Item 1. Financial Statements
Item
1. FINANCIAL STATEMENTS
PIONEER
POWER SOLUTIONS, INC.
Consolidated
Statements of Operations
(In
thousands, except for share and per share amounts)
(Unaudited)
2024
2023 (As Restated)
2024
2023 (As Restated)
Three Months Ended
Six Months Ended
June 30,
June 30,
2024
2023 (As Restated)
2024
2023 (As Restated)
Revenues
$ 6,340
$ 12,282
$ 14,930
$ 21,838
Cost of goods sold
5,687
8,404
12,549
15,127
Gross profit
653
3,878
2,381
6,711
Operating expenses
Selling, general and administrative
2,715
3,089
5,338
5,246
Research and development
238
-
449
-
Total operating expenses
2,953
3,089
5,787
5,246
(Loss) income from operations
( 2,300 )
789
( 3,406 )
1,465
Interest income
( 17 )
( 79 )
( 48 )
( 132 )
Other expense (income), net
-
20
( 40 )
7
(Loss) income before income taxes
( 2,283 )
848
( 3,318 )
1,590
Income tax expense
-
-
-
-
Net (loss) income
$ ( 2,283 )
$ 848
$ ( 3,318 )
$ 1,590
(Loss) income per share:
Basic
$ ( 0.21 )
$ 0.09
$ ( 0.32 )
$ 0.16
Diluted
$ ( 0.21 )
$ 0.08
$ ( 0.32 )
$ 0.15
Weighted average common shares outstanding:
Basic
10,920,125
9,908,434
10,518,659
9,838,989
Diluted
10,920,125
10,746,601
10,518,659
10,677,156
The
accompanying notes are an integral part of these consolidated financial statements.
1
PIONEER
POWER SOLUTIONS, INC.
Consolidated
Balance Sheets
(In
thousands, except for share amounts)
June 30,
December 31,
2024
2023
(Unaudited)
ASSETS
Current assets
Cash
$ 6,512
$ 3,582
Accounts receivable, net of allowance for credit losses of $ 150 and $ 97 as of June 30, 2024 and December 31, 2023, respectively
5,900
9,010
Inventories
12,657
7,579
Prepaid expenses and other current assets
7,946
7,512
Total current assets
33,015
27,683
Property and equipment, net
4,226
3,899
Operating lease right-of-use assets
399
760
Financing lease right-of-use assets
309
403
Deferred financing costs
-
195
Other assets
75
82
Total assets
$ 38,024
$ 33,022
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable and accrued liabilities
$ 12,507
$ 12,609
Current portion of operating lease liabilities
302
582
Current portion of financing lease liabilities
123
139
Deferred revenue
8,943
4,932
Total current liabilities
21,875
18,262
Operating lease liabilities, non-current portion
121
215
Financing lease liabilities, non-current portion
200
278
Other long-term liabilities
40
49
Total liabilities
22,236
18,804
Stockholders’ equity
Preferred stock, $ 0.001 par value, 5,000,000 shares authorized; none issued
-
-
Common stock, $ 0.001 par value, 30,000,000 shares authorized; 10,917,038 and 9,930,022 shares issued and outstanding on June 30, 2024 and December 31, 2023, respectively
11
10
Additional paid-in capital
38,724
33,837
Accumulated deficit
( 22,947 )
( 19,629 )
Total stockholders’ equity
15,788
14,218
Total liabilities and stockholders’ equity
$ 38,024
$ 33,022
The
accompanying notes are an integral part of these consolidated financial statements.
2
PIONEER
POWER SOLUTIONS, INC.
Consolidated
Statements of Cash Flows
(In
thousands)
(Unaudited)
2024
2023 (As Restated)
Six Months Ended
June 30,
2024
2023 (As Restated)
Operating activities
Net (loss) income
$ ( 3,318 )
$ 1,590
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation
286
227
Amortization of right-of-use financing leases
63
205
Amortization of right-of-use operating leases
361
340
Change in allowance for credit losses
53
44
Stock-based compensation
321
962
Other
-
( 13 )
Changes in current operating assets and liabilities:
Accounts receivable
2,833
3,774
Inventories
( 5,078 )
( 295 )
Prepaid expenses and other assets
( 422 )
224
Income taxes
( 5 )
( 4 )
Accounts payable, accrued liabilities and other liabilities
( 110 )
( 449 )
Deferred revenue
4,011
( 5,896 )
Operating lease liabilities
( 374 )
( 343 )
Net cash (used in)/ provided by operating activities
( 1,379 )
366
Investing activities
Purchases of property and equipment
( 614 )
( 810 )
Net cash used in investing activities
( 614 )
( 810 )
Financing activities
Net proceeds from issuance of common stock
4,986
-
Principal repayments of financing leases
( 63 )
( 228 )
Net cash provided by/ (used in) financing activities
4,923
( 228 )
Increase (decrease) in cash
2,930
( 672 )
Cash, beginning of period
3,582
10,296
Cash, end of period
$ 6,512
$ 9,624
Supplemental cash flow information:
Interest paid
$ 18
$ -
Non-cash investing and financing activities:
Surrender and retirement of common stock
224
-
The
accompanying notes are an integral part of these consolidated financial statements.
