PHARMACYTE BIOTECH, INC. 10-Q
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 31, 2026
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number 001-40699
PHARMACYTE BIOTECH, INC.
(Exact name of registrant as specified in its charter)
Nevada
62-1772151
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
3960 Howard Hughes Parkway , Suite 500 , Las Vegas ,
NV 89169
(Address of principal executive offices)
( 917 ) 595-2850
(Registrant’s telephone number, including area
code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, Par Value $0.0001 Per Share
PMCB
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405) during
the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See
the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check mark
if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of September 11, 2026, the registrant had 10,735,649
outstanding shares of common stock, with a par value of $0.0001 per share.
PHARMACYTE BIOTECH, INC.
INDEX TO QUARTERLY REPORT ON FORM 10-Q
FOR THE THREE MONTHS ENDED JULY 31, 2026
Page
PART I.
FINANCIAL STATEMENTS
3
Item 1.
Condensed Consolidated Financial Statements (Unaudited)
3
Condensed Consolidated Balance Sheets as of July 31, 2026, and April 30, 2026 (Unaudited)
3
Condensed Consolidated Statements of Operations for the Three Months Ended July 31, 2026, and 2025 (Unaudited)
4
Condensed Consolidated Statements of Comprehensive Loss for the Three Months Ended July 31, 2026, and 2025 (Unaudited)
5
Condensed Consolidated Statements of Changes in Temporary Equity and Stockholders’ Equity for the Three Months Ended July 31, 2026, and 2025 (Unaudited)
6
Condensed Consolidated Statements of Cash Flows for the Three Months Ended July 31, 2026, and 2025 (Unaudited)
7
Notes to Condensed Consolidated Financial Statements (Unaudited)
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
33
Item 4.
Controls and Procedures
34
PART II.
OTHER INFORMATION
35
Item 1.
Legal Proceedings
35
Item 1A.
Risk Factors
35
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
35
Item 3.
Defaults Upon Senior Securities
35
Item 4.
Mine Safety Disclosures
35
Item 5.
Other Information
35
Item 6.
Exhibits
36
Signatures
37
2
PART I – FINANCIAL STATEMENTS
Item 1. Condensed Consolidated Financial
Statements (Unaudited).
PHARMACYTE BIOTECH, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
July 31,
2026
April 30,
2026
ASSETS
Current assets:
Cash and cash equivalents
$ 17,738,991
$ 18,603,899
Marketable equity securities
99,462
254,010
Dividends receivable
429,150
240,766
Investment in preferred stock - QCLS - current
12,675,000
18,225,000
Prepaid expenses and other current assets
32,004
96,879
Total current assets
30,974,607
37,420,554
Other assets:
Warrant asset – QCLS – non current
5,664,000
8,845,000
Warrant asset – Femasys
66,000
480,000
Other assets
7,688
7,688
Total other assets
5,737,688
9,332,688
Total Assets
$ 36,712,295
$ 46,753,242
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 390,535
$ 271,102
Accrued expenses
345,656
522,831
Accrued Series C dividends
32,491
32,491
Total current liabilities
768,682
826,424
Other liabilities:
Warrant liabilities
5,847,000
10,068,000
Derivative liabilities
281,000
878,000
Total other liabilities
6,128,000
10,946,000
Total Liabilities
6,896,682
11,772,424
Commitments and Contingencies (Note 8)
–
Temporary Equity:
Series C convertible preferred stock: authorized 7,000 shares, $ 0.0001 par value and $ 1,000 face value, 4,766 shares issued and outstanding as of July 31, 2026 and April 30, 2026, respectively. Liquidation preference of $ 4,765,671 as of July 31, 2026
1,890,109
1,268,892
Contingently redeemable warrants
417,000
417,000
Total temporary equity
2,307,109
1,685,892
Stockholders’ equity:
Preferred stock, authorized 10,000,000
Series A preferred stock: authorized 1 share, $ 0.0001 par value and 0 shares issued and outstanding as of July 31, 2026 and April 30, 2026
–
–
Common stock: authorized 200,000,000
shares, $ 0.0001 par value; 26,005,715
shares issued and 10,735,649 shares
outstanding as of July 31, 2026 and April 30, 2026, respectively
2,602
2,602
Additional paid-in capital
182,011,659
182,716,275
Accumulated deficit
( 109,474,805 )
( 104,393,614 )
Treasury stock, at cost, 15,270,066
shares as of July 31, 2026, and April 30, 2026, respectively
( 45,009,541 )
( 45,009,541 )
Accumulated other comprehensive loss
( 21,411 )
( 20,796 )
Total stockholders’ equity
27,508,504
33,294,926
Total Liabilities, Temporary Equity and Stockholders’ Equity
$ 36,712,295
$ 46,753,242
See accompanying Notes to Condensed Consolidated Financial
Statements.
3
PHARMACYTE BIOTECH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended July 31,
2026
2025
Revenue
$ –
$ –
Operating expenses:
Research and development costs
60,000
95,157
General and administrative
946,708
753,148
Total operating expenses
1,006,708
848,305
Loss from operations
( 1,006,708 )
( 848,305 )
Other income (expense):
Interest income
166,278
217,793
Dividend income
240,884
–
Change in fair value of warrant liability
4,221,000
243,000
Change in fair value of derivative liability
597,000
–
Change in fair value of convertible note receivable – Femasys
–
912,000
Change in fair value of warrant asset – Femasys
( 414,000 )
( 1,215,000 )
Change in fair value of investment – QCLS
( 5,550,000 )
( 2,839,000 )
Change in fair value of warrant assets – QCLS
( 3,181,000 )
( 4,832,000 )
Gain on legal settlement – re-fair value of warrants
–
106,000
Unrealized loss on marketable securities
( 154,548 )
( 104,463 )
Other expense, net
( 97 )
( 121 )
Total other income (expense), net
( 4,074,483 )
( 7,511,791 )
Income tax benefit (expense)
–
–
Net loss
$ ( 5,081,191 )
$ ( 8,360,096 )
Preferred stock dividends
( 83,399 )
–
Preferred stock accretion
( 621,217 )
–
Net loss attributable to common stockholders
$ ( 5,785,807 )
$ ( 8,360,096 )
Basic and diluted loss per share attributable to common stockholders
$ ( 0.54 )
$ ( 1.23 )
Weighted average shares outstanding basic and diluted
10,735,649
6,795,779
See accompanying Notes to Condensed Consolidated Financial
Statements.
4
PHARMACYTE BIOTECH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS
(UNAUDITED)
Three Months Ended July 31,
2026
2025
Net loss
$ ( 5,081,191 )
$ ( 8,360,096 )
Other comprehensive income (loss):
Foreign currency translation adjustments
( 615 )
123
Other comprehensive income (loss)
( 615 )
123
Comprehensive loss
$ ( 5,081,806 )
$ ( 8,359,973 )
See accompanying Notes to Condensed Consolidated Financial
Statements.
5
PHARMACYTE BIOTECH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY
THREE MONTHS ENDED JULY 31, 2026 AND 2025
(UNAUDITED)
Preferred
Stock Series C
Contingently
Redeemable Warrants
Common
Stock
Additional
Paid-in
Treasury
Stock
Accumulated
Accumulated
Other
Comprehensive
Total
Stockholders’
Shares
Amount
Amount
Shares
Amount
Capital
Shares
Amount
Deficit
Loss
Equity
Balance, April 30, 2026
4,766
$ 1,268,892
$ 417,000
26,005,715
$ 2,602
$ 182,716,275
( 15,270,066 )
$ ( 45,009,541 )
$ ( 104,393,614 )
$ ( 20,796 )
$ 33,294,926
Preferred stock accretion
–
621,217
–
–
–
( 621,217 )
–
–
–
–
( 621,217 )
Series C preferred stock subject to settlement
–
( 83,399 )
–
–
–
–
–
–
–
–
Preferred stock dividends
–
83,399
–
–
–
( 83,399 )
–
–
–
–
( 83,399 )
Foreign currency translation adjustment
–
–
–
–
–
–
–
–
–
( 615 )
( 615 )
Net loss
–
–
–
–
–
–
–
–
( 5,081,191 )
–
( 5,081,191 )
Balance, July 31, 2026
4,766
$ 1,890,109
$ 417,000
26,005,715
$ 2,602
$ 182,011,659
( 15,270,066 )
$ ( 45,009,541 )
$ ( 109,474,805 )
$ ( 21,411 )
$ 27,508,504
Preferred
Stock Series C
Contingently
Redeemable Warrants
Common
Stock
Additional
Paid-in
Treasury
Stock
Accumulated
Accumulated
Other
Comprehensive
Total
Stockholders’
Shares
Amount
Amount
Shares
Amount
Capital
Shares
Amount
Deficit
Loss
Equity
Balance,
April 30, 2025
–
$ –
$ –
21,672,095
$ 2,167
$ 181,489,647
( 14,876,316 )
$ ( 44,607,916 )
$ ( 84,968,960 )
$ ( 23,869 )
$ 51,891,069
Stock-based
compensation options
–
–
–
–
–
60,492
–
–
–
–
60,492
Foreign
currency translation adjustment
–
–
–
–
–
–
–
–
–
123
123
Net loss
–
–
–
–
–
–
–
–
( 8,360,096 )
–
( 8,360,096 )
Balance,
July 31, 2025
–
$ –
$ –
21,672,095
$ 2,167
$ 181,550,139
( 14,876,316 )
$ ( 44,607,916 )
$ ( 93,329,056 )
$ ( 23,746 )
$ 43,591,588
See accompanying Notes to Condensed Consolidated Financial
Statements.
6
PHARMACYTE BIOTECH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended July 31,
2026
2025
Cash flows from operating activities:
Net loss
$ ( 5,081,191 )
$ ( 8,360,096 )
Adjustments to reconcile net loss to net cash used in operating activities:
Gain on re-fair value of warrants
–
( 106,000 )
Adjustment from accrued liabilities to warrant liabilities
–
( 469,000 )
Stock-based compensation - options
–
60,492
Unrealized loss on marketable equity securities
154,548
104,463
Change in fair value of warrant liabilities
( 4,221,000 )
( 243,000 )
Change in fair value of derivative liability
( 597,000 )
–
Change in fair value of convertible note receivable - Femasys
–
( 912,000 )
Change in fair value of warrant asset – Femasys
414,000
1,215,000
Change in fair value of investment – QCLS
5,550,000
2,839,000
Change in fair value of warrants - QCLS
3,181,000
4,832,000
Change in assets and liabilities:
Increase in prepaid expenses and other current assets
( 123,509 )
( 14,421 )
Increase in accounts payable
119,433
66,005
Decrease in accrued expenses
( 177,175 )
( 1,006,424 )
Net cash and cash equivalents used in operating activities
( 780,894 )
( 1,993,981 )
Cash flows from financing activities:
Payment of Series C convertible preferred stock dividends
( 83,399 )
–
Net cash and cash equivalents used in financing activities
( 83,399 )
–
Effect of currency rate exchange on cash and cash equivalents
( 615 )
123
Net decrease in cash and cash equivalents
( 864,908 )
( 1,993,858 )
Cash and cash equivalents at beginning of the period
18,603,899
15,172,163
Cash and cash equivalents at end of the period
$ 17,738,991
$ 13,178,305
Supplemental disclosure of non-cash investing and financing activities:
Accrual of Series C Convertible Preferred Stock dividends
$ 83,399
$ –
Accretion of discounts to redemption value of Series C Preferred Stock
$ 621,217
$ –
See accompanying Notes to Condensed Consolidated Financial
Statements.
