Item 1. Financial Statements
Item 1.
Financial Statements
 
PERMA-PIPE INTERNATIONAL HOLDINGS, INC. 
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In thousands, except per share data)
 
    Three Months Ended October 31,
    Nine Months Ended October 31,
 
    2022
    2021
    2022
    2021
 
Net sales
  $ 37,903     $ 35,199     $ 106,128     $ 99,426  
Cost of sales
    26,773       27,570       78,063       76,549  
Gross profit
    11,130       7,629       28,065       22,877  
                                 
Operating expenses
                               
General and administrative expenses
    5,284       4,635       16,180       14,643  
Selling expenses
    1,310       1,303       3,863       3,397  
Total operating expenses
    6,594       5,938       20,043       18,040  
                                 
Income from operations
    4,536       1,691       8,022       4,837  
                                 
Interest expense, net
    717       270       1,585       717  
Other (expense)/income
    ( 948 )     98       ( 963 )     997  
Income before income taxes
    2,871       1,519       5,474       5,117  
                                 
Income tax expense
    1,143       1,024       2,763       2,049  
                                 
Net income
  $ 1,728     $ 495     $ 2,711     $ 3,068  
                                 
Weighted average common shares outstanding
                               
Basic
    8,004       8,126       8,096       8,148  
Diluted
    8,146       8,393       8,238       8,408  
                                 
Earnings per share
                               
Basic
  $ 0.22     $ 0.06     $ 0.33     $ 0.38  
Diluted
  $ 0.21     $ 0.06     $ 0.33     $ 0.36  
 
See accompanying notes to consolidated financial statements.
Note: Per share calculations could be impacted by rounding.
 
 
2
Table of Contents
 
 
PERMA-PIPE INTERNATIONAL HOLDINGS, INC. 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) (Unaudited)
(In thousands)
 
    Three Months Ended October 31,
    Nine Months Ended October 31,
 
    2022
    2021
    2022
    2021
 
Net income
  $ 1,728     $ 495     $ 2,711     $ 3,068  
                                 
Other comprehensive (loss)/income
                               
Foreign currency translation adjustments, net of tax
    ( 2,735 )     22       ( 4,122 )     ( 88 )
Minimum pension liability adjustment, net of tax
    1,247       -       1,247       -  
Other comprehensive (loss)/income
    ( 1,488 )     22       ( 2,875 )     ( 88 )
Comprehensive income/(loss)
  $ 240     $ 517     $ ( 164 )   $ 2,980  
 
See accompanying notes to consolidated financial statements.
 
3
Table of Contents
 
 
PERMA-PIPE INTERNATIONAL HOLDINGS, INC. 
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
 
    October 31, 2022
    January 31, 2022
 
      (Unaudited)          
ASSETS
               
Current assets
               
Cash and cash equivalents
  $ 8,578     $ 8,214  
Restricted cash
    1,147       1,557  
Trade accounts receivable, less allowance for doubtful accounts of $ 502 at October 31, 2022 and $ 486 at January 31, 2022
    44,026       44,449  
Inventories, net
    14,779       13,760  
Prepaid expenses and other current assets
    6,817       5,444  
Unbilled accounts receivable
    8,664       2,656  
Costs and estimated earnings in excess of billings on uncompleted contracts
    5,381       2,309  
Total current assets
    89,392       78,389  
Long-term assets
               
Property, plant and equipment, net of accumulated depreciation
    23,637       24,756  
Operating lease right-of-use asset
    6,616       11,213  
Deferred tax assets
    729       811  
Goodwill
    2,186       2,342  
Other long-term assets
    3,249       5,890  
Total long-term assets
    36,417       45,012  
Total assets
  $ 125,809     $ 123,401  
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current liabilities
               
Trade accounts payable
  $ 14,001     $ 13,618  
Accrued compensation and payroll taxes
    1,784       1,612  
Commissions and management incentives payable
    1,892       2,047  
Revolving line - North America
    7,133       634  
Current maturities of long-term debt
    7,193       6,750  
Customers' deposits
    3,530       3,072  
Outside commission liability
    2,589       1,255  
Operating lease liability short-term
    1,108       1,496  
Other accrued liabilities
    4,614       4,616  
Billings in excess of costs and estimated earnings on uncompleted contracts
    1,262       1,277  
Income taxes payable
    2,350       2,020  
Total current liabilities
    47,456       38,397  
Long-term liabilities
               
Long-term debt, less current maturities
    4,366       5,059  
Long-term finance obligation
    9,244       9,327  
Deferred compensation liabilities
    1,766       3,379  
Deferred tax liabilities
    896       712  
Operating lease liability long-term
    6,387       11,270  
Other long-term liabilities
    903       800  
Total long-term liabilities
    23,562       30,547  
Stockholders' equity
               
Common stock, $.01 par value, authorized 50,000 shares; 8,004 issued and outstanding at October 31, 2022 and 8,152 issued and outstanding at January 31, 2022
    80       82  
Additional paid-in capital
    62,307       61,766  
Treasury stock, no shares at October 31, 2022 and 234 shares at January 31, 2022
    -       ( 1,992 )
Accumulated deficit
    ( 1,617 )     ( 2,295 )
Accumulated other comprehensive loss
    ( 5,979 )     ( 3,104 )
Total stockholders' equity
    54,791       54,457  
Total liabilities and stockholders' equity
  $ 125,809     $ 123,401  
 
 
See accompanying notes to consolidated financial statements.
 
4
Table of Contents
 
PERMA-PIPE INTERNATIONAL HOLDINGS, INC. 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
(In thousands, except share data)
 
 
 
Common Stock
 
 
Additional Paid-in Capital
 
 
Accumulated Deficit
 
 
Treasury Stock
 
 
Accumulated Other Comprehensive Loss
 
 
Total Stockholders' Equity
 
Total stockholders' equity at January 31, 2022
 
$
82
 
 
$
61,766
 
 
$
( 2,295
)
 
$
( 1,992
)
 
$
( 3,104
)
 
$
54,457
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
 
-
 
 
 
-
 
 
 
( 885
)
 
 
-
 
 
 
-
 
 
 
( 885
)
Common stock issued under stock plans, net of shares used for tax withholding
 
 
-
 
 
 
16
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
16
 
Stock-based compensation expense
 
 
-
 
 
 
236
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
236
 
Foreign currency translation adjustment
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 932
)
 
 
( 932
)
Total stockholders' equity at April 30, 2022
 
$
82
 
 
$
62,018
 
 
$
( 3,180
)
 
$
( 1,992
)
 
$
( 4,036
)
 
$
52,892
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
-
 
 
 
-
 
 
 
1,868
 
 
 
-
 
 
 
-
 
 
 
1,868
 
Common stock issued under stock plans, net of shares used for tax withholding
 
 
-
 
 
 
( 247
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 247
)
Repurchase of common stock
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 43
)
 
 
-
 
 
 
( 43
)
Retirement of treasury stock
 
 
( 2
)
 
 
-
 
 
 
( 2,033
)
 
 
2,035
 
 
 
-
 
 
 
-
 
Stock-based compensation expense
 
 
-
 
 
 
284
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
284
 
Foreign currency translation adjustment
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 455
)
 
 
( 455
)
Total stockholders' equity at July 31, 2022
 
$
80
 
 
$
62,055
 
 
$
( 3,345
)
 
$
-
 
 
$
( 4,491
)
 
$
54,299
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
-
 
 
 
-
 
 
 
1,728
 
 
 
-
 
 
 
-
 
 
 
1,728
 
Common stock issued under stock plans, net of shares used for tax withholding
 
 
-
 
 
 
