Item 1. Financial Statements
Item 1. Financial Statements.
PRECISION OPTICS CORPORATION, INC.
BALANCE SHEETS
(UNAUDITED)
December 31,
June 30,
2025
2025
ASSETS
Current Assets:
Cash and cash equivalents
$ 881,486
$ 1,773,735
Accounts receivable, net of allowance for credit losses of $ 99,258 at December 31, 2025 and $ 80,192 at June 30, 2025
4,871,494
4,336,730
Inventories, net
4,264,049
3,562,112
Prepaid expenses
404,448
385,390
Total current assets
10,421,477
10,057,967
Fixed Assets:
Machinery and equipment
3,429,689
3,385,958
Leasehold improvements
1,273,875
871,356
Furniture and fixtures
604,473
538,428
Total fixed assets
5,308,037
4,795,742
Less—accumulated depreciation and amortization
4,318,690
4,261,950
Net fixed assets
989,347
533,792
Operating lease right-to-use asset
2,440,552
141,825
Patents, net
219,967
232,493
Goodwill
8,824,210
8,824,210
Total other assets
11,484,729
9,198,528
TOTAL ASSETS
$ 22,895,553
$ 19,790,287
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Current portion of capital lease obligation
$ 9,268
$ 27,368
Current maturities of long-term debt
577,898
577,898
Accounts payable
6,044,688
2,909,100
Contract liabilities
1,976,816
1,821,929
Accrued compensation and other
1,128,356
764,004
Current portion of operating lease liability
213,734
50,995
Total current liabilities
9,950,760
6,151,294
Long-term debt, net of current maturities
1,000,255
1,289,205
Operating lease liability, net of current portion
2,614,804
90,954
Total liabilities
13,565,819
7,531,453
Stockholders’ Equity:
Common stock, $ 0.01 par value: 50,000,000 shares authorized; issued and outstanding – 7,720,229 shares at December 31, 2025 and 7,714,701 at June 30, 2025
77,202
77,147
Additional paid-in capital
69,640,983
69,152,317
Accumulated deficit
( 60,388,451 )
( 56,970,630 )
Total stockholders’ equity
9,329,734
12,258,834
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 22,895,553
$ 19,790,287
The accompanying notes are an integral part of these
interim financial statements.
3
PRECISION OPTICS CORPORATION, INC.
STATEMENTS OF OPERATIONS
FOR THE THREE AND SIX MONTHS ENDED
DECEMBER 31, 2025 AND 2024
(UNAUDITED)
Three Months
Ended December 31,
Six Months
Ended December 31,
2025
2024
2025
2024
Revenues
$ 7,367,837
$ 4,526,907
$ 14,048,660
$ 8,723,960
Cost of Goods Sold
7,163,177
3,456,965
12,897,642
6,536,688
Gross Profit
204,660
1,069,942
1,151,018
2,187,272
Research and Development Expenses
249,574
317,747
561,414
718,406
Selling, General and Administrative Expenses
1,697,415
1,662,216
3,927,188
3,625,828
Total Operating Expenses
1,946,989
1,979,963
4,488,602
4,344,234
Operating Income (Loss)
( 1,742,329 )
( 910,021 )
( 3,337,584 )
( 2,156,962 )
Interest Expense
( 38,462 )
( 59,660 )
( 80,237 )
( 123,966 )
Net Income (Loss)
$ ( 1,780,791 )
$ ( 969,681 )
$ ( 3,417,821 )
$ ( 2,280,928 )
Income (Loss) Per Share:
Basic and Fully Diluted
$ ( 0.23 )
$ ( 0.15 )
$ ( 0.44 )
$ ( 0.36 )
Weighted Average Common Shares Outstanding:
Basic and Fully Diluted
7,714,759
6,350,403
7,714,730
6,283,516
The accompanying notes are an integral part of these
interim financial statements.
4
PRECISION OPTICS CORPORATION, INC.
