securities.
−Removed: We are a development stage company and we have not generated any revenue from product sales, and do not expect to do so for several years, if at all.
−Removed: All of our product candidates are still in preclinical and clinical development.
+Added: We are a development stage company and we have not generated any revenue from product sales.
+Added: All of our product candidates are in preclinical and clinical development or awaiting regulatory approval.
Our ability to generate product revenue sufficient to achieve profitability will depend heavily on the successful development and eventual commercialization of one or more of our product candidates, if approved.
We have incurred recurring operating losses since inception, including net losses of $303.3 million and $182.8 million for the years ended December 31, 2025 and 2024, respectively.
−Removed: As of December 31, 2024, we had an accumulated deficit of $836.7 million.
−Removed: We expect to incur significant expenses and operating losses for the foreseeable future as we expand our research and development activities.
+Added: As of December 31, 2025, we had an accumulated deficit of $1.1 billion.
+Added: We expect to incur significant expenses for the foreseeable future as we expand our research and development activities and prepare for commercialization of our product candidates.
In addition, our losses from operations may fluctuate significantly from quarter-to-quarter and year-to-year, depending on the timing of our clinical trials and our expenditures on other research and development activities.
We anticipate that our expenses will be maintained or increased in connection with our ongoing activities, as we:
−Removed: • advance our lead product candidate, ulixacaltamide, through completion of the Phase 3 Essential3 clinical trial program for ET;
−Removed: • advance relutrigine (formally PRAX-562) in the EMBOLD and EMERALD clinical trials;
−Removed: • advance vormatrigine (formerly PRAX-628) in efficacy clinical trials for focal onset seizures or generalized epilepsy;
−Removed: • advance elsunersen (formerly PRAX-222) into the pivotal stage of the program;
+Added: • prepare for the potential commercialization of ulixacaltamide, for which we have submitted an NDA to the FDA, after successful completion of our Phase 3 Essential3 program for ET;
+Added: • prepare for the potential commercialization of relutrigine, for which we have submitted an NDA to the FDA after a successful interim analysis in the EMBOLD clinical trial, and advance relutrigine in the EMERALD clinical trial;
+Added: • advance vormatrigine in the ENERGY clinical trials for focal onset seizures or generalized epilepsy;
+Added: • advance elsunersen in the EMBRAVE Part A clinical trial and EMBRAVE3 pivotal clinical trial;
• advance our preclinical candidates to clinical trials;
1 unchanged sentence
• further invest in our manufacturing capabilities;
−Removed: • seek regulatory approval for our product candidates;
+Added: • continue to seek regulatory approval for our product candidates;
• maintain, expand, protect and defend our IP portfolio;
• acquire or in-license technology;
−Removed: • establish a sales, marketing and distribution infrastructure to commercialize any products for which we may obtain marketing approval;
−Removed: • when needed, increase our headcount to support our development efforts and any future commercialization efforts.
−Removed: As a result, we will need substantial additional funding to support our continuing operations and pursue our growth strategy.
+Added: • continue building our sales, marketing and distribution infrastructure to commercialize any products for which we may obtain marketing approval;
+Added: • increase our headcount to support our development and commercialization efforts.
+Added: As a result, we will need substantial capital to support our continuing operations and pursue our growth strategy.
Until such time as we can generate significant revenue from product sales, if ever, we expect to finance our operations through the sale of equity, debt financings or other capital sources, including potential collaborations with other companies or other strategic transactions.
4 unchanged sentences
If we fail to become profitable or are unable to sustain profitability on a continuing basis, then we may be unable to continue our operations at planned levels and be forced to reduce or terminate our operations.
−Removed: In November 2021, we entered into an Open Market Sale Agreement, or the 2021 Sales Agreement, with Jefferies LLC, or Jefferies, to provide for the offering, issuance and sale of up to an aggregate amount of $125.0 million of common stock from time to time in at-the-market offerings for which Jefferies acted as sales agent.
−Removed: We terminated the 2021 Sales Agreement in June 2023.
−Removed: During the year ended December 31, 2023, we issued and sold an aggregate of 952,794 shares under the 2021 Sales Agreement for aggregate net proceeds of $24.1 million, after deducting commissions and offering expenses payable by us.