9
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
9
 
Stock-based compensation expense
 
 
-
 
 
 
243
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
243
 
Pension liability
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1,247
 
 
 
1,247
 
Foreign currency translation adjustment
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 2,735
)
 
 
( 2,735
)
Total stockholders' equity at October 31, 2022
 
$
80
 
 
$
62,307
 
 
$
( 1,617
)
 
$
-
 
 
$
( 5,979
)
 
$
54,791
 
 
 
 
Common Stock
 
 
Additional Paid-in Capital
 
 
Accumulated Deficit
 
 
Treasury Stock
 
 
Accumulated Other Comprehensive Loss
 
 
Total Stockholders' Equity
 
Total stockholders' equity at January 31, 2021
 
$
82
 
 
$
60,875
 
 
$
( 8,357
)
 
$
-
 
 
$
( 3,287
)
 
$
49,313
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
 
-
 
 
 
-
 
 
 
( 843
)
 
 
-
 
 
 
-
 
 
 
( 843
)
Stock-based compensation expense
 
 
-
 
 
 
272
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
272
 
Foreign currency translation adjustment
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
40
 
 
 
40
 
Total stockholders' equity at April 30, 2021
 
$
82
 
 
$
61,147
 
 
$
( 9,200
)
 
$
-
 
 
$
( 3,247
)
 
$
48,782
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
-
 
 
 
-
 
 
 
3,416
 
 
 
-
 
 
 
-
 
 
 
3,416
 
Common stock issued under stock plans, net of shares used for tax withholding
 
 
( 1
)
 
 
( 254
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 255
)
Stock-based compensation expense
 
 
-
 
 
 
276
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
276
 
Foreign currency translation adjustment
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 150
)
 
 
( 150
)
Total stockholders' equity at July 31, 2021
 
$
81
 
 
$
61,169
 
 
$
( 5,784
)
 
$
-
 
 
$
( 3,397
)
 
$
52,069
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
-
 
 
 
-
 
 
 
495
 
 
 
-
 
 
 
-
 
 
 
495
 
Common stock issued under stock plans, net of shares used for tax withholding
 
 
-
 
 
 
22
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
22
 
Repurchase of common stock
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 496
)
 
 
-
 
 
 
( 496
)
Stock-based compensation expense
 
 
-
 
 
 
270
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
270
 
Foreign currency translation adjustment
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
22
 
 
 
22
 
Total stockholders' equity at October 31, 2021
 
$
81
 
 
$
61,461
 
 
$
( 5,289
)
 
$
( 496
)
 
$
( 3,375
)
 
$
52,382
 
 
Shares
 
2022
 
 
2021
 
Balances at beginning of year
 
 
8,151,754
 
 
 
8,164,989
 
Treasury stock purchased
 
 
( 4,887
)
 
 
( 234,281
)
Shares issued, net of shares used for tax withholding
 
 
92,016
 
 
 
221,046
 
Prior period adjustments
 
 
( 234,281
)
 
 
-
 
Balances at period end
 
 
8,004,602
 
 
 
8,151,754
 
 
See accompanying notes to consolidated financial statements.
 
5
Table of Contents
 
 
PERMA-PIPE INTERNATIONAL HOLDINGS, INC. 
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
(In thousands)
 
Nine Months Ended October 31,
 
 
 
2022
 
 
2021
 
Operating activities
 
 
 
 
 
 
 
 
Net income
 
$
2,711
 
 
$
3,068
 
Adjustments to reconcile net income to net cash flows used in operating activities
 
 
 
 
 
 
 
 
Depreciation and amortization
 
 
2,781
 
 
 
3,259
 
Deferred tax expense
 
 
358
 
 
 
361
 
Stock-based compensation expense
 
 
763
 
 
 
818
 
Non-cash pension termination expense
 
 
813
 
 
 
-
 
Provision on uncollectible accounts
 
 
20
 
 
 
11
 
Loss on disposal of fixed assets
 
 
134
 
 
 
122
 
Changes in operating assets and liabilities
 
 
 
 
 
 
 
 
Accounts receivable
 
 
( 4,345
)
 
 
( 11,189
)
Inventories, net
 
 
( 1,545
)
 
 
( 3,241
)
Costs and estimated earnings in excess of billings on uncompleted contracts
 
 
( 3,086
)
 
 
1,794
 
Accounts payable
 
 
513
 
 
 
5,859
 
Accrued compensation and payroll taxes
 
 
126
 
 
 
1,800
 
Customers' deposits
 
 
1,250
 
 
 
1,413
 
Income taxes receivable and payable
 
 
530
 
 
 
729
 
Prepaid expenses and other current assets
 
 
( 785
)
 
 
( 1,011
)
Unbilled accounts receivable
 
 
( 7,037
)
 
 
( 3,167
)
Other assets and liabilities
 
 
1,699
 
 
 
( 658
)
Net cash used in operating activities
 
 
( 5,100
)
 
 
( 32
)
Investing activities
 
 
 
 
 
 
 
 
Capital expenditures
 
 
( 3,236
)
 
 
( 1,951
)
Proceeds from sales of property and equipment
 
 
117
 
 
 
44
 
Net cash used in investing activities
 
 
( 3,119
)
 
 
( 1,907
)
Financing activities
 
 
 
 
 
 
 
 
Proceeds from revolving lines
 
 
62,778
 
 
 
13,289
 
Payments of debt on revolving lines
 
 
( 54,259
)
 
 
( 11,436
)
Payments of debt on mortgage
 
 
-
 
 
 
( 4,823
)
Proceeds from finance obligation, net of issuance costs
 
 
-
 
 
 
9,538
 
Payments of principal on finance obligation
 
 
( 65
)
 
 
( 107
)
Payments of other debt
 
 
( 198
)
 
 
( 174
)
Increase/(decrease) in drafts payable
 
 
( 130
)
 
 
( 8
)
Payments on finance lease obligations, net
 
 
( 251
)
 
 
( 291
)
Repurchase of common stock
 
 
( 43
)
 
 
( 496
)
Stock options exercised and taxes paid related to restricted shares vested
 
 
( 222
)
 
 
( 233
)
Net cash provided by financing activities
 
 
7,610
 
 
 
5,259
 
Effect of exchange rate changes on cash, cash equivalents and restricted cash
 
 
563
 
 
 
69
 
Net (decrease)/increase in cash, cash equivalents and restricted cash
 
 
( 46
)
 
 
3,389
 
Cash, cash equivalents and restricted cash - beginning of period
 
 
9,771
 
 
 
8,375
 
Cash, cash equivalents and restricted cash - end of period
 
$
9,725
 
 
$
11,764
 
Supplemental cash flow information
 
 
 
 
 
 
 
 
Interest paid
 
$
1,505
 
 
$
672
 
Income taxes paid
 
$
2,107
 
 
$
725
 
 
See accompanying notes to consolidated financial statements.
 
6
Table of Contents
 
PERMA-PIPE INTERNATIONAL HOLDINGS, INC. 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
October 31, 2022
(Tabular amounts presented in thousands, except per share amounts)
 
Note 1 - Basis of presentation
 
The interim consolidated financial statements of Perma-Pipe International Holdings, Inc., and subsidiaries (collectively, "PPIH", "Company", or "Registrant") are unaudited, but include all adjustments that the Company's management considers necessary to present fairly the financial position and results of operations for the periods presented. These adjustments consist of normal recurring adjustments. Information and footnote disclosures have been omitted pursuant to Securities and Exchange Commission ("SEC") rules and regulations. The consolidated balance sheet as of  January 31, 2022 is derived from the audited consolidated balance sheet as of that date. The results of operations for any interim period are not necessarily indicative of future or annual results. Interim financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company's latest Annual Report on Form 10 -K. The Company's fiscal year ends on January 31. Years and balances described as  2022 and  2021 are for the fiscal year ending  January 31, 2023  and the fiscal year ended  January 31, 2022 , respectively.
 