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE THREE AND SIX MONTHS ENDED
DECEMBER
31, 2025 AND 2024
(UNAUDITED)
Six Month Period Ended December 31, 2025
Number of
Shares
Common
Stock
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders’
Equity
Balance, July 1, 2025
7,714,701
$ 77,147
$ 69,152,317
$ ( 56,970,630 )
$ 12,258,834
Stock-based compensation
–
–
301,639
–
301,639
Net loss
–
–
–
( 1,637,030 )
( 1,637,030 )
Balance, September 30, 2025
7,714,701
77,147
69,453,956
( 58,607,660 )
10,923,443
Stock-based compensation
–
–
162,082
–
162,082
Issuance of common stock for employee services
5,528
55
24,945
–
25,000
Net loss
–
–
–
( 1,780,791 )
( 1,780,791 )
Balance, December 31, 2025
7,720,229
$ 77,202
$ 69,640,983
$ ( 60,388,451 )
$ 9,329,734
Six Month Period Ended December 31, 2024
Number of
Shares
Common
Stock
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders’
Equity
Balance, July 1, 2024
6,073,939
$ 60,739
$ 61,197,433
$ ( 51,190,384 )
$ 10,067,788
Issuance of common stock in registered direct offering
265,868
2,659
1,201,883
–
1,204,542
Proceeds from exercise of stock option
10,363
104
26,896
–
27,000
Stock-based compensation
–
–
149,364
–
149,364
Net loss
–
–
–
( 1,311,247 )
( 1,311,247 )
Balance, September 30, 2024
6,350,170
63,502
62,575,576
( 52,501,631 )
10,137,447
Stock-based compensation
–
–
278,206
–
278,206
Issuance of common stock for consulting services
5,364
53
29,947
–
30,000
Net loss
–
–
–
( 969,681 )
( 969,681 )
Balance, December 31, 2024
6,355,534
$ 63,555
$ 62,883,729
$ ( 53,471,312 )
$ 9,475,972
The accompanying notes are an integral part of these
interim financial statements.
5
PRECISION OPTICS CORPORATION, INC.
STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED
DECember
31, 2025 AND 2024
(UNAUDITED)
Six Months
Ended December 31,
2025
2024
Cash Flows from Operating Activities:
Net Loss
$ ( 3,417,821 )
$ ( 2,280,928 )
Adjustments to reconcile net loss to net cash used in operating activities -
Depreciation and amortization
139,346
97,486
Stock-based compensation expense
488,721
457,570
Non-cash interest expense
9,216
8,918
Non-cash operating lease expense
169,112
–
Loss on disposal of fixed assets
34,506
–
Changes in operating assets and liabilities -
Accounts receivable, net
( 534,764 )
39,096
Inventories, net
( 701,937 )
( 979,727 )
Prepaid expenses
( 19,058 )
24,323
Accounts payable
3,135,588
1,340,791
Contract liabilities
154,887
245,583
Accrued compensation and other
364,352
( 58,543 )
Net cash used in operating activities
( 177,852 )
( 1,105,431 )
Cash Flows from Investing Activities:
Purchases of fixed assets
( 401,073 )
( 54,170 )
Proceeds from sale of fixed assets
3,000
–
Additional patent costs
( 58 )
( 5,915 )
Net cash used in investing activities
( 398,131 )
( 60,085 )
Cash Flows from Financing Activities:
Payments of capital lease obligations
( 18,100 )
( 22,590 )
Payments of long-term debt
( 298,166 )
( 121,273 )
Payment of debt modification costs
–
( 15,000 )
Payment on revolving line of credit
–
( 100,000 )
Proceeds from registered direct sale of common stock, net
–
1,204,542
Gross proceeds from the exercise of stock options
–
27,000
Net cash provided by (used in) financing activities
( 316,266 )
972,679
Net decrease in cash and cash equivalents
( 892,249 )
( 192,837 )
Cash and cash equivalents, beginning of period
1,773,735
405,278
Cash and cash equivalents, end of period
$ 881,486
$ 212,441
Supplemental disclosure of cash flow information:
Operating right-of-use assets obtained in exchange for operating lease liabilities
$ 2,632,584
$ –
Lease improvements financed by landlord
$ 218,750
$ –
Issuance of common stock for employee services
$ 25,000
$ –
The accompanying notes are an integral part of these
interim financial statements.