7
PHARMACYTE BIOTECH, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 – NATURE OF BUSINESS
PharmaCyte Biotech, Inc. (the “Company”)
is a biotechnology company focused on developing cellular therapies for cancer based upon a proprietary cellulose-based live cell encapsulation
technology known as “Cell-in-a-Box ® .” The Cell-in-a-Box ® technology is intended to be used as
a platform upon which therapies for several types of cancer, including locally advanced, inoperable pancreatic cancer (“LAPC”)
will be developed. The current generation of the Company’s product candidate is referred to as “CypCaps™.”
The Company is a Nevada corporation incorporated in
1996. In 2013, the Company restructured its operations to focus on biotechnology. The Company acquired licenses from SG Austria Pte. Ltd.,
a Singapore corporation (“SG Austria”) and its wholly owned subsidiary, Austrianova Singapore Pte. Ltd., a Singapore corporation
(“Austrianova Singapore”) using the Cell-in-a-Box technology to treat cancer. The restructuring resulted in the Company
focusing all its efforts upon the development of a novel, effective and safe way to treat cancer. In January 2015, the Company changed
its name from Nuvilex, Inc. to PharmaCyte Biotech, Inc. to reflect the nature of its current business. In October 2021, the Company moved
its headquarters from Laguna Hills, California to Las Vegas, Nevada.
On September 1, 2020, the Company submitted an Investigational
New Drug Application (“IND”) to the U.S. Food and Drug Administration (“FDA”) for a planned clinical trial in
locally advanced pancreatic cancer (“LAPC”). On October 1, 2020, the Company received notice from the FDA that it had placed
the IND on clinical hold. On October 30, 2020, the FDA sent a letter to the Company setting forth the reasons for the clinical hold and
specific guidance on what the Company must do to have the clinical hold lifted.
To lift the clinical hold, the FDA informed the Company
that it needs to conduct several additional preclinical studies. The FDA also requested additional information regarding several topics,
including DNA sequencing data, manufacturing information and product release specifications. The Company has been in the process of conducting
these studies and gathering additional information to submit to the FDA. See “Investigational New Drug Application and Clinical
Hold” below.
On August 15, 2022, the Company entered into a Cooperation
Agreement (“Cooperation Agreement”) with Iroquois Master Fund Ltd. and its affiliates, pursuant to which the Company elected
a reconstituted Board of Directors (the “Board”). The Board has formed a Business Review Committee to evaluate, investigate
and review the Company’s business, affairs, strategy, management and operations and in its sole discretion to make recommendations
to the Company’s management and Board with respect thereto. The Business Review Committee is also reviewing many of the risks relative
to the Company’s business. In addition, the Board is reviewing the Company’s development programs and its relationship with
SG Austria, including that all licensed patents have expired, that know-how relating to the Company’s Cell-in-a-Box® technology
solely resides with SG Austria, and that the incentives of SG Austria and its management may not be currently aligned with those of the
Company. The Board has curtailed spending on the Company’s programs, including pre-clinical and clinical activities, until the review
by the Business Review Committee and the Board is complete and the Board has determined the actions and plans to be implemented. The Business
Review Committee’s recommendations will include potentially seeking a new framework for the Company’s relationship with SG
Austria and its subsidiaries. In the event the Company is unsuccessful in seeking an acceptable new framework, the Company will reevaluate
whether it should continue those programs which are dependent on SG Austria, including its development programs for LAPC. The issues involving
SG Austria have delayed the Company’s timeline for addressing the FDA clinical hold for its planned clinical trial in LAPC and could
result in other delays or termination of the development activities. In addition, the curtailment of spending on the Company’s programs
pending the review by the Business Review Committee and the Board may cause additional delays.
8
The Cell-in-a-Box ® encapsulation technology
potentially enables genetically engineered live human cells to be used as a means to produce various biologically active molecules. The
technology is intended to result in the formation of pinhead sized cellulose-based porous capsules in which genetically modified live
human cells can be encapsulated and maintained. In a laboratory setting, this proprietary live cell encapsulation technology has been
shown to create a micro-environment in which encapsulated cells survive and flourish. They are protected from environmental challenges,
such as the shear forces associated with bioreactors and passage through catheters and needles, which the Company believes enables greater
cell growth and production of the active molecules. The capsules are largely composed of cellulose (cotton) and are bioinert.
The Company has been developing therapies for pancreatic
solid cancerous tumors by using genetically engineered live human cells that it believes are capable of converting a cancer prodrug into
its cancer-killing form. The Company encapsulates those cells using the Cell-in-a-Box ® technology and places those capsules
in the body as close as possible to the tumor. In this way, the Company believes that when a cancer prodrug is administered to a patient
with a particular type of cancer that may be affected by the prodrug, the reduction in the size of the tumor to potentially increase the
success rate of surgical intervention.
Until the review by the Business Review Committee
and the Board is complete and the Board has determined the actions and plans to be implemented, spending on the Company’s programs
has been curtailed.
Investigational New Drug Application and Clinical
Hold
On September 1, 2020, the Company submitted an IND
to the FDA for a planned clinical trial in LAPC. On October 1, 2020, the Company received notice from the FDA that it had placed the Company’s
IND on clinical hold. On October 30, 2020, the FDA sent the Company a letter setting forth the reasons for the clinical hold and providing
specific guidance on what the Company must do to have the clinical hold lifted.
In order to address the clinical hold, the FDA requested that the Company:
·
Provide additional sequencing data and genetic stability studies;
·
Conduct a stability study on the Company’s final formulated product candidate as well as the cells from the Company’s Master Cell Bank;
·
Evaluate the compatibility of the delivery devices (the prefilled syringe and the microcatheter used to implant the CypCaps ™ ) with the Company’s product candidate for pancreatic cancer;
·
Provide additional detailed description of the manufacturing process of the Company’s product candidate for pancreatic cancer;
·
Provide additional product release specifications for the Company’s encapsulated cells;
·
Demonstrate comparability between the 1 st and 2 nd generation of the Company’s product candidate for pancreatic cancer and ensure adequate and consistent product performance and safety between the two generations;
·
Conduct a biocompatibility assessment using the Company’s capsules material;
·
Address specified insufficiencies in the Chemistry, Manufacturing and Controls information in the cross-referenced Drug Master File;
·
Conduct an additional nonclinical study in a large animal (such as a pig) to assess the safety, activity, and distribution of the product candidate for pancreatic cancer; and
·
Revise the Investigators Brochure to include any additional preclinical studies conducted in response to the clinical hold and remove any statements not supported by the data the Company generated.
9
The FDA also requested that the Company address the
following issues as an amendment to the Company’s IND:
·
Provide a Certificate of Analysis for pc3/2B1 plasmid that includes tests for assessing purity, safety, and potency;
·
Perform qualification studies for the drug filling step to ensure that the Company’s product candidate for pancreatic cancer remains sterile and stable during the filling process;
·
Submit an updated batch analysis for the Company’s product candidate for the specific lot that will be used for manufacturing all future product candidates;
·
Provide additional details for the methodology for the Resorufin (CYP2B1) potency and the PrestoBlue cell metabolic assays;
·
Provide a few examples of common microcatheters that fit the specifications in the Company’s Angiography Procedure Manual;
·
Clarify the language in the Company’s Pharmacy Manual regarding proper use of the syringe fill with the Company’s product candidate for pancreatic cancer; and
·
Provide a discussion with data for trial of the potential for cellular and humoral immune reactivity against the heterologous rat CYP2B1 protein and potential for induction of autoimmune-mediated toxicities in the Company’s study population.
The Company assembled a scientific and regulatory
team of experts to address the FDA requests. Through July 31, 2026, the Company’s scientific consultants have been in active dialog
with the FDA. The technology upon which the LAPC treatment will be based on, is intra-arterial chemotherapy. The treatment may not be
a treatment of pancreatic cancer, but a method of improving and possibly enabling complete surgical resection of the tumor. The Company
is waiting for the FDA’s responses and hopes the FDA will accept that the LAPC treatment now meets manufacturing standard requirements,
which have significantly improved since the clinical hold was first placed. The FDA may require additional preclinical studies when the
meeting takes place. The Company is in ongoing dialogue with SG Austria to prepare for the next steps including encapsulation of the cells,
testing the glide force and pressure testing of pushing the cells through syringes and catheters.
NOTE 2 – LIQUIDITY AND OTHER UNCERTAINTIES
As of July 31, 2026, the Company had approximately
$ 17.7 million in cash and cash equivalents as compared to approximately $ 18.6 million at April 30, 2026. The Company expects that its
current cash and cash equivalents of approximately $17 million, as of the filing of this Quarterly Report on Form 10-Q, will be sufficient
to support its projected operating requirements and financial commitments for at least the next twelve months from the date of this Quarterly
Report.
The Company expects to need additional capital in
order to complete a clinical trial for the treatment of pancreatic cancer. Any additional equity financing, if available, may not be
on favorable terms and would likely be significantly dilutive to the Company’s current stockholders and debt financing, if available,
may involve restrictive covenants. If the Company is able to access funds through collaborative or licensing arrangements, it may be required
to relinquish rights to some of its product candidates that the Company would otherwise seek to develop or commercialize on its own, on
terms that are not favorable to the Company. The Company’s ability to access capital is not assured and, if not achieved on a timely
basis, will likely have a material adverse effect on the Company’s business, financial condition and results of operations.
The Company operates in an industry that is subject
to rapid technological change, competition and government regulation. The Company’s operations are subject to significant risk and
uncertainties including financial operational, technological, regulatory, and other risks. Such factors include but are not limited to
results of clinical testing and trial activities, the ability to obtain regulatory approval, the supply of needed materials, the ability
to obtain manufacturing and the ability to raise capital to achieve strategic objectives.
10
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation and Basis of Presentation
The accompanying unaudited condensed
consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and the rules
and regulations of the United States Securities and Exchange Commission (the “Commission”). Accordingly, they do not include
all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, such
statements include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair statement
of the unaudited condensed consolidated financial statements of the Company as of July 31, 2026 and for the three months then ended.
The results of operations for the three months ended July 31, 2026 are not necessarily indicative of the operating results for the
year or any other period. These unaudited condensed consolidated financial statements should be read in conjunction with the audited
financial statements and related disclosures as of April 30, 2026 and for the year then ended which are included in the
Company’s Annual Report on Form 10- K, filed with the SEC on July 29, 2026.
The unaudited condensed consolidated financial statements
include the accounts of the Company and its wholly owned subsidiaries. The Company operates independently and through three wholly owned
subsidiaries: (i) PharmaCyte Biotech Europe Limited; (ii) PharmaCyte Biotech Australia Pty. Ltd.; and (iii) Viridis Biotech, Inc. and
are prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and the rules and regulations
of the Commission. Upon consolidation, intercompany balances and transactions are eliminated.
Use of Estimates in the Preparation of Financial
Statements
The preparation of financial statements in accordance
with U.S. GAAP requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities known to exist as of the date the financial statements are published and the reported amounts of revenues
and expenses during the reporting period. Uncertainties with respect to such estimates and assumptions are inherent in the preparation
of the Company’s unaudited condensed consolidated financial statements; accordingly, it is possible that the actual results could
differ from these estimates and assumptions, which could have a material effect on the reported amounts of the Company’s condensed
consolidated financial position and results of operations. The Company’s most significant estimates and assumptions are the assessment
of the fair value measurements of investments, the valuation of warrants and derivative liabilities, and the measurement of stock-based
compensation.
