Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
PIONEER
POWER SOLUTIONS, INC.
Condensed
Consolidated Statements of Operations
(In
thousands, except for share and per share amounts)
(Unaudited)
2024
2023 (As Restated)
2024
2023 (As Restated)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023 (As Restated)
2024
2023 (As Restated)
Revenues
$ 10,911
$ 11,453
$ 25,841
$ 33,291
Cost of goods sold
8,845
7,755
21,394
22,882
Gross profit
2,066
3,698
4,447
10,409
Operating expenses
Selling, general and administrative
2,907
2,758
8,245
8,004
Research and development
256
-
705
-
Total operating expenses
3,163
2,758
8,950
8,004
(Loss) income from operations
( 1,097 )
940
( 4,503 )
2,405
Interest expense (income)
23
( 60 )
( 25 )
( 192 )
Other expense (income), net
1
( 11 )
( 39 )
( 4 )
(Loss) income before income taxes
( 1,121 )
1,011
( 4,439 )
2,601
Income tax expense
-
-
-
-
Net (loss) income
$ ( 1,121 )
$ 1,011
$ ( 4,439 )
$ 2,601
(Loss) income per share:
Basic
$ ( 0.10 )
$ 0.10
$ ( 0.42 )
$ 0.26
Diluted
$ ( 0.10 )
$ 0.10
$ ( 0.42 )
$ 0.26
Weighted average common shares outstanding:
Basic
10,917,038
10,010,226
10,652,911
9,896,850
Diluted
10,917,038
10,250,099
10,652,911
10,049,009
The
accompanying notes are an integral part of these consolidated financial statements.
1
PIONEER
POWER SOLUTIONS, INC.
Condensed
Consolidated Balance Sheets
(In
thousands, except for share amounts)
September 30,
December 31,
2024
2023
(Unaudited)
ASSETS
Current assets
Cash
$ 3,080
$ 3,582
Accounts receivable, net of allowance for credit losses of $ 52 and $ 97 as of September 30, 2024 and December 31, 2023, respectively
9,799
9,010
Inventories
16,099
7,579
Prepaid expenses and other current assets
2,476
7,512
Total current assets
31,454
27,683
Property and equipment, net
4,705
3,899
Operating lease right-of-use assets
3,546
760
Financing lease right-of-use assets
278
403
Deferred financing costs
-
195
Other assets
75
82
Total assets
$ 40,058
$ 33,022
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable and accrued liabilities
$ 11,071
$ 12,609
Current portion of operating lease liabilities
751
582
Current portion of financing lease liabilities
120
139
Deferred revenue
10,409
4,932
Total current liabilities
22,351
18,262
Operating lease liabilities, non-current portion
2,818
215
Financing lease liabilities, non-current portion
173
278
Other long-term liabilities
36
49
Total liabilities
25,378
18,804
Stockholders’ equity
Preferred stock, $ 0.001 par value, 5,000,000 shares authorized; none issued
-
-
Common stock, $ 0.001 par value, 30,000,000 shares authorized;
10,917,038 and 9,930,022 shares issued and outstanding on September 30, 2024 and December 31, 2023, respectively
11
10
Additional paid-in capital
38,737
33,837
Accumulated deficit
( 24,068 )
( 19,629 )
Total stockholders’ equity
14,680
14,218
Total liabilities and stockholders’ equity
$ 40,058
$ 33,022
The
accompanying notes are an integral part of these consolidated financial statements.
2
PIONEER
POWER SOLUTIONS, INC.
Condensed
Consolidated Statements of Cash Flows
(In
thousands)
(Unaudited)
Nine Months Ended
September 30,
2024
2023 (As Restated)
Operating activities
Net (loss) income
$ ( 4,439 )
$ 2,601
Adjustments to reconcile net (loss) income to net cash used in operating activities:
Depreciation
471
370
Amortization of right-of-use financing leases
93
269
Amortization of right-of-use operating leases
551
514
Change in allowance for credit losses
( 46 )
80
Stock-based compensation
334
1,246
Other
-
( 15 )
Changes in current operating assets and liabilities:
Accounts receivable
( 966 )
1,642
Inventories
( 8,520 )
( 1,095 )
Prepaid expenses and other assets
5,048
( 2,990 )
Income taxes
( 5 )
( 4 )
Accounts payable, accrued liabilities and other liabilities
( 1,550 )
2,407
Deferred revenue
5,477
( 4,733 )
Operating lease liabilities
( 566 )
( 520 )
Net cash used in operating activities
( 4,118 )
( 228 )
Investing activities
Purchases of property and equipment
( 1,277 )
( 2,345 )
Net cash used in investing activities
( 1,277 )
( 2,345 )
Financing activities
Net proceeds from the exercise of options for common stock
-
50
Net proceeds from issuance of common stock
4,986
177
Payment of deferred financing costs
-
( 73 )
Principal repayments of financing leases
( 93 )
( 296 )
Net cash provided by/ (used in) financing activities
4,893
( 142 )
Decrease in cash
( 502 )
( 2,715 )
Cash, beginning of period
3,582
10,296
Cash, end of period
$ 3,080
$ 7,581
Supplemental cash flow information:
Interest paid
$ 26
$ -
Non-cash investing and financing activities:
Acquisition of right-of-use assets and lease liabilities
3,337
-
Deferred financing costs included in accounts payable and accrued liabilities
-
122
Surrender and retirement of common stock
224
720
The
accompanying notes are an integral part of these consolidated financial statements.
3
PIONEER
POWER SOLUTIONS, INC.