−Removed: In June 2023, we completed a public offering of:
−Removed: (i) an aggregate of 4,296,646 shares of common stock at a public offering price of $14.25 per share, including the underwriters' full exercise of their option to purchase 619,979 additional shares of common stock, and (ii) pre-funded warrants to purchase 470,000 shares of common stock at a public offering price of $14.2485 per share.
−Removed: The purchase price per share for each pre-funded warrant represents the per share offering price for the common stock, less the $0.0015 per share exercise price for each underlying share.
−Removed: Total net proceeds generated from the offering were approximately $63.4 million, after deducting underwriting discounts, commissions and other offering expenses payable by us.
−Removed: As of December 31, 2024, all warrants associated with this offering were exercised on a cashless basis with no proceeds received by us.
In December 2023, we entered into an Open Market Sale Agreement, or the 2023 Sales Agreement, with Jefferies, to provide for the offering, issuance and sale of up to an aggregate amount of $75.0 million of common stock from time to time in at-the-market offerings.
1 unchanged sentence
During the year ended December 31, 2024, we issued and sold an aggregate of 192,190 shares under the 2023 Sales Agreement for aggregate net proceeds of $5.3 million, after deducting commissions and offering expenses payable by us.
−Removed: During the year ended December 31, 2023, we issued and sold an aggregate of 212,453 shares under the 2023 Sales Agreement for aggregate net proceeds of $4.0 million, after deducting commissions and offering expenses payable by us.
In January 2024, we completed a public offering of:
2 unchanged sentences
Total net proceeds generated from the offering were approximately $161.6 million, after deducting underwriting discounts, commissions and other offering expenses payable by us.
−Removed: As of December 31, 2024, 152,145 warrants associated with this offering were exercised on a cashless basis with no cash proceeds received by us.
+Added: During the year ended December 31, 2024, 152,145 pre-funded warrants were exercised via a cashless exercise, resulting in 152,142 shares of common stock issued.
+Added: No cash proceeds associated with the exercise were received by us.
+Added: During the year ended December 31, 2025, 200,355 pre-funded warrants were exercised via cashless exercise, resulting in 200,349 shares of common stock issued.
+Added: No cash proceeds associated with the exercise were received by us.
+Added: As of December 31, 2025, a total of 704,225 pre-funded warrants associated with this offering remained outstanding.
In March 2024, we entered into an Open Market Sale Agreement, or the March 2024 Sales Agreement, with Jefferies, to provide for the offering, issuance, and sale of up to an aggregate amount of $150.0 million of common stock from time to time in at-the-market offerings.
4 unchanged sentences
Total net proceeds generated from the offering were approximately $216.0 million, after deducting underwriting discounts, commissions and other offering expenses payable by us.
+Added: As of December 31, 2025, none of the pre-funded warrants have been exercised and all remained outstanding.
In December 2024, we entered into an amendment to the March 2024 Sales Agreement with Jefferies to provide for the offering, issuance, and sale of up to an aggregate amount of $250.0 million of common stock from time to time in at-the-market offerings.
−Removed: During the year ended December 31, 2024, we issued and sold an aggregate
−Removed: of 16,487 shares under the amended March 2024 Sales Agreement for aggregate net proceeds of $1.0 million, after deducting commissions and offering expenses payable by us.
+Added: During the year ended December 31, 2025, we issued and sold an aggregate of 1,351,689 shares under the amended March 2024 Sales Agreement for aggregate net proceeds of $83.3 million, after deducting commissions and offering expenses payable by us.
+Added: During the year ended December 31, 2024, we issued and sold an aggregate of 16,487 shares under the amended March 2024 Sales Agreement for aggregate net
+Added: proceeds of $1.0 million, after deducting commissions and offering expenses payable by us.
+Added: The amended 2024 Sales Agreement was terminated in September 2025.
+Added: In September 2025, we entered into a Sales Agreement, or the 2025 Sales Agreement, with TD Securities (USA) LLC, or TD Cowen, to provide for the offering, issuance and sale of up to an aggregate of $250.0 million of common stock from time to time in at-the-market offerings.
+Added: During the year ended December 31, 2025, we issued and sold an aggregate of 403,947 shares under the 2025 Sales Agreement for aggregate net proceeds of $40.5 million, after deducting commissions and offering expenses payable by us.