6
PRECISION OPTICS CORPORATION, INC.
NOTES TO INTERIM FINANCIAL STATEMENTS (UNAUDITED)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation and Operations
These financial statements have been prepared by the
Company, without audit, and reflect normal recurring adjustments which, in the opinion of management, are necessary for a fair statement
of the results of the first six months of the Company’s fiscal year 2026. These financial statements do not include all disclosures
associated with annual financial statements and, accordingly, should be read in conjunction with footnotes contained in the Company’s
financial statements for the fiscal year ended June 30, 2025, together with the Report of Independent Registered Public Accounting
Firm filed under cover of the Company’s 2025 Annual Report on Form 10-K, filed with the Securities and Exchange Commission
on September 29, 2025 , as amended by Amendment No. 1 on Form 10-K/A filed with the Securities and Exchange Commission on October 28,
2025.
Going Concern and Liquidity
These financial statements have been prepared on a going concern
basis, which assumes the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The
continuation of the Company as a going concern is dependent upon the ability of the Company to obtain necessary equity financing to continue
operations and the attainment of profitable operations. Management anticipates that its cash on hand of $ 0.9 million as of December 31,
2025 is insufficient to fund its planned operations for a period of at least one year from when these consolidated financial statements
are issued. These factors raise substantial doubt regarding the Company's ability to continue as a going concern. These unaudited financial
statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities
that might be necessary should the Company be unable to continue as a going concern.
During fiscal 2026 through the issuance date, the Company has taken
the following actions, and implemented the following plans, to improve its operational and financial performance and enhance its liquidity
and financial condition:
· Through new leadership and improved accountability and process disciplines
implemented throughout the organization, improve manufacturing yields and increase production throughput;
· Renegotiated pricing and added tariff reimbursement with some of its major
manufacturing customers
· Improved the quality and depth of its product development pipeline;
· Planned increased utilization of engineering resources and the capabilities
of its MicroOptics Laboratory;
· Planned launch of several maturing development projects into manufacturing
in the coming twelve months; and
· Planned reductions in its cost structure to better align operating expenses
with revenue expectations, including headcount rationalization and optimization.
The Company’s ability to meet future anticipated liquidity
needs over the next year beyond the issuance date will largely depend on its ability to execute its operational strategy, generate positive
cash inflows from operations, maximize its borrowing capacity and secure additional capital.
The Company intends to seek additional funding through
one or more of the following: equity offerings, debt financings, government funding, and delay of planned cash outlays. However, the Company’s
ability to do so, and on favorable terms, may be affected by general economic, financial and other factors which are beyond its control.
There can be no assurance that such events or a combination thereof can be achieved or achieved on favorable terms.
7
Use of Estimates
The preparation of these financial statements requires
the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. The Company
bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent
from other sources. Actual results may differ from these estimates.
Income (Loss) Per Share
Basic income (loss) per share is computed by dividing
net income or net loss by the weighted average number of shares of common stock outstanding during the period. Diluted income (loss) per
share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period,
plus the number of potentially dilutive securities outstanding during the period such as stock options. For the three months and six months
ended December 31, 2025, potentially dilutive securities outstanding have been excluded from the computations of weighted-average shares
outstanding because such securities have an antidilutive impact due to the net loss reported during those periods. The number of shares
issuable upon the exercise of outstanding stock options that were excluded from the computation of fully dilutive weighted average shares
outstanding was approximately 1,727,069 for the three and six months ended December 31, 2025.