Condensed
Consolidated Statements of Changes in Stockholders’ Equity
(In
thousands, except for share amounts)
(Unaudited)
Common Stock
Additional
paid-in
Accumulated
other comprehensive
Accumulated
Total stockholders’
Shares
Amount
capital
income
deficit
equity
Balance - June 30, 2023 (As Restated)
9,994,545
$ 10
$ 33,821
$ -
$ ( 16,141 )
$ 17,690
Net income
-
-
-
-
1,011
1,011
Stock-based compensation
10,000
-
285
-
-
285
Surrender and retirement of common stock
( 117,082 )
-
( 720 )
-
-
( 720 )
Exercise of stock options
15,000
-
50
-
-
50
Issuance of common stock, net of transaction costs
27,559
-
177
-
-
177
Balance - September 30, 2023 (As Restated)
9,930,022
$ 10
$ 33,612
$ -
$ ( 15,130 )
$ 18,492
Balance - June 30, 2024
10,917,038
$ 11
$ 38,724
$ -
$ ( 22,947 )
$ 15,788
Net loss
-
-
-
-
( 1,121 )
( 1,121 )
Stock-based compensation
-
-
13
-
-
13
Balance - September 30, 2024
10,917,038
$ 11
$ 38,737
$ -
$ ( 24,068 )
$ 14,680
Common Stock
Additional paid-in
Accumulated other comprehensive
Accumulated
Total stockholders’
Shares
Amount
capital
income
deficit
equity
Balance - January 1, 2023 (As Restated)
9,644,545
$ 10
$ 32,859
$ 14
$ ( 17,731 )
$ 15,152
Net income
-
-
-
-
2,601
2,601
Stock-based compensation
360,000
-
1,246
-
-
1,246
Surrender and retirement of common stock
( 117,082 )
-
( 720 )
-
-
( 720 )
Exercise of stock options
15,000
-
50
-
-
50
Issuance of common stock, net of transaction costs
27,559
-
177
-
-
177
Other
-
-
-
( 14 )
-
( 14 )
Balance - September 30, 2023 (As Restated)
9,930,022
$ 10
$ 33,612
$ -
$ ( 15,130 )
$ 18,492
Balance - January 1, 2024
9,930,022
$ 10
$ 33,837
$ -
$ ( 19,629 )
$ 14,218
Balance
9,930,022
$ 10
$ 33,837
$ -
$ ( 19,629 )
$ 14,218
Net loss
-
-
-
-
( 4,439 )
( 4,439 )
Net Income (loss)
-
-
-
-
( 4,439 )
( 4,439 )
Stock-based compensation
125,000
-
334
-
-
334
Issuance of common stock, net of transaction costs
919,557
1
4,790
-
-
4,791
Surrender and retirement of common stock
( 57,541 )
-
( 224 )
-
-
( 224 )
Balance - September 30, 2024
10,917,038
$ 11
$ 38,737
$ -
$ ( 24,068 )
$ 14,680
Balance
10,917,038
$ 11
$ 38,737
$ -
$ ( 24,068 )
$ 14,680
The
accompanying notes are an integral part of these consolidated financial statements.
4
PIONEER
POWER SOLUTIONS, INC.
Notes
to Unaudited Condensed Consolidated Financial Statements for the Quarterly Period Ended September 30, 2024
(in
thousands, except for share and per share amounts)
1.
BUSINESS ORGANIZATION, NATURE OF OPERATIONS, RISKS AND UNCERTAINTIES
Pioneer
Power Solutions, Inc. and its wholly owned subsidiaries (referred to herein as the “Company,” “Pioneer,” “we,”
“our” and “us”) design, manufacture, integrate, refurbish, service, distribute and sell electric power systems,
distributed energy resources, power generation equipment and mobile electric vehicle (“EV”) charging solutions. Our products
and services are sold to a broad range of customers in the utility, industrial and commercial markets. Our customers include, but are
not limited to, electric, gas and water utilities, data center developers and owners, EV charging infrastructure developers and owners,
and distributed energy developers. The Company is headquartered in Fort Lee, New Jersey and operates from three (3) additional locations
in the U.S. for manufacturing, service and maintenance, engineering, sales and administration.
We
have two reportable segments as defined in our Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the Securities
and Exchange Commission (the “SEC”) on July 26, 2024: Electrical Infrastructure Equipment (“Electrical Infrastructure”)
and Critical Power Solutions (“Critical Power”). On October 29, 2024, the Company closed on the sale of its Electrical Infrastructure segment. See “Note 11
– Subsequent Events”.
Presentation
The
accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared pursuant to the rules
of the SEC and reflect the accounts of the Company as of September 30, 2024. Certain information and footnote disclosures, normally
included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States
(“U.S. GAAP”), have been condensed or omitted pursuant to those rules and regulations. We believe that the disclosures
made are adequate to make the information presented not misleading to the reader. In the opinion of management, all adjustments,
consisting only of normal recurring adjustments, necessary to fairly state the financial position, results of operations and cash
flows with respect to the interim consolidated financial statements have been included. The results of operations for the interim
period are not necessarily indicative of the results for the entire fiscal year. The year-end balance sheet data was derived from
audited consolidated financial statements but this filing does not include all disclosures required by U.S. GAAP for a year-end
balance sheet.