Cash and Cash Equivalents
Cash and cash equivalents include cash in banks and
short-term liquid investments purchased with maturities of three months or less. Additionally, the Company, as of July 31, 2026 and April
30, 2026 had $ 1.6 million and $ 2.1 million, respectively, in a money market fund that is not insured by the Federal Deposit Insurance
Corporation (“FDIC”) and is classified as a cash equivalent. The Company has no significant off-balance-sheet concentrations
of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements. The Company maintains most
of its cash balance at financial institutions located throughout the U.S. Accounts at these institutions are insured by the FDIC up to
$ 250,000 . The Company has not experienced any losses in such accounts. Management believes it is not exposed to any significant credit
risk on cash.
Fair Value of Financial Instruments
Accounting Standards Codification (“ASC”)
Topic 820, “Fair Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held
by the Company. ASC Topic 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy
for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported
in the Consolidated Balance Sheets for current assets and liabilities qualify as financial instruments and are a reasonable estimate of
their fair values because of the short period between the origination of such instruments and their expected realization and their current
market rate of interest. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability
(an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use
of unobservable inputs. The three levels of valuation hierarchy are defined as follows:
·
Level 1. Observable inputs such as quoted prices in active markets
·
Level 2. Inputs, other than the quoted prices in active markets, which are observable either directly or indirectly; and
·
Level 3. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
These unobservable inputs are significant to the fair
value measurement.
11
Segment Reporting
The Company operates in one
business segment, which includes the business of research and development activities related to developing cellular cancer therapies.
The determination of a single business segment is consistent with the financial information regularly provided to the Company’s
chief operating decision maker (“CODM”). The Company’s CODM is its President and CEO, who reviews and evaluates consolidated
net income as presented in the accompanying consolidated statements of operations for purposes of assessing performance, making operating
decisions, allocating resources, and planning and forecasting for future periods.
NOTE 4 – INVESTMENT IN DEBT AND EQUITY SECURITIES
INVESTMENT IN FEMASYS, INC.
On June 5, 2026, Femasys announced a 20
to 1 reverse stock split , resulting in reducing the Company’s holding to 34,777
shares of Femasys common stock (the “Femasys Shares”). On November 14, 2023, the Company entered into a Securities
Purchase Agreement (the “Femasys Purchase Agreement”) with Femasys Inc. (“Femasys”), which included Series A
Warrants (the “Series A Warrants”) to purchase up to an aggregate of initial pre-reverse stock split, 4,237,288
Femasys Shares at an exercise price of $1.18 per share. The post reverse stock split Series A Warrants were revised to purchase up
to 211,865 Femasys Shares at an exercise price of $23.60 per share. The Series A Warrants expire five years from the date of
issuance.
The Femasys Warrants are accounted for as an equity
security and are valued using a Monte Carlo simulation based on “Level 3” inputs, which consist of unobservable inputs and
reflect management’s estimates of assumptions that market participants would use in pricing the asset, recorded at fair value with
subsequent changes included within change in fair value of the warrants in the unaudited condensed consolidated statement of operations.
As of July 31, 2026, the fair value of the
Femasys Series A Warrants was approximately $ 66,000
and was determined utilizing the following assumptions: Femasys, post reverse stock split stock price of $2.86, exercise price of
$23.60, risk free rate of 4.21%, equity volatility of 95.0% and remaining term of 2.29 years.
The Company recognized the Femasys Warrants based
on their respective fair values as of April 30, 2026 of $ 480,000 . Subsequent changes in the fair value of the Femasys Warrants are recognized
in earnings, at each reporting date. During the three months ended July 31, 2026, the Company recognized losses for change in fair value
of the warrant asset of $ 414,000 . See Note 11 – Fair Value Measurements for further information.
Below is a summary of activity for the Femasys Warrants
as of July 31, 2026:
Schedule of activity for the notes and warrants
Balance of Femasys Warrant Asset as of April 30, 2026
$ 480,000
Change in fair value
( 414,000 )
Balance of Femasys Warrant Asset as of July 31, 2026
$ 66,000
12
MARKETABLE SECURITIES
The related unrealized loss pertaining to the
investment in Femasys Shares is recorded in other income and expense. The Company holds a total of 34,777
post reverse stock split of Femasys Shares. The Company elected the fair value option on the investment. As of July 31, 2026, the
current market value of the post reverse Femasys Shares was $2.86 that generated an unrealized loss of $ 154,548 .
Cost and fair value of marketable equity securities
at July 31, 2026 are as follows:
Schedule of marketable equity securities
Balance of securities as of April 30, 2026
$ 254,010
Change in fair market value – unrealized loss
( 154,548 )
Carrying value of securities as of July 31, 2026
$ 99,462
The fair value of equity securities has been measured
on a recurring basis using Level 1 inputs, which are based on unadjusted quoted market prices within active markets. There have been no
changes in valuation approaches or techniques and related inputs.
INVESTMENT
IN Q/C TECHNOLOGIES, INC.
Series G Preferred Shares and Warrants
On May 20, 2024, the Company entered into a Securities
Purchase Agreement (the “Series G SPA”) with a public company operating in the medical industry, MyMD Pharmaceuticals, Inc.
which subsequently changed its name to TNF Pharmaceuticals, Inc. and then to Q/C Technologies, Inc. (“QCLS”). Pursuant to
the Series G SPA, the Company purchased (i) 7,000 shares of QCLS’s Series G Convertible Preferred Stock (the “Series G Preferred
Shares” or “Series G Preferred Stock”) with an original conversion price of $1.816 per Series G Preferred Share, which
were initially convertible into 3,854,626 shares of common stock of QCLS (“QCLS Common Stock”); (ii) warrants to purchase
up to 3,854,626 shares of QCLS Common Stock with a five-year term (“QCLS Series G Long-Term Warrant”); and (iii) warrants
to purchase up to 3,854,626 shares of QCLS Common Stock with a 18-month term (“QCLS Series G Short-Term Warrant”) (collectively,
the “QCLS Series G Warrants”), for an aggregate purchase price of $ 7,000,000 .
In April 2025, QCLS issued securities that caused
changes to the original terms of the Series G Preferred Stock. The conversion and exercises prices were adjusted to $0.1832 per Series
G Preferred Share, the number of QCLS Series G Long-Term Warrants were adjusted to purchase 38,209,611 shares of QCLS Common Stock and
the number of QCLS Series G Short-Term Warrants were adjusted to purchase 38,209,611 shares of QCLS Common Stock. In September 2025, in
connection with the QCLS’ 1-for-100 reverse stock split and pursuant to the stock combination event adjustment provisions of the
Series G Preferred Shares and QCLS Series G Warrants, the conversion price and the exercise price was adjusted to $3.3713 per share, the
7,000 Series G Preferred Shares were adjusted to be convertible into 2,076,351 shares of QCLS Common Stock, and the number of QCLS Series
G Long-Term Warrants were adjusted to purchase 2,076,351 shares of QCLS Common Stock and the number of QCLS Series G Short-Term Warrants
were adjusted to purchase 2,076,351 shares of QCLS Common Stock. On November 23, 2025, the QCLS Series G Short-Term Warrants expired.
Pursuant to the Series G SPA, the Company has the
right to participate in future sales of QCLS’s equity and equity-linked securities until the second anniversary of the Closing or
the date on which no Series G Preferred Shares remain outstanding, whichever is earlier. Additionally, the Company has the right to nominate
one individual to serve on QCLS’s board of directors until PharmaCyte no longer beneficially owns at least 20% of QCLS Common Stock
on an as-converted basis. The Company’s Chief Executive Officer serves on the board of directors of QCLS and is the QCLS Chief Executive
Officer.
13
The Company determined that QCLS is a VIE, since QCLS
does not have sufficient equity at risk to finance its own operations without additional subordinated financial support. However, the
Company has determined that it is not the primary beneficiary of QCLS. Furthermore, Series G Preferred Stock is not considered in substance
common stock, and as such, the equity method of accounting does not apply. The Company recorded its investment in Series G Preferred Stock
at its fair value as the Company did not elect the measurement alternative to account for the investment at cost less impairment. Subsequent
changes in fair value of the Series G Preferred Stock are recognized in earnings at each reporting period. The fair value of the Series
G Preferred Stock was estimated utilizing a Monte Carlo simulation.
The QCLS Series G Warrants were determined to meet
the definition of a derivative and were required to be recorded at fair value in accordance with ASC 815. Subsequent changes in the fair
value of the QCLS Series G Warrants are recognized in earnings, at each reporting date. The issuance date fair value of the QCLS Series
G Warrants was determined utilizing the Black Scholes Merton Method.
The Series G Preferred Stock shares include a
10% dividend, which are payable in cash or shares of QCLS Series G Preferred Stock at the Company’s option, and the Company
has elected to receive shares of the QCLS Preferred Stock as Payment in Kind (“PIK”). As of July 31, 2026, and April 30,
2026 the Company owned 8,583
shares including accrued dividend of 1,583
shares, Series G Preferred Stock shares, respectively. During the three months ended July 31, 2026, the Company elected to receive
the dividends in cash and recorded accrued dividends receivable and dividend income of $ 188,384 .
As of July 31, 2026 and April 30, 2026, the Company has accrued dividend receivable of $ 429,150 and $ 240,766 , respectively.
During the three months ended July 31, 2026, a
change in estimate was recorded for the QCLS Series G Preferred Stock expected term to settlement from one-year to 0.12 of a year. The
change was attributable to when the Company estimates it will be converted into common stock. This change in estimate was accounted for
prospectively beginning in the quarter ending July 31, 2026. The change in accounting estimate resulted in a decrease in the fair value
of the QCLS Series G Preferred Stock of $1,798,000. The resulting change in accounting estimate negatively impacted other income (expense),
net loss and net loss attributable to common stockholders in the amount of $1,798,000. The impact on basic and diluted earnings per share
was a reduction of $0.17 per share, from a loss per share of $0.37 to a loss per share of $0.54, with a corresponding net loss attributable
to common stockholders of $3,987,807 and $ 5,785,807 , respectively.
During the three months ended July 31, 2026, the Company
recognized a loss for the change in fair value of the Series G Preferred Stock of $ 4,401,000 . The $ 9,365,000 fair value of the Series
G Preferred Stock was estimated utilizing a Monte Carlo simulation with the following assumptions on July 31, 2026: QCLS stock price of
$2.61, expected time to settlement of 0.12 years, dividend rate of 10%, discount market interest rate of 24.9%, risk free rate of 3.79%,
equity volatility of 70.0% and probability of default of 1.5%.
During the three months ended July 31, 2026, the Company
recognized a loss of $ 2,194,000 related to the change in the QCLS Series G Warrants fair value. The $ 3,822,000 fair value of the QCLS
Series G Warrants was determined utilizing a Black Scholes Merton model with the following assumptions on July 31, 2026: QCLS stock price
of $2.61, exercise price of $3.3713, risk free rate of 4.24%, equity volatility of 130.0% and remaining term of 2.81 years.
Below is a summary of activity for the Series G Preferred
Stock as of July 31, 2026:
Schedule of activity for series
G preferred stock and warrants
Balance of Series G Preferred Stock as of April 30, 2026
$ 13,766,000
Change in fair value
( 4,401,000 )
Balance of Series G Preferred Stock as of July 31, 2026
$ 9,365,000
Below is a summary of activity for the QCLS Warrants
as of July 31, 2026:
Balance of QCLS Series G Warrant assets as of April 30, 2026
$ 6,016,000
Change in fair value
( 2,194,000 )
Balance of QCLS Series G Warrant assets as of July 31, 2026
$ 3,822,000
14
Series H Preferred Shares and Warrants
On September 2, 2025, the Company entered into a
Securities Purchase Agreement (the “Series H SPA”) with QCLS. Pursuant to the Series H SPA, the Company purchased (i) 3,000
shares of QCLS’s Series H Convertible Preferred Stock (the “Series H Preferred Shares” or “Series H
Preferred Stock”), at a stated value of $1,000 per Series H Preferred Share, with an initial conversion price of $5.00 which
were initially convertible into 600,000 shares of QCLS Common Stock; (ii) warrants to purchase up to 600,000
shares of QCLS’s Common Stock with a five-year term (“QCLS Series H Warrant”), for a total purchase price of
$ 3,000,000 .