Significant New Accounting Policies
 
Refer to the Company's Annual Report on Form 10 -K for the year ended January 31, 2022  as filed with the SEC on April 19, 2022  for discussion of the Company's significant accounting policies. During the nine months ended October 31, 2022 , the following accounting policies were adopted. 
 
Treasury Stock
 
In accordance with Accounting Standards Codification ("ASC") Topic 505, "Equity", the Company accounted for share repurchases pursuant to its expired repurchase program under the cost method. This resulted in recognizing the shares as treasury stock, a reduction of stockholders' equity on the Company's consolidated balance sheets and on the Company's consolidated statements of stockholders' equity. These amounts included costs associated with the acqu isition of the shares. On  July 26, 2022, the Company retired all treasury stock previously repurchased under the stock repurchase program. The retirement was recorded as a reduction to common stock based on the par value of the shares, and the excess over par value was recorded as an increase to accumulated deficit in accordance with ASC 505 - 30, Equity -Treasury Stock.
 
Subsequent Events
 
The Company has evaluated subsequent events through December 6, 2022, the date the financial statements were issued. No  material subsequent events occurred during this time that would require recognition or disclosure in these financial statements. 
 
Note 2 - Business segment reporting
 
The Company is engaged in the manufacture and sale of products in one segment: Piping Systems. The Company engineers, designs, manufactures and sells specialty piping systems, and leak detection systems. Specialty piping systems include: (i) insulated and jacketed district heating and cooling piping systems for efficient energy distribution from central energy plants to multiple locations, (ii) primary and secondary containment piping systems for transporting chemicals, hazardous fluids and petroleum products, and (iii) the coating and/or insulation of oil and gas gathering and transmission pipelines. The Company's leak detection systems are sold with its piping systems or on a stand-alone basis, to monitor areas where fluid intrusion may contaminate the environment, endanger personal safety, cause a fire hazard, impair essential services or damage equipment or property.
 
Note 3 - Accounts receivable
 
The majority of the Company's accounts receivable are due from geographically dispersed contractors and manufacturing companies. Credit is extended based on evaluations of customers' financial condition, including the availability of credit insurance. In the United States, collateral is not generally required. In the Middle East, North Africa and India, letters of credit are usually obtained for significant orders. Accounts receivable are due within various time periods specified in the terms applicable to each customer and are presented net of any allowance for claims and doubtful accounts. The allowance for doubtful accounts is based on specifically identified amounts in customers' accounts, where future collectability is deemed uncertain. Management exercises judgment in adjusting the allowance as a consequence of known events, such as current economic factors and credit trends. Past due trade accounts receivable balances are written off when the Company's collection efforts have been unsuccessful in collecting the amount due and the amount is deemed uncollectible. The write-off is recorded against the allowance for doubtful accounts. 
 
7
Table of Contents
 
One of the Company’s accounts receivable in the total amount of $ 2.7  million and $ 3.6 million as of October 31, 2022 and January 31, 2022 , respectively, has been outstanding for several years. As of October 31, 2022 , the entire balance represents a retention receivable that is payable upon the commissioning of the system. Due to the long-term nature of the receivable, $ 2.5  million and $ 2.0  million were included in other long-term assets as of October 31, 2022 and January 31, 2022 , respectively. The Company completed all of its deliverables in 2015 under the related contract, but the system has not yet been commissioned by the customer as additional activities must be completed prior to the overall system completion and commissioning. Nevertheless, the Company has been engaged in ongoing active efforts to collect this outstanding amount. The Company continues to engage with the customer to ensure full payment of open balances, and during April 2022 received an updated acknowledgment of the outstanding balances and assurances of payment from the customer. In June 2022, the Company received a partial payment to settle $ 0.9  million of the customer's outstanding balance. Further, the Company has been engaged by the customer to perform additional work in 2022 under customary trade credit terms that supports the continued cooperation between the Company and the customer. As a result, the Company did not reserve any allowance against this outstanding receivable as of October 31, 2022 . However, if the Company’s efforts to collect on this account are not successful, the Company may recognize an allowance for all, or substantially all, of any such then uncollected amounts.
 
For the three months ended October 31, 2022 ,  one  customer accounted for  10.5 % of the Company's consolidated net sales, and during the same period in 2021 ,  no  individual customer accounted for greater than  10%   of the Company’s consolidated net sales. For the   nine months ended October 31, 2022 and 2021 ,  no  individual customer accounted for greater than  10%   of the Company’s consolidated net sales.
 
As of  October 31, 2022 and January 31, 2022 ,  one  customer accounted for 11.2 % and  11.9 % of the Company's accounts receivable, respectively. 
 
Note 4 - Revenue recognition 
 
The Company accounts for its revenues under ASC Topic 606, "Revenue from Contracts with Customers" ("Topic 606" ).
 
Revenue from contracts with customers:
 
The Company defines a contract as an agreement that has approval and commitment from both parties, defined rights and identifiable payment terms, which ensures the contract has commercial substance and that collectability is reasonably assured.
 
The Company’s standard revenue transactions are classified into two main categories:
 
  1 )
Systems and Coating - which include all bundled products in which PPIH engineers and manufactures pre-insulated specialty piping systems, insulates subsea flowline pipe, subsea oil production equipment, and land-lines. Additionally, this systems classification includes coating applied to pipes and structures. 
 
  2 )
Products - which include cables, leak detection products, heat trace products, material/goods not bundled with piping or flowline systems, and field services not bundled into a project contract.
 
In accordance with ASC 606 - 10 - 25 - 27 through 29, the Company recognizes specialty piping and coating systems revenue over time as the manufacturing process progresses because one of the following conditions exist:
 
 
1 )
the customer owns the material that is being insulated or coated, so the customer controls the asset and thus the work-in-process; or
 
 
2 )
the customer controls the work-in-process due to the custom nature of the pre-insulated, fabricated system being manufactured as evidenced by the Company’s right to payment for work performed to date plus seller’s profit margin for products that have no alternative use for the Company.
 
 Products revenue is recognized when goods are shipped or services are performed (ASC 606 - 10 - 25 - 30 ).
 
A breakdown of the Company's revenues by revenue class for the  three and nine months ended October 31, 2022 and 2021  are as follows (in thousands):
 
    Three Months Ended October 31,
    Nine Months Ended October 31,
 
    2022
    2021
    2022
    2021
 
    Sales
    % to Total
    Sales
    % to Total
    Sales
    % to Total
    Sales
    % to Total
 
Products
  $ 4,363       12 %   $ 3,340       10 %   $ 11,144       10 %   $ 10,475       11 %
                                                                 
Specialty Piping Systems and Coating
                                                               
Revenue recognized under input method
    12,593       33 %     9,166       26 %     35,918       34 %     33,118       33 %
Revenue recognized under output method
    20,947       55 %     22,693       64 %     59,066       56 %     55,833       56 %
Total
  $ 37,903       100 %   $ 35,199       100 %   $ 106,128       100 %   $ 99,426       100 %
 
The input method, as noted in ASC 606 - 10 - 55 - 20, is used by the U.S. operating entities to measure revenue by the costs incurred to date relative to the estimated costs to satisfy the contract over time. Generally, these contracts are considered a single performance obligation satisfied over time and due to the custom nature of the goods and services, the input method is the most faithful depiction of the Company’s performance as it measures the value of the goods and services transferred to the customer. Costs include all material, labor and direct costs incurred to satisfy the performance obligations of the contract. Revenue recognition begins when project costs are incurred. 
 