All
dollar amounts (except share and per share data) presented in the notes to our unaudited condensed interim consolidated financial
statements are stated in thousands of dollars, unless otherwise noted. ASC 740-270 requires the use of an estimated annual effective
tax rate to compute the tax provision during an interim period unless certain exceptions are met. We have used a discrete-period
computation method to calculate taxes for the fiscal nine-month period ended September 30, 2024. The Company is currently in the
process of estimating its annual effective tax rate for the year ending December 31, 2024 and, as such, the annual effective tax rate is unknown. As of September 30, 2024, the Company
continues to provide a 100 %
valuation allowance against its net deferred tax assets since the Company believes it is more likely than not that its deferred tax
assets will not be realized.
These
unaudited condensed interim consolidated financial statements include the accounts of Pioneer and its wholly-owned subsidiaries. All
significant intercompany accounts and transactions have been eliminated in consolidation.
These
unaudited condensed interim consolidated financial statements should be read in conjunction with the risk factors under the heading
“Part II - Item 1A. Risk Factors” and the risk factors and the audited consolidated financial statements and notes
thereto of the Company and its subsidiaries included in the Company’s Annual Report on Form 10-K for the year ended December
31, 2023, and the Company’s Quarterly Reports on Form 10-Q for the periods ended March 31, 2024, and June 30, 2024.
Liquidity
The
accompanying condensed interim consolidated financial statements have been prepared on a going concern basis, which contemplates the
realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the accompanying
consolidated financial statements, as of September 30, 2024, the Company had $ 3,080 of cash on hand and working capital of $ 9,103 .
The cash on hand was generated primarily from the sale of common stock under the ATM Program (as defined below). On October 20,
2020, we entered into an At the Market Sale Agreement with H.C. Wainwright & Co., LLC (“Wainwright”), pursuant to
which we may offer and sell our shares of common stock from time to time through Wainwright, acting as sales agent or principal (the
“ATM Program”). Since October 20, 2020, and through September 30, 2024, the Company sold an aggregate of 1,835,616
shares of common stock for aggregate gross proceeds of approximately $ 14,051 , before any sales agent fees and expenses payable by us
under the ATM Program. During the nine months ended September 30, 2024, the Company sold an aggregate of 919,557 shares of common
stock for an aggregate consideration of approximately $ 5,147 , before any sales agent fees and expenses payable by the Company under
the ATM Program. As of September 30, 2024, $ 69,853 of common stock remained available for issuance under the ATM Program.
5
On October 29, 2024, the Company closed on the sale
of its Pioneer Custom Electrical Products, LLC subsidiary for gross cash proceeds of $ 48,000 . See “Note 11 – Subsequent Events”.
The
Company has historically met its cash needs through a combination of cash flows from operating activities and bank borrowings, the
completion of the sale of the transformer business units in August 2019 and the sale of common stock under the ATM Program.
Historically, the Company’s cash requirements were generally for operating activities, debt repayment, capital improvements
and acquisitions. The Company expects to meet its cash needs with the working capital and cash flows from the Company’s
operating activities and proceeds from the sale of its subsidiary. The Company expects its cash requirements to be generally for operating activities, product development and
capital improvements. The Company expects that its current cash balance is sufficient to fund operations for the next twelve months
from the date our unaudited condensed interim consolidated financial statements are issued.
Risks
and Uncertainties
The
continuing impacts of the rising interest rates, inflation, changes in foreign currency exchange rates and geopolitical
developments, such as the ongoing conflict between Russia and Ukraine, and the ongoing conflict between Israel and Hamas, have
resulted, and may continue to result, in a global slowdown of economic activity, which may decrease demand for a broad variety of
goods and services, including those provided by the Company’s clients, while also disrupting supply channels, sales channels
and advertising and marketing activities for an unknown period of time. As a result of the current uncertainty in economic activity,
the Company is unable to predict the potential size and duration of the impact on its revenue and its results of operations, if any.
The extent of the potential impact of these macroeconomic factors on the Company’s operational and financial performance will
depend on a variety of factors, including the extent of geopolitical disruption and its impact on the Company’s clients,
partners, industry, and employees, all of which are uncertain at this time and cannot be accurately predicted. The Company continues
to monitor the effects of these macroeconomic factors and intends to take steps deemed appropriate to limit the impact on its
business. During the three and nine months ended September 30, 2024, the Company was able to operate substantially at
capacity.
There
can be no assurance that precautionary measures, whether adopted by the Company or imposed by others, will be effective, and such measures
could negatively affect its sales, marketing, and client service efforts, delay and lengthen its sales cycles, decrease its employees’,
clients’, or partners’ productivity, or create operational or other challenges, any of which could harm its business and
results of operations.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Recent
Accounting Pronouncements
There
have been no recent accounting pronouncements not yet adopted by the Company which would have a material impact on the Company’s
consolidated financial statements.
Accounting
Standards Update (“ASU”) 2023-03, “Presentation of Financial Statements (Topic 205), Income Statement - Reporting Comprehensive
Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation - Stock Compensation (Topic
718): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March 24, 2022 Emerging
Issues Task Force (“EITF”) Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280 - General Revision
of Regulation S-X: Income or Loss Applicable to Common Stock.” ASU 2023-03 amends the ASC for SEC updates pursuant to SEC Staff
Accounting Bulletin No. 120; SEC Staff Announcement at the March 24, 2022, EITF Meeting; and Staff Accounting Bulletin Topic 6.B, Accounting
Series Release 280 - General Revision of Regulation S-X: Income or Loss Applicable to Common Stock. These updates were immediately effective
and did not have a significant impact on our consolidated financial statements.
In
November 2023, the Financial Accounting Standards Board (“FASB”) FASB issued ASU 2023-07, “Improvements to Reportable
Segment Disclosures” (“ASU 2023-07”), which requires disclosures of significant expenses by segment and interim disclosure
of items that were previously required on an annual basis. ASU 2023-07 is to be applied on a retrospective basis and is effective for
fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. The Company
is evaluating the impact of ASU 2023-07 on disclosures in our consolidated financial statements.