3
PIONEER
POWER SOLUTIONS, INC.
Consolidated
Statements of Changes in Stockholders’ Equity
(In
thousands, except for share amounts)
(Unaudited)
Shares
Amount
capital
income
deficit
equity
Accumulated
Additional
other
Total
Common Stock
paid-in
comprehensive
Accumulated
stockholders’
Shares
Amount
capital
income
deficit
equity
Balance - March 31, 2023 (As Restated)
9,769,545
$ 10
$ 33,002
$ -
$ ( 16,989 )
$ 16,023
Net income
-
-
-
-
848
848
Stock-based compensation
225,000
-
819
-
-
819
Balance - June 30, 2023 (As Restated)
9,994,545
$ 10
$ 33,821
$ -
$ ( 16,141 )
$ 17,690
Balance - March 31, 2024
10,821,860
$ 11
$ 38,712
$ -
$ ( 20,664 )
$ 18,059
Net loss
-
-
-
-
( 2,283 )
( 2,283 )
Stock-based compensation
125,000
-
96
-
-
96
Issuance of common stock, net of transaction costs
27,719
-
140
-
-
140
Surrender and retirement of common stock
( 57,541 )
-
( 224 )
-
-
( 224 )
Balance - June 30, 2024
10,917,038
$ 11
$ 38,724
$ -
$ ( 22,947 )
$ 15,788
Accumulated
Additional
other
Total
Common Stock
paid-in
comprehensive
Accumulated
stockholders’
Shares
Amount
capital
income
deficit
equity
Balance - January 1, 2023 (As Restated)
9,644,545
$ 10
$ 32,859
$ 14
$ ( 17,731 )
$ 15,152
Net income
-
-
-
-
1,590
1,590
Stock-based compensation
350,000
-
962
-
-
962
Other
-
-
-
( 14 )
-
( 14 )
Balance - June 30, 2023 (As Restated)
9,994,545
$ 10
$ 33,821
$ -
$ ( 16,141 )
$ 17,690
Balance - January 1, 2024
9,930,022
$ 10
$ 33,837
$ -
$ ( 19,629 )
$ 14,218
Balance
9,930,022
$ 10
$ 33,837
$ -
$ ( 19,629 )
$ 14,218
Net loss
-
-
-
-
( 3,318 )
( 3,318 )
Net (loss) income
-
-
-
-
( 3,318 )
( 3,318 )
Stock-based compensation
125,000
-
321
-
-
321
Issuance of common stock, net of transaction costs
919,557
1
4,790
-
-
4,791
Surrender and retirement of common stock
( 57,541 )
-
( 224 )
-
-
( 224 )
Balance - June 30, 2024
10,917,038
$ 11
$ 38,724
$ -
$ ( 22,947 )
$ 15,788
Balance
10,917,038
$ 11
$ 38,724
$ -
$ ( 22,947 )
$ 15,788
The
accompanying notes are an integral part of these consolidated financial statements.
4
PIONEER
POWER SOLUTIONS, INC.
Notes
to Unaudited Consolidated Financial Statements for the Quarterly Period Ended June 30, 2024
(in
thousands, except for share and per share amounts)
1.
BUSINESS ORGANIZATION, NATURE OF OPERATIONS, RISKS AND UNCERTAINTIES
Pioneer
Power Solutions, Inc. and its wholly owned subsidiaries (referred to herein as the “Company,” “Pioneer,” “we,”
“our” and “us”) design, manufacture, integrate, refurbish, service, distribute and sell electric power systems,
distributed energy resources, power generation equipment and mobile electric vehicle (“EV”) charging solutions. Our products
and services are sold to a broad range of customers in the utility, industrial and commercial markets. Our customers include, but are
not limited to, electric, gas and water utilities, data center developers and owners, EV charging infrastructure developers and owners,
and distributed energy developers. The Company is headquartered in Fort Lee, New Jersey and operates from three (3) additional locations
in the U.S. for manufacturing, service and maintenance, engineering, sales and administration.
We
have two reportable segments as defined in our Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the Securities
and Exchange Commission (the “SEC”) on July 26, 2024: Electrical Infrastructure Equipment (“Electrical Infrastructure”)
and Critical Power Solutions (“Critical Power”).
Presentation
The
accompanying unaudited interim consolidated financial statements of the Company have been prepared pursuant to the rules of the SEC and
reflect the accounts of the Company as of June 30, 2024. Certain information and footnote disclosures, normally included in annual financial
statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”), have
been condensed or omitted pursuant to those rules and regulations. We believe that the disclosures made are adequate to make the information
presented not misleading to the reader. In the opinion of management, all adjustments, consisting only of normal recurring adjustments,
necessary to fairly state the financial position, results of operations and cash flows with respect to the interim consolidated financial
statements have been included. The results of operations for the interim period are not necessarily indicative of the results for the
entire fiscal year. The year-end balance sheet data was derived from audited consolidated financial statements but this filing does not
include all disclosures required by U.S. GAAP for a year-end balance sheet.