+Added: In October 2025, we completed a public offering of:
+Added: (i) an aggregate of 3,527,072 shares of our common stock at a public offering price of $157.00 per share, including the underwriters' full exercise of their option to purchase 501,592 additional shares of common stock, and (ii) pre-funded warrants to purchase 318,470 shares of common stock at a public offering price of $156.9999 per share of common stock underlying the warrants.
+Added: The purchase price per share of each pre-funded warrant represents the per share offering price for the common stock, less the $0.0001 per share exercise price of each underlying share.
+Added: Total net proceeds generated from the offering were $567.1 million, after deducting underwriting discounts, commissions, and other offering expenses payable by us.
+Added: As of December 31, 2025, none of the pre-funded warrants have been exercised and all remained outstanding.
+Added: In January 2026, we completed a public offering of 2,543,800 shares of our common stock at a public offering price of $260.00 per share, including the underwriters' full exercise of their option to purchase 331,800 additional shares of common stock.
+Added: Total net proceeds generated from the offering were approximately $621.2 million, after deducting underwriting discounts, commissions and other offering expenses payable by us.
As of December 31, 2025, we had cash, cash equivalents and marketable securities of $926.1 million.
−Removed: We expect that our cash, cash equivalents, and marketable securities as of December 31, 2024 will be sufficient to fund our operating expenditures and capital expenditure requirements necessary to advance our research efforts and clinical trials int o 2028.
−Removed: The analysis included consideration of our current financial needs and ongoing research and development plans.
+Added: We expect that our cash, cash equivalents, and marketable securities as of December 31, 2025, combined with proceeds from our January 2026 follow on public offering, will be sufficient to fund our operating expenditures and capital expenditure requirements necessary to advance our operating activities into 2028.
+Added: The analysis included consideration of our current financial needs and ongoing research and development and commercialization plans.
We have based this estimate on assumptions that may provide to be wrong, and we could exhaust our available capital resources sooner than we expect.
See “—Liquidity and Capital Resources.”
−Removed: Reverse Stock Split
−Removed: On November 28, 2023, we filed a Certificate of Amendment to our Amended and Restated Certificate of Incorporation with the Secretary of State of the State of Delaware to effect a 1-for-15 reverse stock split of our common stock, or the Reverse Stock Split.
−Removed: The Reverse Stock Split became effective at 5:00 p.m., Eastern Time, on November 28, 2023, or the Effective Time.
−Removed: As a result of the Reverse Stock Split, every 15 shares of our issued and outstanding common stock were automatically reclassified into one validly issued, fully-paid and non-assessable share of common stock, subject to the treatment of fractional shares as described below, without any action on the part of the holders thereof.
−Removed: The Reverse Stock Split did not affect the number of authorized shares of common stock or the par value of the common stock.
−Removed: No fractional shares were issued in connection with the Reverse Stock Split.
−Removed: Stockholders who would otherwise be entitled to receive fractional shares as a result of the Reverse Stock Split were entitled to a cash payment in lieu thereof at a price equal to the fraction to which the stockholder would otherwise be entitled multiplied by the closing price per share of the common stock (as adjusted for the Reverse Stock Split) on the Nasdaq Global Select Market on November 28, 2023, the last trading day immediately preceding the Effective Time.
Financial Operations Overview
1 unchanged sentence
As discussed in Note 8 to our audited consolidated financial statements, we entered into an Option and License Agreement, or the Collaboration Agreement, with UCB Biopharma SRL, or UCB, in December 2022.
−Removed: We recognized $8.6 million and $2.4 million, respectively, of collaboration revenue from the Collaboration Agreement during the years ended December 31, 2024 and 2023.
+Added: We recognized $8.6 million of collaboration revenue from the Collaboration Agreement during the year ended December 31, 2024.
In December 2024, UCB exercised its option to in-license global development and commercialization rights under the terms of the Collaboration Agreement.
+Added: We did not recognize any collaboration revenue from the Collaboration Agreement during the year ended December 31, 2025.
Operating Expenses
20 unchanged sentences
Due to the number of ongoing studies and our ability to use resources across platforms, indirect or shared operating costs incurred for our research and development platforms, such as personnel, facility costs and certain consulting costs, are not recorded or maintained on a platform-specific basis.