In
December 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures” (“ASU 2023-09”), which provides
for additional disclosures primarily related to the income tax rate reconciliations and income taxes paid. ASU 2023-09 requires entities
to annually disclose the income tax rate reconciliation using both amounts and percentages, considering several categories of reconciling
items, including state and local income taxes, foreign tax effects, tax credits and nontaxable or nondeductible items, among others.
Disclosure of the reconciling items is subject to a quantitative threshold and disaggregation by nature and jurisdiction. ASU 2023-09
also requires entities to disclose net income taxes paid or received to federal, state and foreign jurisdictions, as well as by individual
jurisdiction, subject to a five percent quantitative threshold. ASU 2023-09 may be adopted on a prospective or retrospective basis and
is effective for fiscal years beginning after December 15, 2024 with early adoption permitted. The Company is evaluating the impact of
ASU 2023-09 on disclosures in our consolidated financial statements.
In
November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation
Disclosures” to require more detailed information about specified categories of expenses (purchases of inventory, employee compensation,
depreciation, amortization, and depletion) included in certain expense captions presented on the face of the income statement. This ASU
is effective for fiscal years beginning after December 15, 2026 and for interim periods within fiscal years beginning after December
15, 2027. Early adoption is permitted. The amendments may be applied either (1) prospectively to financial statements issued for reporting
periods after the effective date of this ASU or (2) retrospectively to all prior periods presented in the financial statements. The Company
is currently evaluating the impact of adopting this guidance on its condensed consolidated financial statements and related disclosures.
6
Revenue
Recognition
Revenue
is recognized when (1) a contract with a customer exists, (2) performance obligations promised in a contract are identified based on
the products or services that will be transferred to the customer, (3) the transaction price is determined based on the consideration
to which the Company will be entitled in exchange for transferring products or services to the customer, (4) the transaction price is
allocated to the performance obligations in the contract and (5) the Company satisfies its performance obligation. The Company satisfies
its performance obligations and, therefore, recognizes revenue, either over time or at a point in time, which is when the customer has
obtained control of the good or service. Revenue from the sale of the Company’s electric power systems under its Electrical Infrastructure
segment is recognized either over time or at a point in time and substantially all of the Company’s revenue from the sale of power
generation equipment under its Critical Power segment is recognized at a point in time. Certain sales of highly customized electrical
equipment under the Company’s Electrical Infrastructure segment are recognized over time when such equipment has no alternative
use and the Company has an enforceable right to payment for performance completed to date. The Company’s measure of progress for
such contracts is evaluated under the input method based on direct labor hours incurred relative to the estimated total direct labor
hours required in order to complete the project. Any anticipated losses on contracts are fully recognized in the period in which the
losses become evident. Service revenues include maintenance contracts that are recognized over time based on the contract term and repair
services that are recognized as services are delivered.
Contract
Estimates
Revenue
from over time contracts is recognized proportionally over the term of the contract using an input method based on the proportion of
labor hours incurred as compared to the total estimated labor hours for the fixed-fee contract performance obligations, which the Company
considers the best available indicator of the pattern and timing in which contract performance obligations are fulfilled and control
transfers to the customer. This percentage is multiplied by the contracted dollar amount of the project to determine the amount of revenue
to recognize in an accounting period.
There
are situations where the number of hours to complete projects may exceed the original estimate as a result of an increase in project
scope or unforeseen events. The related impact on income is recognized using the cumulative catch-up method, which the Company recognizes
in the current period.
Recognition
of revenue on a contract requires estimates of the total labor hours at completion and the measurement of progress towards completion.
Due to the long-term nature of many of the Company’s contracts, developing the estimated total labor hours at completion often
requires judgment. Factors that must be considered in estimating the total labor hours to be completed include the nature and complexity
of the work to be performed and the risk and impact of delayed performance.
At
the outset of each contract, the Company gauges its complexity and perceived risks and establishes an estimated total number of labor hours
at completion in line with these expectations. The Company follows a standard contract review process in which the Company reviews the
progress and performance of its ongoing contracts at least quarterly.
Cost
of Goods Sold
Cost
of goods sold primarily includes charges for materials, direct labor and related benefits, freight (inbound and outbound), direct supplies
and tools, purchasing and receiving costs, inspection costs, internal transfer costs, warehousing costs and utilities related to production
facilities and, where appropriate, an allocation of overhead. Cost of goods sold also includes indirect labor and infrastructure cost
related to the provision of field services.
Accounts
Receivable
On
January 1, 2023, the Company adopted ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326), Measurement of Credit Losses
on Financial Instruments,” using a modified retrospective approach. The standard amends several aspects of the measurement of credit
losses related to certain financial instruments, including the replacement of the existing incurred credit loss model and other models
with the current expected credit losses model. The cumulative effect of adoption did not result in an adjustment to the allowance for
credit loss and, accordingly, the Company’s accumulated deficit as of January 1, 2023.
The
Company accounts for trade receivables at original invoice amount less an estimate made for expected credit losses. The Company’s
allowance for expected credit losses on accounts receivable reflects management’s estimate of credit losses over the remaining
expected life of such assets, measured primarily using historical experience, as well as current conditions and forecasts that affect
the collectability of the reported amount. There were $ 52 and $ 97 of reserves for expected credit losses as of September 30, 2024, and
December 31, 2023, respectively.