8
Table of Contents
 
The output method, as noted in ASC 606 - 10 - 55 - 17, is used by all other operating entities to measure revenue by the direct measurement of the outputs produced relative to the remaining goods promised under the contract. Due to the types of end customers, generally these contracts require formal inspection protocols or specific export documentation for units produced, or produced and shipped, therefore, the output method is the most faithful depiction of the Company’s performance. Depending on the conditions of the contract, revenue may be recognized based on units produced, inspected and held by the Company prior to shipment or on units produced, inspected and shipped. 
 
Some of the Company’s operating entities invoice and collect milestones or other contractual obligations prior to the transfer of goods and services, but do  not recognize revenue until the performance obligations are satisfied under the methods discussed above. 
 
Contract modifications that occur prior to the start of the manufacturing process will supersede the original contract and revenue is recognized using the modified contract value. Contract modifications that occur during the manufacturing process (changes in scope of work, job performance, material costs, and/or final contract settlements) are recognized in the period in which the revisions are known. Provisions for losses on uncompleted contracts are made in contract liabilities account in the period such losses are identified.
 
Contract assets and liabilities:
 
Contract assets represent revenue recognized in excess of amounts billed for contract work in progress for which the Company has a valid contract and an enforceable right to payment for work completed. Contract liabilities represent billings in excess of costs for contract work in progress for which the Company has a valid contract and an enforceable right to payment for work completed. Both customer billings and the satisfaction (or partial satisfaction) of the performance obligation(s) occur throughout the manufacturing process and impact the period end balances in these accounts.
 
The Company anticipates that substantially all costs incurred for uncompleted contracts as of  October 31, 2022 will be billed and collected within one year.
 
The following table shows the reconciliation of the cost in excess of billings: 
 
(In thousands)
  October 31, 2022
    January 31, 2022
 
Costs incurred on uncompleted contracts
  $ 17,901     $ 20,021  
Estimated earnings
    9,209       12,030  
Earned revenue
    27,110       32,051  
Less billings to date
    22,991       31,019  
Costs in excess of billings, net
  $ 4,119     $ 1,032  
Balance sheet classification
               
Contract assets: Costs and estimated earnings in excess of billings on uncompleted contracts
  $ 5,381     $ 2,309  
Contract liabilities: Billings in excess of costs and estimated earnings on uncompleted contracts
    ( 1,262 )     ( 1,277 )
Costs in excess of billings, net
  $ 4,119     $ 1,032  
 
Substantially all of the $ 0.8  million contract liabilities balance as of January 31, 2021  was recognized in revenues during 2021  and substantially all of the $ 1.3 million contract liabilities balance as of January 31, 2022  is expected to be recognized in revenues during 2022 .
 
Unbilled accounts receivable:
 
The Company has recorded $ 8.7  million and $ 2.7  million of unbilled accounts receivable on the consolidated balance sheets as of October 31, 2022 and January 31, 2022 , respectively, from revenues generated by its subsidiaries in the Middle East, North Africa and India. The Company has fulfilled all performance obligations and has recorded revenue under the respective contracts. The deliverables under these contracts have been accepted by the customer and await customer to pick up or arrange shipping for the product before billing can be made. All of the amounts included in unbilled accounts receivable as of  October 31, 2022  are expected to be billed before January 31, 2023 .
 
Practical expedients:
 
Costs to obtain a contract are not considered project costs as they are not usually incremental, nor does job duration span more than one year. The Company applies the practical expedient for these types of costs and as such are expensed in the period incurred.
 
As the Company's contracts are less than one year, the Company has applied the practical expedient regarding disclosure of the aggregate amount and future timing of performance obligations that are unsatisfied or partially satisfied as of the end of the reporting period.
 
9
Table of Contents
 
Note 5 - Income taxes 
 
The determination of the consolidated provision for income taxes, deferred tax assets and liabilities and related valuation allowances requires management to make judgments and estimates. As a company with subsidiaries in foreign jurisdictions, the process of calculating income taxes involves estimating current tax obligations and exposures in each jurisdiction as well as making judgments regarding the future recoverability of deferred tax assets. Income earned in the United Arab Emirates (the "U.A.E.") is not subject to local country income tax. Additionally, the relative proportion of taxable income earned domestically versus internationally can fluctuate significantly from period to period. Changes in the estimated level of annual pre-tax income, tax laws and the results of tax audits can affect the overall effective income tax rate, which impacts the level of income tax expense and net income. Judgments and estimates related to the Company's projections and assumptions are inherently uncertain; therefore, actual results could differ materially from projections. 
 
The Company's worldwide effective tax rate ("ETR") from operations for the  three months ended October 31, 2022 and 2021  was  40 % and 67 %, respectively. The Company's worldwide ETR was  50 % and  40 % for the  nine months ended October 31, 2022 and 2021 , respectively. The change in the ETR is largely due to changes in the mix of income and loss in various jurisdictions.
 
The Company expects that future distributions from foreign subsidiaries will not be subject to incremental U.S. federal tax as they will either be remittances of previously taxed earnings and profits or eligible for a full dividends-received deduction. Current and future earnings in the Company's subsidiaries in Canada and Egypt are not permanently reinvested. The earnings from these subsidiaries are subject to tax in their local jurisdiction, including withholding taxes. As such, the Company has accrued a liability of $ 0.6 million as of October 31, 2022 related to these taxes.
 
The Inflation Reduction Act ("IRA") was signed into law in August 2022.  The Company has evaluated the provisions of the IRA and does not expect any material impact to our consolidated provision for income taxes.
 
Note 6 - Impairment of long-lived assets
 
The Company's assessment of long-lived assets, and other identifiable intangibles is based upon factors that market participants would use in accordance with the accounting guidance for the fair value measurement of assets. At October 31, 2022 , the Company performed a qualitative analysis assessment to determine if it was more likely than not that the fair values of the Company's long-lived assets exceeded their carrying values. The Company assessed three asset groups as part of this analysis: United States, Canada and Middle East. The qualitative assessment indicated that it was more likely than not that the fair values of the Company's long-lived assets exceeded their carrying values for all three  asset groups. Therefore, it was determined that there was  no impairment of the Company's long-lived assets for the three and nine months ended October 31, 2022 and 2021 .
 
During July 2022, flooding in the U.A.E. negatively impacted the Company's facility in Fujairah. The Company has an insurance policy with a deductible amount of $ 50 thousand. During the three and nine months ended October 31, 2022 , the Company recognized a net loss amount of less than $ 0.1  million i n other (expense)/income in the consolidated statements of operations, inclusive of the write off of damaged inventory and fixed assets and the applicable claim deductible, partially offset by the approved insurance proceeds . As additional information becomes available, the Company will recognize any additional impact to the financial statements. The Company expects that any losses will be recovered as a result of its pending insurance claim.
 
The Company will continue testing for potential impairment at least annually or as otherwise required by applicable accounting standards.
 
Goodwill. The purchase price of an acquired company is allocated between intangible assets and the net tangible assets of the acquired business with the residual of the purchase price recorded as goodwill. All identifiable goodwill as of October 31, 2022 and January 31, 2022 was attributable to the purchase of Perma-Pipe Canada, Ltd., which occurred in 2016.
 