The following is the calculation of income (loss) per share for the three
months and six months ended December 31, 2025 and 2024:
Schedule of income (loss) per share
Three Months
Ended December 31,
Six Months
Ended December 31,
2025
2024
2025
2024
Net Income (Loss) Basic and Fully Diluted
$ ( 1,780,791 )
$ ( 969,681 )
$ ( 3,417,821 )
$ ( 2,280,928 )
Weighted Average Shares Outstanding
Basic and Fully Diluted
7,714,759
6,350,403
7,714,730
6,283,516
Income (Loss) Per Share – Basic and Fully Diluted
$ ( 0.23 )
$ ( 0.15 )
$ ( 0.44 )
$ ( 0.36 )
Significant Customers and Concentration of Credit Risk
Financial instruments that subject the Company to
credit risk consist primarily of cash equivalents and trade accounts receivable. The Company places its investments with highly rated
financial institutions. The Company has not experienced any losses on these investments to date.
The allowance for credit losses was $ 99,258 at December
31, 2025, and $ 121,901 at December 31, 2024.
Schedule of allowance for credit losses
Six Months Ended December 31,
2025
2024
Allowance for credit losses, beginning of period
$ 80,192
$ 118,872
Change in the provision for expected credit losses
21,289
10,668
Writeoffs charged against the allowance
( 2,223 )
( 7,639 )
Allowance for credit losses, end of period
$ 99,258
$ 121,901
During the six months ended December 31, 2025, the
Company increased the credit loss reserve by approximately $ 19,000 . Management believes the allowance for credit losses, which is established
based upon review of specific account balances and historical experience, is adequate at December 31, 2025.
8
Income Taxes
Income taxes are accounted for under the asset and
liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between
the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax
credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities
of a change in tax rates is recognized in income in the period that includes the enactment date.
In assessing the likelihood of utilization of existing
deferred tax assets, management has considered the historical results of operations and the current operating environment. Based on this
evaluation, a full valuation reserve has been provided for the deferred tax assets.
Segment Reporting
Operating segments are identified as components of
an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, or
decision-making group, in making decisions about how to allocate resources and assess performance. The Company’s chief decision-maker
is its Chief Executive Officer. To date, the Company has viewed its operations and manages its business as principally one segment. The
chief operating decision maker assesses performance for the single reporting segment and decides how to allocate resources based on revenues,
gross profit, and net income (loss) that also is reported on the income statement as revenues, gross profit, and net income (loss). The
measure of segment assets is reported on the balance sheet as total assets.
Goodwill and Patents
Long-lived assets such as goodwill and patents are
capitalized when acquired and reviewed for impairment whenever events or changes in circumstances indicate that the book value of the
asset may not be recoverable. Impairment of the carrying value of long-lived assets such as goodwill and patents would be indicated if
the best estimate of future undiscounted cash flows expected to be generated by the asset grouping is less than its carrying value. If
an impairment is indicated, any loss is measured as the difference between estimated fair value and carrying value and is recognized in
operating income or loss. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
No such impairments of goodwill or patents have been estimated by management as of December 31, 2025. Amortization expense for the six
months ended December 31, 2025 and 2024 was $ 12,584 and $ 0 , respectively.
2.
INVENTORIES
Inventories are stated at the lower of cost (first-in,
first-out) or market and consist of the following:
Schedule of inventories
December 31,
2025
June 30,
2025
Raw Materials
$ 2,340,008
$ 1,799,624
Work-In-Progress
616,391
598,720
Finished Goods
1,307,650
1,163,768
Total Inventories (Net)
$ 4,264,049
$ 3,562,112
The inventory reserve was $ 311,781 and $ 272,894 at December 31, 2025 and
June 2025, respectively.
9
3.
BANK FINANCING ACTIVITIES
Bank Line of Credit
On October 4, 2021, the Company entered into a Loan
Agreement with Main Street Bank of Marlborough, Massachusetts (the “Lender”), which provided for a $ 2,600,000 Term Loan and
a $ 250,000 Revolving Line of Credit Loan Facility (the “Revolver”), which was increased to $ 500,000 effective May 17, 2022,
and $ 1,250,000 effective June 2, 2023. Borrowings under the Revolver are limited by the borrowing base comprised of a percentage of accounts
receivable and inventory and secured by all assets of the Company. Borrowings under the Revolver bear interest payable monthly at the
prime lending rate plus 1.5% per annum and shall not be less than 4.75% per annum. Borrowings under the Revolver are due upon demand.
