32 unchanged sentences
We plan to hire an additional person to work for our Chief Financial Officer to enable sufficient segregation of his duties.
+Added: Insufficient management review controls.
+Added: We have identified weaknesses in the design of our internal controls which have led us to conclude that we currently have insufficient management review controls.
+Added: We intend to hire an additional person to work for our Chief Financial Officer to enable sufficient review in the future.
Because of this material weakness, our Interim
3 unchanged sentences
controls that we believe are reasonably likely to strengthen and materially affect our internal controls over financial reporting.
−Removed: Prior to the remediation of our material
−Removed: weakness, there remains risk that the processes and procedures on which we currently rely will fail to be sufficiently effective, which
−Removed: could result in material misstatement of our financial position or results of operations and require a restatement.
−Removed: Because of the inherent
−Removed: limitations in all control systems, no evaluation of controls - even where we conclude the controls are operating effectively - can provide
−Removed: absolute assurance that all control issues, including instances of fraud, if any, have been detected.
−Removed: These inherent limitations include
−Removed: the realities that judgments in decision making can be faulty, and breakdowns can occur because of simple error or mistake.
−Removed: Additionally,
−Removed: controls can be circumvented by the individual acts of a person, by collusion of two or more people, or by management override of the
−Removed: The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events;
−Removed: accordingly, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
−Removed: Over time, our control systems, as we develop them, may become inadequate because of changes in conditions or the degree of compliance
−Removed: with the policies or procedures may deteriorate.
−Removed: Because of the inherent limitations in a cost-effective control system, misstatements
−Removed: due to error or fraud may occur and not be detected and could be material to our financial statements.
+Added: Prior to the remediation of our material weakness,
+Added: there remains risk that the processes and procedures on which we currently rely will fail to be sufficiently effective, which could result
+Added: in material misstatement of our financial position or results of operations and require a restatement.
+Added: Because of the inherent limitations
+Added: in all control systems, no evaluation of controls - even where we conclude the controls are operating effectively - can provide absolute
+Added: assurance that all control issues, including instances of fraud, if any, have been detected.
+Added: These inherent limitations include the realities
+Added: that judgments in decision making can be faulty, and breakdowns can occur because of simple error or mistake.
+Added: Additionally, controls can
+Added: be circumvented by the individual acts of a person, by collusion of two or more people, or by management override of the controls.
+Added: design of any system of controls also is based in part upon certain assumptions about the likelihood of future events;
+Added: accordingly, there
+Added: can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
+Added: Over time, our control
+Added: systems, as we develop them, may become inadequate because of changes in conditions or the degree of compliance with the policies or procedures
+Added: may deteriorate.
+Added: Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur
+Added: and not be detected and could be material to our financial statements.
Changes in Internal Controls over Financial
−Removed: Effective October 6, 2022, the former Chairman
−Removed: of the Board, Chief Executive Officer, President and General Counsel, Mr.
−Removed: Waggoner, resigned from all positions with the Company
−Removed: and its subsidiaries.
−Removed: Also effective October 6, 2022, the Board approved the employment of Mr.
−Removed: Silverman as the Interim Chairman
−Removed: of the Board, Interim Chief Executive Officer and Interim President.
−Removed: Other than described above in this Item 9A, there
−Removed: were no changes to our internal control over financial reporting during the fiscal year ended April 30, 2023, that have materially affected,
−Removed: or are reasonably likely to materially affect, our internal controls over financial reporting.
+Added: There were no changes to our internal control
+Added: over financial reporting during the fiscal year ended April 30, 2024, that have materially affected, or are reasonably likely to materially
+Added: affect, our internal controls over financial reporting.
The Certifications of our Principal Executive
25 unchanged sentences
OTHER INFORMATION
+Added: the year ended April 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1
+Added: trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of
+Added: Regulation S-K.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS
8 unchanged sentences
Robert Weinstein
−Removed: Joshua Silverman has served as a director of the Company since August
−Removed: 2022 and as our Interim Chief Executive Officer, Interim President and Interim Chairman of the Board since October 2022.
−Removed: has served as the managing member of Parkfield Funding LLC since August 2016.
−Removed: Silverman co-founded Iroquois Capital Management, LLC
−Removed: (“Iroquois”), an investment advisory firm, in 2003 and served as its principal, managing partner and co-chief investment officer
−Removed: until July 2016.
−Removed: While at Iroquois, he designed and executed complex transactions, structuring and negotiating investments in both public
−Removed: and private companies and has often been called upon by the companies solve inefficiencies as they relate to corporate structure, cash
−Removed: flow, and management.
+Added: Joshua Silverman has served as a director of the
+Added: Company since August 2022 and as our Interim Chief Executive Officer, Interim President and Interim Chairman of the Board since October
+Added: Silverman has served as the managing member of Parkfield Funding LLC since August 2016.
+Added: Silverman co-founded Iroquois Capital
+Added: Management, LLC (“Iroquois”), an investment advisory firm, in 2003 and served as its principal, managing partner and co-chief
+Added: investment officer until July 2016.
+Added: While at Iroquois, he designed and executed complex transactions, structuring and negotiating investments
+Added: in both public and private companies and has often been called upon by the companies solve inefficiencies as they relate to corporate
+Added: structure, cash flow, and management.
From 2000 to 2003, Mr.
−Removed: Silverman served as co-chief investment officer of Vertical Ventures, LLC, a merchant bank.
+Added: Silverman served as co-chief investment officer of Vertical Ventures, LLC,
+Added: a merchant bank.
Prior to forming Iroquois, Mr.
−Removed: Silverman was a director of Joele Frank, a boutique consulting firm specializing in mergers and acquisitions.
+Added: Silverman was a director of Joele Frank, a boutique consulting firm specializing in mergers
+Added: and acquisitions.
Previously, Mr.
−Removed: Silverman served as assistant press secretary to the president of the United States.
−Removed: Silverman currently serves as
−Removed: a director of AYRO, Inc.
−Removed: AYRO), MyMD Pharmaceuticals, Inc.
−Removed: MYMD), Synaptogenix, Inc.
+Added: Silverman served as assistant press secretary to the president of the U.S.
+Added: Silverman currently serves
+Added: as a director of AYRO, Inc.
+Added: AYRO), TNF Pharmaceuticals, Inc.
+Added: TNFA), Synaptogenix, Inc.
SNPX) and Petros Pharmaceutical,
78 unchanged sentences
companies in the pharmaceutical and biotechnology industries.
−Removed: From March 2010 to August 2011, he was the chief financial officer of Green
−Removed: Energy Management Services Holdings, Inc., an energy consulting company.
−Removed: From August 2007 to February 2010, Mr.
−Removed: Weinstein served as chief
−Removed: financial officer of Xcorporeal, Inc., a development-stage medical device company which was sold in March 2010 to Fresenius Medical USA,
−Removed: a leading provider of dialysis equipment and services worldwide.
Weinstein also serves as a member of the Board of Directors of XWELL,
1 unchanged sentence
XWEL), a health and wellness company whose core assets, XpresSpa and XpresCheck®, is
−Removed: a leading airport retailer of spa services and related health and wellness products and Oblong, Inc.
−Removed: which provides multi-stream collaboration
−Removed: technologies and managed services for video collaboration and network applications in the United States and internationally.
−Removed: received his MBA degree in finance and international business from the University of Chicago Graduate School of Business, is a Certified
−Removed: Public Accountant (inactive), and received his BS degree in accounting from the State University of New York at Albany.
−Removed: was chosen as a director of the Company because of his public company and financial expertise.
+Added: a leading airport retailer of spa services and related health and wellness products.
+Added: Weinstein also serves on the Board of Directors
+Added: of Oblong, Inc.
+Added: OBLG), a company providing multi-stream collaboration technologies and managed services for video collaboration
+Added: and network applications.