−Removed: The following table reflects our research and development expenses, including direct expenses summarized by platform and indirect or shared operating costs recognized as research and development expenses during each period presented (in thousands):
+Added: The following table reflects our research and development expenses, including direct expenses summarized by platform and indirect or shared operating costs recognized as research and development expenses during the periods presented below (in thousands):
Year Ended December 31,
42 unchanged sentences
Since our inception, we have not recorded any U.S.
−Removed: federal or state income tax benefits for the net losses we have incurred in each year or for our earned research and development tax credits due to our uncertainty of realizing a benefit from those items.
+Added: federal or state income tax benefits for the net losses we have incurred in each year or for our earned research and development and orphan drug tax credits, due to our uncertainty of realizing a benefit from those items.
As of December 31, 2025 and 2024, we had U.S.
−Removed: federal and state net operating loss carryforwards which may be available to offset future taxable income and which begin to expire in 2035.
−Removed: As of December 31, 2024 and 2023, we also had federal and state research and development tax credit carryforwards which may be available to offset future income tax liabilities and which begin to expire in 2032.
−Removed: Income taxes are determined at the applicable tax rates adjusted for non-deductible expenses, research and development tax credits and other permanent differences.
+Added: state net operating loss carryforwards which may be available to offset future taxable income and which begin to expire in 2031.
+Added: As of December 31, 2025 and 2024, we also had federal and state research and development tax credit and orphan drug tax credit carryforwards which may be available to offset future income tax liabilities and which begin to expire in 2032.
+Added: Income taxes are determined at the applicable tax rates adjusted for non-deductible expenses, research and development tax credits, orphan drug tax credits, and other permanent differences.
Our income tax provision may be significantly affected by changes to our estimates.
−Removed: There was no income tax provision recognized for the years ended December 31, 2024 and 2023.
+Added: The income tax provision recognized for the years ended December 31, 2025 and 2024 was not material.
Results of Operations
Comparison of the Years Ended December 31, 2025 and 2024
−Removed: The following table summarizes our consolidated statements of operations for each period presented (in thousands):
+Added: The following table summarizes our consolidated statements of operations for the periods presented below (in thousands):
Year Ended December 31, Change
10 unchanged sentences
Collaboration Revenue
−Removed: The $6.1 million increase in collaboration revenue is associated with an increase in revenue recorded under the Collaboration Agreement with UCB that was executed in December 2022.
+Added: The $8.6 million decrease in collaboration revenue is associated with a decrease in revenue recorded under the Collaboration Agreement with UCB that was executed in December 2022.
In December 2024, UCB exercised its option to in-license global development and commercialization rights for a development candidate as part of the Collaboration Agreement.
−Removed: Upon notice of the exercise, we recognized a $6.0 million option exercise fee, and also recognized the remaining $2.6 million of collaboration revenue associated with the $5.0 million up front payment earned upon execution of the Collaboration Agreement.
−Removed: We have no further research service obligations under the terms of the Collaboration Agreement.
+Added: As such, we have no further research service obligations under the terms of the Collaboration Agreement and did not record any associated revenue during the year ended December 31, 2025.
Research and Development Expense
−Removed: The following table summarizes our research and development expenses for each period presented, along with the changes in those items (in thousands):
+Added: The following table summarizes our research and development expenses for the periods presented below, along with the changes in those items (in thousands):
Year Ended December 31, Change
$ 185,497 $ 93,591 $ 91,906
−Removed: 5,738 19,009 (13,271)
Personnel-related (including stock-based compensation) 58,684 43,407 15,277
+Added: 10,742 5,738 5,004
Other indirect research and development expenses 12,192 9,677 2,515
2 unchanged sentences
• $91.9 million increase in expense related to our Cerebrum™ platform, driven primarily by:
−Removed: ◦ $49.8 million increase in spend for our ulixacaltamide program, primarily due to Essential3 study spend and Phase 1 trial spend, partially offset by completion of the Essential1 study in the prior year;
−Removed: ◦ $11.4 million increase in spend for our vormatrigine program, primarily driven by spend for our ENERGY program and manufacturing-related spend;
−Removed: ◦ $2.3 million increase in spend for our relutrigine program, primarily related to EMBOLD Phase 2 clinical trial spend;
−Removed: partially offset by
−Removed: ◦ $1.6 million decrease in activities for our earlier stage assets;
−Removed: • $14.5 million increase in personnel-related costs mainly due to increased headcount and stock-based compensation expense;
−Removed: • $2.5 million increase in indirect expenses, primarily driven by increased consulting spend to support operations;
+Added: ▪ $55.8 million increase in spend for our vormatrigine program, primarily driven by increased spend across our ENERGY program clinical studies and Phase 1 study spend;
+Added: ▪ $38.9 million increase in spend for our relutrigine program, primarily related to our EMBOLD and EMERALD trial activities, manufacturing spend to support commercialization and Phase 1 study spend;
+Added: ▪ $3.2 million increase in activities for our earlier stage assets as we advance our portfolio;
partially offset by,
−Removed: • $13.3 million decrease in expense related to our Solidus™ platform, primarily related to our elsunersen program, driven by a $6.9 million milestone payment to Ionis Pharmaceuticals Inc.