There were no borrowings under the Revolver at December 31, 2025.
The Company’s Loan Agreement with the Lender
contains a minimum annual debt service coverage ratio covenant of 1.2x. The Company did not meet this annual debt service coverage ratio
for the fiscal year ended June 30, 2024. The Company’s Lender agreed to waive compliance with such debt service ratio covenant for
the period ending June 30, 2024. In addition to such waiver, the Lender and the Company entered into an amendment dated September 30,
2024 to that certain Term Loan dated October 4, 2021, as amended and that certain Promissory Note dated June 2, 2023 (collectively, the
“Notes”) which amendments provided for a six-month period of interest only payments from October 15, 2024 through March 15,
2025 for the Notes. The Company commenced payments of principal and interest under the Notes beginning with the payments due on April
15, 2025, with a new amortization schedule for the remaining term for such Notes through their maturity date. On February 14, 2025, the
Lender agreed to waive compliance with the annual debt service coverage ratio covenant for the fiscal year ending June 30, 2025, subject
to a $30,000 waiver fee and the completion of an equity raise of at least $4,500,000 by February 24, 2025, which the Company satisfied
on February 21, 2025. Any future advances are contingent on the Company achieving a minimum Debt Service Coverage ratio of 1.20x based
on quarterly testing, which the Company was not in compliance with as of December 31, 2025.
There were no other changes to or modifications to
the Loan Agreement or the Notes.
Long-Term Debt
Long-term debt consists of the following at December
31, 2025:
Schedule of long-term debt
Amount
Term Loan Note payable to Main Street Bank with monthly principal payments of $ 35,271 , excluding six months in Fiscal 2025, plus interest at a fixed rate of 7.0 % per annum. Secured by all assets of the Company, and subject to certain periodic reporting to the bank and other conditions including an annual minimum EBITDA plus stock-based compensation to debt service coverage ratio of 1.20:1 commencing with the fiscal year ending June 30, 2023. The Term Loan Note matures on October 15, 2028 .
$ 1,199,225
Permanent Working Capital Loan payable to Main Street Bank with monthly principal payments of $ 14,423 , excluding six months in Fiscal 2025, plus interest at a fixed rate of 8.625 % per annum. Secured by all assets of the Company, and subject to certain periodic reporting to the bank and other conditions including an annual minimum EBITDA plus stock-based compensation to debt service coverage ratio of 1.20:1 commencing with the fiscal year ending June 30, 2023. The Permanent Working Capital Loan matures on June 15, 2028 .
432,692
Less current maturities
( 577,898 )
Less debt issuance and modification costs, net of accumulated amortization of $ 38,973
( 53,764 )
Long-term debt, net of current maturities and debt issuance costs
$ 1,000,255
10
At December 31, 2025 principal payments due on the Term Loan Notes payable
are as follows:
Schedule of principal payments due on term loan note payable
Fiscal Year Ending June 30:
2026
$ 298,166
2027
596,333
2028
596,333
2029
141,085
Total long-term debt
$ 1,631,917
4.
LEASE OBLIGATIONS
In March 2021 the Company entered into a five-year
capital lease in the amount of $ 161,977 and in January 2020, the Company entered into a five-year capital lease for $ 47,750 , both for
manufacturing equipment. The net book value of fixed assets under capital lease obligations as of December 31, 2025 is $ 9,268 .
On July 1, 2019 the Company entered into a three-year
operating lease for its facility in El Paso, Texas, and in February 2022 the Company entered into an extension of the lease for an additional
three years through June 2025. In May 2025, this lease was extended for an additional three years through May 2028. Remaining minimum
lease payments at December 31, 2025 total $ 123,419 . Total lease costs including base rent and common area expenses was $ 39,329 and $ 33,281
during the six months ending December 31, 2025 and 2024, respectively. Included in the accompanying balance sheet at December 31, 2025
is a right-of-use asset of $ 110,371 and current and long-term operating lease liabilities of $ 42,138 and $ 69,103 , respectively.