In September 2025, in connection with the QCLS’
1-for-100 reverse stock split and pursuant to the stock combination event adjustment provisions of the Series H Preferred Shares and QCLS
Series H Warrants, the conversion price and the exercise price was adjusted to $ 3.3713 per share, the 3,000 Series H Preferred Shares were
adjusted to be convertible into 889,865 shares of QCLS Common Stock and the number of QCLS Series H Warrants was adjusted to purchase
889,865 shares of QCLS Common Stock.
The Series H Preferred Stock is not considered in
substance common stock, and as such, the equity method of accounting does not apply. The Company recorded its investment in Series H
Preferred Stock at its fair value as the Company did not elect the measurement alternative to account for the investment at cost less
impairment. Subsequent changes in fair value of the Series H Preferred Stock are recognized in earnings at each reporting period.
The QCLS Series H Warrants were determined to meet
the definition of a derivative and were required to be recorded at fair value in accordance with ASC 815. Subsequent changes in the fair
value of the QCLS Series H Warrants are recognized in earnings, at each reporting date.
During the three months ended July 31, 2026, the Company
recognized a loss on the change in fair value of the Series H Preferred Stock of $ 1,149,000 . The $ 3,310,000 fair value of the Series H
Preferred Stock was estimated utilizing a probability-weighted scenario model, with the following inputs: the fair value of QCLS Common
Stock of $2.61 , estimated equity volatility of 101.0% , the time to maturity of 0.59 years , the redemption premium of 106% , the liquidation
premium of 125%, the conversion price of $3.3713 per share, a market interest rate of 31.16% , a risk-free rate of 3.92% , and dividend
rate of 7.00% .
During the three months ended July 31, 2026, the Company
recognized a loss of $ 987,000 related to the change in the QCLS Series H Warrants fair value. The $ 1,842,000 fair value of the QCLS Series
H Warrants was determined utilizing a Black Scholes Merton model with the following assumptions on July 31, 2026: the fair value of QCLS’s
common stock of $2.61 , exercise price of $3.3713 , risk free rate of 4.31% , equity volatility of 127.0% , and remaining term of 4.10 years .
The Company has determined that QCLS is a VIE, as
QCLS does not have sufficient equity at risk to finance its own operations without additional subordinated financial support. However,
the Company has determined that it is not the primary beneficiary of QCLS.
Below is a summary of activity for the Series H Preferred
Stock as of July 31, 2026:
Schedule of activity for series H
preferred stock and warrants
Balance of Series H Preferred Stock as of April 30, 2026
$ 4,459,000
Change in fair value
( 1,149,000 )
Balance of Series H Preferred Stock as of July 31, 2026
$ 3,310,000
Below is a summary of activity for the QCLS Series
H Warrants as of July 31, 2026:
Balance of QCLS Series H Warrant assets as of April 30, 2026
$ 2,829,000
Change in fair value
( 987,000 )
Balance of QCLS Series H Warrant assets as of July 31, 2026
$ 1,842,000
15
NOTE 5 – ACCRUED EXPENSES
Accrued expenses at July 31, 2026 and April 30, 2026,
are summarized below:
Schedule of accrued expenses
July 31, 2026
April 30, 2026
Payroll related costs
$ 185,846
$ 338,021
Director fees
67,500
67,500
R&D costs
92,310
92,310
Legal settlement
–
25,000
Total
$ 345,656
$ 522,831
NOTE 6 – STOCK OPTIONS AND WARRANTS
2021 Equity Incentive Plan
Effective June 30, 2021, the Company implemented the
2021 Equity Incentive Plan (“2021 Equity Plan”) as approved by the Company’s stockholders. The 2021 Equity Plan is administered
by the Compensation Committee of the Board and has 166,667 shares authorized under this plan. The 2021 Equity Plan can issue various types
of awards, as follows: stock options, stock appreciation rights, restricted stock, restricted stock units, and cash or other stock-based
awards. The 2021 Equity Plan is available to be issued to employees, directors, consultants, and other individuals who provide services
to the Company. Incentive stock options (“ISOs”) may only be granted to employees and shall not exceed 10-years (5-years
in the case of ISOs granted to any 10% shareholder). As of July 31, 2026, there are 154,929 shares remaining available under the 2021
Equity Plan.
2022 Equity Incentive Plan
Effective December 28, 2022, the Company implemented
the 2022 Equity Incentive Plan (“2022 Equity Plan”) as approved by the Company’s stockholders. In October 2025, the
Company held a special meeting of stockholders (the “2025 Special Meeting”). At the 2025 Special Meeting, the stockholders
of the Company approved an amendment to the 2022 Equity Plan which, among other things, increased the number of shares of common stock
available for grant under the 2022 Equity Plan by 2,250,000 . In March 2026, at the Company’s annual stockholders meeting, the stockholders
of the Company approved an amendment to the 2022 Equity Plan which, among other things, increased the number of shares of common stock
available under the 2022 Equity Plan by 2,000,000 . The 2022 Equity Plan is administered by the Compensation Committee of the Board and
has 7,000,000 shares available under this plan, as amended. The 2022 Equity Plan can issue various types of awards, as follows: stock
options, stock appreciation rights, restricted stock, restricted stock units, and cash or other stock-based awards. The 2022 Equity Plan
is available to be issued to employees, directors, consultants, and other individuals who provide services to the Company. Incentive
stock options (“ISOs”) may only be granted to employees and shall not exceed 10-years (5-years in the case of ISOs granted
to any 10% shareholder). As of July 31, 2026, there are 4,970,040 shares remaining available under the 2022 Equity Plan.
16
Stock Options
A summary of the Company’s stock option activity
and related information for the three months ended July 31, 2026, are shown below:
Schedule of stock option activity
Options
Number of
Options
Weighted
Average
Exercise
Price per
Share
Weighted
Average
Remaining
Contractual
Term in Years
Outstanding, April 30, 2026
1,160,627
$ 2.14
7.68
Issued
–
–
–
Expired and forfeited
( 333 )
16.20
–
Outstanding, July 31, 2026
1,160,294
$ 2.13
7.43
Exercisable, July 31, 2026
1,160,294
$ 2.13
7.43
The Company recorded $ 0 and $ 60,492 of stock-based
compensation expense related to the issuance of Employee Options to certain officers and directors in exchange for services during the
three months ended July 31, 2026 and 2025, respectively. As of July 31, 2026, there remained $ 0 of unrecognized compensation expense related
to unvested Employee Options granted to officers and directors.
The aggregate intrinsic value of vested outstanding
options as of July 31, 2026 was $ 0 .
Warrants
Series B Warrant
On May 10, 2023, the Company entered into a
Securities Purchase Agreement (the “Private Placement Agreement”) with certain accredited investors (the “Series B
Investors”), pursuant to which it agreed to sell to the Series B Investors warrants to acquire up to an aggregate of 8,750,000
shares of Common Stock, collectively, the (“Series B Warrants”), with an exercise price of $ 4.00
per share (subject to adjustment), for a period of five years from the date of issuance. In connection with the Series C Private
Placement (as defined herein), in August 2025, the exercise price of the Series B Preferred Warrants was adjusted to $ 0.95
per share and the number of shares of Common Stock issuable upon exercise of the Series B Warrants was adjusted proportionally to
36,780,161 pursuant to the full ratchet anti-dilution provisions contained therein. As of July 31, 2026, the number of shares of Common Stock issuable upon
exercise of the Series B Warrants was 35,680,161.
The Series B Warrants were determined to be subject
to liability classification as they are considered to be indexed to the Company’s own stock but fail to meet the requirements for
equity classification in accordance with ASC 815. As such, the Company recorded the Series B Warrants as a liability at fair value with
subsequent changes in fair value recognized in earnings. The Company utilized the Black-Scholes-Merton Model to calculate the value of
the Series B Warrants issued on May 10, 2023.
During the three months ended July 31, 2026, the Company
recorded a gain of approximately $ 3,378,000 , related to the change in fair value of the warrant liability which is recorded in other income
on the unaudited condensed consolidated statements of operations. The fair value of the Series B Warrants of $ 4,205,000 was estimated
at July 31, 2026, utilizing the Black-Scholes-Merton Model using the fair value of the Company’s common stock of $0.58 and the following
weighted average assumptions: dividend yield 0%; remaining term of 1.78 years; equity volatility of 65.0%; and a risk-free interest rate
of 4.15%.
17
Settlement Warrants
In connection with the Settlement Agreement, as defined
on Note 8 – Commitments and Contingencies, on May 16, 2025, the Company issued warrants (“First Warrant Issuance”) to
purchase 343,183 shares of Common Stock with an exercise price of $4.00 per share and a term of five years from the issuance date. On
July 29, 2025, the Company issued additional warrants (“Additional Warrants”, and collectively with the First Warrant Issuance,
the “Settlement Warrants”) to purchase 313,067 shares of the Company’s common stock with an exercise price of $4.00
per share and a term of five years from the issuance date. In connection with the Series C Private Placement (as defined herein), in August
2025, the exercise price of the Settlement Warrants was adjusted to $0.95 per share and the number of shares of Common Stock issuable
upon exercise Settlement Warrants was adjusted proportionally to 2,758,511 pursuant to the full ratchet anti-dilution provisions contained
in their respective agreements. See Note 8 – Commitments and Contingencies – Legal Proceedings.
The Settlement Warrants were determined to be subject
to liability classification. As such, the Company recorded the Settlement Warrants as a liability upon issuance at their fair value with
subsequent changes in fair value recognized in earnings.
The Company utilized the Black-Scholes-Merton Model
to calculate the value of the Settlement Warrants issued during the three months ended July 31, 2026.
During the three months ended July 31, 2026, the Company
recorded a gain of $ 249,000 , related to the change in fair value of the warrant liability associated with the Settlement Warrants which
is recorded in other income (expense) on the unaudited condensed consolidated statements of operations. The fair value of the Settlement
Warrants of $ 472,000 was estimated at July 31, 2026 utilizing the Black-Scholes-Merton Model using the fair value of the Company’s
common stock of $0.58 and was based on the following weighted average assumptions: expected dividend yield of 0%; expected term of 3.90
years; equity volatility of 53.0%; and a risk-free interest rate of 4.4%.
Series C Warrant
On August 17, 2025, the Company entered into a
Securities Purchase Agreement (the “Series C Private Placement Agreement”) with certain accredited investors (the
“Series C Investors”), pursuant to which it agreed to sell in a private placement to the Series C Investors warrants to
acquire up to an aggregate of 7,000,000
shares of Common Stock, collectively, the (“Series C Warrant”), with an exercise price of $ 1.00
per share (subject to adjustment), for a period of five years from the date of issuance. The Series C Private Placement Agreement
closed on August 19, 2025.
The Series C Warrants were determined to be subject
to liability classification as they are considered to be indexed to the Company’s own stock but fail to meet the requirements for
equity classification in accordance with ASC 815. As such, the Company recorded the Series C Warrants as a liability at fair value with
subsequent changes in fair value recognized in earnings.