−Removed: upon initiation of our EMBRAVE study in the prior year, as well as prior year study activity.
+Added: ▪ $6.0 million decrease in spend for our ulixacaltamide program, primarily due to multiple Phase 1 studies completing in the prior year, partially offset by current year Essential3 spend and manufacturing spend to support commercialization;
+Added: • $15.3 million increase in personnel-related costs due to increased headcount;
+Added: • $5.0 million increase in expense related to our Solidus™ platform, driven by elsunersen program spend for EMBRAVE Part A clinical trial and our EMBRAVE3 pivotal clinical trial.
General and Administrative Expense
−Removed: The $14.3 million increase in general and administrative expenses was primarily attributable to the following:
−Removed: • $11.7 million increase in personnel-related costs mainly due to increased stock-based compensation expense;
−Removed: • $1.7 million increase in professional fees;
−Removed: • $0.9 million increase in other general and administrative expenses, none of which were individually significant.
+Added: The $2.8 million increase in general and administrative expenses was primarily attributable to increased professional fees and software to support operations.
+Added: Other Income, Net
+Added: The $5.6 million increase in other income, net is primarily due to interest income on higher cash, cash equivalent and marketable security balances.
+Added: Comparison of the Years Ended December 31, 2024 and 2023
+Added: For a discussion of our results of operations pertaining to 2024 and 2023 see Item 7, "Management's Discussion and Analysis of Financial Condition and results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2024.
Liquidity and Capital Resources
1 unchanged sentence
Since our inception, we have incurred significant losses in each period.
−Removed: We have not yet commercialized any of our product candidates, which are in various phases of preclinical and clinical development, and we may not generate revenue from sales of any products for several years, if at all.
+Added: We have not yet commercialized any of our product candidates, which are in various phases of preclinical and clinical development, or awaiting regulatory review, and we may not generate meaningful revenue from product sales in the near term, if at all.
To date, we have financed our operations primarily with proceeds from the issuance of redeemable convertible preferred stock and from the sale of common stock through an initial public offering, common stock and pre-funded warrants through follow-on public offerings and common stock from at-the-market offerings under our shelf registration statement.
1 unchanged sentence
As of December 31, 2025, we had cash, cash equivalents, and marketable securities of $926.1 million.
−Removed: In November 2021, we entered into the 2021 Sales Agreement with Jefferies to provide for the offering, issuance and sale of up to an aggregate amount of $125.0 million of common stock from time to time in at-the-market offerings for which Jefferies acted as sales agent.
−Removed: We terminated the 2021 Sales Agreement in June 2023.
−Removed: During the year ended December 31, 2023, we issued and sold an aggregate of 952,794 shares under the 2021 Sales Agreement for aggregate net proceeds of $24.1 million, after deducting commissions and offering expenses payable by us.
−Removed: In June 2023, we completed a public offering of:
−Removed: (i) an aggregate of 4,296,646 shares of common stock at a public offering price of $14.25 per share, including the underwriters' full exercise of their option to purchase 619,979 additional shares of common stock, and (ii) pre-funded warrants to purchase 470,000 shares of common stock at a public offering price of $14.2485 per share.
−Removed: The purchase price per share for each pre-funded warrant represents the per share offering price for the common stock, less the $0.0015 per share exercise price for each underlying share.
−Removed: Total net proceeds generated from the offering were approximately $63.4 million, after deducting underwriting discounts, commissions and other offering expenses payable by us.