On May 15, 2025 the Company entered into a eight-year
lease in South Portland, Maine with two five-year extension options. Remaining minimum lease payments at December 31, 2025 total $ 1,112,388 .
Total lease costs including base rent and common area expenses was $ 81,653 during the six months ending December 31, 2025. The amount
of variable lease payments is immaterial. Included in the accompanying balance sheet at December 31, 2025 is a right-of-use asset of $ 544,254
and current and long-term operating lease liabilities of $ 66,374 and $ 743,173 , respectively. The applicable discount rate utilized for
this lease at commencement was 9.0 %.
On June 2, 2025 the Company entered into a seven-year
operating lease in Littleton, Massachusetts with two five-year extension options.
Remaining minimum lease payments at December 31, 2025
total $ 2,588,721 . Total lease costs including base rent and common area expenses was $ 121,823 during the six months ending December 31,
2025. The amount of variable lease payments is immaterial. Included in the accompanying balance sheet at December 31, 2025 is a right-of-use
asset of $ 1,785,927 and current and long-term operating lease liabilities of $ 105,222 and $ 1,802,528 , respectively. The applicable discount
rate utilized for this lease at commencement was 9.0 %.
At December 31, 2025 future minimum lease payments
under the capital lease and operating lease obligations are as follows:
Schedule of future minimum lease payments under capital lease and operating lease obligations
Fiscal Year Ending June 30:
Capital Leases
Operating Leases
2026
$ 9,335
$ 180,716
2027
–
555,198
2028
–
567,327
2029
–
535,107
2030
–
551,240
2031 and thereafter
–
1,434,940
Total Minimum Payments
9,335
3,824,528
Less: amount representing interest
67
995,990
Present value of minimum lease payments
9,268
2,828,538
Less: current portion
9,268
213,734
Future minimum long-term lease liability
$ –
$ 2,614,804
The Company’s four facilities in Gardner, Massachusetts,
which are used for offices, production and storage spaces are leased primarily on a tenant-at-will basis. Rent expense on these operating
leases was $ 101,918 and $ 102,540 for the six months ended December 31, 2025, and 2024, respectively.
11
5.
STOCK-BASED COMPENSATION
Stock Options
The following table summarizes stock-based compensation
expense for the three and six months ended December 31, 2025 and 2024:
Schedule of stock-based compensation expense
Three Months
Ended December 31,
Six Months
Ended December 31,
2025
2024
2025
2024
Cost of Goods Sold
$ 29,330
$ 39,226
$ 60,400
$ 78,452
Selling, General and Administrative
132,751
268,980
403,321
379,118
Stock Based Compensation Expense
$ 162,081
$ 308,206
$ 463,721
$ 457,570
No compensation has been capitalized because such
amounts would have been immaterial. There was $ 25,000 in common stock issued for employee services in the quarter ended December 31, 2025.
The following tables summarize stock option activity
for the six months ended December 31, 2025:
Schedule of stock option activity
Options Outstanding
Number of
Shares
Weighted Average
Exercise Price
Weighted Average
Contractual Life
Outstanding at June 30, 2025
1,623,576
$ 4.85
7.15 years
Granted
180,000
4.33
–
Cancelled, forfeited, or expired
( 76,507 )
5.28
–
Outstanding at December 31, 2025
1,727,069
$ 4.78
6.92 years
The aggregate intrinsic value of the Company’s
in-the-money outstanding and exercisable options as of December 31, 2025 were both $ 485,181 .
6.
REVENUE RECOGNITION
The Company determines revenue recognition for arrangements
that we determine are within the scope of Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers,”
or ASC 606, by performing the following five steps: (i) identify the contract with a customer; (ii) identify the performance obligations
in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract;
and (v) recognize revenue when, or as, the Company satisfies the performance obligations. At contract inception, once the contract is
determined to be within the scope of ASC 606, the Company assesses the goods or services promised within the contract and determine those
that are performance obligations and assesses whether each promised good or service is distinct based on the contract.