All
dollar amounts (except share and per share data) presented in the notes to our unaudited interim consolidated financial statements are
stated in thousands of dollars, unless otherwise noted. ASC 740-270 requires the use of an estimated annual effective tax rate to compute
the tax provision during an interim period unless certain exceptions are met. We have used a discrete-period computation method to calculate
taxes for the fiscal six-month period ended June 30, 2024. The Company anticipates that its annual effective tax rate will be 0 %
for the year ending December 31, 2024. As of June 30, 2024, the Company continues to provide a 100 %
valuation allowance against its net deferred tax assets since the Company believes it is more likely than not that its deferred tax assets
will not be realized.
These
unaudited interim consolidated financial statements include the accounts of Pioneer and its wholly-owned subsidiaries. All significant
intercompany accounts and transactions have been eliminated in consolidation.
These
unaudited interim consolidated financial statements should be read in conjunction with the risk factors under the heading “Part
II - Item 1A. Risk Factors” and the risk factors and the audited consolidated financial statements and notes thereto of the Company
and its subsidiaries included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Liquidity
The
accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of
assets and the satisfaction of liabilities in the normal course of business. As shown in the accompanying consolidated financial
statements, as of June 30, 2024, the Company had $ 6,512
of cash on hand and working capital of $ 11,140 .
The cash on hand was generated primarily from the sale of common stock under the ATM Program (as defined below), payment of all
unpaid principal and interest from the two subordinated promissory notes we received in connection with the sale of the transformer
business units in August 2019 for an aggregate principal amount of $ 7,500
(the “Seller Notes”) during the year ended December 31, 2022, and cash flows from operating activities. On October 20,
2020, we entered into an At the Market Sale Agreement with H.C. Wainwright & Co., LLC (“Wainwright”), pursuant to
which we may offer and sell our shares of common stock from time to time through Wainwright, acting as sales agent or principal (the
“ATM Program”). Since October 20, 2020, and through June 30, 2024, the Company sold an aggregate of 1,835,616
shares of common stock for aggregate gross proceeds of approximately $ 14,051 ,
before any sales agent fees and expenses payable by us under the ATM Program. During the six months ended June 30, 2024, the Company
sold an aggregate of 919,557
shares of common stock for an aggregate consideration of approximately $ 5,147 ,
before any sales agent fees and expenses payable by the Company under the ATM Program. As of June 30, 2024, $ 69,853
of common stock remained available for issuance under the ATM Program.
5
The
Company has historically met its cash needs through a combination of cash flows from operating activities and bank borrowings, the
completion of the sale of the transformer business units in August 2019, sale of common stock under the ATM Program and collecting
all unpaid principal and interest from the Seller Notes. Historically, the Company’s cash requirements were generally for
operating activities, debt repayment, capital improvements and acquisitions. The Company expects to meet its cash needs with the
working capital and cash flows from the Company’s operating activities. The Company expects its cash requirements to be
generally for operating activities, product development and capital improvements. The Company expects that its current cash balance
is sufficient to fund operations for the next twelve months from the date our unaudited interim consolidated financial statements
are issued.
Risks
and Uncertainties
The
continuing impacts of the rising interest rates, inflation, changes in foreign currency exchange rates and geopolitical developments,
such as the ongoing conflict between Russia and Ukraine, and the ongoing conflict between Israel and Hamas, have resulted, and may continue
to result, in a global slowdown of economic activity, which may decrease demand for a broad variety of goods and services, including
those provided by the Company’s clients, while also disrupting supply channels, sales channels and advertising and marketing activities
for an unknown period of time. As a result of the current uncertainty in economic activity, the Company is unable to predict the potential
size and duration of the impact on its revenue and its results of operations, if any. The extent of the potential impact of these macroeconomic
factors on the Company’s operational and financial performance will depend on a variety of factors, including the extent of geopolitical
disruption and its impact on the Company’s clients, partners, industry, and employees, all of which are uncertain at this time
and cannot be accurately predicted. The Company continues to monitor the effects of these macroeconomic factors and intends to take steps
deemed appropriate to limit the impact on its business. During the six months ended June 30, 2024, the Company was able to operate substantially
at capacity.
There
can be no assurance that precautionary measures, whether adopted by the Company or imposed by others, will be effective, and such measures
could negatively affect its sales, marketing, and client service efforts, delay and lengthen its sales cycles, decrease its employees’,
clients’, or partners’ productivity, or create operational or other challenges, any of which could harm its business and
results of operations.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Recent
Accounting Pronouncements
There
have been no recent accounting pronouncements not yet adopted by the Company which would have a material impact on the Company’s
consolidated financial statements.
