1 unchanged sentence
Condition and Results of Operations.
−Removed: The following discussion of our financial condition
−Removed: and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and notes to those
−Removed: statements included elsewhere in this Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 and with our audited consolidated
−Removed: financial statements for the year ended June 30, 2024 included in our Annual Report on Form 10-K, filed with the Securities and Exchange
−Removed: Commission on September 30, 2024.
+Added: The following discussion of our financial
+Added: condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and
+Added: notes to those statements included elsewhere in this Quarterly Report on Form 10-Q for the quarter ended December 31, 2024 and with our
+Added: audited consolidated financial statements for the year ended June 30, 2024 included in our Annual Report on Form 10-K, filed with the
+Added: Securities and Exchange Commission on September 30, 2024.
This Quarterly Report on Form 10-Q contains
106 unchanged sentences
Results of Operations
−Removed: Ended September 30,
+Added: Ended December 31,
Percent of Sales
2 unchanged sentences
Engineering Design Services
+Added: $ (1,061,225 )
Optical Components
1 unchanged sentence
Total Revenues
−Removed: Total revenues for the quarter ending September
−Removed: 30, 2024 were $4,197,053, as compared to $4,321,255 for the same period in the prior year, a decrease of $124,202.
−Removed: Revenue from Engineering
−Removed: Design Services decreased 2.6% during the quarter ending September 30, 2024 from the prior year period ending September 30, 2023.
−Removed: the quarter ending September 30, 2024 engineering capacity, and therefore billable revenues, was reduced as a result of increased research
−Removed: and development activities.
+Added: Ended December 31,
+Added: Engineering Design Services
+Added: $ (1,110,853 )
+Added: Optical Components
+Added: Finished Products and Assemblies
+Added: Total Revenues
+Added: Total revenues for the quarter ended December
+Added: 31, 2024 were $4,526,907, as compared to $4,824,289 for the same period in the prior year, a decrease of $297,382 or 6.2% and for the
+Added: six months ended December 31, 2024 was $8,723,960 as compared to $9,145,544 for the same period in the prior year, a decrease of $421,584,
+Added: Revenue from Engineering Design Services decreased
+Added: 46.8% and 26.7% during the three- and six-month periods ending December 31, 2024 from the same periods in the prior fiscal year.
+Added: decreases in the engineering category resulted from decreased demand for services, increases in internal research and development, and
+Added: delays related to milestone completion.
+Added: Engineering demand was reduced in the quarter by customer design engagements completing the transition
+Added: into the manufacture of new Finished Products and Assemblies.
Revenue from Optical Components increased 50.8%
−Removed: during the three-month period ending September 30, 2024 from the prior year period ending September 30, 2023.
−Removed: The market for Optical Components
−Removed: was impacted beginning in the period ending September 30, 2023, as we noted lower order volumes as customers sought to rebalance their
−Removed: inventories, and we believe a recovery is now underway.
+Added: and 30.4% during the three- and six-month periods ending December 31, 2024 from the same periods in the prior fiscal year due to the introduction
+Added: of new defense/aerospace and medical device programs.
Revenue from Finished Products and Assemblies
−Removed: decreased 48.6% during the quarter ending September 30, 2024 from the prior year quarter ending September 30, 2023.
−Removed: The decrease in revenue
−Removed: from Finished Products and Assemblies was primarily attributable to a manufacturing pause for a defense/aerospace customer that was occasioned
−Removed: by a change in specification finalized late in the quarter ending September 30, 2024.
+Added: decreased 41.7% and 45.0% during the three- and six-month periods ending December 31, 2024 from the same periods in the prior fiscal year.
+Added: The decreases in Finished Products and Assemblies were attributable to lower demand for certain production programs and the timing of
+Added: order fulfillment.
Gross margin decreased to 23.6% during the quarter
−Removed: ending September 30, 2024, compared to 33.9% for the quarter ending September 30, 2023.