(In thousands)
    January 31, 2022       Foreign exchange change effect       October 31, 2022  
Goodwill
  $ 2,342     $ ( 156 )   $ 2,186  
 
The Company performs an impairment assessment of goodwill annually as of January 31,  or more frequently if triggering events occur, based on the estimated fair value of the related reporting unit or intangible asset. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. At October 31, 2022 , the Company elected to perform a qualitative analysis assessment to determine if it was more likely than not that the fair value of the Company's Canadian reporting unit exceeded its carrying value, including goodwill. The qualitative assessment did not  identify any triggering events that would indicate potential impairment of the Company's Canadian reporting unit. Therefore, it was determined that the fair value of the reporting unit exceeded its carrying value, resulting in no impairment for the  three or nine months ended October 31, 2022 . The Company will continue testing for potential impairment at least annually or as otherwise required by applicable accounting standards.
 
10
Table of Contents
 
Note 7 - Stock-based compensation 
 
The Company's 2021 Omnibus Stock Incentive Plan dated May 26, 2021  was approved by the Company's stockholders in May 2021 ( "2021 Plan"). The 2021 Plan will expire in May 2024. The 2021 Plan authorizes awards to officers, employees, consultants and independent directors. Grants were made to the Company's employees, officers and independent directors under the 2021 Plan, as described below.
 
The Company’s 2017 Omnibus Stock Incentive Plan dated June 13, 2017, as amended, which the Company's stockholders approved in June 2017 ( "2017 Plan"), expired in June 2020. While the 2017 Plan provided for the grant of deferred shares, non-qualified stock options, incentive stock options, restricted shares, restricted stock units, and performance-based restricted stock units intended to qualify under section 422 of the Internal Revenue Code, the Company issued only restricted shares and restricted stock units under the 2017 Plan. The 2017 Plan authorized awards to officers, employees, consultants and independent directors.
 
The Company has prior incentive plans under which previously granted awards remain outstanding, including the
2017 Plan, but under which
no new awards
may be granted. At
October 31, 2022 the Company had reserved a total of
309,875
 shares for grants and issuances under these incentive stock plans, which includes a reserve for issuances pursuant to unvested or unexercised prior awards.
 
Stock-based compensation expense
 
The Company has granted stock-based compensation awards to eligible employees, officers or independent directors. The Company recognized the following stock-based compensation expense for the periods presented:
 
    Three Months Ended October 31,
    Nine Months Ended October 31,
 
(In thousands)
  2022
    2021
    2022
    2021
 
Restricted stock-based compensation expense
  $ 243     $ 270     $ 763     $ 818  
Total stock-based compensation expense
  $ 243     $ 270     $ 763     $ 818  
 
Stock Options
 
The Company did not grant any stock options during the three or nine months ended October 31, 2022 . The following table summarizes the Company's stock option activity:
 
(Options in thousands)
  Options     Weighted Average Exercise Price     Weighted Average Remaining Contractual Term     Aggregate Intrinsic Value  
Outstanding at January 31, 2022
    67     $ 9.51       1.7     $ 63  
Exercised
    ( 14 )     6.63       -       49  
Expired or forfeited
    ( 11 )     10.62       -       -  
Outstanding at October 31, 2022
    42       10.62       1.7       22  
                                 
Options exercisable at October 31, 2022
    42     $ 10.62       1.7     $ 22  
 
There was no vesting, expiration or forfeiture of previously unvested stock options during the nine months ended October 31, 2022 . As of October 31, 2022 , there were no remaining unvested stock options outstanding, and therefore no unrecognized compensation expense related to unvested stock options.
 
11
Table of Contents
 
Restricted stock
 
The following table summarizes the Company's restricted stock activity for the  nine months ended October 31, 2022 :
 
(Shares in thousands)
  Restricted Shares     Weighted Average Price     Aggregate Intrinsic Value  
Outstanding at January 31, 2022
    354     $ 7.48     $ 2,652  
Granted
    102       10.96          
Vested and issued
    ( 147 )     7.30          
Forfeited or retired for taxes
    ( 42 )     6.87          
Outstanding at October 31, 2022
    267     $ 8.55     $ 2,287  
 
As of October 31, 2022 , there was $ 1.4  million of unrecognized compensation expense related to unvested restricted stock granted under the plans. That cost is expected to be recognized over a weighted average period of 2.0  years .
 
Note 8 - Retirement plans
 
Pension plan termination .  The defined benefit plan (the "Plan") that covered the hourly rate employees of a non-operating filtration business unit, previously located in Winchester, Virginia, was frozen on June  30, 2013 per the third Amendment to the Plan dated May 15, 2013. The accrued benefit of each participant was frozen as of the freeze date, and no further benefits accrued with respect to any service or hours of service after the freeze date. The benefits were based on fixed amounts multiplied by years of service of participants.
 
In the third quarter of 2022, the Company’s Board of Directors approved the termination of the Plan. The Company provided participants of the Plan an option to elect either a lump sum distribution or an annuity. A group annuity contract was purchased with an insurance company for all participants who did not elect a lump sum distribution. That insurance company became responsible for administering and paying pension benefit payments effective December 1, 2022.
 
During the  three and nine months ended October 31, 2022 , the Company recognized a non-cash pre-tax settlement charge of $ 0.9 million, within other income/(expense) in the consolidated statements of operations in connection with the Plan termination process, which represents the acceleration of deferred charges previously included within accumulated other comprehensive loss and the impact of remeasuring the Plan assets and obligations at termination. In addition, the Company recorded an income tax benefit of $ 0.1 million for the three and nine months ended October 31, 2022 , to reclassify the tax effects in accumulated other comprehensive loss upon completion of th e termination of the Plan. The Plan termination did not require a cash outlay by the Company. Upon completion of the pension termination and settlement processes, the Company expects a remaining pension surplus investment balance of approximately $ 0.9 million.
 
Note 9 - Earnings per share
 
    Three Months Ended October 31,
    Nine Months Ended October 31,
 
(In thousands, except per share data)
  2022
    2021
    2022
    2021
 
Basic weighted average common shares outstanding
    8,004       8,126       8,096       8,148  
Dilutive effect of equity compensation plans
    142       267       142       260  
Weighted average common shares outstanding assuming full dilution
    8,146       8,393       8,238       8,408  
                                 
Stock options and restricted stock not included in the computation of diluted earnings per share of common stock because the option exercise prices or grant date prices exceeded the average market prices of the common shares
    105       60       105       66  
Stock options and restricted stock with exercise prices or grant date prices below the average market prices
    142       267       142       260  
                                 
Net income
  $ 1,728     $ 495     $ 2,711     $ 3,068  
                                 
Income per share
                               
Basic
  $ 0.22     $ 0.06     $ 0.33     $ 0.38  
Diluted
  $ 0.21     $ 0.06     $ 0.33     $ 0.36  
 
12
Table of Contents
 
Note 10 - Debt
 
Debt totaled $ 28.0 million and $ 21.9 million at October 31, 2022  and January 31, 2022 , respectively.
 
Revolving lines - North America .  On September 20, 2018, the Company and certain of its U.S. and Canadian subsidiaries (collectively, together with the Company, the “North American Loan Parties”) entered into a Revolving Credit and Security Agreement (the “Credit Agreement”) with PNC Bank, National Association ("PNC"), as administrative agent and lender, providing for a three -year $ 18  million Senior Secured Revolving Credit Facility, subject to a borrowing base including various reserves (the “Senior Credit Facility”).
 
On September 17, 2021,  the North American Loan Parties executed an extension of the Credit Agreement with PNC, providing for a new five -year $ 18  million senior secured revolving credit facility, subject to a borrowing base including various reserves (the “Renewed Senior Credit Facility”). The Company's obligations under the Renewed Senior Credit Facility are currently guaranteed by Perma-Pipe Canada, Inc. Each of the North American Loan Parties other than Perma-Pipe Canada, Inc. is a borrower under the Renewed Senior Credit Facility (collectively, the “Borrowers”).
 