Accounting
Standards Update (“ASU”) 2023-03, “Presentation of Financial Statements (Topic 205), Income Statement - Reporting Comprehensive
Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation - Stock Compensation (Topic
718): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March 24, 2022 Emerging
Issues Task Force (“EITF”) Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280 - General Revision
of Regulation S-X: Income or Loss Applicable to Common Stock.” ASU 2023-03 amends the ASC for SEC updates pursuant to SEC Staff
Accounting Bulletin No. 120; SEC Staff Announcement at the March 24, 2022, EITF Meeting; and Staff Accounting Bulletin Topic 6.B, Accounting
Series Release 280 - General Revision of Regulation S-X: Income or Loss Applicable to Common Stock. These updates were immediately effective
and did not have a significant impact on our consolidated financial statements.
In
November 2023, the Financial Accounting Standards Board (“FASB”) FASB issued ASU 2023-07, “Improvements to Reportable
Segment Disclosures” (“ASU 2023-07”), which requires disclosures of significant expenses by segment and interim disclosure
of items that were previously required on an annual basis. ASU 2023-07 is to be applied on a retrospective basis and is effective for
fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. The Company
is evaluating the impact of ASU 2023-07 on disclosures in our consolidated financial statements.
In
December 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures” (“ASU 2023-09”), which provides
for additional disclosures primarily related to the income tax rate reconciliations and income taxes paid. ASU 2023-09 requires entities
to annually disclose the income tax rate reconciliation using both amounts and percentages, considering several categories of reconciling
items, including state and local income taxes, foreign tax effects, tax credits and nontaxable or nondeductible items, among others.
Disclosure of the reconciling items is subject to a quantitative threshold and disaggregation by nature and jurisdiction. ASU 2023-09
also requires entities to disclose net income taxes paid or received to federal, state and foreign jurisdictions, as well as by individual
jurisdiction, subject to a five percent quantitative threshold. ASU 2023-09 may be adopted on a prospective or retrospective basis and
is effective for fiscal years beginning after December 15, 2024 with early adoption permitted. The Company is evaluating the impact of
ASU 2023-09 on disclosures in our consolidated financial statements.
Revenue
Recognition
Revenue
is recognized when (1) a contract with a customer exists, (2) performance obligations promised in a contract are identified based on
the products or services that will be transferred to the customer, (3) the transaction price is determined based on the consideration
to which the Company will be entitled in exchange for transferring products or services to the customer, (4) the transaction price is
allocated to the performance obligations in the contract and (5) the Company satisfies its performance obligation. The Company satisfies
its performance obligations and, therefore, recognizes revenue, either over time or at a point in time, which is when the customer has
obtained control of the good or service. Revenue from the sale of the Company’s electric power systems under its Electrical Infrastructure
segment is recognized either over time or at a point in time and substantially all of the Company’s revenue from the sale of power
generation equipment under its Critical Power segment is recognized at a point in time. Certain sales of highly customized electrical
equipment under the Company’s Electrical Infrastructure segment are recognized over time when such equipment has no alternative
use and the Company has an enforceable right to payment for performance completed to date. The Company’s measure of progress for
such contracts is evaluated under the input method based on direct labor hours incurred relative to the estimated total direct labor
hours required in order to complete the project. Any anticipated losses on contracts are fully recognized in the period in which the
losses become evident. Service revenues include maintenance contracts that are recognized over time based on the contract term and repair
services that are recognized as services are delivered.
6
Contract
Estimates
Revenue
from over time contracts is recognized proportionally over the term of the contract using an input method based on the proportion of
labor hours incurred as compared to the total estimated labor hours for the fixed-fee contract performance obligations, which the Company
considers the best available indicator of the pattern and timing in which contract performance obligations are fulfilled and control
transfers to the customer. This percentage is multiplied by the contracted dollar amount of the project to determine the amount of revenue
to recognize in an accounting period.
There
are situations where the number of hours to complete projects may exceed the original estimate as a result of an increase in project
scope or unforeseen events. The related impact on income is recognized using the cumulative catch-up method, which the Company recognizes
in the current period.
Recognition
of revenue on a contract requires estimates of the total labor hours at completion and the measurement of progress towards completion.
Due to the long-term nature of many of the Company’s contracts, developing the estimated total labor hours at completion often
requires judgment. Factors that must be considered in estimating the total labor hours to be completed include the nature and complexity
of the work to be performed and the risk and impact of delayed performance.
At
the outset of each contract, the Company gauges its complexity and perceived risks and establish an estimated total number of labor hours
at completion in line with these expectations. The Company follows a standard contract review process in which the Company reviews the
progress and performance on its ongoing contracts at least quarterly.
Cost
of Goods Sold
Cost
of goods sold primarily includes charges for materials, direct labor and related benefits, freight (inbound and outbound), direct supplies
and tools, purchasing and receiving costs, inspection costs, internal transfer costs, warehousing costs and utilities related to production
facilities and, where appropriate, an allocation of overhead. Cost of goods sold also includes indirect labor and infrastructure cost
related to the provision of field services.