+Added: Weinstein received his MBA degree in finance and international business from the University of Chicago Graduate
+Added: School of Business, is a Certified Public Accountant (inactive), and received his BS degree in accounting from the State University of
+Added: New York at Albany.
+Added: Weinstein was chosen as a director of the Company because of his public company and financial expertise.
Walker has served as a director of the
77 unchanged sentences
These documents can be viewed and downloaded from the “Governance” dropdown menu of our website under the “Company”
−Removed: The content of these documents is not incorporated into this Form 10-K.
+Added: The content of these documents is not incorporated into this Report.
Corporate Governance and Committees
81 unchanged sentences
recommending stockholder and the beneficial owner, if any, on whose behalf the nomination is made:
−Removed: · all information relating to
−Removed: such person that would be required to be disclosed in a proxy statement;
−Removed: · certain biographical and share
−Removed: ownership information about the stockholder and any other proponent, including a description of any derivative transactions in the Company’s
−Removed: · a description of certain arrangements
−Removed: and understandings between the proposing stockholder and any beneficial owner and any other person in connection with such stockholder
−Removed: · a statement whether or not either
−Removed: such stockholder or beneficial owner intends to deliver a proxy statement and form of proxy to holders of voting shares sufficient to
−Removed: carry the proposal.
+Added: all information relating to such person that would be required to be disclosed in a proxy statement;
+Added: certain biographical and share ownership information about the stockholder and any other proponent, including a description of any derivative transactions in the Company’s securities;
+Added: a description of certain arrangements and understandings between the proposing stockholder and any beneficial owner and any other person in connection with such stockholder nomination;
+Added: a statement whether or not either such stockholder or beneficial owner intends to deliver a proxy statement and form of proxy to holders of voting shares sufficient to carry the proposal.
The recommendation must also be accompanied by
the following information concerning the proposed nominee:
−Removed: · certain biographical information
−Removed: concerning the proposed nominee;
−Removed: · all information concerning the
−Removed: proposed nominee required to be disclosed in solicitations of proxies for election of directors;
−Removed: · certain information about any
−Removed: other security holder of the Company who supports the proposed nominee;
−Removed: · a description of all relationships
−Removed: between the proposed nominee and the recommending stockholder or any beneficial owner, including any agreements or understandings regarding
−Removed: the nomination;
−Removed: · additional disclosures relating
−Removed: to stockholder nominees for directors, including completed questionnaires and disclosures required by our Bylaws.
+Added: certain biographical information concerning the proposed nominee;
+Added: all information concerning the proposed nominee required to be disclosed in solicitations of proxies for election of directors;
+Added: certain information about any other security holder of the Company who supports the proposed nominee;
+Added: a description of all relationships between the proposed nominee and the recommending stockholder or any beneficial owner, including any agreements or understandings regarding the nomination;
+Added: additional disclosures relating to stockholder nominees for directors, including completed questionnaires and disclosures required by our Bylaws.
The recommendation must also be accompanied by the following information
concerning the proposed nominee:
−Removed: · certain biographical information
−Removed: concerning the proposed nominee;
−Removed: · all information concerning the
−Removed: proposed nominee required to be disclosed in solicitations of proxies for election of directors;
−Removed: · certain information about any
−Removed: other security holder of the Company who supports the proposed nominee;
−Removed: · a description of all relationships
−Removed: between the proposed nominee and the recommending stockholder or any beneficial owner, including any agreements or understandings regarding
−Removed: the nomination;
−Removed: · additional disclosures relating
−Removed: to stockholder nominees for directors, including completed questionnaires and disclosures required by our Bylaws.
+Added: certain biographical information concerning the proposed nominee;
+Added: all information concerning the proposed nominee required to be disclosed in solicitations of proxies for election of directors;
+Added: certain information about any other security holder of the Company who supports the proposed nominee;
+Added: a description of all relationships between the proposed nominee and the recommending stockholder or any beneficial owner, including any agreements or understandings regarding the nomination;
+Added: additional disclosures relating to stockholder nominees for directors, including completed questionnaires and disclosures required by our Bylaws.
A copy of the Nominating Committee’s written charter is publicly
11 unchanged sentences
policy requiring them to do so.
−Removed: One director attended our annual meeting of stockholders held in December 2022.
+Added: One director attended our annual meeting of stockholders held in April 2024.
Shareholder Communications
23 unchanged sentences
Silverman, Interim Chief Executive Officer, Interim President and Interim Chairman of the Board;
−Removed: Waggoner, Former Chief Executive Officer,
−Removed: President, General Counsel and Chairman of the Board (2);
−Removed: Crabtree, Former Chief Scientific Officer and Director (3);
−Removed: Trujillo, Chief Financial Officer and Director.
−Removed: The following tables provide information about
−Removed: compensation earned by our Named Executive Officers during our fiscal years ended April 30, 2023, and 2022.
+Added: Trujillo, Chief Financial Officer.
+Added: We have the same number of Named Executive Officers
+Added: as we do “executive officers” as defined by Rule 3b-7 promulgated under the Exchange Act.
+Added: The following tables provide information
+Added: about compensation earned by our Named Executive Officers during our fiscal years ended April 30, 2024, and 2023.
Summary Compensation Table
Principal Position
+Added: Silverman (2)
Interim Chief Executive
Officer and Interim President
−Removed: Former Chief Executive
−Removed: Officer, President and
−Removed: General Counsel
−Removed: Crabtree, (4)
−Removed: Former Chief Scientific
Chief Financial Officer
5 unchanged sentences
service as a member of the board of directors.
−Removed: Waggoner resigned from all positions with
−Removed: the Company and its subsidiaries effective October 6, 2022.
−Removed: Crabtree resigned from all positions with
−Removed: the Company and its subsidiaries effective October 12, 2022.
+Added: Silverman was appointed as Interim Chief Executive Officer and Interim President on
+Added: October 6, 2022.
Narrative Disclosure to Summary Compensation
3 unchanged sentences
and it further approved paying Mr.
−Removed: Silverman a monthly salary of $31,250.
−Removed: On May 8, 2022, we entered into an Amended and
−Removed: Restated Executive Compensation Agreement with Mr.
−Removed: Waggoner (the “Waggoner Compensation Agreement”), effective as of January
−Removed: The Waggoner Compensation Agreement provided that Mr.
−Removed: Waggoner would serve as a member of our Board, as our Chief Executive Officer,
−Removed: President and General Counsel and as the Chief Executive Officer and General Counsel of our subsidiary Viridis Biotech, Inc.
−Removed: agreement, Mr.
−Removed: Waggoner was paid a base salary of $520,000 subject to annual increases in the discretion of our Compensation Committee
−Removed: and was eligible to receive cash incentive compensation (“Bonus”).
−Removed: Waggoner was eligible to participate in the 2021 Plan.
−Removed: On May 20, 2022, the Compensation Committee granted Mr.
−Removed: Waggoner (i) a stock option grant to purchase 529,000 shares of common stock exercisable
−Removed: over a ten-year term at an exercise price per share equal to the closing price of the common stock on the date of grant, vesting at the
−Removed: rate of 25% immediately and the remaining vesting monthly over three years from the date of grant (approximately 11,000 option shares
−Removed: per month), and (ii) a grant of 150,800 restricted stock units, vesting at the rate of 25% immediately and an additional 25% on each anniversary
−Removed: of the grant date.
−Removed: On October 6, 2022, Mr.
−Removed: Waggoner resigned from
−Removed: all positions with the Company and its subsidiaries, effective immediately.
−Removed: In connection with Mr.
−Removed: Waggoner’s departure, on October
−Removed: 6, 2022, the Company entered into a Separation, Consulting and Release Agreement with Mr.
−Removed: Waggoner (the “Separation Agreement”).