During the three months ended July 31, 2026, the Company
recorded a gain of approximately $ 594,000 , related to the change in fair value of the warrant liability associated with the Series C Warrants
which is recorded in other income on the unaudited condensed consolidated statements of operations. The fair value of the Series C Warrants
of $ 1,170,000 was estimated at July 31, 2026, utilizing the Black-Scholes-Merton Model using the fair value of the Company’s common
stock of $0.58 and the following weighted average assumptions: dividend yield 0%; remaining term of 4.05 years; equity volatility of 52.0%;
and a risk-free interest rate of 4.30%.
18
Placement Agent Warrants
In connection with the Series C Private Placement
Agreement, the Company also issued warrants to purchase up to an aggregate of 560,000 shares of the Common Stock as compensation to placement
agents for services rendered (the “Series C Placement Agent Warrants”).
The Series C Placement Agent Warrants are classified
as a contingently redeemable warrant in accordance with ASC 718, as it was determined that the warrants were not precluded from equity
classification under that guidance, but could be settled in cash or other assets in the event that another person or entity becomes the
beneficial owner of 50% of the outstanding shares of the Common Stock. The Series C Placement Agent Warrants were thus classified
in temporary equity on the Company’s condensed consolidated balance sheets as of July 31, 2026 pursuant to ASC 480-10-S99-3A.
As of July 31, 2026, the fair value of the Series C Placement Agent Warrants
was $ 417,000 .
A summary of the Company’s warrant activity
and related information for the three months ended July 31, 2026, is shown below:
Schedule of warrant activity
Warrants
Weighted
Average
Exercise Price Per Share
Weighted
Average
Remaining Contractual Term In Years
Outstanding, April 30, 2026
55,819,519
$ 1.68
2.14
Issued
–
–
–
Exercised
–
–
Expired
–
–
–
Outstanding, July 31, 2026
55,819,519
1.68
1.88
Exercisable, July 31, 2026
55,819,519
$ 1.68
1.88
NOTE 7 – OTHER RELATED PARTY TRANSACTIONS
The Company had the following related party transactions
during the three months ended July 31, 2026 and 2025, respectively.
The Company owns 13.8 % of the equity in SG Austria
which is presented using the measurement alternative allowed under ASC 321 - Investments Equity Securities with no readily determinable
fair values. SG Austria has two subsidiaries: (i) Austrianova; and (ii) Austrianova Thailand. The Company purchased products and services
from these entities in the approximate amounts of $0 in the three months ended July 31, 2026, and 2025, respectively. The investment in
SG Austria was fully impaired as of April 30, 2024.
In April 2014, the Company entered into the Vin-de-Bona
Consulting Agreement pursuant to which it agreed to provide professional consulting services to the Company. Vin-de-Bona is owned by Prof.
Günzburg and Dr. Salmons, both of whom are involved in numerous aspects of the Company’s scientific endeavors relating to cancer
(Prof. Günzburg is the Chairman of Austrianova, and Dr. Salmons is the Chief Executive Officer and President of Austrianova). The
term of the agreement is for 12 months and is automatically renewable for successive 12-month terms. After the initial term, either party
can terminate the agreement by giving the other party 30 days’ written notice before the effective date of termination. To date,
the agreement has been automatically renewed annually. The amounts incurred for the three months ended July 31, 2026 and 2025, were approximately
$ 0 , respectively.
19
The Company’s Chief Executive Officer is on
the board of directors of QCLS and serves as their Chief Executive Officer, see Note 4 – Investment in Debt and Equity Securities.
NOTE 8 – COMMITMENTS AND CONTINGENCIES
The Company acquires assets still in development and
enters R&D arrangements with third parties that often require milestone and royalty payments to the third-party contingent upon the
occurrence of certain future events linked to the success of the asset in development. Milestone payments may be required, contingent
upon the successful achievement of an important point in the development lifecycle of the pharmaceutical product (e.g., approval of the
product for marketing by a regulatory agency). If required by the license agreements, the Company may have to make royalty payments based
upon a percentage of the sales of the pharmaceutical products if regulatory approval for marketing is obtained. For the three months ended
July 31, 2026 and 2025, the Company expensed $ 60,000 and $ 95,157 , respectively, in research and development expenses within the accompanying
unaudited condensed consolidated statements of operations. There have been no recognized costs related to royalty payments.
There are future royalty payments as follows:
·
Four percent royalty on all gross sales received by us or the Company’s affiliates;
·
Twenty percent royalty on gross revenues received by the Company or the Company’s affiliates from a sublicense or right to use the patents or the licenses granted by the Company or the Company’s affiliates;
·
Fifty percent of any other financial and non-financial consideration received from sublicensees of the Cell-in-a-Box® technology; and
·
The removal of all milestone payments.
Service Agreements
The Company has entered into several service agreements
with independent and related parties pursuant to which services will be provided over a specified period-of-time related to the IND which
the FDA has placed on clinical hold. The services include regulatory affairs strategy, advice and follow-up work on the IND and services
related to having the clinical hold lifted. The total remaining cost is estimated to be approximately $ 220,000 , of which the related party
(SG Austria and its subsidiaries) portion will be approximately $ 220,000 . These amounts take into account some of the cost associated
with the work and preclinical studies required to lift the clinical hold.
20
Legal Proceedings
From time to time, the Company is subject to legal
proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business. While the outcome of pending claims
cannot be predicted with certainty, the Company does not believe that the outcome of any pending claims will have a material adverse effect
on the Company’s financial condition or operating results.
On May 16, 2025, the Company entered into a settlement
and release agreement (“Settlement Agreement”) with H.C. Wainwright & Co., LLC relating to a complaint filed on December
4, 2023, alleging a breach of contract. The Settlement Agreement resolved fully all differences, disputes or claims without admitting
any liability, fault or wrongdoing on the part of all parties. The Settlement Agreement required the Company to pay $ 1.55 million, comprised
of an initial payment of $ 1.25 million paid on May 20, 2025, and twelve equal payments of $ 25,000 beginning on the one-month anniversary
of the initial payment. On May 16, 2025, as part of the settlement, the Company also issued warrants (“First Warrant Issuance”)
to purchase 343,183 shares of Common Stock with an exercise price of $4.00 per share and a term of five years from the issuance date.
On July 29, 2025, as part of the settlement, the Company issued additional warrants (“Additional Warrants”) to purchase 313,067
shares of Common Stock with an exercise price of $4.00 per share and a term of five years. See Note 6 – Stock Options and Warrants.
On August 19, 2025, pursuant to the warrant terms,
the exercise price of the First Warrant Issuance and the Additional Warrants was adjusted to $ 0.95 per share. The price adjustment resulted
in the number of shares underlying the First Warrant Issuance to increase to 1,442,551 shares and the number of shares underlying the
Additional Warrants to increase to 1,315,960 shares. See Note 6 – Stock Options and Warrants.
As of July 31, 2026 and April 30, 2026, the Company
had accrued legal settlement of $ 0 and $ 25,000 , respectively. As of July 31, 2026, the legal settlement was paid in full.
To the Company’s knowledge there are no other
legal proceedings pending to which any property of the Company is subject.
NOTE 9 – EARNINGS PER SHARE
The Company computes basic earnings per share using
the two-class method. The two-class method of computing earnings per share is an earnings allocation formula that determines earnings
per share for common stock and any participating securities according to dividends declared (whether paid or unpaid) and participation
rights in undistributed earnings. The Series C Preferred Shares are considered participating securities
as preferred shareholders are entitled to participate with common stockholders on an as-converted basis in any distributions of assets
by the Company under the terms of their respective Certificates of Designations. Diluted earnings per share for the three months ended
July 31, 2026 was computed using the two-class method. Under the two-class method, there is no change in the weighted average shares outstanding
used between the basic and diluted earnings per share calculations as the Series C Preferred Shares represent the only dilutive share
equivalents during the three months ended July 31, 2026.
During the three months ended July 31, 2026 and 2025 the Company incurred
losses attributable to common shareholders. Accordingly, the effects of any common stock equivalent would be anti-dilutive during the
period and thus are not included in the calculation of diluted weighted average number of shares outstanding.
The following table illustrates the computation of
basic and diluted loss per share:
Schedule of basic and diluted earnings (loss) per share
Three Months Ended July 31,
2026
2025
Loss per share
Net loss
$ ( 5,081,191 )
$ ( 8,360,096 )
Less: Accretion of discounts to redemption of convertible preferred stock
( 621,217 )
–
Less: Convertible preferred stock dividends
( 83,399 )
–
Undistributed loss available to common stockholders
$ ( 5,785,807 )
$ ( 8,360,096 )
Weighted average shares outstanding used in basic earnings per share
10,735,649
6,795,779
Net loss per share basic and diluted
$ ( 0.54 )
$ ( 1.23 )
21
The table below sets forth the potentially dilutive
securities excluded from the computation of diluted weighted average shares outstanding as they would be anti-dilutive:
Schedule of potentially dilutive securities
Three Months Ended
July 31,
2026
2025
Excluded options
1,160,294
1,169,628
Excluded preferred shares
5,008,061
–
Excluded warrants
55,819,519
19,227,097
Total excluded options, preferred shares and warrants
61,987,874
20,396,725
Diluted earnings per share were calculated under both
the if-converted and the two-class methods to determine the most dilutive amount for the common stock. The Company applied the treasury
stock two-class method which assumes the securities remain in their current non-exercised or converted form and therefore, deemed anti-dilutive.
NOTE 10 – PREFERRED STOCK
Series C Private Placement
Series C Preferred Stock
The terms of the Series C Preferred Stock are as set
forth in the form of Certificate of Designations (the “Series C Certificate of Designations”). The Series C Preferred Stock
are convertible into shares of Common Stock (the “Conversion Shares”) at the election of the holder at any time at an initial
conversion price of $ 1.00 (the “Conversion Price”). The Conversion Price is subject to customary adjustments for stock dividends,
stock splits, reclassifications and the like, and subject to price-based adjustment in the event of any issuances of Common Stock, or
securities convertible, exercisable or exchangeable for Common Stock, at a price below the then-applicable Conversion Price (subject to
certain exceptions). The conversion price was reduced to $0.95 after issuance pursuant to the full ratchet anti-dilution provisions contained
in the Certificate of Designations.
The holders of the Series C Preferred Stock will be
entitled to dividends of 7% per annum, compounded quarterly, which will be payable in cash. Upon the occurrence and during the continuance
of a Triggering Event (as defined in the Series C Certificate of Designations), the Series C Preferred Stock will accrue dividends at
the rate of 15% per annum. The holders of Series C Preferred Stock are entitled to vote with holders of the Common Stock as a single class
on all matters that holders of Common Stock are entitled to vote upon, with the number of votes per Series C Preferred Share equal to
the stated value of such Series C Preferred Share divided by the then applicable Conversion Price; provided, however that in no event
shall the then applicable Conversion Price be less than the “Minimum Price” (as defined in Nasdaq Listing Rule 5635) on the
date immediately prior to the date of the Purchase Agreement.
In October 2025, the Company held a special meeting
of stockholders (the “2025 Special Meeting”). At the 2025 Special Meeting, the stockholders of the Company approved, for purposes
of complying with Nasdaq Listing Rule 5635(d), (the “Exchange Cap”) the issuance of shares of Common Stock underlying the
Series C Preferred Stock and Series C Warrants, which allows the Company to settle all Series C Preferred Stock conversions into shares
of Common Stock. The Series C Certificate of Designations contains a certain beneficial ownership limitation after giving effect to the
issuance of shares of Common Stock issuable upon conversion of the Series C Preferred Stock or Series C Warrants.