The Borrowers have used and will continue to use borrowings under the Renewed Senior Credit Facility (i) to fund future capital expenditures; (ii) to fund ongoing working capital needs; and (iii) for other corporate purposes, including potentially additional stock repurchases. Borrowings under the Renewed Senior Credit Facility bear interest at a rate equal to an alternate base rate, London Inter-Bank Offered Rate ("LIBOR") or a LIBOR successor rate index, plus, in each case, an applicable margin. The applicable margin is based on a fixed charge coverage ratio ("FCCR") range. Interest on alternate base rate borrowings is the alternate base rate (as defined in the Renewed Senior Credit Facility) plus an applicable margin ranging from 1.00 % to 1.50 %, based on the FCCR in the most recently reported period. Interest on LIBOR or LIBOR successor rate borrowings is the LIBOR rate (as defined in the Renewed Senior Credit Facility) plus an applicable margin ranging from 2.00 % to 2.50 %, based on the FCCR in the most recently reported period. Additionally, the Borrowers pay a 0.25 % per annum facility fee on the unused portion of the Renewed Senior Credit Facility. 
 
Subject to certain exceptions, borrowings under the Renewed Senior Credit Facility are secured by substantially all of the North American Loan Parties’ assets. The Renewed Senior Credit Facility matures on September 20, 2026. Subject to certain qualifications and exceptions, the Renewed Senior Credit Facility contains covenants that, among other things, restrict the North American Loan Parties’ ability to create liens, merge or consolidate, consummate acquisitions, make investments, dispose of assets, incur debt, and pay dividends and other distributions. In addition, the North American Loan Parties may not make capital expenditures in excess of $ 5.0 million annually, plus a limited carryover of unused amounts. Further, the North American Loan Parties may not make repurchases of the Company's common stock in excess of $ 3.0 million. 
 
The Renewed Senior Credit Facility also contains a free cash flow financial covenant (the "FCF covenant") requiring the North American Loan Parties to achieve a ratio of its EBITDA to the sum of scheduled cash principal payments on indebtedness for borrowed money and interest payments on the advances under the Renewed Senior Credit Facility to be not less than 1.10 to 1.00 for any five consecutive days in which the undrawn availability is less than $ 3.0 million or any day in which the undrawn availability is less than $ 2.0 million. As of October 31, 2022 , the calculated ratio was greater than 1.10 to 1.00. In order to cure any future breach of the FCF covenant by the North American Loan Parties, the Company may repatriate cash from any of its foreign subsidiaries that are otherwise not a party to the Renewed Senior Credit Facility in an amount which, when added to the amount of the Company’s Consolidated EBITDA, would result in pro forma compliance with the FCF covenant. The Company was in compliance with these covenants as of October 31, 2022 .
 
The Renewed Senior Credit Facility contains customary events of default. If an event of default occurs and is continuing, then PNC may terminate all commitments to extend further credit and declare all amounts outstanding under the Renewed Senior Credit Facility due and payable immediately. In addition, if any of the North American Loan Parties or certain of their subsidiaries become the subject of voluntary or involuntary proceedings under any bankruptcy, insolvency or similar law, then any outstanding obligations under the Renewed Senior Credit Facility will automatically become immediately due and payable. Loans outstanding under the Renewed Senior Credit Facility will bear interest at a rate of 2.00 % per annum in excess of the otherwise applicable rate (i) while a bankruptcy event of default exists or (ii) upon the lender's request, during the continuance of any other event of default.
 
As of October 31, 2022 , the Company had borrowed an aggregate of $ 7.1  million at a rate of 7.25%  and had $ 7.9  million available under the Renewed Senior Credit Facility. As of January 31, 2022 , the Company had borrowed an aggregate of $ 0.6  million and had $ 8.5  million available under the Renewed Senior Credit Facility.
 
13
Table of Contents
 
Finance obligation - buildings and land. On April 14, 2021, the Company entered into a purchase and sale agreement (the "Purchase and Sale Agreement"). Pursuant to the terms of the Purchase and Sale Agreement, the Company sold its land and buildings in Lebanon, Tennessee (the "Property") for $ 10.4 million. The transaction generated net cash proceeds of $ 9.1  million. Concurrently with the sale, the Company paid off the approximately $ 0.9 million mortgage note on the Property to its lender.  The Company used the remaining proceeds to repay its borrowings under the Senior Credit Facility, for strategic investments, and for general corporate needs. Concurrent with the sale of the Property, the Company entered into a  fifteen -year lease agreement (the “Lease Agreement”), whereby the Company will lease back the Property at an annual rental rate of approximately $ 0.8 million, subject to annual rent increases of  2.0 %. Under the Lease Agreement, the Company has  four consecutive options to extend the term of the lease by  five years for each such option.  
 
In accordance with ASC Topic 842, "Leases", this transaction was recorded as a failed sale and leaseback as the present value of lease payments exceeded substantially all of the fair value of the underlying asset. The Company utilized an incremental borrowing rate of 8.0 % to determine the finance obligation to record for the amounts received and will continue to depreciate the assets. The current portion of the finance obligation of $ 0.1  million is recognized in current maturities of long-term debt and the long-term portion of $ 9.2  million is recognized in long-term finance obligation on the Company's consolidated balance sheets as of October 31, 2022 . The net carrying amount of the financial liability and remaining assets will be zero at the end of the lease term.
 
Revolving lines - foreign . The Company also has credit arrangements used by its Middle Eastern subsidiaries in the U.A.E. , Egypt and Saudi Arabia as discussed further below.
 
The Company has a revolving line for 8.0  million U.A.E. Dirhams (approximately $ 2.2  million at October 31, 2022 ) from a bank in the U.A.E. The facility has an interest rate of approximately  5.05 % and was originally set to expire in  November 2020, however, the expiration was extended due to the COVID- 19 pandemic. The facility was renewed in July 2022 and is now set to expire in July 2025.
 
The Company has a revolving line for 17.5  million U.A.E. Dirhams (approximately $ 4.8  million at October 31, 2022 ) from a bank in the U.A.E. The facility has an interest rate of approximately  6.99 % and is set to expire in  January 2023.
 
The Company has a credit agreement for project financing with a bank in the U.A.E. for 1.0  million U.A.E. Dirhams (approximately $ 0.3  million at October 31, 2022 ). This credit arrangement is in the form of project financing at rates competitive in the U.A.E. The line is secured by the contract for a project being financed by the Company's U.A.E. subsidiary. The facility has an interest rate of approximately  6.99 % and is expected to expire in  June 2023 in connection with the completion of the project.
 
The Company has a credit agreement for project financing with a bank in the U.A.E. for 2.0  million U.A.E. Dirhams (approximately $ 0.5  million at October 31, 2022 ). This credit arrangement is in the form of project financing at rates competitive in the U.A.E. The line is secured by the contract for a project being financed by the Company's U.A.E. subsidiary. The facility has an interest rate of approximately  6.53 % and is expected to expire in  May 2024 in connection with the completion of the project.
 
In June 2021, the Company's Egyptian subsidiary entered into a credit arrangement with a bank in Egypt for a revolving line of 100.0  million Egyptian Pounds (approximately $ 4.1  million at October 31, 2022 ). This credit arrangement is in the form of project financing at rates competitive in Egypt. The line is secured by certain assets (such as accounts receivable) of the Company's Egyptian subsidiary. Among other covenants, the credit arrangement established a maximum leverage ratio allowable and restricted the Company's Egyptian subsidiary's ability to undertake any additional debt. The facility has an interest rate of approximately 8.00 %  and expired in June 2022, however t he Company has started the renewal process for this credit arrangement.
 