−Removed: The Separation Agreement became effective on October 13, 2022 (the “Effective Date”).
−Removed: Pursuant to the Separation Agreement,
−Removed: the Company agreed to pay Mr.
−Removed: Waggoner a lump sum payment of $216,667.
−Removed: Waggoner is entitled to continued medical and health benefits
−Removed: at his sole expense and retains his option to purchase 15,000 shares of common stock of the Company and 23,000 restricted stock units
−Removed: previously granted to Mr.
−Removed: The Separation Agreement includes mutual releases of claims, by Mr.
−Removed: Waggoner in favor of the Company
−Removed: and certain Company Parties (as defined therein) and by the Company in favor of Mr.
−Removed: Waggoner, and mutual non-disparagement obligations
−Removed: Waggoner and on the Company.
−Removed: Waggoner remains subject to certain restrictive covenants, including any confidentiality, non-compete,
−Removed: non-solicit, invention assignment, or similar agreement or arrangement to which he is a party with any member of the Company Group and
−Removed: other provisions of the Waggoner Compensation Agreement.
−Removed: During the twelve months immediately following the Separation Date (the “Consulting
−Removed: Period”), Mr.
−Removed: Waggoner agreed to serve as a consultant to facilitate the orderly transfer of work to other employees of the Company.
−Removed: In consideration for Mr.
−Removed: Waggoner’s consulting services, the Company agreed to pay Mr.
−Removed: Waggoner $433,333, payable in twelve installments
−Removed: at the end of each month of the Consulting Period in arrears.
−Removed: On March 10, 2015, we entered into an Executive
−Removed: Compensation Agreement with Dr.
−Removed: Crabtree, effective as of January 1, 2015 (as amended on December 30, 2015, March 10, 2017 and October
−Removed: 14, 2020, the “Crabtree Compensation Agreement”).
−Removed: The Crabtree Compensation Agreement provided that Dr.
−Removed: Crabtree would serve
−Removed: as a member of our Board, as our Chief Scientific Officer and as the Chief Scientific Officer of our subsidiary Viridis Biotech.
−Removed: was paid a base salary of $84,000 subject to annual increases in the discretion of our Compensation Committee.
−Removed: The Crabtree Compensation
−Removed: Agreement also provided that, during his continued employment, Dr.
−Removed: Crabtree would receive annual stock grants of 400 shares of restricted
−Removed: common stock, vesting at the rate of 33 shares per month, and an annual stock option grant to purchase 1,000 shares of common stock exercisable
−Removed: over a five-year term at an exercise price per share equal to the closing price of the common stock on the date of grant, vesting at the
−Removed: rate of 83 option shares per month.
−Removed: On August 15, 2022, Mr.
−Removed: Crabtree resigned from
−Removed: his position as a director, effective immediately, and on October 12, 2022, Mr.
−Removed: Crabtree resigned from his position as Chief Scientific
−Removed: Officer, effective immediately.
−Removed: In connection with Mr.
−Removed: Crabtree’s departure, on October 12, 2022, the Company entered into a Release
−Removed: Agreement with Mr.
−Removed: Crabtree (the “Release Agreement”).
−Removed: The Release Agreement became irrevocable seven days after execution
−Removed: of the Release Agreement and became effective on October 20, 2022 (the “Effective Date”).
−Removed: Pursuant to the Release Agreement,
−Removed: the Company agreed to pay Mr.
−Removed: Crabtree the aggregate sum of $29,695, which consisted of accrued wages, expense reimbursements, accrued
−Removed: unused paid time off (less applicable withholdings and deductions), and three months of Mr.
−Removed: Crabtree’s base salary as of the separation
−Removed: date, which salary is payable in substantially equal installments over a three-month period in accordance with the Company’s regular
−Removed: payroll practices.
−Removed: The Release Agreement includes releases of claims by Mr.
−Removed: Crabtree in favor of the Company and certain Released Parties
−Removed: (as defined therein).
−Removed: Crabtree remains subject to certain continuing obligations, including a confidentiality agreement to which he
+Added: Silverman is paid an annual base salary of $375,000.
+Added: Silverman is eligible to participate in the
+Added: On November 20, 2023, the Compensation Committee granted Mr.
+Added: Silverman a stock option grant to purchase 170,000 shares of common
+Added: stock exercisable over a ten-year term at an exercise price of $2.18 per share, vesting 50% immediately and 50% on the one-year anniversary
+Added: of the date of grant.
On May 8, 2022 we entered into an Amended and
9 unchanged sentences
Trujillo is eligible to participate in the 2022 Plan.
−Removed: On May 20, 2022, the Compensation Committee granted
−Removed: Trujillo (i) a stock option grant to purchase 201,860 shares of common stock exercisable over a ten-year term at an exercise price
−Removed: per share equal to the closing price of the common stock on the date of grant, vesting at the rate of 25% immediately and the remaining
−Removed: vesting monthly over three years from the date of grant, approximately 4,200 option shares per month, and (ii) a grant of 57,540 restricted
−Removed: stock units, vesting at the rate of 25% immediately and an additional 25% on each anniversary of the grant date.
+Added: On November 20, 2023, the Compensation Committee
+Added: Trujillo a stock option grant to purchase 85,000 shares of common stock exercisable over a ten-year term at an exercise price
+Added: of $2.18 per share, vesting 50% immediately and 50% on the one-year anniversary of the date of grant.
Trujillo’s employment is terminated
50 unchanged sentences
take such other action as the Compensation Committee determines to be appropriate under the circumstances.
−Removed: Further, in the discretion of the Compensation
−Removed: Committee, any cash or substitute consideration payable upon cancellation of an award may be subjected to (i) vesting terms substantially
−Removed: identical to those that applied to the cancelled award immediately prior to the Change in Control, or (ii) earn-out, escrow, holdback
−Removed: or similar arrangements, to the extent such arrangements are applicable to any consideration paid to stockholders in connection with the
−Removed: Change in Control.
−Removed: Under the 2021 Plan, upon termination of a participant’s
−Removed: service with the Company and unless otherwise specified in an applicable award agreement, any portion of an option or stock appreciation
−Removed: right that is not exercisable upon termination will expire immediately, and any portion of an option or stock appreciation right that
−Removed: is exercisable upon termination will expire on the date it ceases to be exercisable, as determined by the reason for termination:
+Added: Further, in the discretion
+Added: of the Compensation Committee, any cash or substitute consideration payable upon cancellation of an award may be subjected to (i) vesting
+Added: terms substantially identical to those that applied to the cancelled award immediately prior to the Change in Control, or (ii) earn-out,
+Added: escrow, holdback or similar arrangements, to the extent such arrangements are applicable to any consideration paid to stockholders in
+Added: connection with the Change in Control.
+Added: Under the 2021 Plan, upon
+Added: termination of a participant’s service with the Company and unless otherwise specified in an applicable award agreement, any portion
+Added: of an option or stock appreciation right that is not exercisable upon termination will expire immediately, and any portion of an option
+Added: or stock appreciation right that is exercisable upon termination will expire on the date it ceases to be exercisable, as determined by
+Added: the reason for termination:
Termination by reason of death:
13 unchanged sentences
Option Expiration Date
+Added: (1) These options vest in full on November 20, 2024.
Director Compensation
5 unchanged sentences
Robert Weinstein (3)
−Removed: Jack Stover (7)
−Removed: Thomas Liquard (8)
−Removed: Matthias Löhr (10)
+Added: Abecassis (5)
The amounts in the columns titled “Stock Awards” and “Option Awards” reflect the grant date fair values of awards made during the fiscal year ended April 30, 2024, as computed in accordance with FASB ASC Topic 718 and the assumptions stated in Note 4 and Note 5 of the Consolidated Financial Statements to this Report.
2 unchanged sentences
Walker was elected to the Board on December 28, 2022.