Accounts
Receivable
On
January 1, 2023, the Company adopted ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326), Measurement of Credit Losses
on Financial Instruments,” using a modified retrospective approach. The standard amends several aspects of the measurement of credit
losses related to certain financial instruments, including the replacement of the existing incurred credit loss model and other models
with the current expected credit losses model. The cumulative effect of adoption did not result in an adjustment to the allowance for
credit loss, and accordingly, the Company’s accumulated deficit as of January 1, 2023.
The
Company accounts for trade receivables at original invoice amount less an estimate made for expected credit losses. The Company’s
allowance for expected credit losses on accounts receivable reflects management’s estimate of credit losses over the remaining
expected life of such assets, measured primarily using historical experience, as well as current conditions and forecasts that affect
the collectability of the reported amount. There were $ 150 and $ 97 of reserves for expected credit losses as of June 30, 2024, and December
31, 2023, respectively.
Deferred
Financing Costs
Certain
legal, accounting and other third-party fees that are directly associated with equity financings are capitalized as deferred financing
costs and included as a non-current asset on the balance sheet until such financings are consummated. After consummation of the equity
financing, these costs will be recorded in the stockholders’ equity section of the consolidated balance sheets as a reduction of
additional paid-in capital generated as a result of the offering, to the extent there are sufficient proceeds. Should the equity financing
no longer be considered probable of being consummated, all deferred financing costs would be charged to operating expenses in the consolidated
statements of operations.
7
3.
REVENUES
Nature
of the Company’s products and services
The
Company’s principal products and services include electric power systems and equipment, distributed energy resources, power generation
equipment and mobile EV charging solutions.
Products
The
Company’s Electrical Infrastructure business provides electric power systems and equipment and distributed energy resources that
help customers effectively and efficiently protect, control, transfer, monitor and manage their electric energy needs.
The
Company’s Critical Power business provides customers with power generation equipment and the Company’s suite of mobile e-Boost
electric vehicle charging solutions.
Services
Power
generation systems represent considerable investments that require proper maintenance and service in order to operate reliably during
a time of emergency. The Company’s power maintenance programs provide preventative maintenance, repair and support service for
the Company’s customers’ power generation systems.
The
timing of revenue recognition, customer billings and cash collections results in accounts receivable, contract assets and deferred revenue
at the end of each reporting period. Contract assets include unbilled amounts typically resulting from revenue recognized exceeding amounts
billed to customers for contracts utilizing an input method based on the proportion of labor hours incurred as compared to the total
estimated labor hours for the fixed-fee contract performance obligations. The Company bills customers as work progresses in accordance
with agreed-upon contractual terms, either at periodic intervals, upon achievement of contractual milestones or upon deliveries.
The
Company’s principal source of revenue is derived from sales of products and fees for services. The Company measures revenue based
upon the consideration specified in the customer arrangement, and revenue is recognized when the performance obligations in the customer
arrangement are satisfied. Changes in deferred revenue are generally as a result of the Company’s normal operating cycle and the
effect of cumulative catch-up adjustments arising from a change in the measure of progress or a contract modification identified at each
reporting period.
A
performance obligation is a promise in a contract to transfer a distinct product or service to the customer. The transaction price of
a contract is allocated to each distinct performance obligation and recognized as revenue when or as the customer receives the benefit
of the performance obligation. Customers typically receive the benefit of the Company’s products when the risk of loss or control
for the product transfers to the customer and for services as they are performed. Under ASC 606, revenue is recognized when a customer
obtains control of promised products or services in an amount that reflects the consideration the Company expects to receive in exchange
for those products or services. To achieve this core principle, the Company applies the following five steps:
1) Identify
the contract with a customer
A
contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each party’s
rights regarding the products or services to be transferred and identifies the payment terms related to these products or services, (ii)
the contract has commercial substance and, (iii) the Company determines that collection of substantially all consideration for products
or services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration. The
Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including
the customer’s historical payment experience or, in the case of a new customer, published credit and financial information pertaining
to the customer.
2) Identify
the performance obligations in the contract
Performance
obligations promised in a contract are identified based on the products or services that will be transferred to the customer that are
both capable of being distinct, whereby the customer can benefit from the product or service either on its own or together with other
resources that are readily available from third parties or from the Company, and are distinct in the context of the contract, whereby
the transfer of the products or services is separately identifiable from other promises in the contract. To the extent a contract includes
multiple promised products or services, the Company must apply judgment to determine whether promised products or services are capable
of being distinct and distinct in the context of the contract. If these criteria are not met the promised products or services are accounted
for as a combined performance obligation.
8
3) Determine
the transaction price
The
transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring products
or services to the customer. The customer payments are generally due in 30 days.
4) Allocate
the transaction price to performance obligations in the contract
If
the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation.
Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation
based on a relative standalone selling price basis. The Company determines standalone selling price based on the price at which the performance
obligation is sold separately. If the standalone selling price is not observable through past transactions, the Company estimates the
standalone selling price taking into account available information such as market conditions and internally approved pricing guidelines
related to the performance obligations.