+Added: ending December 31, 2024, compared to 30.1% for the quarter ending December 31, 2023.
Gross profit decreased to $1,069,942 during the
−Removed: three months ended September 30, 2024, compared to $1,463,611 for the three months ended September 30, 2023, primarily driven by changes
+Added: three months ending December 31, 2024, compared to $1,450,976 for the three months ended December 31, 2023, primarily driven by changes
in the product sales mix and the decreases in revenue discussed above.
+Added: Gross margin decreased to 25.1% during the six
+Added: months ending December 31, 2024, compared to 31.9% for the six months ending December 31, 2023.
+Added: Gross profit decreased to $2,187,272
+Added: during the six months ending December 31, 2024, compared to $,2,914,587 for the six months ending December 31, 2023.
Research & Development
R&D expenses increased $96,019 to $317,747
−Removed: during the quarter ending September 30, 2024, compared to $212,758 during the quarter ending September 30, 2023.
−Removed: R&D expenses for
−Removed: the period represent employee-related expenses to support product improvements, the development of new technologies and standardized approaches
−Removed: to address the opportunities for an evolving single-use medical device environment.
+Added: during the quarter ending December 31, 2024, compared to $221,728 during the quarter ending December 31, 2023.
+Added: R&D expenses increased
+Added: $283,920 to $718,406 during the six months ending December 31, 2024, compared to $434,486 during the six months end December 31, 2023.
+Added: R&D expenses for the period represent employee-related expenses to support product improvements, the development of new technologies
+Added: and standardized approaches to address the opportunities for an evolving single-use medical device environment.
Selling, General and Administrative Expenses
−Removed: SG&A expenses increased $307,466, or 18.6%
−Removed: to $1,963,612 during the three months ended September 30, 2024, compared to $1,656,146 during the three months ended September 30, 2023.
−Removed: The increase in SG&A for the three-month period was primarily due to increased recruitment costs, bad debt expense, consulting expenses
−Removed: and information technology expenses.
+Added: SG&A expenses decreased $271,194, or 14.0%
+Added: to $1,662,216 during the three months ending December 31, 2024, compared to $1,933,411 during the three months ending December 31, 2023.
+Added: The decrease in SG&A for the three-month period was primarily due to lower bad debt expense and lower stock-based compensation.
+Added: expenses increased $36,272, or 1.0% to $3,625,828 during the six months ending December 31, 2024, compared to $3,589,556 during the six
+Added: months ended December 31, 2023.
Liquidity and Capital Resources
6 unchanged sentences
Net Cash Used in Operating Activities
−Removed: During the three months ending September 30, 2024,
−Removed: net cash used in operating activities totaled $318,622 and included a net loss of $1,311,247, increases in inventory of $592,521, offset
−Removed: by increases in accounts payable and accrued expenses of $1,016,135, decreases in accounts receivable net of decreased customer deposit
−Removed: liabilities of $356,092, and non-cash items totaling $202,030.
−Removed: During the three months ending September 30, 2023,
−Removed: net cash used in operating activities totaled $1,372,989 and included a net loss of $464,515, increases in inventory of $194,995, increases
−Removed: in accounts receivable net of increased customer deposit liabilities of $375,426, decreases in accounts payable and accrued expenses of
−Removed: $390,719, and non-cash items totaling $164,886.
+Added: During the six months ending December 31, 2024,
+Added: net cash used in operating activities totaled $1,105,431 as compared to $1,492,824 during the six months ending December 31, 2023.
+Added: decrease in net cash used in operating activities was primarily due to increased accounts payable and customer advances during the six
+Added: months ending December 31, 2024, partially offset by the increase in net loss and inventory during such period.
Net Cash Used in Investing Activities
−Removed: During the three months ending September 30, 2024,
+Added: During the six months ending December 31, 2024,
net cash used in investing activities was $60,085, consisting of purchases of property and equipment and patent costs.