−Removed: Allen was appointed to the Board effective August 15, 2022.
−Removed: Allen did not stand for reelection at the annual meeting of stockholders held on December 28, 2022.
−Removed: Farb was appointed to the Board effective August 15, 2022.
−Removed: Farb did not stand for re-election at the annual meeting of stockholders held on December 28, 2022.
−Removed: Stover was appointed to the Board effective August 15, 2022.
−Removed: Stover resigned from the Board effective November 1, 2022.
−Removed: Liquard resigned from the Board effective August 15, 2022.
−Removed: Tong resigned from the Board effective August 15, 2022.
−Removed: Löhr resigned from the Board effective August 15, 2022.
−Removed: Each non-employee director receives a cash retainer
−Removed: of $12,500 per quarter (pro-rated for periods of service less than a quarter).
+Added: Abecassis was appointed to the Strategic Scientific Committee on November 20, 2023, at which point he began receiving a monthly retainer fee of $3,500.
+Added: On November 17, 2023, we adopted a nonemployee
+Added: director compensation policy (the “Director Compensation Policy”).
+Added: The Director Compensation Policy provides for the annual
+Added: automatic grant of nonqualified stock options to purchase shares of common stock having an aggregate grant date fair value of $60,000.
+Added: Such grants shall occur annually on the first business day after our annual meeting of stockholders, and the options shall vest on the
+Added: date of the subsequent annual meeting of stockholders, subject to the director’s continued service on the vesting date.
+Added: Compensation Policy also provides for the automatic grant of nonqualified stock options to purchase shares of common stock having an aggregate
+Added: grant date fair value of $50,000 to each newly appointed director.
+Added: Such grants occur on the first business day following appointment,
+Added: and the options vest in full immediately.
+Added: Each nonemployee director will also receive an annual retainer in the amount of $60,000, plus
+Added: an additional $10,000 annually per committee chairmanship.
+Added: Abecassis, as chair of the Strategic Scientific Committee, receives a monthly
+Added: retainer fee of $3,500.
Our employee directors do not receive additional
20 unchanged sentences
have not been exercised.
−Removed: The number of shares of common stock beneficially owned do not reflect these limitations.
+Added: Similarly, under the terms of our Series B Preferred Shares, holders may not convert their Series B Preferred
+Added: Shares to the extent such conversion would cause such holder, together with its affiliates, to beneficially own a number of shares of
+Added: our common stock which would exceed 4.99% or 9.99%, as applicable, of our then outstanding common stock following such conversion.
+Added: number of shares of common stock beneficially owned reflects these limitations.
The address of all beneficial owners is 3960 Howard
18 unchanged sentences
Trujillo, Chief Financial Officer (15)
−Removed: Waggoner (12)
−Removed: Crabtree (13)
All directors and executive officers as a group (6 persons)
1 unchanged sentence
* Indicates percentage is less than 1.0%.
−Removed: based on 8,778,101 shares of common stock outstanding as of July 15, 2023.
−Removed: This information is based solely on the Schedule 13D/A filed with the SEC by Richard Abbe, Kimberly Page, Iroquois Master Fund Ltd.
+Added: Percentages based on 7,724,319 shares of common stock outstanding as of July 17, 2024.
+Added: This information is based solely on the Schedule 13D/A filed with the Commission by Richard Abbe, Kimberly Page, Iroquois Master Fund Ltd.
(“Iroquois Master Fund”), Iroquois Capital Management, LLC (“Iroquois Capital”) and Iroquois Capital Investment Group LLC (“ICIG,” and collectively, the “Iroquois Parties”) on June 16, 2023.
7 unchanged sentences
Includes (i) 178,654 shares, (ii) 1,896,000 shares issuable upon exercise of warrants and (iii) 1,700,000 shares issuable upon conversion of convertible preferred shares owned by Iroquois Master Fund.
−Removed: This information is based on the Schedule 13G/A filed with the SEC on January 10, 2023 by Sabby Volatility Warrant Master Fund, Ltd., Sabby Management, LLC and Hal Mintz (collectively, “Sabby”).
+Added: This information is based on the Schedule 13G/A filed with the Commission on January 10, 2023 by Sabby Volatility Warrant Master Fund, Ltd., Sabby Management, LLC and Hal Mintz (collectively, “Sabby”).
Sabby reported sole and shared voting and sole and shared dispositive power of 934,456 shares of common stock.
2 unchanged sentences
The address of Sabby is c/o Ogier Fiduciary Services (Cayman) Limited, 89 Nexus Way, Camana Bay, Grand Cayman KY1-9007, Cayman Islands.
−Removed: This information is based on the Schedule 13G/A filed with the SEC on February 8, 2023 by Mitchell P.
+Added: This information is based on the Schedule 13G/A filed with the Commission on February 6, 2024 by Mitchell P.
Kopin, Daniel B.
5 unchanged sentences
Jackson Boulevard, Suite 2000, Chicago, Illinois 60604.
−Removed: The 1,735,189 shares consist of (i) 1,106,042 shares of common stock held by Intracoastal and (ii) 629,147 shares of common stock issuable upon exercise of warrants held by Intracoastal.
+Added: Includes (i) 475,884 shares of common stock held by Intracoastal and (ii) 427,528 shares of common stock issuable upon exercise of warrants held by Intracoastal.
Kopin is the manager of Intracoastal.
1 unchanged sentence
Asher and (iii) 335,619 shares of common stock issuable upon exercise of warrants held by Intracoastal.
−Removed: Includes (i) 1,020,042 shares held by Alto Opportunity Master Fund, SPC – Segregated Master Portfolio B (“Alto”) and (ii) 730,670 shares of common stock issuable on the exercise of certain warrants and conversion of certain shares of convertible preferred stock held by Alto.
+Added: Represents shares underlying warrants and preferred stock held by Alto Opportunity Master Fund, SPC – Segregated Master Portfolio B (“Alto”).
Alto is a private investment vehicle for which Ayrton Capital LLC (“Ayrton”) serves as the investment manager.
Waqas Khatri serves as the managing member of Ayrton.
−Removed: Ayrton’s address is 55 Post Rd West, 2nd Floor, Westport, CT 06880.
−Removed: This information is based on the Schedule 13G filed with the SEC on May 19, 2023.
+Added: Alto’s address is Suite #7, Grand Pavilion Commercial Centre, 802 West Bay Road, Grand Cayman, P.O.
+Added: Box 10250, Cayman Islands.
+Added: Ayrton’s and Mr.
+Added: Khatri’s address is 55 Post Rd West, 2nd Floor, Westport, CT 06880.
+Added: This information is based on the Schedule 13G filed with the Commission on February 14, 2024.
Includes 85,000 shares issuable upon the exercise of options to purchase common stock.
1 unchanged sentence
Includes 62,249 shares issuable upon the exercise of options to purchase common stock.
−Removed: Waggoner resigned from all positions with the Company effective October 6, 2022.
Includes 61,248 shares issuable upon the exercise of options to purchase common stock.
−Removed: Crabtree resigned from all positions with the Company effective October 12, 2022.
+Added: Includes 61,248 shares issuable upon the exercise of options to purchase common stock.
+Added: Includes 48,500 shares issuable upon the exercise of options to purchase common stock.
Securities Authorized for Issuance under Equity
18 unchanged sentences
TRANSACTIONS, AND DIRECTOR INDEPENDENCE
−Removed: Our Audit Committee charter requires all future transactions between
−Removed: us and any director, executive officer, holder of 5% or more of any class of our capital stock or any member of the immediate family of,
−Removed: or entities affiliated with, any of them, or any other related persons, as defined in Item 404 of Regulation S-K, or their affiliates,
−Removed: in which the amount involved is equal to or greater than $120,000, be approved in advance by our Audit Committee.