5) Recognize
revenue when or as the Company satisfies a performance obligation
The
Company satisfies performance obligations either over time or at a point in time. Revenue is recognized at the time the related performance
obligation is satisfied by transferring a promised product or service to a customer.
During
the three months ended June 30, 2024, the Company recognized $ 4,676 of revenue over time, as compared to $ 8,224 during the three months
ended June 30, 2023. Additionally, the Company recognized $ 1,664 and $ 4,058 of revenue at a point in time from the sale of our products
during the three months ended June 30, 2024, and June 30, 2023, respectively.
Service
revenues include maintenance contracts that are recognized over time based on the contract term and repair services which are recognized
as services are delivered. The Company recognized $ 2,235 and $ 1,890 of service revenue during the three months ended June 30, 2024, and
June 30, 2023, respectively.
During
the six months ended June 30, 2024, the Company recognized $ 8,833 of revenue over time, as compared to $ 14,683 during the six months
ended June 30, 2023. Additionally, the Company recognized $ 6,097 and $ 7,155 of revenue at a point in time from the sale of our products
during the six months ended June 30, 2024, and June 30, 2023, respectively.
Service
revenues include maintenance contracts that are recognized over time based on the contract term and repair services which are recognized
as services are delivered. The Company recognized $ 4,223 and $ 3,952 of service revenue during the six months ended June 30, 2024, and
June 30, 2023, respectively.
During
the three months ended June 30, 2024, the Company recognized approximately $ 98
of revenue that was classified as deferred revenue
as of December 31, 2023, as compared to $ 3,334
of revenue recognized during the three months
ended June 30, 2023, that was classified as deferred revenue as of December 31, 2022, resulting primarily from the progress made on the
various active contracts during the respective reporting periods.
During
the six months ended June 30, 2024, the Company recognized approximately $ 2,477
of revenue that was classified as deferred revenue
as of December 31, 2023, as compared to $ 5,966
of revenue recognized during the six months ended
June 30, 2023, that was classified as deferred revenue as of December 31, 2022, resulting primarily from the progress made on the various
active contracts during the respective reporting periods.
The
Company manages its accounts receivable credit risk by performing credit evaluations and monitoring amounts due from the Company’s
customers. The Company had certain customers whose revenue individually represented 10% or more of the Company’s total revenue,
or whose accounts receivable balances individually represented 10% or more of the Company’s total accounts receivable.
As
of June 30, 2024, one customer represented approximately 11 % of the Company’s accounts receivable. As of December 31, 2023, one
customer represented approximately 23 % of the Company’s accounts receivable.
For
the three months ended June 30, 2024, one customer represented approximately 10 % of the Company’s revenue. For the three months
ended June 30, 2023, one customer represented approximately 65 % of the Company’s revenue.
For
the six months ended June 30, 2024, one customer represented approximately 16 %
of the Company’s revenue. For the six months ended June 30, 2023, two customers represented approximately 60 %
and 10 %
of the Company’s revenue.
9
Return
of a product requires that the buyer obtain permission in writing from the Company. When the buyer requests authorization to return material
for reasons of their own, the buyer will be charged for placing the returned goods in saleable condition, restocking charges and for
any outgoing and incoming transportation paid by the Company. The Company warrants title to the products, and warrants the products on
date of shipment to the buyer, to be of the kind and quality described in the contract, merchantable, and free of defects in workmanship
and material. Returns and warranties during the three and six months ended June 30, 2024, and June 30, 2023, were insignificant.
The
following table presents our revenues disaggregated by revenue discipline:
SCHEDULE
OF REVENUE DISAGGREGATED
2024
2023
(As Restated)
2024
2023
(As Restated)
Three Months Ended
Six Months Ended
June 30,
June 30,
2024
2023
(As Restated)
2024
2023
(As Restated)
Products
$ 4,105
$ 10,392
$ 10,707
$ 17,886
Services
2,235
1,890
4,223
3,952
Total revenue
$ 6,340
$ 12,282
$ 14,930
$ 21,838
See
“Note 9 - Business Segment and Geographic Information”.
4.
INVENTORIES
The
components of inventories are summarized below:
SCHEDULE
OF INVENTORIES
June 30,
December 31,
2024
2023
Raw materials
$ 10,346
$ 5,316
Work in process
2,311
2,263
Total inventories
$ 12,657
$ 7,579
Inventories
are stated at the lower of cost or a net realizable value determined on a weighted average method.
10
5.
PROPERTY AND EQUIPMENT, NET
Property
and equipment are summarized below:
SCHEDULE
OF PROPERTY AND EQUIPMENT
June 30,
December 31,
2024
2023
Machinery, vehicles and equipment
$ 4,652
$ 3,220
Furniture and fixtures
208
208
Computer hardware and software
734
650
Leasehold improvements
368
368
Construction in progress
1,122
2,024
Property and equipment, gross
7,084
6,470
Less: accumulated depreciation
( 2,858 )
( 2,571 )
Total property and equipment, net
$ 4,226
$ 3,899
Depreciation
expense was $ 164 and $ 97 for the three months ended June 30, 2024, and 2023, respectively.