−Removed: During the three
−Removed: months ended September 30, 2023, net cash used in investing activities was $43,517, consisting of purchases of property and equipment
+Added: During the six
+Added: months ending December 31, 2023, net cash used in investing activities was $170,772, consisting of purchases of property and equipment
and patent costs.
Net Cash Provided by Financing Activities
−Removed: During the three months ending September 30, 2024,
+Added: During the six months ending December 31, 2024,
we made payments of $158,863 on term notes and capital leases and repaid $100,000 on our revolving line of credit.
We raised a net of
−Removed: $1,204,542 through the issuance of new shares in a registered direct common stock offering.
−Removed: During the three months ending September 30,
−Removed: 2023, we made payments of $138,876 on term notes and capital leases.
+Added: $1,204,542 through the issuance of new shares in a registered direct common stock offering and $27,000 in proceeds from stock option exercises.
+Added: During the six months ending December 31, 2023, we made payments of $277,912 on term notes and capital leases offset by proceeds on stock
+Added: exercises of $2,700.
In October 2021 we entered a $2,600,000 term loan
3 unchanged sentences
the same bank in October 2021 for working capital needs, which was increased to $500,000 in May 2022 and to $1,250,000 in June 2023.
−Removed: were $500,000 in borrowings outstanding on the line of credit on September 30, 2024 and additional availability in the amount of $750,000.
+Added: were $900,000 in borrowings outstanding on the line of credit on December 31, 2024 and additional availability in the amount of $350,000.
Our loan agreement contains a minimum annual debt
−Removed: service coverage ratio covenant of 1.2x, for the period ending June 30, 2024.
−Removed: We did not meet this annual debt service coverage ratio
−Removed: as of June 30, 2024.
−Removed: Our lender has agreed to waive compliance with the debt service ratio covenant for the period ending June 30, 2024.
−Removed: In addition to the waiver, we have entered into amendments dated September 30, 2024 with our lender to both term loans which provide for
−Removed: a six month period of interest only payments from October 15, 2024 through March 15, 2025.
−Removed: We will begin to pay principal and interest
−Removed: under the Notes beginning with the payments due on April 15, 2025, with a new amortization schedule for the remaining term for such Notes
−Removed: through their maturity date.
−Removed: There were no other changes to or modifications to the Loan Agreement or the Notes.
+Added: service coverage ratio covenant of 1.2x.
+Added: We did not meet this annual debt service coverage ratio as of June 30, 2024.
+Added: Our lender has agreed
+Added: to waive compliance with the debt service ratio covenant for the period ending June 30, 2024.
+Added: In addition to the waiver, we have entered
+Added: into amendments dated September 30, 2024 with our lender to both term loans which provide for a six-month period of interest only payments
+Added: from October 15, 2024 through March 15, 2025.
+Added: We will begin to pay principal and interest under the Notes beginning with the payments
+Added: due on April 15, 2025, with a new amortization schedule for the remaining term for such Notes through their maturity date.
+Added: no other changes to or modifications to the Loan Agreement or the Notes.
On August 14.
5 unchanged sentences
Capital equipment expenditures and additional
−Removed: patent costs during the three months ended September 30, 2024 and in the same period in the prior year were $28,099 and $43,517, respectively.
+Added: patent costs during the six months ended December 31, 2024 and in the same period in the prior year were $60,085 and $170,772, respectively.
Contractual cash commitments for the fiscal periods
−Removed: subsequent to September 30, 2024, are summarized as follows:
+Added: subsequent to December 31, 2024, are summarized as follows:
Capital lease for equipment, including interest
1 unchanged sentence
We have contractual cash commitments related to
−Removed: open purchase orders as of September 30, 2024 of approximately $4,549,000.
+Added: open purchase orders as of December 31, 2024 of approximately $5,807,000.
Off-Balance Sheet Arrangements
8 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.