−Removed: Any request for such
−Removed: a transaction must first be presented to our Audit Committee for review, consideration and approval.
−Removed: In approving or rejecting any such
−Removed: proposal, our Audit Committee is to consider all available information deemed relevant by the Audit Committee, including, but not limited
−Removed: to, the extent of the related person’s interest in the transaction, and whether the transaction is on terms no less favorable to
−Removed: us than terms we could have generally obtained from an unaffiliated third party under the same or similar circumstances.
+Added: Our Audit Committee charter requires all future
+Added: transactions between us and any director, executive officer, holder of 5% or more of any class of our capital stock or any member of the
+Added: immediate family of, or entities affiliated with, any of them, or any other related persons, as defined in Item 404 of Regulation S-K,
+Added: or their affiliates, in which the amount involved is equal to or greater than $120,000, be approved in advance by our Audit Committee.
+Added: Any request for such a transaction must first be presented to our Audit Committee for review, consideration and approval.
+Added: or rejecting any such proposal, our Audit Committee is to consider all available information deemed relevant by the Audit Committee, including,
+Added: but not limited to, the extent of the related person’s interest in the transaction, and whether the transaction is on terms no less
+Added: favorable to us than terms we could have generally obtained from an unaffiliated third party under the same or similar circumstances.
We had the following related party transactions
9 unchanged sentences
Vin-de-Bona is owned by Prof.
−Removed: Salmons, both of whom are involved in numerous aspects of our scientific endeavors relating to cancer and diabetes (Prof.
−Removed: is the Chairman of Austrianova, and Dr.
+Added: Salmons, both of whom are involved in numerous aspects of our scientific endeavors relating to cancer (Prof.
+Added: the Chairman of Austrianova, and Dr.
Salmons is the Chief Executive Officer and President of Austrianova).
−Removed: The term of the agreement
−Removed: is for 12 months, automatically renewable for successive 12-month terms.
+Added: The term of the agreement is
+Added: for 12 months, automatically renewable for successive 12-month terms.
After the initial term, either party can terminate the agreement
11 unchanged sentences
Walker have been determined by the Board to be Independent
+Added: On May 20, 2024, we entered into the TNF Purchase
+Added: Agreement with TNF, pursuant to which we purchased from TNF (i) TNF Preferred Shares, convertible into 3,854,626 TNF Common Shares, (ii)
+Added: Long-Term Warrants to purchase up to 3,854,626 TNF Common Shares and (iii) Short-Term Warrants to purchase up to 3,854,626 TNF Common
+Added: Shares for an aggregate purchase price of $7,000,000.
+Added: Joshua Silverman, our Interim Chief Executive Officer and Interim President, is
+Added: chairman of TNF’s board of directors.
+Added: For more information regarding the TNF Transaction, see “Item 7.
+Added: Discussion and Analysis of Financial Condition and Results of Operations – TNF Transaction.”
PRINCIPAL ACCOUNTANT FEES AND SERVICES
+Added: The Company engaged Armanino LLP (“Armanino”) as its independent
+Added: auditors from October 30, 2015 to November 5, 2023.
+Added: The Company engaged Marcum LLP (“Marcum”) from November 5, 2023 to present.
A summary of the fees billed by our independent
−Removed: audit firm, Armanino LP, for professional services rendered for the years ended April 30, 2023 and 2022 is set forth below.
+Added: audit firm, Armanino, for professional services rendered for the years ended April 30, 2024 and 2023 is set forth below.
Audit-Related Fees
3 unchanged sentences
respectively, and $0 and $19,640 in income tax analysis, respectively.
−Removed: Additional fees relating to capital raises were paid to Armanino
−Removed: in the amounts of $0 and $61,149 during the years ended April 30, 2023, and 2022, respectively.
+Added: A summary of the fees billed by our independent
+Added: audit firm, Marcum, for professional services rendered for the years ended April 30, 2024 and 2023 is set forth below.
+Added: Audit-Related Fees
+Added: All Other Fees
+Added: During the year ended April 30, 2024, we incurred
+Added: from Marcum $225,000 in audit fees and $76,650 in quarterly review fees.
Our Audit Committee pre-approves all services
43 unchanged sentences
reports thereon of our independent registered public accounting firm, are set forth on pages F-1 to F-27 of this Report.
−Removed: (2) Financial Statement Schedules.
−Removed: Schedule II - Valuation and Qualifying Accounts
−Removed: for the Years Ended 2023, and 2022 is incorporated by reference to page F-27 of the financial statements included herewith.
(3) Exhibits.
9 unchanged sentences
Incorporated by reference
−Removed: from the Company’s Quarterly Report on Form 10-Q filed with the SEC on March 13, 2020.
+Added: from the Company’s Quarterly Report on Form 10-Q filed with the Commission on March 13, 2020.
Certificate of Amendment to Articles of Incorporation of the Company, dated July 2, 2021.
Incorporated by reference
−Removed: from Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 6, 2021.
+Added: from Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the Commission on July 6, 2021.
Certificate of Change to Articles of Incorporation of the Company, dated July 9, 2021.
Incorporated by reference
−Removed: from Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 13, 2021.
+Added: from Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the Commission on July 13, 2021.
Certificate of Change to
1 unchanged sentence
Incorporated by reference
−Removed: from Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on March 16, 2023.
+Added: from Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q filed with the Commission on March 16, 2023.
+Added: Certificate of Change to Articles
+Added: of Incorporation of the Company, dated September 6, 2023.
+Added: Incorporated by reference from Exhibit 3.1 to the Company’s Current
+Added: Report on Form 8-K filed with the Commission on September 7, 2023
Certificate of Designations
1 unchanged sentence
Incorporated by reference
−Removed: from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on May 11, 2023.
+Added: from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Commission on May 11, 2023.
Corporate Bylaws.
1 unchanged sentence
from the Company’s Registration Statement on Form SB-2 (File No.
−Removed: 333-68008) filed with the SEC on August 20, 2001.
+Added: 333-68008) filed with the Commission on August 20, 2001.
Amendment No.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on September 25, 2014.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on September 25, 2014.
Amendment No.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on October 3, 2014.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on October 3, 2014.
Amendment No.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on June 4, 2021.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on June 4, 2021.
Amendment No.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on July 6, 2021.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on July 6, 2021.
Amendment No.
2 unchanged sentences
Incorporated by reference
−Removed: from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on November 18, 2022.
+Added: from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Commission on November 18, 2022.
Amendment No.
2 unchanged sentences
Incorporated by reference
−Removed: from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 19, 2023.
+Added: from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Commission on July 19, 2023.
Form of Common Stock Certificate.
1 unchanged sentence
from the Company’s Registration Statement on Form SB-2 (File No.
−Removed: 333-68008) filed with the SEC on August 20, 2001.
+Added: 333-68008) filed with the Commission on August 20, 2001.
Description of Securities.
2 unchanged sentences
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on August 12, 2021.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on August 12, 2021.
Form of Pre-funded Warrant.
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on August 12, 2021.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on August 12, 2021.
Form of Underwriter’s Warrant.
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on August 12, 2021.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on August 12, 2021.
Form of Pre-Funded Common Stock Purchase Warrant.
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on August 23, 2021.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on August 23, 2021.
Form of Series A Warrant Common Stock Purchase Warrant.
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on August 23, 2021.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on August 23, 2021.
Form of Placement Agent Common Stock Purchase Warrant.
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on August 23, 2021.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on August 23, 2021.
Form of Warrant.
Incorporated by reference
−Removed: from Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on May 11, 2023.
+Added: from Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Commission on May 11, 2023.
Asset Purchase Agreement, dated May 26, 2011, between SG Austria Pte.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on June 28, 2012.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on June 28, 2012.
First Addendum, dated June 11, 2011, to Asset Purchase Agreement between SG Austria Pte.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on June 28, 2012.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on June 28, 2012.