−Removed: As of December 31, 2024, all warrants associated with this offering were exercised on a cashless basis with no proceeds received by us.
−Removed: In December 2023, we entered into the 2023 Sales Agreement with Jefferies to provide for the offering, issuance and sale of up to an aggregate amount of $75.0 million of common stock from time to time in at-the-market offerings.
+Added: In December 2023, we entered into an Open Market Sale Agreement, or the 2023 Sales Agreement, with Jefferies, to provide for the offering, issuance and sale of up to an aggregate amount of $75.0 million of common stock from time to time in at-the-market offerings.
The 2023 Sales Agreement was terminated in January 2024.
During the year ended December 31, 2024, we issued and sold an aggregate of 192,190 shares under the 2023 Sales Agreement for aggregate net proceeds of $5.3 million, after deducting commissions and offering expenses payable by us.
−Removed: During the year ended December 31, 2023, we issued and sold an aggregate of 212,453 shares under the 2023 Sales Agreement for aggregate net proceeds of $4.0 million, after deducting commissions and offering expenses payable by us.
In January 2024, we completed a public offering of:
2 unchanged sentences
Total net proceeds generated from the offering were approximately $161.6 million, after deducting underwriting discounts, commissions and other offering expenses payable by us.
−Removed: As of December 31, 2024, 152,145 warrants associated with this offering were exercised on a cashless basis with no cash proceeds received by us.
−Removed: In March 2024, we entered into the March 2024 Sales Agreement with Jefferies to provide for the offering, issuance and sale of up to an aggregate amount of $150.0 million of common stock from time to time in at-the-market offerings.
+Added: During the year ended December 31, 2024, 152,145 pre-funded warrants were exercised via a
+Added: cashless exercise, resulting in 152,142 shares of common stock issued.
+Added: No cash proceeds associated with the exercise were received by us.
+Added: During the year ended December 31, 2025, 200,355 pre-funded warrants were exercised via cashless exercise, resulting in 200,349 shares of common stock issued.
+Added: No cash proceeds associated with the exercise were received by us.
+Added: As of December 31, 2025, a total of 704,225 pre-funded warrants associated with this offering remained outstanding.
+Added: In March 2024, we entered into an Open Market Sale Agreement, or the March 2024 Sales Agreement, with Jefferies, to provide for the offering, issuance, and sale of up to an aggregate amount of $150.0 million of common stock from time to time in at-the-market offerings.
During the year ended December 31, 2024, we issued and sold an aggregate of 1,614,975 shares under the March 2024 Sales Agreement for aggregate net proceeds of $113.1 million, after deducting commissions and offering expenses payable by us.
3 unchanged sentences
Total net proceeds generated from the offering were approximately $216.0 million, after deducting underwriting discounts, commissions and other offering expenses payable by us.
+Added: As of December 31, 2025, none of the pre-funded warrants have been exercised and all remained outstanding.
In December 2024, we entered into an amendment to the March 2024 Sales Agreement with Jefferies to provide for the offering, issuance, and sale of up to an aggregate amount of $250.0 million of common stock from time to time in at-the-market offerings.
During the year ended December 31, 2025, we issued and sold an aggregate of 1,351,689 shares under the amended March 2024 Sales Agreement for aggregate net proceeds of $83.3 million, after deducting commissions and offering expenses payable by us.
−Removed: The following table provides information regarding our cash flows for each period presented (in thousands):
+Added: During the year ended December 31, 2024, we issued and sold an aggregate of 16,487 shares under the amended March 2024 Sales Agreement for aggregate net proceeds of $1.0 million, after deducting commissions and offering expenses payable by us.
+Added: The amended 2024 Sales Agreement was terminated in September 2025.
+Added: In September 2025, we entered into a Sales Agreement, or the 2025 Sales Agreement, with TD Securities (USA) LLC, or TD Cowen, to provide for the offering, issuance and sale of up to an aggregate of $250.0 million of common stock from time to time in at-the-market offerings.
+Added: During the year ended December 31, 2025, we issued and sold an aggregate of 403,947 shares under the 2025 Sales Agreement for aggregate net proceeds of $40.5 million, after deducting commissions and offering expenses payable by us.