In December 2021, the Company entered into a credit arrangement for project financing with a bank in Egypt for 28.2  million Egyptian Pounds. As this project has progressed and the Company has made collections, the facility has decreased to a current amount of 13.5  million Egyptian Pounds (approximatel y $ 0.6  mi llion at October 31, 2022 ). This credit arrangement is in the form of project financing at rates competitive in Egypt. The line is secured by the contract for a project being financed by the Company's Egyptian subsidiary. The facil ity has an interest rate of approximately  8.00 % and was set to expire in November 2022, however, the Company is in the process of extending it in connection with the completion of the project.
 
In August 2022, the Company's Egyptian subsidiary entered into a credit arrangement with a bank in Egypt for a revolving line of  100.0 million Egyptian Pounds (approximately $ 4.1   million at October 31, 2022 ). This credit arrangement is in the form of project financing at rates competitive in Egypt. The line is secured by certain assets (such as accounts receivable) of the Company's Egyptian subsidiary. Among other covenants, the credit arrangement established a maximum leverage ratio allowable, to be tested annually at fiscal year-end. The facility has an interest rate of approximately  8.00 %  and is set to expire in August 2023 .
 
In March 2022, the Company's Saudi Arabian subsidiary entered into a credit arrangement with a bank in Saudi Arabia for a revolving line of  20.0  million Saudi Riyal (approximately $ 5.3  million at  October 31, 2022 ). This credit arrangement is in the form of project financing at rates competitive in Saudi Arabia. The line is secured by certain assets (such as accounts receivable) of the Company's Saudi Arabian subsidiary. The facility has an interest rate of approximately  7.43 % and is set to expire in April 2023.
 
14
Table of Contents
 
These credit arrangements are in the form of overdraft facilities and project financing at rates competitive in the countries in which the Company operates. The lines are secured by certain equipment, certain assets (such as accounts receivable and inventory), and a guarantee by the Company. Some credit arrangement covenants require a minimum tangible net worth to be maintained, including maintaining certain levels of intercompany subordinated debt. In addition, some of the revolving credit facilities restrict payment of dividends or undertaking of additional debt. The Company guarantees only a portion of the subsidiaries' debt, including foreign debt. As of October 31, 2022 , the amount of foreign subsidiary debt guaranteed by the Company was approxim ately $ 0.6  million. 
 
The Company was in compliance with the covenants under the credit arrangements in the U.A.E., Egypt and Saudi Arabia as of October 31, 2022 . On October 31, 2022 , interest rates were based on the Emirates Inter Bank Offered Rate plus 3.0 % to 3.5 % per annum for the U.A.E. credit arrangements, two  of which have a minimum interest rate of 4.5 % per annum, based on the stated interest rate in the agreements for the Egypt credit arrangements, and based on the Saudi Inter Bank Offered Rate plus 3.5 % for the Saudi Arabia credit arrangement. Based on these base rates, as of October 31, 2022 , the Company's interest rates ranged from  5.05 % to 8.00 %, with a weighted average rate of 7.36 %, and the Company had facility limits totaling $ 21.9  million under these credit arrangements. As of October 31, 2022 ,  $ 3.2  million o f availability was used to support letters of credit to guarantee amounts committed for inventory purchases and for performance guarantees. Additionally, as of October 31, 2022 , the Company had borrow ed $ 6.6  million  and had an additional $ 12.1  million of borrowing remaining available under the foreign revolving credit arrangements. The foreign revolving lines balances as of October 31, 2022 and January 31, 2022 , were included as current maturities of long-term debt in the Company's consolidated balance sheets. 
 
Mortgages. On July  28, 2016, the Company entered into a mortgage agreement secured by the Company's manufacturing facility located in Alberta, Canada that matures on December  23, 2042. As of October 31, 2022 , the remaining balance on the mortgage in Canada is approximately CAD 6.5  million (approximately $ 4.7  million at October 31, 2022 ). The interest rate is variable, and was 7.30 %   at October 31, 2022 . Principal payments began in January 2018.
 
On June  19, 2012, the Company borrowed $ 1.8 million under a mortgage note secured by its manufacturing facility in Lebanon, Tennessee. The proceeds were used for repayment of amounts borrowed. O n April 14, 2021, the Company entered into the Purchase and Sale Agreement discussed above. Concurrently with the sale, the Company paid off the approximately $ 0.9 million remaining on the mortgage note on the Property to its lender.
 
Note 11 - Leases
 
Operating Leases. In August 2020, the Company entered into a new lease in Abu Dhabi for land upon which the Company intends to build a facility. The annual payments are initially expected to be approximately 1.2  million U.A.E. Dirhams (approximately $ 0.3  million at October 31, 2022 ), inclusive of rent and common charges, with escalation clauses in the agreement. Rent payments were deferred until August 2022 and have now commenced. The lease expires in August 2050. 
 
In March 2022, the Company served a Notice of Termination to its lessor for a portion of the Company's lease of certain land and buildings in Fujairah in the U.A.E. The Company served the Notice of Termination in connection with the Company's intended relocation to a different facility under a new lease in Abu Dhabi. The termination took effect in September 2022 and the Company expects to vacate the space in December 2022. The Company is required to pay an additional amount equal to three months' rent after the termination to enable the lessor to prepare the assets for lease by another party. As a result of the termination, the Company has recognized adjustments to the amounts recorded in the consolidated financial statements as of October 31, 2022 . The termination resulted in decreases of $ 0.3 million, $ 4.0 million and $ 3.6 million to operating lease liability short-term, operating lease liability long-term and operating lease right-of-use asset, respectively, in the consolidated balance sheets as of October 31, 2022 . The termination also resulted in a decrease in rent expense of $ 0.8 million in the consolidated statement of operations for the nine months ended October 31, 2022 . The Company will continue to lease the remaining land and buildings under the Fujairah lease until 2032.
 
Finance Leases. In 2019,  the Company obtained two finance leases for a total of CAD 1.1 million (approximately $ 0.8 million at the prevailing exchange rates on the transaction dates) to finance vehicle equipment. The interest rates for these finance leases were 8.0 % per annum with monthly principal and interest payments of less than $ 0.1 million. These leases mature in August 2023.  
 
The Company has several significant operating lease agreements, with lease terms of one to thirty  years, which consist of real estate, vehicles and office equipment leases. These leases do not require any contingent rental payments, impose any financial restrictions or contain any residual value guarantees.  Certain of the Company’s leases include renewal options and escalation clauses; renewal options have not been included in the calculation of the lease liabilities and right-of-use ("ROU") assets as the Company is not reasonably certain to exercise the options.  The Company does not have any arrangements where it acts as a lessor, other than one sub-lease arrangement. 
 
At October 31, 2022 , the Company had total operating lease liabilities of $ 7.5   million and operating ROU assets of $ 6.6  million , which are reflected in the consolidated balance sheets. At October 31, 2022 , the Company also had total finance lease liabilities of $ 0.2  million included in current maturities of long-term debt, and total finance ROU assets of $ 0.5  million which were included in property plant and equipment, net of accumulated depreciation in the consolidated balance sheets.
 