Second Addendum, dated June 14, 2012, to Asset Purchase Agreement between SG Austria Pte.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on June 28, 2012.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on June 28, 2012.
Third Addendum, dated June 25, 2013, to Asset Purchase Agreement between SG Austria Private Limited and the Company.
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on July 18, 2013.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on July 18, 2013.
Licensing Agreement, dated June 25, 2013, between Austrianova Singapore Pte.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on July 18, 2013.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on July 18, 2013.
Manufacturing Framework Agreement, dated March 20, 2014, between Austrianova Singapore Pte.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Annual Report on Form 10-K filed with the SEC on August 4, 2014.
+Added: from the Company’s Annual Report on Form 10-K filed with the Commission on August 4, 2014.
Master Services Agreement, dated April 7, 2014, between ViruSure GmbH and the Company.
Incorporated by reference
−Removed: from the Company’s Annual Report on Form 10-K filed with the SEC on August 4, 2014.
+Added: from the Company’s Annual Report on Form 10-K filed with the Commission on August 4, 2014.
Consulting Agreement, dated April 1, 2014, between Vin-de-Bona Trading Company Pte.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Annual Report on Form 10-K filed with the SEC on August 4, 2014.
+Added: from the Company’s Annual Report on Form 10-K filed with the Commission on August 4, 2014.
License Agreement, dated October 13, 2014, between University of Technology, Sydney and PharmaCyte Biotech Australia Pty Ltd (formerly, Nuvilex Australia Pty Ltd).
1 unchanged sentence
from Amendment No.
−Removed: 1 to the Company’s Annual Report on Form 10-K/A filed with the SEC on October 17, 2014.
+Added: 1 to the Company’s Annual Report on Form 10-K/A filed with the Commission on October 17, 2014.
Master Services Agreement, dated March 7, 2014, between ViruSure GmbH and the Company.
1 unchanged sentence
from Amendment No.
−Removed: 1 to the Company’s Annual Report on Form 10-K/A filed with the SEC on October 17, 2014.
+Added: 1 to the Company’s Annual Report on Form 10-K/A filed with the Commission on October 17, 2014.
Licensing Agreement, dated December 1, 2014, between Austrianova Singapore Pte.
1 unchanged sentence
Incorporated by reference
−Removed: to the Company’s Quarterly Report on Form 10-Q filed with the SEC on December 15, 2014.
−Removed: First Stock Option Agreement, dated March 10, 2015, between Kenneth L.
−Removed: Waggoner and the Company.
−Removed: Incorporated by reference
−Removed: from the Company’s Quarterly Report on Form 10-Q filed with the SEC on March 13, 2015.
−Removed: Second Stock Option Agreement, dated March 10, 2015, between Kenneth L.
−Removed: Waggoner and the Company.
−Removed: Incorporated by reference
−Removed: from the Company’s Quarterly Report on Form 10-Q filed with the SEC on March 13, 2015.
−Removed: Executive Compensation Agreement, dated January 1, 2015, between Gerald W.
−Removed: Crabtree and the Company.
−Removed: Incorporated by reference
−Removed: from the Company’s Quarterly Report on Form 10-Q filed with the SEC on March 13, 2015.
−Removed: First Stock Option Agreement, dated March 10, 2015, between Gerald W.
−Removed: Crabtree and the Company.
−Removed: Incorporated by reference
−Removed: from the Company’s Quarterly Report on Form 10-Q filed with the SEC on March 13, 2015.
−Removed: Second Stock Option Agreement, dated March 10, 2015, between Gerald W.
−Removed: Crabtree and the Company.
−Removed: Incorporated by reference
−Removed: from the Company’s Quarterly Report on Form 10-Q filed with the SEC on March 13, 2015.
−Removed: Amendment No.
−Removed: 1, dated December 30, 2015, to Executive Compensation Agreement between Gerald W.
−Removed: Crabtree and the Company.
−Removed: Incorporated by reference
−Removed: from the Company’s Quarterly Report on Form 10-Q filed with the SEC on March 8, 2016.
−Removed: Third Stock Option Agreement, dated December 30, 2015, between Gerald W.
−Removed: Crabtree and the Company.
−Removed: Incorporated by reference
−Removed: from the Company’s Quarterly Report on Form 10-Q filed with the SEC on March 8, 2016.
−Removed: Third Stock Option Agreement, dated December 30, 2015, between Kenneth L.
−Removed: Waggoner and the Company.
−Removed: Incorporated by reference
−Removed: from the Company’s Quarterly Report on Form 10-Q filed with the SEC on March 8, 2016.
+Added: to the Company’s Quarterly Report on Form 10-Q filed with the Commission on December 15, 2014.
First Amendment, dated June 30, 2015, to Licensing Agreement, dated December 1, 2014, between Austrianova Singapore Pte.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Annual Report on Form 10-K filed with the SEC on July 29, 2016.
+Added: from the Company’s Annual Report on Form 10-K filed with the Commission on July 29, 2016.
Second Amendment, dated October 19, 2015, to Licensing Agreement, dated December 1, 2014, between Austrianova Singapore Pte.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Annual Report on Form 10-K filed with the SEC on July 29, 2016.
+Added: from the Company’s Annual Report on Form 10-K filed with the Commission on July 29, 2016.
Variation, dated April 20, 2016, to License Agreement, October 13, 2014, between University of Technology, Sydney and PharmaCyte Biotech Australia Pty Ltd (formerly, Nuvilex Australia Pty Ltd).
Incorporated by reference
−Removed: from the Company’s Annual Report on Form 10-K filed with the SEC on July 29, 2016.
+Added: from the Company’s Annual Report on Form 10-K filed with the Commission on July 29, 2016.
First Amendment, dated June 24, 2016, to Licensing Agreement, dated June 25, 2013, between Austrianova Singapore Pte.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Annual Report on Form 10-K filed with the SEC on July 29, 2016.
+Added: from the Company’s Annual Report on Form 10-K filed with the Commission on July 29, 2016.
Binding Memorandum of Understanding, dated July 28, 2016, between Austrianova Singapore Pte Ltd.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Annual Report on Form 10-K filed with the SEC on July 29, 2016.
−Removed: Amendment No.
−Removed: 2, dated March 10, 2017, to Executive Compensation Agreement between Gerald W.
−Removed: Crabtree and the Company.
−Removed: Incorporated by reference
−Removed: from the Company’s Quarterly Report on Form 10-Q filed with the SEC on March 13, 2017.
−Removed: Fourth Stock Option Agreement, dated March 10, 2017, between Kenneth L.
−Removed: Waggoner and the Company.
−Removed: Incorporated by reference
−Removed: from the Company’s Quarterly Report on Form 10-Q filed with the SEC on March 13, 2017.
−Removed: Third Stock Option Agreement, dated March 10, 2017, between Carlos A.
−Removed: Trujillo and the Company.
−Removed: Incorporated by reference
−Removed: from the Company’s Quarterly Report on Form 10-Q filed with the SEC on March 13, 2017.
−Removed: Fourth Stock Option Agreement, dated March 10, 2017, between Gerald W.
−Removed: Crabtree and the Company.
−Removed: Incorporated by reference
−Removed: from the Company’s Quarterly Report on Form 10-Q filed with the SEC on March 13, 2017.
+Added: from the Company’s Annual Report on Form 10-K filed with the Commission on July 29, 2016.
Letter agreement, dated June 29, 2017, between Michael Abecassis, M.D.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on July 10, 2017.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on July 10, 2017.
Binding Term Sheet, dated August 30, 2017, among Austrianova Singapore Pte.
2 unchanged sentences
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on September 6, 2017.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on September 6, 2017.
Fourth Addendum, dated May 14, 2018, to Asset Purchase Agreement between SG Austria Pte.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on May 15, 2018.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on May 15, 2018.