The Company obtained stockholder approval to remove
the Exchange Cap on October 30, 2025, upon which event the conversion floor price was adjusted to $0.19.
22
The Series C Certificate of Designations includes
certain Triggering Events (as defined in the Series C Certificate of Designations), including, among other things, the Company’s
failure to pay any amounts due to the holders of the Series C Preferred Stock when due. In connection with a Triggering Event, each holder
of Series C Preferred Stock will be able to require the Company to redeem in cash any or all of the holder’s Series C Preferred
Stock at a premium set forth in the Series C Certificate of Designations.
The Series C Preferred Stock was determined to be
more akin to a debt-like host than an equity-like host. The Company identified certain embedded features that were deemed not to be clearly
and closely related to the debt host instrument and were therefore bifurcated as a derivative under ASC 815. These features were bundled
together, assigned probabilities of being affected and measured at fair value. Subsequent changes in fair value of these features are
recognized in the condensed consolidated statement of operations.
As of July 31, 2026, the Company is accreting
the discount using the effective interest method and $ 621,217 was
recorded as a deemed dividend during the three months ended July 31, 2026.
During the three months ended July 31, 2026, the Company
recorded a gain of $ 597,000 related to the change in fair value of the derivative liability which is recorded in other income (expense)
on the condensed consolidated statements of operations. The Company estimated the $ 281,000 fair value of the bifurcated embedded
derivative at July 31, 2026 using a probability-weighted scenario model, with the following inputs: the fair value of the Company’s
common stock of $ 0.58 on the measurement date, estimated equity volatility of 78.0 %, the time to maturity of 0.56 years,
the maturity redemption premium of 106 %, the liquidation premium of 125% a market interest rate of 31.19 %, a risk-free rate
of 3.91 %, and dividend rate of 7.00 %. The fair value of the bifurcated derivative liability was estimated utilizing the with and
without method which uses the probability weighted difference between the scenarios with the derivative and the plain vanilla scenarios
without a derivative.
During the three months ended July 31, 2026, the Company
recognized a total of $ 83,399 of preferred dividends at the stated dividend rate, of which $ 50,908 were paid in cash and $ 32,491 are accrued
in accrued Series C dividends on the condensed consolidated balance sheet as of July 31, 2026.
NOTE 11 – FAIR VALUE MEASUREMENTS
Fair value measurements discussed herein are based
upon certain market assumptions and pertinent information available to management as of and during the three months ended July 31, 2026.
The carrying amounts of cash equivalents, other current assets, accounts payable and accrued expenses approximate their face values at
July 31, 2026 due to their short-term nature. The fair value of the bifurcated embedded derivative related to the convertible preferred
stock was estimated using a probability-weighted scenario model, which uses as inputs the fair value of the Company’s common stock
and estimates for the equity volatility and of the Company’s common stock, the time to maturity of the convertible preferred stock,
the risk-free interest rate for a period of time that approximates the time to maturity, the maturity redemption premium rate, the liquidation
premium rate, the market discount rate, and the dividend rate. The fair value of the warrant liability was estimated using the Black Scholes
Merton Model which uses as inputs the following weighted average assumptions, as noted above: dividend yield, expected terms in years,
equity volatility and risk-free rate.
23
Fair Value on a Recurring Basis
The Company follows the guidance in ASC 820 for
its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial
assets and liabilities that are re-measured and reported at fair value at least annually. The estimated fair value of the warrant
liability and bifurcated embedded derivative represent Level 3 measurements. The following table presents information about the
Company’s liabilities that are measured at fair value on a recurring basis at July 31, 2026 and April 30, 2026, and indicates
the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Schedule of fair value of financial liabilities
Description
Level
July 31, 2026
April 30, 2026
Liabilities:
Warrant liabilities
3
$ 5,847,000
$ 10,068,000
Bifurcated embedded derivative
3
$ 281,000
$ 878,000
The following table sets forth a summary of the change
in the fair value of the warrant liability that is measured at fair value on a recurring basis:
Schedule of change in the fair value warrant liability
Three Months Ended July 31, 2026
Balance on April 30, 2026
$ 10,068,000
Change in fair value of warrant liability
( 4,221,000 )
Balance on July 31, 2026
$ 5,847,000
The following table sets forth a summary of the change
in the fair value of the derivative liability that is measured at fair value on a recurring basis:
Schedule of change in the fair value derivative liability
Three Months Ended July 31, 2026
Balance on April 30, 2026
$ 878,000
Change in fair value of derivative liability
( 597,000 )
Balance on July 31, 2026
$ 281,000
The fair values of financial instruments by class as of July 31, 2026
and April 30, 2026 are as follows:
Schedule of fair values of financial instruments by class
Level
July 31, 2026
April 30, 2026
Financial Assets
Marketable equity securities
1
$ 99,462
$ 254,010
Money market account
1
$ 1,616,840
$ 2,100,703
Warrant asset - Femasys
3
$ 66,000
$ 480,000
Investment in preferred stock - QCLS
3
$ 12,675,000
$ 18,225,000
Warrant assets - QCLS
3
$ 5,664,000
$ 8,845,000
Assumptions used in the valuation of the Level 3 assets
include time to expiration, discount rate, risk-free rate, volatility and probability of default.
24
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on
Form 10-Q (“Report”) includes “forward-looking statements” within the meaning of the federal securities laws.
Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Generally, statements other than statements
of historical fact are “forward-looking statements” for purposes of this Report, including any projections of earnings, revenue
or other financial items, any statements regarding the plans and objectives of management for future operations, any statements concerning
proposed new products or services, any statements regarding future economic conditions or performance, any statements regarding expected
benefits from any transactions and any statements of assumptions underlying any of the foregoing. In some cases, forward-looking statements
can be identified by use of terminology such as “may,” “will,” “should,” “believes,” “intends,”
“expects,” “plans,” “anticipates,” “estimates,” “goal,” “aim,”
“potential” or “continue,” or the negative thereof or other comparable terminology. Although we believe that the
expectations reflected in the forward-looking statements contained in this Report are reasonable, there can be no assurance that such
expectations or any of the forward-looking statements will prove to be correct, and actual results could differ materially from those
projected or assumed in the forward-looking statements. Thus, investors should refer to and carefully review information in future documents
we file with the U.S. Securities and Exchange Commission (“Commission”). Our future financial condition and results of operations,
as well as any forward-looking statements, are subject to inherent risk and uncertainties, including, those set forth in this Item 2,
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in our unaudited condensed
consolidated financial statements and notes thereto included in this Quarterly Report, those set forth from time to time in our other
filings with the Commission, including our Annual Report on Form 10-K for the fiscal year ended April 30, 2026 and the following factors
and risks:
Among others, these include:
·
our estimates regarding expenses, future revenues, capital requirements and needs for additional financing;
·
whether the United States (“U.S.”) Food and Drug Administration (“FDA”) approves our Investigational New Drug Application (“IND”) after we complete the FDA’s requested studies and submit a response to the FDA’s clinical hold, so that we can commence our planned clinical trial involving locally advanced, inoperable, non-metastatic pancreatic cancer (“LAPC”);
·
the success and timing of our preclinical studies and clinical trials;
·
the potential that results of preclinical studies and clinical trials may indicate that any of our technologies and product candidates are unsafe or ineffective;
·
our dependence on third parties in the conduct of our preclinical studies and clinical trials;
·
the difficulties and expenses associated with obtaining and maintaining regulatory approval of our product candidates;
·
adverse macroeconomic conditions, including inflation, rising interest rates, geopolitical instability and disruptions to the global economy or financial markets, which could materially affect our operations, our ability to raise capital, and the business or operations of third parties with whom we conduct business;
·
whether the FDA will approve our product candidates after our clinical trials are completed, assuming the FDA allows our clinical trials to proceed after submission and review of our responses to the FDA’s clinical hold; and
·
our ability to comply with the listing requirements of the Nasdaq Capital Market and any delisting or potential delisting of shares of our common stock.
25
All forward- looking statements
and reasons why results may differ included in this Report are made as of the date hereof, and we do not intend to update any forward-looking
statements except as required by law or applicable regulations. New risk factors emerge from time to time, and it is not possible to predict
all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any factor or combination
of factors may cause actual results to differ materially from those contained in any forward-looking statements. Forward-looking statements
are not guarantees of performance. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified
in their entirety by the foregoing cautionary statements.
Except where the context
otherwise requires, in this Report, the “Company,” “we,” “us” and “our” refer to PharmaCyte
Biotech, Inc., a Nevada corporation, and, where appropriate, its subsidiaries.
Overview of Business
We are a biotechnology company focused on developing
cellular therapies for cancer based upon a proprietary cellulose-based live cell encapsulation technology known as “Cell-in-a-Box®.”
The Cell-in-a-Box® technology is intended to be used as a platform upon which therapies for several types of cancer, including LAPC,
will be developed. The current generation of our product candidate is referred to as “CypCaps™.”
During the year ended April 30, 2024, we determined
that research and development in the treatment of diabetes would no longer be pursued.
On August 15, 2022, we entered into a Cooperation
Agreement (the “Cooperation Agreement”) with Iroquois Master Fund Ltd. and its affiliates, pursuant to which we elected a
reconstituted board of directors (the “Board”). The Board formed a Business Review Committee to evaluate, investigate and
review our business, affairs, strategy, management and operations and in its sole discretion to make recommendations to our management
and Board with respect thereto. The Business Review Committee is also reviewing many of the risks relative to our business. In addition,
the Board is reviewing our development programs and our relationship with SG Austria, including that all licensed patents have expired,
that know-how relating to the Cell-in-a-Box® technology solely resides with SG Austria, and that the incentives of SG Austria and
its management may not be currently aligned with ours. The Board has curtailed spending on our programs, including pre-clinical and clinical
activities, until the review by the Business Review Committee and the Board is complete and the Board has determined the actions and plans
to be implemented. The Business Review Committee’s recommendations will include potentially seeking a new framework for our relationship
with SG Austria and its subsidiaries. In the event we are unsuccessful in seeking an acceptable new framework, we will reevaluate whether
we should continue those programs which are dependent on SG Austria, including its development programs for LAPC. The issues involving
SG Austria have delayed our timeline for addressing the FDA clinical hold for its planned clinical trial in LAPC and could result in other
delays or termination of the development activities. In addition, the curtailment of spending on our programs pending the review by the
Business Review Committee and the Board may cause additional delays.
The Cell-in-a-Box® encapsulation technology is
designed to present genetically engineered live human cells to targeted tissues. The technology is intended to result in the formation
of pinhead-sized cellulose-based porous capsules in which genetically modified live human cells can be encapsulated, grown to confluence
and maintained in a cryopreserved (frozen) state until shortly before they are injected into an appropriate patient. In a laboratory setting,
this proprietary live cell encapsulation technology has been shown to create a micro-environment in which encapsulated cells survive and
flourish. Encapsulated cells are protected from environmental challenges, such as the shear forces associated with bioreactors and passage
through catheters and needles, which we believe enables greater cell growth and production of the active molecules. The capsules are largely
composed of cellulose (cotton) and are bioinert. During the past year, SG Austria has generated data and reports to support submission
to the FDA concerning the safety of the microcapsules.
We have been developing therapies for pancreatic tumors
by using genetically engineered live human cells that we believe are capable of converting a cancer prodrug into its cancer-killing form.
We encapsulate those cells using the Cell-in-a-Box® technology and place those capsules in the body as close as possible to the tumor.