+Added: In October 2025, we completed a public offering of:
+Added: (i) an aggregate of 3,527,072 shares of our common stock at a public offering price of $157.00 per share, including the underwriters' full exercise of their option to purchase 501,592 additional shares of common stock, and (ii) pre-funded warrants to purchase 318,470 shares of common stock at a public offering price of $156.9999 per share of common stock underlying the warrants.
+Added: The purchase price per share of each pre-funded warrant represents the per share offering price for the common stock, less the $0.0001 per share exercise price of each underlying share.
+Added: Total net proceeds generated from the offering were $567.1 million, after deducting underwriting discounts, commissions, and other offering expenses payable by us.
+Added: As of December 31, 2025, none of the pre-funded warrants have been exercised and all remained outstanding.
+Added: In January 2026, we completed a public offering of 2,543,800 shares of our common stock at a public offering price of $260.00 per share, including the underwriters' full exercise of their option to purchase 331,800 additional shares of common stock.
+Added: Total net proceeds generated from the offering were approximately $621.2 million, after deducting underwriting discounts, commissions and other offering expenses payable by us.
+Added: The following table provides information regarding our cash flows for the periods presented below (in thousands):
Year Ended December 31,
8 unchanged sentences
The cash used in operating activities resulted primarily from our net losses adjusted for non-cash charges and changes in operating assets and liabilities.
−Removed: During the year ended December 31, 2024, net cash used in operating activities of $131.8 million was primarily due to our $182.8 million net loss and $10.9 million in changes in operating assets and liabilities primarily related to an increase in accrued expenses and accounts payable, partially offset by $40.1 million of non-cash charges primarily related to stock-based compensation.
−Removed: During the year ended December 31, 2023, net cash used in operating activities of $111.1 million was primarily due to our $123.3 million net loss and $14.0 million in changes in operating assets and liabilities primarily related to a decrease in accrued expenses and accounts payable, partially offset by $26.2 million of non-cash charges primarily related to stock-based compensation.
+Added: During the year ended December 31, 2025, net cash used in operating activities of $249.1 million was primarily due to our $303.3 million net loss, partially offset by $22.7 million in changes in operating assets and liabilities primarily related to an increase in accrued expenses and accounts payable and $31.5 million of non-cash charges primarily related to stock-based compensation.
+Added: During the year ended December 31, 2024, net cash used in operating activities of $131.8 million was primarily due to our $182.8 million net loss, partially offset by $10.9 million in changes in operating assets and liabilities primarily related to an increase in accrued expenses and accounts payable and $40.1 million of non-cash charges primarily related to stock-based compensation.
Investing Activities
During the year ended December 31, 2025, net cash used in investing activities of $311.1 million primarily related to purchases of marketable securities, partially offset by maturities of marketable securities.
−Removed: During the year ended December 31, 2023, net cash provided by investing activities of $39.0 million primarily related to maturities of marketable securities.
+Added: During the year ended December 31, 2024, net cash used in investing activities of $248.5 million primarily related to purchases of marketable securities, partially offset by maturities of marketable securities.
Financing Activities
+Added: During the year ended December 31, 2025, net cash provided by financing activities of $702.2 million consisted primarily of net proceeds from our October 2025 follow-on public offering, net proceeds from our at-the-market offerings, and proceeds from the exercise of options and employee stock purchase plan purchases.
During the year ended December 31, 2024, net cash provided by financing activities of $514.3 million consisted primarily of net proceeds from our January 2024 and April 2024 follow-on public offerings, our at-the-market offerings and our collaboration and license agreement with Tenacia.
−Removed: During the year ended December 31, 2023, net cash provided by financing activities of $91.9 million consisted primarily of net proceeds from our June 2023 follow-on public offering of $63.4 million and from at-the-market offerings of $28.2 million.
+Added: For a discussion of our cash flows for the year ended December 31, 2023, see Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024.
Plan of Operation and Future Funding Requirements
−Removed: We expect our expenses to increase substantially in connection with our ongoing research and development activities, particularly as we advance the preclinical activities and clinical trials of our product candidates.
−Removed: As a result, we expect to incur substantial operating losses and negative operating cash flows for the foreseeable future.
+Added: We expect our expenses to increase substantially in connection with our ongoing research and development activities, particularly as we advance the preclinical activities and clinical trials of our product candidates, and our commercialization activities as we prepare for the potential approval of our product candidates.
+Added: As a result, we expect to incur substantial operating expenses for the foreseeable future.