Depreciation
expense was $ 286 and $ 227 for the six months ended June 30, 2024, and 2023, respectively.
6.
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
The
components of accounts payable and accrued liabilities are summarized below:
SCHEDULE
OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
June 30,
December 31,
2024
2023
Accounts payable
$ 5,520
$ 5,396
Accrued liabilities
6,987
7,213
Total accounts payable and accrued liabilities
$ 12,507
$ 12,609
Accrued
liabilities primarily consist of accrued legal settlement costs, accrued sales commissions, accrued compensation and benefits, accrued
sales and use taxes and accrued insurance. Accrued legal settlement costs as of June 30, 2024, and December 31, 2023, were $ 5,000 . See
Note 10 for details. As of June 30, 2024, and December 31, 2023, accrued sales commissions were $ 584 and $ 442 , respectively. Accrued
compensation and benefits as of June 30, 2024, and December 31, 2023, were $ 252 and $ 294 , respectively. Accrued sales and use taxes as
of June 30, 2024, and December 31, 2023, were $ 167 and $ 67 , respectively, and there was $ 228 accrued insurance as of June 30, 2024, compared
to $ 795 as of December 31, 2023. The remainder of accrued liabilities are comprised of several insignificant accruals in connection with
normal business operations.
As
of June 30, 2024, two of the Company’s suppliers represented approximately 41 % of the Company’s accounts payable. As of December
31, 2023, one of the Company’s suppliers represented approximately 18 % of the Company’s accounts payable.
11
7.
STOCK-BASED COMPENSATION
Stock-Based
Compensation
A
summary of stock option activity during the six months ended June 30, 2024, is as follows:
SCHEDULE
OF STOCK OPTION ACTIVITY
Stock
Options
Weighted average
exercise price
Weighted
average remaining
contractual term
Aggregate
intrinsic value
Outstanding as of January 1, 2024
706,167
$ 5.49
Granted
5,146
3.89
Exercised
-
-
Forfeited/expired
( 57,000 )
10.21
Outstanding as of June 30, 2024
654,313
$ 5.07
5.55
$ 284
Exercisable as of June 30, 2024
629,670
$ 5.00
5.40
$ 284
A
summary of RSU activity during the six months ended June 30, 2024, is as follows:
SCHEDULE OF RESTRICTED STOCK UNITS
Weighted-average
Weighted-average
grant-date
grant-date
Number of units
fair value per share
fair value
Unvested restricted stock units as of January 1, 2024
125,000
$ 4.35
$ 543
Units granted
-
-
-
Units vested
( 125,000 )
4.35
( 543 )
Units forfeited
-
-
-
Unvested restricted stock units as of June 30, 2024
-
$ -
$ -
Stock-based
compensation expense recorded for the three and six months ended June 30, 2024, was approximately $ 96 and $ 321 , respectively. Stock-based
compensation expense recorded for the three and six months ended June 30, 2023, was approximately $ 819 and $ 962 , respectively. At June
30, 2024, there was $ 109 of stock-based compensation expense remaining to be recognized in the consolidated statements of operations
over a weighted average remaining period of 2.1 years.
8.
BASIC AND DILUTED (LOSS) INCOME PER COMMON SHARE
Basic
and diluted (loss) income per common share is calculated based on the weighted average number of vested shares outstanding during the
period. The Company’s employee and director equity awards, as well as incremental shares issuable upon exercise of warrants, are
not considered in the calculations if the effect would be anti-dilutive. The following table sets forth the computation of basic and
diluted (loss) income per share (in thousands, except per share data):
SCHEDULE
OF BASIC AND DILUTED LOSS PER SHARE
2024
2023
(As Restated)
2024
2023
(As Restated)
Three Months Ended
Six Months Ended
June 30,
June 30,
2024
2023 (As Restated)
2024
2023 (As Restated)
Numerator:
Net (loss) income
$ ( 2,283 )
$ 848
$ ( 3,318 )
$ 1,590
Denominator:
Weighted average basic shares outstanding
10,920,125
9,908,434
10,518,659
9,838,989
Effect of dilutive securities - equity based compensation plans
-
838,167
-
838,167
Weighted average diluted shares outstanding
10,920,125
10,746,601
10,518,659
10,677,156
Net (loss) income per common share:
Basic
$ ( 0.21 )
$ 0.09
$ ( 0.32 )
$ 0.16
Diluted
$ ( 0.21 )
$ 0.08
$ ( 0.32 )
$ 0.15
As
of June 30, 2024, diluted (loss) income per share excludes potentially dilutive common shares related to 654,313 shares underlying stock
options as their effect was anti-dilutive.
12
9.
BUSINESS SEGMENT AND GEOGRAPHIC INFORMATION
The
Company follows ASC 280 - Segment Reporting in determining its reportable segments. The Company considered the way its management team,
most notably its chief operating decision maker, makes operating decisions and assesses performance and considered which components of
the Company’s enterprise have discrete financial information available. As the Company makes decisions using a manufactured products
vs. distributed products and services group focus, its analysis resulted in two reportable segments: Electrical Infrastructure and Critical
Power. The Critical Power reportable segment is the Company’s Titan Energy Systems, Inc. business unit. The Electrical Infrastructure
reportable segment is the Company’s Pioneer Custom Electrical Products Corp. business unit.