The Company disaggregates revenues by product and service types as it believes
best depicts how the nature, amount, timing and uncertainty of revenues and cash flows are affected by economic factors. Revenues are
comprised of the following for the three and six months ended December 31, 2025 and 2024:
Schedule of disaggregation of revenues
Three Months
Ended December 31,
Six Months
Ended December 31,
2025
2024
2025
2024
Engineering Design Services
$ 962,439
$ 1,399,264
$ 1,618,540
$ 3,013,165
Systems Manufacturing
5,187,032
1,656,137
10,053,738
2,881,315
Micro Optics Lab
171,328
429,773
271,704
857,930
Ross Optical Industries
1,047,038
1,041,733
2,104,678
1,971,550
Total Revenues
$ 7,367,837
$ 4,526,907
$ 14,048,660
$ 8,723,960
12
Other selling costs to obtain and fulfill contracts
are expensed as incurred due to the short-term nature of a majority of contracts. The Company extends terms of payment to its customers
based on commercially reasonable terms for the markets of its customers, while also considering their credit quality. Shipping and handling
costs charged to customers are included in revenue.
Revenue recognition policies for each of the four
product and service types appear below.
Engineering Design Services
The Company enters into contractual
agreements with its customers, including design services agreements, statements of work and receive purchase orders for development projects.
These agreements provide costs on an estimated basis for the services the Company has agreed to provide. Engineering Design Services are
rendered on a time and materials basis. The Company recognizes revenue as customers are invoiced for the actual engineering services provided
in the period. Revenue is also recognized on materials purchased for development projects at the time of receipt. Engineering Design Services
are provided on a best-efforts basis; no warranty is provided as there is no guarantee that the work will result in the attainment of
the customer’s project objectives. The Company may obtain customer deposits in advance of rendering engineering design services.
Customer deposits are treated as contractual liabilities until the terms of customer agreements are satisfied and are not a component
of revenue.
Systems Manufacturing, Micro Optics Laboratory,
Ross Optical Industries
The Company provides fixed price
quotations to its customers and requires purchase orders for items manufactured and distributed through the Systems Manufacturing, Micro
Optics Laboratory and Ross Optical Industries business units. Revenue is recognized at the time title passes to the customer based on
the Company’s review of the customer contract, generally at the time of shipment from the Company’s facilities. Occasionally
the Company may enter into “bill and hold” contractual arrangements where title is held by its customers while goods are stored
at the Company’s facilities for the customer’s convenience.
Contract Assets and Liabilities
The nature of the Company’s products and services
does not generally give rise to contract assets as it typically does not incur costs to fulfill a contract before a product or service
is provided to a customer. The Company’s costs to obtain contracts are typically in the form of sales commissions paid to employees.
The Company has elected to expense sales commissions associated with obtaining a contract as incurred as the amortization period is generally
less than one year. These costs have been recorded in selling, general and administrative expenses. As of December 31, 2025, there
were no contract assets recorded in the Company’s Balance Sheets.
The Company’s contract liabilities arise from
unearned revenue received from customers at inception of contracts or where the timing of billing for services precedes satisfaction of
our performance obligations. The Company generally satisfies performance obligations within one year from the contract’s inception
date.
Contract liabilities, which are recorded in the Company’s Balance
Sheets, and unearned revenue are comprised of the following:
Schedule of contract liabilities
Three Months
Ended December 31,
Six Months
Ended December 31,
2025
2024
2025
2024
Contract liabilities, beginning of period
$ 2,030,772
$ 1,106,546
$ 1,821,929
$ 1,172,350
Unearned revenue received from customers
269,333
361,711
1,400,248
833,328
Revenue recognized
( 323,289 )
( 50,324 )
( 1,245,361 )
( 587,745 )
Contract liabilities, end of period
$ 1,976,816
$ 1,417,933
$ 1,976,816
$ 1,417,933
13
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.