7
Deferred
Financing Costs
Certain
legal, accounting and other third-party fees that are directly associated with equity financings are capitalized as deferred financing
costs and included as a non-current asset on the balance sheet until such financings are consummated. After consummation of the equity
financing, these costs will be recorded in the stockholders’ equity section of the consolidated balance sheets as a reduction of
additional paid-in capital generated as a result of the offering, to the extent there are sufficient proceeds. Should the equity financing
no longer be considered probable of being consummated, all deferred financing costs would be charged to operating expenses in the consolidated
statements of operations.
3.
REVENUES
Nature
of the Company’s products and services
The
Company’s principal products and services include electric power systems and equipment, distributed energy resources, power generation
equipment and mobile EV charging solutions.
Products
The
Company’s Electrical Infrastructure business provides electric power systems and equipment and distributed energy resources that
help customers effectively and efficiently protect, control, transfer, monitor and manage their electric energy needs.
The
Company’s Critical Power business provides customers with power generation equipment and the Company’s suite of mobile e-Boost
electric vehicle charging solutions.
Services
Power
generation systems represent considerable investments that require proper maintenance and service in order to operate reliably during
a time of emergency. The Company’s power maintenance programs provide preventative maintenance, repair and support service for
the Company’s customers’ power generation systems.
The
timing of revenue recognition, customer billings and cash collections results in accounts receivable, contract assets and deferred revenue
at the end of each reporting period. Contract assets include unbilled amounts typically resulting from revenue recognized exceeding amounts
billed to customers for contracts utilizing an input method based on the proportion of labor hours incurred as compared to the total
estimated labor hours for the fixed-fee contract performance obligations. The Company bills customers as work progresses in accordance
with agreed-upon contractual terms, either at periodic intervals, upon achievement of contractual milestones or upon deliveries.
The
Company’s principal source of revenue is derived from sales of products and fees for services. The Company measures revenue based
upon the consideration specified in the customer arrangement, and revenue is recognized when the performance obligations in the customer
arrangement are satisfied. Changes in deferred revenue are generally as a result of the Company’s normal operating cycle and the
effect of cumulative catch-up adjustments arising from a change in the measure of progress or a contract modification identified at each
reporting period.
A
performance obligation is a promise in a contract to transfer a distinct product or service to the customer. The transaction price of
a contract is allocated to each distinct performance obligation and recognized as revenue when or as the customer receives the benefit
of the performance obligation. Customers typically receive the benefit of the Company’s products when the risk of loss or control
for the product transfers to the customer and for services as they are performed. Under ASC 606, revenue is recognized when a customer
obtains control of promised products or services in an amount that reflects the consideration the Company expects to receive in exchange
for those products or services. To achieve this core principle, the Company applies the following five steps:
1)
Identify the contract with a customer
A
contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each party’s
rights regarding the products or services to be transferred and identifies the payment terms related to these products or services, (ii)
the contract has commercial substance and, (iii) the Company determines that collection of substantially all consideration for products
or services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration. The
Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including
the customer’s historical payment experience or, in the case of a new customer, published credit and financial information pertaining
to the customer.
8
2)
Identify the performance obligations in the contract
Performance
obligations promised in a contract are identified based on the products or services that will be transferred to the customer that are
both capable of being distinct, whereby the customer can benefit from the product or service either on its own or together with other
resources that are readily available from third parties or from the Company, and are distinct in the context of the contract, whereby
the transfer of the products or services is separately identifiable from other promises in the contract. To the extent a contract includes
multiple promised products or services, the Company must apply judgment to determine whether promised products or services are capable
of being distinct and distinct in the context of the contract. If these criteria are not met the promised products or services are accounted
for as a combined performance obligation.
3)
Determine the transaction
price
The
transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring products
or services to the customer. The customer payments are generally due in 30 days.
4)
Allocate the transaction price to performance obligations
in the contract
If
the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation.
Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation
based on a relative standalone selling price basis. The Company determines standalone selling price based on the price at which the performance
obligation is sold separately. If the standalone selling price is not observable through past transactions, the Company estimates the
standalone selling price taking into account available information such as market conditions and internally approved pricing guidelines
related to the performance obligations.
5)
Recognize revenue when or as the Company satisfies a performance
obligation
The
Company satisfies performance obligations either over time or at a point in time. Revenue is recognized at the time the related performance
obligation is satisfied by transferring a promised product or service to a customer.
During
the three months ended September 30, 2024, the Company recognized $ 6,607 of revenue over time, as compared to $ 9,900 during the three
months ended September 30, 2023. Additionally, the Company recognized $ 4,304 and $ 1,553 of revenue at a point in time from the sale of
our products during the three months ended September 30, 2024, and September 30, 2023, respectively.
Service
revenues include maintenance contracts that are recognized over time based on the contract term and repair services which are recognized
as services are delivered. The Company recognized $ 2,455 and $ 2,063 of service revenue during the three months ended September 30, 2024,
and September 30, 2023, respectively.
During
the nine months ended September 30, 2024, the Company recognized $ 15,447 of revenue over time, as compared to $ 24,635 during the nine
months ended September 30, 2023. Additionally, the Company recognized $ 10,394 and $ 8,656 of revenue at a point in time from the sale
of our products during the nine months ended September 30, 2024, and September 30, 2023, respectively.
Service
revenues include maintenance contracts that are recognized over time based on the contract term and repair services which are recognized
as services are delivered. The Company recognized $ 6,678 and $ 6,014 of service revenue during the nine months ended September 30, 2024,
and September 30, 2023, respectively.