15
Table of Contents
 
Supplemental balance sheet information related to leases is as follows (in thousands): 
 
Operating and Finance leases:
  October 31, 2022
    January 31, 2022
 
Finance leases assets:
               
Property and Equipment - gross
  $ 1,140     $ 1,221  
Accumulated depreciation and amortization
    ( 635 )     ( 490 )
Property and Equipment - net
  $ 505     $ 731  
                 
Finance lease liabilities:
               
Finance lease liability short-term
  $ 242     $ 357  
Finance lease liability long-term
    -       173  
Total finance lease liabilities
  $ 242     $ 530  
                 
Operating lease assets:
               
Operating lease ROU assets
  $ 6,616     $ 11,213  
                 
Operating lease liabilities:
               
Operating lease liability short-term
  $ 1,108     $ 1,496  
Operating lease liability long-term
    6,387       11,270  
Total operating lease liabilities
  $ 7,495     $ 12,766  
 
Total lease costs consist of the following (in thousands): 
 
    Three Months Ended October 31,   Nine Months Ended October 31,
Lease costs
Consolidated Statements of Operations Classification
  2022
    2021
    2022
    2021
 
Finance Lease Costs
                                 
Amortization of ROU assets
Cost of sales
  $ 59     $ 65     $ 176     $ 184  
Interest on lease liabilities
Interest expense
    6       13       24       42  
Operating lease costs
Cost of sales, SG&A expenses
    608       620       1,195       1,890  
Short-term lease costs (1)
Cost of sales, SG&A expenses
    99       255       171       454  
Sub-lease income
SG&A expenses
    ( 20 )     ( 20 )     ( 61 )     ( 61 )
Total Lease costs
  $ 752     $ 933     $ 1,505     $ 2,509  
 
( 1 ) Includes variable lease costs, which are immaterial.
 
16
Table of Contents
 
Supplemental cash flow information related to leases is as follows (in thousands):
 
    Nine Months Ended October 31,
    2022
    2021
 
Cash paid for amounts included in the measurement of lease liabilities:
               
Financing cash outflows from finance leases
  $ 251     $ 203  
Operating cash outflows from finance leases
    24       28  
Operating cash outflows from operating leases
    1,377       985  
 
    Nine Months Ended October 31,
    2022
    2021
 
ROU Assets obtained in exchange for new lease obligations:
               
Finance leases liabilities
  $ -     $ 201  
Operating leases liabilities
    -       89  
 
Weighted-average lease terms and discount rates are as follows: 
 
    October 31, 2022
 
Weighted-average remaining lease terms (in years):
       
Finance leases
    0.8  
Operating leases
    16.7  
         
Weighted-average discount rates:
       
Finance leases
    10.6 %
Operating leases
    7.8 %
 
Maturities of lease liabilities as of October 31, 2022 , are as follows (in thousands):
 
Year:
  Operating Leases
    Finance Leases
 
For the three months ending January 31, 2023
  $ 952     $ 85  
For the year ending January 31, 2024
    1,745       165  
For the year ending January 31, 2025
    931       -  
For the year ending January 31, 2026
    725       -  
For the year ending January 31, 2027
    725       -  
For the year ending January 31, 2028
    689       -  
Thereafter
    8,975       -  
Total lease payments
    14,742       250  
Less: amount representing interest
    ( 7,247 )     ( 8 )
Total lease liabilities at October 31, 2022
  $ 7,495     $ 242  
 
Rent expense on operating leases, which is recorded on straight-line basis, was $ 0.7  million and $ 0.9 million for the three months ended  October 31, 2022  and 2021 , respectively.
 
Note 12  - Restricted cash
 
Restricted cash held by foreign subsidiaries was
$ 1.1  million and $
1.7  million as of
October 31, 2022 and
2021 , respectively, and is related to fixed deposits that also serve as security deposits and guarantees. 
 
(In thousands)
  October 31, 2022
    October 31, 2021
 
Cash and cash equivalents
  $ 8,578     $ 10,018  
Restricted cash
    1,147       1,746  
Cash, cash equivalents and restricted cash shown in the statement of cash flows
  $ 9,725     $ 11,764  
 
17
Table of Contents
 
Note 13  - Fair value
 
The carrying values of cash and cash equivalents, accounts receivable and accounts payable are reasonable estimates of their fair value due to their short-term nature. The carrying amount of the Company's short-term debt, revolving line of credit and long-term debt approximate fair value because the majority of the amounts outstanding accrue interest at variable market rates.
 
Note 14  - Recent accounting pronouncements
 
In March 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2020 - 04,   Reference Rate Reform (Topic 848 ), which provides guidance designed to provide relief from the accounting analysis and impacts that may otherwise be required for modifications to agreements necessitated by the scheduled discontinuation of LIBOR on December 31, 2021. It also provides optional expedients to enable companies to continue to apply hedge accounting to certain hedging relationships impacted by reference rate reform. The ASU provides the option to account for and present a modification that meets the scope of the standard as an event that does not require contract remeasurement at the modification date or reassessment of a previous accounting determination required under the relevant topic or subtopic. This ASU is effective for all entities; however, application of the guidance is optional, is only available in certain situations and is only available for companies to apply from March 12, 2020 until December 31, 2022. In April 2022,  the FASB proposed to extend the effective date through December 31, 2024; however, a final ruling has not been issued.  The Company's Renewed Senior Credit Facility, which matures on September 20, 2026,  bears interest at a rate equal to an alternate base rate, LIBOR or a LIBOR successor rate index, plus, in each case, an applicable margin. Based on the inclusion of the LIBOR successor rate index in the Renewed Senior Credit Facility, the Company does not expect a material impact from the adoption of this standard on the financial statements of the Company.
 
In June 2016, the FASB issued ASU No. 2016 - 13, Financial Instruments-Credit Losses (Topic 326 ): Measurement of Credit Losses on Financial Instruments. The guidance affects loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. A recently adopted amendment has delayed the effective date until fiscal years beginning after December 15, 2022.  The Company is currently evaluating this standard and the impact to the financial statements of the Company. 
 
The Company evaluated other recent accounting pronouncements and does not expect them to have a material impact on its consolidated financial statements or related disclosures.
 
Note 15 - Treasury stock
 
The stock repurchase program, which was approved by the Company's Board of Directors on  October 4, 2021,  expired on October 3, 2022. The repurchase program authorized the Company to use up to $ 3.0  million for the purchase of its outstanding shares of common stock. Stock repurchases were permitted to be executed through open market or privately negotiated transactions over the course of  12  months, depending upon current market conditions and other factors. In total, the Company used $ 2.0 million of the $ 3.0 million authorized to repurchase its outstanding shares of common stock under the program. There were no purchases of shares of the Company's common stock made by or on behalf of the Company during the three months ended October 31, 2022 . On  July 26, 2022, the Company retired all treasury stock previously repurchased under the stock repurchase program. The retirement was recorded as a reduction to common stock based on the par value of the shares, and the excess over par value was recorded as an increase to accumulated deficit in accordance with ASC 505 - 30, Equity -Treasury Stock.
 
The following table sets forth information with respect to repurchases by the Company of its shares of common stock during the program (In thousands, except per share data) :
 
Period
  Total number of shares purchased
    Average price paid per share
    Total number of shares purchased as part of publicly announced plans or programs
    Approximate dollar value of shares that may yet be purchased under the plans or programs
 
October 1, 2021 - October 31, 2021
    59     $ 8.45       59     $ 2,505  
November 1, 2021 - November 30, 2021
    21       8.55       21       2,323  
December 1, 2021 - December 31, 2021
    56       7.99       56       1,872  
January 1, 2022 - January 31, 2022
    98       8.81       98       1,008  
July 1, 2022 - July 31, 2022
    5       8.85       5       964  
Total
    239               239          
 
18
Table of Contents
 
 
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.