In this way, we believe that when a cancer prodrug is administered to a patient with a particular type of cancer that may be affected
by the resulting active drug, the killing of the patient’s cancerous tumor may be optimized both by enhanced potency and limited
exposure away from the target tumor. We believe that the prodrug/activator technology is well suited to address the shift from cure/enhanced
survival to creating a zone of clearance around blood vessels adjacent to tumor. This zone of clearance improves the probability of successful
surgical resection of LAPC, which has been shown to improve survival.
26
In addition to reengaging SG Austria, we are also
identifying alternative approaches to expand the prodrug/activator technology for cancer treatment. These discussions may expand our prodrug/activation
options to use highly toxic cancer-killing drugs in tightly controlled perivascular spaces.
Until the Strategic Scientific Committee completes
its evaluation of our programs and we enter into a new framework for our relationship with SG Austria, spending on our development programs
has been curtailed.
Investigational New Drug Application and Clinical
Hold
On September 1, 2020, we submitted an IND to the FDA
for a planned clinical trial in LAPC. On October 1, 2020, we received notice from the FDA that it had placed our IND on clinical hold.
On October 30, 2020, the FDA sent us a letter setting forth the reasons for the clinical hold and providing specific guidance on what
we must do to have the clinical hold lifted.
In order to address the clinical hold, the FDA has
requested that we:
·
Provide additional sequencing data and genetic stability studies;
·
Conduct a stability study on our final formulated product candidate as well as the cells from our Master Cell Bank (“MCB”);
·
Evaluate the compatibility of the delivery devices (the prefilled syringe and the microcatheter used to implant the CypCaps™) with our product candidate for pancreatic cancer;
·
Provide additional detailed description of the manufacturing process of our product candidate for pancreatic cancer;
·
Provide additional product release specifications for our encapsulated cells;
·
Demonstrate comparability between the 1st and 2nd generation of our product candidate for pancreatic cancer and ensure adequate and consistent product performance and safety between the two generations;
·
Conduct a biocompatibility assessment using the capsules material;
·
Address specified insufficiencies in the Chemistry, Manufacturing and Controls information in the cross-referenced Drug Master File;
·
Conduct an additional nonclinical study in animals to assess the safety, activity, and distribution of the product candidate for pancreatic cancer; and
·
Revise the Investigators Brochure to include any additional preclinical studies conducted in response to the clinical hold and remove any statements not supported by the data we generated.
27
The FDA also requested that we address the following
issues as an amendment to our IND:
·
Provide a Certificate of Analysis for pc3/2B1 plasmid that includes tests for assessing purity, safety, and potency;
·
Perform qualification studies for the drug substance filling step to ensure that the product candidate for pancreatic cancer remains sterile and stable during the filling process;
·
Submit an updated batch analysis for the product candidate for the specific lot that will be used for manufacturing all future product candidates;
·
Provide additional details for the methodology for the Resorufin (CYP2B1) potency and the PrestoBlue cell metabolic assays;
·
Provide a few examples of common microcatheters that fit the specifications in our Angiography Procedure Manual;
·
Clarify the language in our Pharmacy Manual regarding proper use of the syringe fill with the product candidate for pancreatic cancer; and
·
Provide a discussion with data for trial of the potential for cellular and humoral immune reactivity against the heterologous rat CYP2B1 protein and potential for induction of autoimmune-mediated toxicities in our study population.
The following provides a detailed summary of our activities
to have the clinical hold lifted:
·
Stability Studies on Our Clinical Trial Product Candidate for Pancreatic Cancer . We have successfully completed the required product stability studies. The timepoints were 3, 6, 9, 12, 18 and 24 months of our product candidate for pancreatic cancer being stored frozen at -80C. These studies included container closure integrity testing for certain timepoints.
·
Additional Studies Requested by the FDA . We have successfully completed various additional studies requested by the FDA, including a stability study on the cells from our MCB used to make our CypCaps™.
·
Determination of the Exact Sequence of the Cytochrome P450 2B1 Gene . We have completed the determination of the exact sequence of the cytochrome P450 2B1 gene inserted at the site previously identified on chromosome 9 using state-of-the-art nanopore sequencing. This is a cutting edge, unique and scalable technology that permits real-time analysis of long DNA fragments. The result of this analysis of the sequence data confirmed that the genes are intact.
·
Confirmation of the Exact Sequence of the Cytochrome P450 2B1 Gene Insert . An additional, more detailed analysis of the integration site of the cytochrome P450 2B1 gene from the augmented HEK293 cell clone that is used in our CypCaps™ was found to be intact. In this new study, we were able to confirm the previously determined structure of the integrated transgene sequence using more data points. These studies also set the stage for a next step analysis to determine the genetic stability of the cytochrome P450 2B1 gene at the DNA level after multiple rounds of cell growth. This new study has been completed in which our original Research Cell Bank (“RCB”) cells were compared with cells from the MCB. The analysis confirmed that the cytochrome P450 2B1 and the surrounding sequence has remained stable with no changes detected at the DNA level.
·
Biocompatibility Studies . We have been involved with 10 biocompatibility studies requested by the FDA, eight of which have been completed successfully. To enable the biocompatibility studies to be performed, we had Austrianova Singapore Pte. Ltd. (“Austrianova”) manufacture an additional 400 syringes of empty capsules.
28
·
Systemic Toxicity Testing . We evaluated the potential toxicity of the capsule component of our product candidate for pancreatic cancer and determined there is no evidence of toxicity in any of the parameters examined. The study also confirmed previous data that shows our capsule material is bioinert.
·
Micro-Compression and Swelling Testing . This testing is underway. We are developing and optimizing two reproducible methods for testing and confirming the physical stability and integrity of our CypCaps™ under extreme pressure. These studies required the acquisition of new equipment by Austrianova as well as validation and integration into Austrianova’s Quality Control laboratory.
·
Break Force and Glide Testing . We are in the process of developing a protocol to measure whether the syringe, attached to the catheter when used to expel the capsules, will still have a break and glide force that is within the specifications we have established. We are setting the specifications based on the syringe/plunger manufacturer’s measured break and glide forces, or alternatively, accepted ranges for glide forces routinely used in the clinic.
·
Capsules Compatibility with the Syringe and Other Components of the Microcatheter Delivery System . We are in the process of showing that CypCaps™ are not in any way adversely affected by the catheters used by interventional radiologists to deliver them into a patient. Compatibility data is being generated to demonstrate that the quality of the CypCaps™ is maintained after passage through the planned microcatheter systems.
·
CypCaps Capsules and Cell Viability after Exposure to Contrast Medium . We have commenced testing to show that exposure of CypCaps™ to the contrast medium interventional radiologists used to implant the CypCaps™ in a patient has no adverse effect on CypCaps™. Contrast medium is used to visualize the blood vessels during implantation.
·
Master Drug File Information . Austrianova is providing additional detailed confidential information on the manufacturing process, including information on the improvements and advancements made to our product candidate for pancreatic cancer since the last clinical trials were conducted with respect to reproducibility and safety. However, Austrianova has not changed the overall physical characteristics of CypCaps™ between the 1st and 2nd generations.
·
Submission of Data to FDA . We are in the process of providing this data to the FDA. The clinical hold did not reflect any deficiencies of the clinical trial proposed. We seek to resolve these non-clinical issues to enable FDA review of a new clinical protocol that reflects the standard of care for LAPC.
We assembled a scientific and regulatory team of experts
to address the FDA requests. Through July 31, 2026, our scientific consultants have been in active dialog with the FDA. We have received
communications from the FDA and responded, including the submission of the updated drug master file. The FDA accepted the updated drug
master file and cleared many of the clinical hold items. We believe that the technology upon which the LAPC treatment will be based, intra-arterial
chemotherapy, has been used in five clinical trials in humans. Our position is that the data available from these human clinical trials
supersedes large animal study data, making the study unnecessary. The treatment may not be a treatment of pancreatic cancer, but a method
of improving and possibly enabling complete surgical resection of the tumor. We are waiting for the FDA’s responses and hope the
FDA will accept that the LAPC treatment now meets manufacturing standard requirements, which have significantly improved since the clinical
hold was first placed. The FDA may require additional preclinical studies when the meeting takes place. We are in ongoing dialogue with
SG Austria to prepare for the next steps, including the preparation of the next steps including encapsulation of the cells, testing the
glide force and pressure testing of pushing the cells through syringes and catheters.
29
Performance Indicators
Non-financial performance indicators used by management
to manage and assess how the business is progressing will include, but are not limited to, the ability to: (i) acquire appropriate funding
for all aspects of our operations; (ii) acquire and complete necessary contracts; (iii) complete activities for producing genetically
modified human cells and having them encapsulated for our preclinical studies and the planned clinical trial in LAPC; (iv) have regulatory
work completed to enable studies and trials to be submitted to regulatory agencies; (v) complete all required tests and studies on the
cells and capsules we plan to use in our clinical trial in patients with LAPC; (vi) ensure completion of the production of encapsulated
cells according to cGMP regulations to use in our planned clinical trial; (vii) complete all of the tasks the FDA requires of us in order
to have the clinical hold lifted; and (viii) obtain approval from the FDA to lift the clinical hold on our IND that we may commence our
planned clinical trial in LAPC.
There are numerous items required to be completed
successfully to ensure our final product candidate is ready for use in our planned clinical trial in LAPC. The effects of material transactions
with related parties, and certain other parties to the extent necessary for such an undertaking, may have substantial effects on both
the timeliness and success of our current and prospective financial position and operating results. Nonetheless, we are actively working
to ensure strong ties and interactions to minimize the inherent risks regarding success. We do not believe there are factors which will
cause materially different amounts to be reported than those presented in this Report. We aim to assess this regularly to provide accurate
information to our shareholders.
Recent Developments
Nasdaq Minimum Bid Price Requirement
On December 1, 2025, we received a written notice
(the “Initial Notice”) from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”) indicating
that, based on the closing bid price of our common stock for 30 consecutive business days preceding the date of the Initial Notice, we
were not in compliance with the minimum bid price requirement set forth in Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Rule”)
for continued listing on The Nasdaq Capital Market. The Bid Price Rule requires listed securities to maintain a minimum bid price of
$1.00 per share. In accordance with Nasdaq Listing Rule 5810(c)(3)(A), we were provided an initial compliance period of 180 calendar
days, or until June 1, 2026, to regain compliance with the Bid Price Rule.
On June 2, 2026, we received a written notice (the
“Extension Notice”) from Nasdaq advising us that we are eligible for an additional 180-calendar-day compliance period, or
until November 30, 2026 (the “Compliance Date”), to regain compliance with the Bid Price Rule. Nasdaq’s determination
to grant the second compliance period was based on the Company meeting the continued listing requirement for market value of publicly
held shares and all other applicable requirements for initial listing on The Nasdaq Capital Market, with the exception of the Bid Price
Rule, and the Company’s written notice of its intention to cure the deficiency during the second compliance period by effecting
a reverse stock split, if necessary.
The Extension Notice has no immediate effect on the
listing or trading of our common stock on The Nasdaq Capital Market, and our common stock will continue to trade under the symbol “PMCB.”
The Extension Notice does not affect our business operations or our reporting obligations with the Securities and Exchange Commission.
If at any time during this additional 180-day compliance
period the closing bid price of our common stock is at least $1.00 per share for a minimum of 10 consecutive business days, Nasdaq will
provide us with written confirmation of compliance, and the matter will be closed. Nasdaq may, in its discretion, require us to maintain
a closing bid price of at least $1.00 per share for a period in excess of 10 consecutive business days, but generally no more than 20
consecutive business days, before determining that we have demonstrated an ability to maintain long-term compliance, as provided under
Nasdaq Listing Rule 5810(c)(3)(H).