During
the three months ended September 30, 2024, the Company recognized approximately $ 220 of revenue that was classified as deferred revenue
as of December 31, 2023, as compared to $ 2,569 of revenue recognized during the three months ended September 30, 2023 that was classified
as deferred revenue as of December 31, 2022, resulting primarily from the progress made on the various active contracts during the respective
reporting periods.
During
the nine months ended September 30, 2024, the Company recognized approximately $ 2,688 of revenue that was classified as deferred revenue
as of December 31, 2023, as compared to $ 8,535 of revenue recognized during the nine months ended September 30, 2023 that was classified
as deferred revenue as of December 31, 2022, resulting primarily from the progress made on the various active contracts during the respective
reporting periods.
The
Company manages its accounts receivable credit risk by performing credit evaluations and monitoring amounts due from the Company’s
customers. The Company had certain customers whose revenue individually represented 10% or more of the Company’s total revenue,
or whose accounts receivable balances individually represented 10% or more of the Company’s total accounts receivable.
As
of September 30, 2024, one customer represented approximately 20 % of the Company’s accounts receivable. As of December 31, 2023,
one customer represented approximately 23 % of the Company’s accounts receivable.
9
For
the three months ended September 30, 2024, two customers represented approximately 26 % and 10 % of the Company’s revenue. For the
three months ended September 30, 2023, two customers represented approximately 55 % and 12 % of the Company’s revenue.
For
the nine months ended September 30, 2024, one customer represented approximately 11 % of the Company’s revenue. For the nine months
ended September 30, 2023, two customers represented approximately 44 % and 20 % of the Company’s revenue.
Return
of a product requires that the buyer obtain permission in writing from the Company. When the buyer requests authorization to return material
for reasons of their own, the buyer will be charged for placing the returned goods in saleable condition, restocking charges and for
any outgoing and incoming transportation paid by the Company. The Company warrants title to the products, and warrants the products on
date of shipment to the buyer, to be of the kind and quality described in the contract, merchantable, and free of defects in workmanship
and material. Returns and warranties during the three and nine months ended September 30, 2024, and September 30, 2023, were insignificant.
The
following table presents our revenues disaggregated by revenue discipline:
SCHEDULE
OF REVENUE DISAGGREGATED
2024
2023
(As Restated)
2024
2023
(As Restated)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023
(As Restated)
2024
2023
(As Restated)
Products
$ 8,456
$ 9,390
$ 19,163
$ 27,277
Services
2,455
2,063
6,678
6,014
Total revenue
$ 10,911
$ 11,453
$ 25,841
$ 33,291
See
“Note 9 - Business Segment and Geographic Information”.
Lease
revenues (Topic 842)
ASC
842 revenues pertain to revenues and expenses related to the leasing of electric generators.
The
Company accounts for such rentals as operating leases. The lease terms are included in the Company’s contracts, and the determination
of whether the Company’s contracts contain leases generally does not require significant assumptions or judgments. The Company’s
lease revenues do include variable lease payments based on hours. Revenues attributable to the variable lease payments are recognized
when earned. There were no leasing revenues arising from variable lease payments during the three and nine months ended September 30,
2024, and 2023. For the three and nine months ended September 30, 2024, leasing revenues were $ 559 and $ 1,305 , respectively, and are included in revenue from products. For the three
and nine months ended September 30, 2023, leasing revenues were $ 246 and $ 719 , respectively, and are included in revenue from products.
The
Company does not provide an option for the lessee to purchase the rented equipment at the end of the lease. Lessees do not provide residual
value guarantees on rented equipment.
The
Company expects to derive significant future benefits from its equipment following the end of the rental term. The Company recognizes
revenue over the contractual period of performance of the rental term.
The
following table presents our lease revenues:
SCHEDULE
OF LEASE REVENUES
2024
2023
2024
2023
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Revenues - leases
Fixed lease revenue
$ 559
$ 246
$ 1,305
$ 719
Total revenues - leases
$ 559
$ 246
$ 1,305
$ 719
10
4.
INVENTORIES
The
components of inventories are summarized below:
SCHEDULE
OF INVENTORIES
September 30,
December 31,
2024
2023
Raw materials
$ 10,232
$ 5,316
Work in process
5,867
2,263
Total inventories
$ 16,099
$ 7,579
Inventories
are stated at the lower of cost or a net realizable value determined on a weighted average method.
5.
PROPERTY AND EQUIPMENT, NET
Property
and equipment are summarized below:
SCHEDULE
OF PROPERTY AND EQUIPMENT
September 30,
December 31,
2024
2023
Machinery, vehicles and equipment
$ 5,152
$ 3,220
Furniture and fixtures
208
208
Computer hardware and software
746
650
Leasehold improvements
367
368
Construction in progress
1,274
2,024
Property and equipment, gross
7,747
6,470
Less: accumulated depreciation
( 3,042 )
( 2,571 )
Total property and equipment, net
$ 4,705
$ 3,899
Depreciation
expense was $ 185 and $ 143 for the three months ended September 30, 2024, and 2023, respectively.
Depreciation
expense was $ 471 and $ 370 for the nine months ended September 30, 2024, and 2023, respectively.
6.