Third Amendment, dated May 14, 2018, to Licensing Agreement, dated December 1, 2014, between Austrianova Singapore Pte.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on May 15, 2018.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on May 15, 2018.
Second Amendment, dated May 14, 2018, to the Licensing Agreement, dated June 25, 2013, between Austrianova Singapore Pte.
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on May 15, 2018.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on May 15, 2018.
Amendment No.
2 unchanged sentences
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on October 16, 2020.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on October 16, 2020.
Securities Purchase Agreement, dated as of August 19, 2021.
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on August 23, 2021.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on August 23, 2021.
Amended and Restated Executive Compensation Agreement, dated May 8, 2022, between Kenneth L.
1 unchanged sentence
Incorporated by reference from Exhibit 10.40 to the Company’s
−Removed: Annual Report on Form 10-K filed with the SEC on July 28, 2022.
+Added: Annual Report on Form 10-K filed with the Commission on July 28, 2022.
Amended and Restated Executive Compensation Agreement, dated May 8, 2022, between Carlos A.
1 unchanged sentence
Incorporated by reference from Exhibit 10.41 to the Company’s Annual Report on Form 10-K filed with the
−Removed: SEC on July 28, 2022.
+Added: Commission on July 28, 2022.
PharmaCyte Biotech, Inc.
2021 Equity Incentive Plan.
−Removed: Filed herewith.
+Added: Incorporated by reference from Exhibit 10.42 to the Company’s
+Added: Annual Report on Form 10-K filed with the Commission on July 28, 2022.
Cooperation Agreement dated
3 unchanged sentences
Incorporated by reference
−Removed: from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on August 16, 2022.
+Added: from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on August 16, 2022.
Separation, Consulting
2 unchanged sentences
Incorporated by reference
−Removed: from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 7, 2022.
+Added: from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on October 7, 2022.
Release Agreement, dated
2 unchanged sentences
Incorporated by reference
−Removed: from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 14, 2022.
+Added: from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on October 14, 2022.
Securities Purchase Agreement,
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on May 11, 2023.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on May 11, 2023.
Registration Rights Agreement,
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on May 11, 2023.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on May 11, 2023.
Engagement Letter, dated
1 unchanged sentence
Incorporated by reference
−Removed: from the Company’s Current Report on Form 8-K filed with the SEC on May 11, 2023.
+Added: from the Company’s Current Report on Form 8-K filed with the Commission on May 11, 2023.
PharmaCyte Biotech, Inc.
1 unchanged sentence
Incorporated by reference from Appendix A to the Company’s Schedule
−Removed: 14A filed with the SEC on November 25, 2022.
+Added: 14A filed with the Commission on November 25, 2022.
+Added: Form of Series A Warrant of Femasys, Inc.
+Added: Incorporated by reference from the Company’s Current Report on Form 8-K filed with the Commission on November 16, 2023.
+Added: Form of Series B Warrant of Femasys, Inc.
+Added: Incorporated by reference from the Company’s Current Report on Form 8-K filed with the Commission on November 16, 2023
+Added: Securities Purchase Agreement, dated November 14, 2023, by and
+Added: between PharmaCyte Biotech, Inc.
+Added: and Femasys, Inc.
+Added: Incorporated by reference from the Company’s Current Report on Form 8-K filed with the Commission on November 16, 2023.
+Added: Form of Convertible Note of Femasys, Inc.
+Added: Incorporated by reference from the Company’s Current Report on Form 8-K filed with the Commission on November 16, 2023.
+Added: Registration Rights Agreement, dated November 14, 2023, by and
+Added: between PharmaCyte Biotech, Inc.
+Added: and Femasys, Inc.
+Added: Incorporated by reference from the Company’s Current Report on Form 8-K filed with the Commission on November 16, 2023.
+Added: Collaboration Agreement, dated November 14, 2023, by and between PharmaCyte Biotech, Inc.
+Added: and Femasys, Inc.
+Added: Incorporated by reference from the Company’s Current Report on Form 8-K filed with the Commission on November 16, 2023.
+Added: Securities Purchase Agreement, dated May 20, 2024 by and among
PharmaCyte Biotech, Inc.
+Added: and MyMD Pharmaceuticals, Inc.
+Added: Incorporated by reference from the Company’s Current Report on Form 8-K filed with the Commission on May 23, 2024.
+Added: Form of Certificate of Designations of Series G Convertible Preferred
+Added: Stock of MyMD Pharmaceuticals, Inc.
+Added: Incorporated by reference from the Company’s Current Report
+Added: on Form 8-K filed with the Commission on May 23, 2024.
+Added: Form of Long-Term Warrant of MyMD Pharmaceuticals, Inc.
+Added: Incorporated by reference from the Company’s Current Report
+Added: on Form 8-K filed with the Commission on May 23, 2024.
+Added: Form of Short-Term Warrant of MyMD Pharmaceuticals, Inc.
+Added: Incorporated by reference from the Company’s Current Report
+Added: on Form 8-K filed with the Commission on May 23, 2024.
+Added: PharmaCyte Biotech, Inc.
Code of Business Conduct and Ethics.
−Removed: Incorporated by reference from the Company’s Current Report on Form 8-K filed with the SEC on September 25, 2014.
+Added: Incorporated by reference from the Company’s Current Report on Form 8-K filed with the Commission on September 25, 2014.
+Added: PharmaCyte Biotech, Inc.
+Added: Insider Trading Policy.
+Added: Filed herewith.
List of Subsidiaries.
Filed herewith.
+Added: Consent of Marcum LLP.
+Added: Filed herewith.
Consent of Armanino LLP.
10 unchanged sentences
Furnished herewith.
+Added: PharmaCyte Biotech, Inc.
+Added: Clawback Policy.
+Added: Filed herewith.
Inline XBRL Instance
22 unchanged sentences
to which a director or executive officer is a party or in which one or more directors or executive officers are eligible to participate.
−Removed: Financial Statements Schedule:
−Removed: The following financial statement schedule is
−Removed: set forth on page F-27 of this Report:
−Removed: Schedule II — Valuation
−Removed: and Qualifying Accounts for the years ended April 30, 2023, and 2022.
−Removed: All other schedules are omitted because they are
−Removed: not required, not applicable or the information is provided in the financial statements or notes thereto.
FORM 10-K SUMMARY
2 unchanged sentences
PharmaCyte Biotech, Inc.
−Removed: July 31, 2023
+Added: August 13, 2024
/s/ Joshua N.
1 unchanged sentence
(Duly Authorized Officer and Principal Executive Officer)
−Removed: July 31, 2023
+Added: August 13, 2024
/s/ Carlos A Trujillo
3 unchanged sentences
this Report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
−Removed: July 31, 2023
+Added: August 13, 2024
/s/ Joshua N.
1 unchanged sentence
(Principal Executive Officer)
−Removed: July 31, 2023
+Added: August 13, 2024
/s/ Carlos A.
1 unchanged sentence
(Principal Financial and Accounting Officer)
−Removed: July 31, 2023
+Added: August 13, 2024
/s/ Jonathan L.
−Removed: Silverman, Director
−Removed: July 31, 2023
+Added: Schechter, Director
+Added: August 13, 2024
/s/ Robert Weinstein
Robert Weinstein, Director
−Removed: July 31, 2023
+Added: August 13, 2024
/s/ Michael M.