30
To address this deficiency, our Board has approved,
and at our annual meeting of stockholders held on March 30, 2026, our stockholders approved, an amendment to our Articles of Incorporation,
as amended, to effect a reverse stock split of our common stock at a ratio of not less than 1-for-1.1 and not more than 1-for-100, with
the exact ratio, and whether and when to implement the reverse stock split, if at all, to be determined by our Board in its sole discretion.
Our Board has the authority, but not the obligation, to effect the reverse stock split and may abandon the amendment at any time before
it is filed with the Nevada Secretary of State, even though our stockholders have approved it. There can be no assurance that our Board
will elect to effect the reverse stock split, that any reverse stock split will result in a sustained increase in the per share trading
price of our common stock sufficient for us to regain or maintain compliance with the Bid Price Rule, or that our common stock will not
decline in price following any reverse stock split.
If we are unable to regain compliance with the
Bid Price Rule by the Compliance Date, Nasdaq will provide written notification that our common stock is subject to delisting.
We intend to actively monitor the closing bid price
of our common stock and will consider all available options to regain compliance with the Bid Price Rule, including, if appropriate,
implementing a reverse stock split. There can be no assurance that we will be able to regain compliance with the Bid Price Rule or that
we will otherwise maintain compliance with the other continued listing requirements of The Nasdaq Capital Market. If we fail to regain
or maintain compliance with applicable Nasdaq listing requirements, our common stock could be delisted, which could adversely affect the
market liquidity of our common stock, our ability to obtain financing on acceptable terms, and the market price of our common stock.
Results of Operations
Three months ended July 31, 2026, compared to three months ended
July 31, 2025
Revenue
We had no revenues for the three months ended July 31, 2026, and 2025.
Research and development expenses
R&D expense was $60,000 for the three months ended
July 31, 2026, as compared to $95,157 for the three months ended July 31, 2025, a decrease of $35,157. The change in cost is primarily
due to renegotiated terms with consultants to conduct research into the treatment of pancreatic cancer.
General and administrative expenses
The majority of our operating losses from operations
are from general and administrative expenses. General and administrative expenses consist primarily of costs associated with our overall
operations and with being a public company. These costs include personnel, legal and professional services, insurance, investor relations
and compliance related fees. These expenses were $946,708 and $753,148, respectively, for the three months ended July 31, 2026 and 2025,
an increase of $193,560, or 26%. Legal and professional fees increased by $236,291 primarily due to an increase in consulting fees relating
to audit fees, fair value calculations and legal costs increase in travel and entertainment of $10,846, net of decreases in director compensation
of $60,492, primarily due to non-recurring option expenses.
31
Other Income (Expenses), Net
Other income (expenses), net, for the three months
ended July 31, 2026 was $(4,074,483) as compared to other income (expenses), net of $(7,511,791) for the three months ended July 31, 2025.
Other income (expenses), net, for the three months ended July 31, 2026 is attributable to interest income of $166,278, dividend income
of $240,884, change in fair value of warrant liability of $4,221,000 and change in fair value of derivative liability of $597,000, less
unrealized loss on the fair value of marketable securities of $154,548, less decreases in the fair value of the Femasys warrant asset
of $414,000, less change in fair value of investment – QCLS of $5,550,000, less change in fair value of warrant asset - QCLS of
$3,181,000 and other expenses of $97. Other income (expense), net for the three months ended July 31, 2025 is attributable to interest
income of $217,793, changes in fair values of warrant liability of $243,000, changes in fair value of convertible note receivable of $912,000
and gain on legal settlement re-fair value of warrants of $106,000 less unrealized loss on the fair value of marketable securities of
$104,463, less change in the fair value of the Femasys warrant asset of $1,215,000, less change in fair value of investment – QCLS
of $2,839,000, less change in fair value of QCLS warrant asset of $4,832,000 and other expenses of $121. The changes to the fair values
are a result of the updated inputs in the various calculations of fair values.
Discussion of Operating, Investing and Financing
Activities
The following table presents a summary of our sources
and uses of cash and cash equivalents for the three months ended July 31, 2026, and 2025.
Three Months
Ended
July 31,
2026
Three Months
Ended
July 31,
2025
Net cash used in operating activities:
$ (780,894 )
$ (1,993,981 )
Net cash used in financing activities:
$ (83,399 )
$ –
Effect of currency rate exchange
$ (615 )
$ 123
Net decrease in cash and cash equivalents
$ (864,908 )
$ (1,993,858 )
Operating Activities:
The cash and cash equivalents used in operating activities
for the three months ended July 31, 2026 of $780,894 is mainly a result of our general and administrative expenses. The cash and cash
equivalents used in operating activities for the three months ended July 31, 2025 of $1,993,981 is mainly a result of the payment of $1,300,000
relating to the legal settlement accrued at April 30, 2025 and our general and administrative expenses.
Financing Activities :
The cash and cash equivalents used in financing activities
for the three months ended July 31, 2026 is attributable to payments to investors of $83,399 in dividends on the Series C Preferred Stock.
There was no activity in cash and cash equivalents
used in financing activities for the three months ended July 31, 2025.
32
Liquidity and Capital Resources
As of July 31, 2026, we had approximately $17.7 million
in cash and cash equivalents as compared to approximately $18.6 million at April 30, 2026. We expect that our current cash and cash equivalents
of approximately $17 million as of the filing of this Quarterly Report on Form 10-Q, will be sufficient to support our projected operating
requirements and financial commitments for at least the next twelve months from the date of this Quarterly Report.
We expect to need additional capital in order to complete
a clinical trial for the treatment of pancreatic cancer. Any additional equity financing, if available, may not be on favorable terms
and would likely be significantly dilutive to our current stockholders and debt financing, if available, may involve restrictive covenants.
If we are able to access funds through collaborative or licensing arrangements, we may be required to relinquish rights to some of our
product candidates that we would otherwise seek to develop or commercialize on our own, on terms that are not favorable to us. Our ability
to access capital is not assured and, if not achieved on a timely basis, will likely have a material adverse effect on our business, financial
condition and results of operations.
We operate in an industry that is subject to rapid
technological change, competition and government regulation. Our operations are subject to significant risk and uncertainties including
financial operational, technological, regulatory, and other risks. Such factors include but are not limited to results of clinical testing
and trial activities, the ability to obtain regulatory approval, the supply of needed materials, the ability to obtain manufacturing and
the ability to raise capital to achieve strategic objectives.
Service Agreements
We entered into several service agreements, with both
independent and related parties, pursuant to which services will be provided over the next twelve months related to the clinical hold
on our IND submission involving LAPC. The services include developing studies and strategies relating to clearing the clinical hold. The
total cost is estimated to be approximately $220,000, of which the related party portion will be approximately $220,000. These agreements
are under review by our Business Review Committee and reconstituted Board which has curtailed spending on this program until their review
is complete and recommendations are made.
Critical Accounting Estimates
There have been no material changes to our critical
accounting estimates from the information provided in Item 7, “Management’s Discussion and Analysis of Financial Condition
and Results of Operations,” included in our Annual Report on Form 10-K for the year ended April 30, 2026.
Available Information
Our website is located at www.PharmaCyte.com.
In addition, all our filings submitted to the Commission, including our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current
Reports on Form 8-K and all our other reports and statements filed with the Commission are available on the Commission’s web site
at www.sec.gov . Such filings are also available for download free of charge on our website. The contents of the website are not,
and are not intended to be, incorporated by reference into this Quarterly Report or any other report or document filed with the Commission
or furnished by us, and any reference to the websites are intended to be inactive textual references only.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk.
The information called for by Item 3 is not required
for a smaller reporting company.
33
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our Chairman, Chief Executive Officer, and President,
as our principal executive officer (“Chief Executive Officer”), and our Chief Financial Officer, as our principal financial
officer (“Chief Financial Officer”), evaluated the effectiveness of our “disclosure controls and procedures,”
as such term is defined in Rule 13a-15(e) promulgated under the Exchange Act. Disclosure controls and procedures are designed to ensure
that the information required to be disclosed in the reports that we file or submit to the Commission pursuant to the Exchange Act are
recorded, processed, summarized and reported within the period specified by the Commission’s rules and forms and are accumulated
and communicated to our management, including our Chief Executive Officer, as appropriate to allow timely decisions regarding required
disclosures. Based upon this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of July 31,
2026, certain of our disclosure controls and procedures were not effective due to the material weaknesses in internal control over financial
reporting.
Reference should be made to our Form 10-K filed with
the Commission on July 29, 2026, for additional information regarding discussion of the effectiveness of the Company’s control and
procedures.
A control system, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design
of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative
to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that
all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities
that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Also, controls can be
circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls. The
design of any system of controls is also based in part upon certain assumptions about the likelihood of future events. There can be no
assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Changes in Internal Controls over Financial
Reporting
There were no changes to our internal control over
financial reporting during the three months ended July 31, 2026, that have materially affected, or are reasonably likely to materially
affect, our internal controls over financial reporting.
In connection with the July 31, 2026 reporting process,
management identified two ongoing material weaknesses related to the Company’s internal controls: insufficient segregation of duties
of our Chief Financial Officer and insufficient management review controls.
The Certifications of our Chief Executive Officer
and Chief Financial Officer required in accordance with Rule 13a-14(a) under the Exchange Act and Section 302 of the Sarbanes-Oxley Act
of 2002 (“Certifications”) are attached to this Quarterly Report. The disclosures set forth in this Item 4 contain information
concerning: (i) the evaluation of our disclosure controls and procedures, and changes in internal control over financial reporting, referred
to in paragraph 4 of the Certifications; and (ii) material weaknesses in the design or operation of our internal control over financial
reporting, referred to in paragraph 5 of the Certifications. The Certifications should be read in conjunction with this Item 4 for a more
complete understanding of the matters covered by the Certifications.
34
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
From time to time, we are subject to legal proceedings
and claims, either asserted or unasserted, that arise in the ordinary course of business. While the outcome of pending claims cannot be
predicted with certainty, we do not believe that the outcome of any pending claims will have a material adverse effect on our financial
condition or operating results.
Item 1A. Risk Factors.
You should consider the risks and uncertainties
described under Item 1A of Part I of our Annual Report on Form 10-K for the fiscal year ended April 30, 2026, which we filed with
the Securities and Exchange Commission on July 29, 2026, together with all other information contained or incorporated by reference
in this Quarterly Report on Form 10-Q, when evaluating our business and our prospects. The risks and uncertainties that we face are
not limited to those set forth in the Annual Report on 10-K. Additional risks and uncertainties not presently known to us or that we
currently believe to be immaterial may also adversely affect our business and the trading price of our securities. There are no
material changes to the risk factors set forth in Part I, Item 1A, in our Annual Report on Form 10-K for the year ended
April 30, 2026.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
During the three
months ended July 31, 2026, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement”
or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
35
Item 6. Exhibits.
Exhibit No.
Description
Location
31.1
Principal Executive Officer Certification required by Rules 13a-14 and 15d-14 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
31.2
Principal Financial Officer Certification required by Rules 13a-14 and 15d-14 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
32.1
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes Oxley Act of 2002
Furnished herewith
32.2
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes Oxley Act of 2002
Furnished herewith
101.INS
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (formatted in Inline XBRL and included in exhibit 101).
36
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, as amended, the registrant has duly caused this Quarterly Report to be signed on its behalf by the undersigned thereunto
duly authorized.
PharmaCyte Biotech, Inc.
September 14, 2026
By: /s/ Joshua N. Silverman
Joshua N. Silverman
Chief Executive Officer
(Principal Executive Officer)
September 14, 2026
By: /s/ Carlos A. Trujillo
Carlos A. Trujillo
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
37
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.