The
Electrical Infrastructure segment is involved in the design, manufacture and sale of circuit protection and controls equipment used primarily
by large industrial and commercial operations to manage their electrical power distribution needs. The Critical Power segment provides
mobile high capacity charging equipment, power generation equipment and aftermarket field-services in order to help customers secure
fast vehicle charging where fixed charging infrastructure does not exist, and additionally to ensure smooth, uninterrupted power to operations
during times of emergency.
The
following tables present information about segment loss and income:
SCHEDULE
OF SEGMENT INCOME LOSS
2024
2023
(As Restated)
2024
2023
(As Restated)
Three Months Ended
Six Months Ended
June 30,
June 30,
2024
2023 (As Restated)
2024
2023 (As Restated)
Revenues
Electrical Infrastructure
Equipment
$ 2,945
$ 9,376
$ 8,220
$ 16,185
Service
-
-
-
-
Revenues
2,945
9,376
8,220
16,185
Critical Power Solutions
Equipment
1,160
1,016
2,487
1,701
Service
2,235
1,890
4,223
3,952
Revenues
3,395
2,906
6,710
5,653
Consolidated
$ 6,340
$ 12,282
$ 14,930
$ 21,838
Revenues
$ 6,340
$ 12,282
$ 14,930
$ 21,838
2024
2023
2024
2023
Three Months Ended
Six Months Ended
June 30,
June 30,
2024
2023
2024
2023
Depreciation and amortization
Electrical Infrastructure
$ 25
$ 17
$ 49
$ 33
Critical Power Solutions
168
209
296
395
Unallocated corporate overhead expenses
2
2
4
4
Consolidated
$ 195
$ 228
$ 349
$ 432
Depreciation
and amortization
$ 195
$ 228
$ 349
$ 432
2024
2023
(As Restated)
2024
2023
(As Restated)
Three Months Ended
Six Months Ended
June 30,
June 30,
2024
2023 (As Restated)
2024
2023 (As Restated)
Operating (loss) income
Electrical Infrastructure
$ ( 565 )
$ 2,975
$ 54
$ 4,837
Critical Power Solutions
( 611 )
( 506 )
( 1,171 )
( 943 )
Unallocated corporate overhead expenses
( 1,124 )
( 1,680 )
( 2,289 )
( 2,429 )
Consolidated
$ ( 2,300 )
$ 789
$ ( 3,406 )
$ 1,465
Operating (loss) income
$ ( 2,300 )
$ 789
$ ( 3,406 )
$ 1,465
Revenues
are attributable to countries based on the location of the Company’s customers:
SCHEDULE
OF ATTRIBUTABLE TO COUNTIES BASED ON THE LOCATION
Three Months Ended
Six Months Ended
June 30,
June 30,
2024
2023 (As Restated)
2024
2023 (As Restated)
Revenues
United States
$ 6,340
$ 12,282
$ 14,930
$ 21,838
13
10.
COMMITMENTS AND CONTINGENCIES
Litigation
and Claims
From
time to time, the Company is a defendant or plaintiff in various legal actions that arise in the normal course of business. Liabilities
for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable
that a liability has been incurred and the amount of the assessment can be reasonably estimated.
On
June 15, 2023, Terrence and Kay Mimick (the “Plaintiffs”) filed a complaint in the U.S. District Court, District of
Nebraska naming the Company, its wholly-owned subsidiary, Pioneer Critical Power, Inc., and an individual acting in his capacity as
an employee of the Company, collectively as defendants. Plaintiffs filed an amended complaint on July 7, 2023, alleging negligent
driving, negligent entrustment, and negligent hiring, training and supervision, as a result of a car accident that occurred on
September 9, 2019, and seeking special damages related to the injuries allegedly sustained by Plaintiffs. The amended complaint also
named Titan Energy Systems, Inc. as a defendant instead of Pioneer Critical Power, Inc. On July 27, 2023, the defendants filed an
Answer to Plaintiff’s Amended Complaint. On October 6, 2023, a mediation was held, but the parties did not reach a settlement.
In June 2024, another mediation was held and the parties reached a settlement for all of the Plaintiffs’ claims. The case was
dismissed with prejudice on July 23, 2024. As of June 30, 2024, the Company recognized a liability of $ 5,000
related to this matter, which was included within accounts payable and accrued liabilities, with a corresponding insurance
receivable of $ 5,000
related to the loss recovery, which was deemed to be probable and included within prepaid expenses and other current assets on the
consolidated balance sheets.
The
Company is not aware of any material proceedings in which any of its directors, officers or affiliates or any registered or beneficial
shareholder of more than 5 % of the Company’s common stock is an adverse party or has a material interest adverse to the Company’s
interest.
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.