We anticipate that our expenses will increase substantially if and as we:
+Added: • continue to build a sales, marketing, technology and distribution infrastructure and scale-up manufacturing capabilities to commercialize any products for which we may obtain regulatory approval;
• advance the clinical development of our clinical-stage product candidates within our Cerebrum™ and Solidus™ platforms;
4 unchanged sentences
• seek to obtain regulatory approvals for our product candidates;
−Removed: • establish a sales, marketing, technology and distribution infrastructure and scale-up manufacturing capabilities to commercialize any products for which we may obtain regulatory approval;
−Removed: • when needed, add clinical, scientific, operational, financial and management information systems and personnel, including personnel to support our product development and potential future commercialization efforts and to support our operations as a public company;
+Added: • when needed, add clinical, scientific, operational, financial and management information systems and personnel, including personnel to support our product development and commercialization efforts and to support our operations as a public company;
• experience any delays or encounter any issues with any of the above, including but not limited to failed studies, complex results, safety issues or other regulatory challenges.
−Removed: We are unable to estimate the exact amount of our working capital requirements, but based on our current operating plan, we believe that our current cash, cash equivalents and marketable securities will be sufficient to fund our operating expenditures and capital expenditure requirements into 2028.
+Added: We are unable to estimate the exact amount of our working capital requirements, but based on our current operating plan, we believe that our cash, cash equivalents and marketable securities as of December 31, 2025, together with proceeds from our follow-on public offering in January 2026, will be sufficient to fund our operating expenditures and capital expenditure requirements into 2028.
However, we have based this estimate on assumptions that may prove to be wrong and we could exhaust our capital resources sooner than we expect.
14 unchanged sentences
In addition, our product candidates, if approved, may not achieve commercial success.
−Removed: Our commercial revenues, if any, will be derived
−Removed: from sales of products that we do not expect to be commercially available for many years, if ever.
−Removed: Accordingly, we will need to obtain substantial additional funds to achieve our business objectives.
+Added: Accordingly, we may need to obtain substantial additional funds to achieve our business objectives.
Adequate additional funds may not be available to us on acceptable terms, or at all.
8 unchanged sentences
We sublease building space in Boston, Massachusetts.
−Removed: Our sublease will expire on January 31, 2026.
+Added: Our sublease will expire on February 28, 2026.
As of December 31, 2025, our operating lease commitments for the remainder of the lease term were $0.1 million.
+Added: Additionally, we have entered into a license agreement for our existing office space in Boston, Massachusetts that commences on March 1, 2026 and expires on March 31, 2027.
+Added: Our financial commitments for the term of the license agreement are $1.5 million.
In addition, we have entered into collaboration and license agreements with RogCon Inc., or RogCon, and Ionis Pharmaceuticals, Inc., or Ionis, under which we could be obligated to pay certain fees, milestone payments and cost reimbursements.
13 unchanged sentences
Either party may terminate the collaboration agreement upon material breach or insolvency of the other party.
−Removed: Ionis may terminate if we fail to achieve a performance milestone.
+Added: terminate if we fail to achieve a performance milestone.
See “Business—License Agreements—Ionis Collaboration Agreement.”
26 unchanged sentences
We make estimates in determining our accrued and prepaid research and development expenses as of each balance sheet date in our financial statements based on facts and circumstances known to us at that time.
−Removed: When evaluating the adequacy of the accrued liabilities and prepaid expenses, we analyze progress of the studies or trials related to these services, including the phase or completion of events, invoices received and contracted costs.
+Added: When evaluating the adequacy of the accrued liabilities and prepaid expenses, we analyze progress of
+Added: the studies or trials related to these services, including the phase or completion of events, invoices received and contracted costs.
Examples of estimated accrued and prepaid research and development expenses include fees paid to:
12 unchanged sentences
We have reviewed all recently issued standards and have determined that, other than as disclosed in Note 2 to our consolidated financial statements appearing elsewhere in this Annual Report on Form 10-K, such standards will not have a material impact on our consolidated financial statements or do not otherwise apply to our current operations.
−Removed: Quantitative and Qualitative Disclosures About Market Risk
−Removed: We are not required to provide the information required by this Item 7A until our Quarterly Report on Form 10-Q for the first quarter after the fiscal year in which it is determined that we are no longer a smaller reporting company.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.