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
The
components of accounts payable and accrued liabilities are summarized below:
SCHEDULE
OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
September 30,
December 31,
2024
2023
Accounts payable
$ 9,627
$ 5,396
Accrued liabilities
1,444
7,213
Total accounts payable and accrued liabilities
$ 11,071
$ 12,609
Accrued
liabilities primarily consist of accrued legal settlement costs, accrued sales commissions, accrued compensation and benefits, accrued
sales and use taxes and accrued insurance. As of September 30, 2024, and December 31, 2023, accrued sales commissions were $ 364 and $ 442 ,
respectively. Accrued compensation and benefits as of September 30, 2024, and December 31, 2023, were $ 319 and $ 294 , respectively. There
were no accrued legal settlement costs as of September 30, 2024, compared to $ 5,000 as of December 31, 2023. Accrued sales and use taxes
as of September 30, 2024, and December 31, 2023, were $ 224 and $ 67 , respectively, and there was no accrued insurance as of September
30, 2024, compared to $ 795 as of December 31, 2023. The remainder of accrued liabilities are comprised of several insignificant accruals
in connection with normal business operations.
As
of September 30, 2024, two of the Company’s suppliers represented approximately 44 % of the Company’s accounts payable. As
of December 31, 2023, one of the Company’s suppliers represented approximately 18 % of the Company’s accounts payable.
11
7.
STOCK-BASED COMPENSATION
Stock-Based
Compensation
A
summary of stock option activity during the nine months ended September 30, 2024, is as follows:
SCHEDULE
OF STOCK OPTION ACTIVITY
Stock
Options
Weighted average
exercise price
Weighted
average remaining
contractual term
Aggregate
intrinsic value
Outstanding as of January 1, 2024
706,167
$ 5.49
Granted
5,146
3.89
Exercised
-
-
Forfeited/expired
( 57,000 )
10.21
Outstanding as of September 30, 2024
654,313
$ 5.07
5.29
$ 507
Exercisable as of September 30, 2024
636,335
$ 5.02
5.19
$ 506
A
summary of RSU activity during the nine months ended September 30, 2024, is as follows:
SCHEDULE OF RESTRICTED STOCK UNITS
Weighted-average
Weighted-average
grant-date
grant-date
Number of units
fair value per share
fair value
Unvested restricted stock units as of January 1, 2024
125,000
$ 4.35
$ 543
Units granted
-
-
-
Units vested
( 125,000 )
4.35
( 543 )
Units forfeited
-
-
-
Unvested restricted stock units as of September 30, 2024
-
$ -
$ -
Stock-based
compensation expense recorded for the three and nine months ended September 30, 2024, was approximately $ 13 and $ 334 , respectively. Stock-based
compensation expense recorded for the three and nine months ended September 30, 2023, was approximately $ 285 and $ 1,246 , respectively.
As of September 30, 2024, there was $ 96 of stock-based compensation expense remaining to be recognized in the consolidated statements of
operations over a weighted average remaining period of 1.9 years.
8.
BASIC AND DILUTED (LOSS) INCOME PER COMMON SHARE
Basic
and diluted (loss) income per common share is calculated based on the weighted average number of vested shares outstanding during the
period. The Company’s employee and director equity awards, as well as incremental shares issuable upon exercise of warrants, are
not considered in the calculations if the effect would be anti-dilutive. The following table sets forth the computation of basic and
diluted (loss) income per share (in thousands, except per share data):
SCHEDULE
OF BASIC AND DILUTED LOSS PER SHARE
2024
2023 (As Restated)
2024
2023 (As Restated)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023 (As Restated)
2024
2023 (As Restated)
Numerator:
Net (loss) income
$ ( 1,121 )
$ 1,011
$ ( 4,439 )
$ 2,601
Denominator:
Weighted average basic shares outstanding
10,917,038
10,010,226
10,652,911
9,896,850
Effect of dilutive securities - equity based compensation plans
-
239,873
-
152,159
Weighted average diluted shares outstanding
10,917,038
10,250,099
10,652,911
10,049,009
Net (loss) income per common share:
Basic
$ ( 0.10 )
$ 0.10
$ ( 0.42 )
$ 0.26
Diluted
$ ( 0.10 )
$ 0.10
$ ( 0.42 )
$ 0.26
As
of September 30, 2024, diluted (loss) income per share excludes potentially dilutive common shares related to 654,313 shares underlying
stock options as their effect was anti-dilutive.
12
9.
BUSINESS SEGMENT AND GEOGRAPHIC INFORMATION
The
Company follows ASC 280 - Segment Reporting in determining its reportable segments. The Company considered the way its management team,
most notably its chief operating decision maker, makes operating decisions and assesses performance and considered which components of
the Company’s enterprise have discrete financial information available. As the Company makes decisions using a manufactured products
vs. distributed products and services group focus, its analysis resulted in two reportable segments: Electrical Infrastructure and Critical
Power. The Critical Power reportable segment is the Company’s Titan Energy Systems, Inc. business unit. The Electrical Infrastructure
reportable segment is the Company’s Pioneer Custom Electrical Products Corp. business unit.
The
Electrical Infrastructure segment is involved in the design, manufacture and sale of circuit protection and controls equipment used primarily
by large industrial and commercial operations to manage their electrical power distribution needs. The Critical Power segment provides
mobile high capacity charging equipment, power generation equipment and aftermarket field-services in order to help customers secure
fast vehicle charging where fixed charging infrastructure does not exist, and additionally to ensure smooth, uninterrupted power to operations
during times of emergency.
On
October 29, 2024, the Company closed on the sale of its Electrical Infrastructure segment. See “Note 11 – Subsequent Events”.
The
following tables present information about segment loss and income:
SCHEDULE
OF SEGMENT INCOME LOSS
2024
2023
(As Restated)
2024
2023
(As Restated)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023
(As Restated)
2024
2023
(As Restated)
Revenues
Electrical Infrastructure
Equipment
$ 4,495
$ 8,585
$ 12,715
$ 24,770
Service
-
75
-
75
Revenues
4,495
8,660
12,715
24,845
Critical Power Solutions
Equipment
3,961
805
6,448
2,507
Service
2,455
1,988
6,678
5,939
Revenues
6,416
2,793
13,126
8,446
Consolidated
$ 10,911
$ 11,453
$ 25,841
$ 33,291
Revenues
$ 10,911
$ 11,453
$ 25,841
$ 33,291
2024
2023
2024
2023
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Depreciation and amortization
Electrical Infrastructure
$ 22
$ 18
$ 71
$ 51
Critical Power Solutions
190
187
486
581
Unallocated corporate overhead expenses
3
2
7
7
Consolidated
$ 215
$ 207
$ 564
$ 639
Depreciation
and amortization
$ 215
$ 207
$ 564
$ 639
2024
2023
(As Restated)
2024
2023
(As Restated)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023
(As Restated)
2024
2023
(As Restated)
Operating (loss) income
Electrical Infrastructure
$ ( 382 )
$ 2,665
$ ( 329 )
$ 7,503
Critical Power Solutions
211
( 621 )
( 959 )
( 1,564 )
Unallocated corporate overhead expenses
( 926 )
( 1,104 )
( 3,215 )
( 3,534 )
Consolidated
$ ( 1,097 )
$ 940
$ ( 4,503 )
$ 2,405
Operating (loss) income
$ ( 1,097 )
$ 940
$ ( 4,503 )
$ 2,405
Revenues
are attributable to countries based on the location of the Company’s customers:
SCHEDULE
OF ATTRIBUTABLE TO COUNTIES BASED ON THE LOCATION
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023 (As Restated)
2024
2023 (As Restated)
Revenues
United States
$ 10,911
$ 11,453
$ 25,841
$ 33,291
13
10.
COMMITMENTS AND CONTINGENCIES
Litigation
and Claims
Leases
During
the three months ended September 30, 2024, the Company executed an extension of its operating lease for the manufacturing facility in
Santa Fe Springs, California. After adjusting for a weighted average discount rate, the Company recognized a right-of-use asset and lease
liability of approximately $ 3,337 within the condensed consolidated balance sheets.
Litigation
and Claims
From
time to time, the Company is a defendant or plaintiff in various legal actions that arise in the normal course of business. Liabilities
for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable
that a liability has been incurred and the amount of the assessment can be reasonably estimated.
On
June 15, 2023, Terrence and Kay Mimick (the “Plaintiffs”) filed a complaint in the U.S. District Court, District of Nebraska
naming the Company, its wholly-owned subsidiary, Pioneer Critical Power, Inc., and an individual acting in his capacity as an employee
of the Company, collectively as defendants. Plaintiffs filed an amended complaint on July 7, 2023, alleging negligent driving, negligent
entrustment, and negligent hiring, training and supervision, as a result of a car accident that occurred on September 9, 2019, and seeking
special damages related to the injuries allegedly sustained by Plaintiffs. The amended complaint also named Titan Energy Systems, Inc.
as a defendant instead of Pioneer Critical Power, Inc. On July 27, 2023, the defendants filed an Answer to Plaintiff’s Amended
Complaint. On October 6, 2023, a mediation was held, but the parties did not reach a settlement. In June 2024, another mediation was
held and the parties reached a settlement for all of the Plaintiffs’ claims. The case was dismissed with prejudice on July 23,
2024.
The
Company is not aware of any material proceedings in which any of its directors, officers or affiliates or any registered or beneficial
shareholder of more than 5 % of the Company’s common stock is an adverse party or has a material interest adverse to the Company’s
interest.
11.
SUBSEQUENT EVENTS
Sale
of Subsidiary
On
October 29, 2024, the Company entered into an Equity Contribution and Purchase Agreement (the “Equity Purchase Agreement”),
by and among the Company, Pioneer Custom Electrical Products, LLC, a wholly owned subsidiary of the Company (“Pioneer Custom”),
Voltaris Power LLC (the “Buyer”) and Pioneer Investment LLC (“Investment”). Pursuant to the terms of the Equity
Purchase Agreement, the Company agreed to:
(i)
contribute
4% of all of the issued and outstanding equity interests of Pioneer Custom to Investment (the “Rollover Interests”) in
exchange for Investment issuing $2,000 of common units (representing approximately 6% of Investment’s issued and outstanding
common units on the Closing Date (as defined below)) (the “Rollover Units”) to the Company; and
(ii)
sell
all of the issued and outstanding equity interests of Pioneer Custom other than the Rollover Interests to the Buyer ((i) and (ii)
being, the “Equity Transaction”).
The
Equity Transaction included total consideration of (i) $ 48,000 in cash, subject to adjustment pursuant to the terms of the Equity Purchase
Agreement, and (ii) $ 2,000 in equity pursuant to Investment’s issuance of the Rollover Units to the Company.
Following
the execution of the Equity Purchase Agreement, the Equity Transaction was consummated on October 29, 2024 (the “Closing
Date”). Pioneer Custom represents the entirety of the Company’s Electrical Infrastructure segment.
In
addition, upon the closing of the Equity Transaction, the Company and the Buyer entered into a transition services agreement, pursuant
to which (i) the Company will provide certain transition services to the Buyer for various service periods ranging from 30 days to 12
months following the Closing Date and (ii) the Buyer will provide one specific transition service to the Company until October 31, 2025.
Option
Exercises
Subsequent to September 30, 2024, the Company issued
an aggregate of 95,465 shares of common stock (net of 12,535 shares repurchased) pursuant to option exercises for aggregate net proceeds
of $ 339 .
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.