Abecassis, Director
−Removed: July 31, 2023
+Added: August 13, 2024
Walker, Director
6 unchanged sentences
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
−Removed: Report of Independent Registered Public Accounting Firm (PCAOB Auditor ID:
+Added: Report of Independent Registered Public Accounting Firm - Marcum (PCAOB Auditor ID:
+Added: Independent Registered Public Accounting Firm - Armanino (PCAOB Auditor ID:
Consolidated Balance Sheets as of April 30, 2024, and 2023
Consolidated Statements of Operations for the Years Ended April 30, 2024, and 2023
−Removed: Consolidated Statements of Comprehensive Loss for the Years Ended April 30, 2023, and 2023
−Removed: Consolidated Statements of Stockholders’ Equity for the Years Ended April 30, 2023, and 2022
+Added: Consolidated Statements of
+Added: Comprehensive Income (Loss) for the Years Ended April 30, 2024, and 2023
+Added: Consolidated Statements of Changes
+Added: in Convertible Preferred Stock and Stockholders’ Equity for the Years Ended April 30, 2024, and 2023
Consolidated Statements of Cash Flows for the Years Ended April 30, 2024, and 2023
Notes to Consolidated Financial Statements
−Removed: Financial Statement Schedule II - Valuation and Qualifying Accounts
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
+Added: To the Shareholders and Board of Directors of
+Added: PharmaCyte Biotech, Inc.
+Added: Opinion on the Financial Statements
+Added: We have audited the accompanying consolidated
+Added: balance sheet of PharmaCyte Biotech, Inc.
+Added: (the “Company”) as of April 30, 2024, the related consolidated statements of
+Added: operations, comprehensive income (loss) , changes in convertible preferred stock and stockholders’ equity, and cash
+Added: flows for the year ended April 30, 2024, and the related notes (collectively referred to as the “financial statements”).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of April
+Added: 30, 2024, and the results of its operations and its cash flows for the year ended April 30, 2024, in conformity with accounting
+Added: principles generally accepted in the United States of America.
+Added: Basis for Opinion
+Added: These financial statements are the responsibility
+Added: of the Company's management.
+Added: Our responsibility is to express an opinion on the Company's financial statements based on our audit.
+Added: are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are
+Added: required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the applicable rules and
+Added: regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audit in accordance with the standards
+Added: of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
+Added: are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged to perform,
+Added: an audit of its internal control over financial reporting.
+Added: As part of our audit we are required to obtain an understanding of internal
+Added: control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control
+Added: over financial reporting.
+Added: Accordingly, we express no such opinion.
+Added: Our audit included performing procedures to assess
+Added: the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
+Added: to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
+Added: the overall presentation of the financial statements.
+Added: We believe that our audit provide s a reasonable basis for our opinion.
+Added: Critical Audit Matters
+Added: Critical audit matters are matters arising from the
+Added: current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective,
+Added: or complex judgments.
+Added: The critical audit matter communicated below is a
+Added: matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit
+Added: committee and that:
+Added: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially
+Added: challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters does not alter in any way our opinion on the
+Added: financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
+Added: on the critical audit matters or on the accounts or disclosures to which they relate.
+Added: Critical Audit Matter –
+Added: Fair Value of Financial Instruments
+Added: As described in Note 3 and Note
+Added: 12 to the financial statements, the Company records certain financial instruments at fair value on a recurring basis, including a derivative
+Added: liability, a note receivable, and a warrant asset, which are classified as level 3 as they contain one or more inputs to valuation which
+Added: are unobservable and significant to their fair value measurement.
+Added: The principal considerations
+Added: for our determination that performing procedures relating to the fair value of certain level 3 financial instruments is a critical audit
+Added: matter are (i) the significant judgment and estimation by management and their third party valuation experts in determining the inputs
+Added: to estimate fair value, which in turn led to a high degree of auditor judgment, subjectivity, and effort in performing procedures and
+Added: in evaluating audit evidence obtained related to the fair value of these financial instruments, and (ii) the audit effort involved the
+Added: use of professionals with specialized skill and knowledge.
+Added: this matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the
+Added: financial statements.
+Added: These procedures included reviewing the terms of the underlying agreements that gave rise to the financial instruments.
+Added: These procedures also included, among others, the involvement of professionals with specialized skill and knowledge to assist in the testing
+Added: and evaluation of the valuation models prepared by management’s third-party valuation experts.
+Added: This included assessing the appropriateness
+Added: of the methodologies used in the valuation process and developing an independent estimate of fair value for these financial instruments
+Added: and comparing management’s estimate to the independently developed estimate of fair value.
+Added: Developing the independent estimate involved
+Added: testing the completeness, accuracy, and relevance of underlying data used in the models, and testing the reasonableness of significant
+Added: assumptions, including equity volatility, trading volume volatility, market interest rate, probability of default, risk-free rate,
+Added: calibration adjustment factor, and starting daily share volume, as applicable.
+Added: /s/ Marcum LLP
+Added: We have served as the Company’s auditor since 2023 .
+Added: East Hanover, New Jersey
+Added: August 13, 2024
+Added: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
To the Board of Directors
2 unchanged sentences
Las Vegas, Nevada
−Removed: Opinion on the
−Removed: Consolidated Financial Statements
+Added: Opinion on the Financial
We have audited the accompanying
−Removed: consolidated balance sheets of PharmaCyte Biotech, Inc.
−Removed: and subsidiaries (collectively the "Company") as of April 30, 2023 and
−Removed: 2022, and the related consolidated statements of operations, comprehensive loss, stockholders' equity, and cash flows for each of the
−Removed: two years in the period ended April 30, 2023, and the related notes (collectively referred to as the consolidated financial statements).
+Added: consolidated balance sheet of PharmaCyte Biotech, Inc.
+Added: and its subsidiaries (collectively the "Company") as of April 30, 2023,
+Added: and the related consolidated statements of operations, comprehensive loss, stockholders’ equity, and cash flows for the year then
+Added: ended April 30, 2023, and the related notes (collectively referred to as the “consolidated financial statements”).
In our opinion, the consolidated
−Removed: financial statements present fairly, in all material respects, the consolidated financial position of the Company as of April 30, 2023
−Removed: and 2022, and the related consolidated results of its operations and cash flows for each of the two years in the period ended April 30,
−Removed: 2023, in conformity with accounting principles generally accepted in the United States of America.
−Removed: In addition, in our opinion, the consolidated
−Removed: financial statement schedules listed in the accompanying index presents fairly, in all material respects, the information set form therein
−Removed: when read in conjunction with the related consolidated financial statements.
+Added: financial statements present fairly, in all material respects, the financial position of the Company as of April 30, 2023, and the results
+Added: of its operations and cash flows for the year ended April 30, 2023, in conformity with accounting principles generally accepted in the
+Added: United States of America.
Basis for Opinion
−Removed: The Company's management
−Removed: is responsible for these consolidated financial statements and consolidated financial statement schedules.
−Removed: Our responsibility is to express
−Removed: an opinion on the Company's consolidated financial statements and on the consolidated financial statement schedules based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required
−Removed: to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations
−Removed: of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits
−Removed: in accordance with the standards of the PCAOB.
+Added: These consolidated financial
+Added: statements are the responsibility of the Company's management.
+Added: Our responsibility is to express an opinion on the Company's consolidated
+Added: financial statements based on our audit.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board
+Added: (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities
+Added: laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audit in
+Added: accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance
−Removed: about whether the consolidated financial statements and consolidated financial statement schedules are free of material misstatement,
−Removed: whether due to error or fraud.
−Removed: Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
−Removed: an opinion on the effectiveness of the Company's internal control over financial reporting.
−Removed: Accordingly, we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements and consolidated
−Removed: financial statement schedules, whether due to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included
−Removed: examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.
−Removed: Our audits also included
−Removed: evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
−Removed: of the consolidated financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
−Removed: Critical Audit Matters
−Removed: Critical audit matters are matters arising from
−Removed: the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee
−Removed: that (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially
−Removed: challenging, subjective or complex judgments.
−Removed: We determined that there were no critical audit matters.
−Removed: /s/ Armanino LLP
+Added: about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
+Added: audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due
+Added: to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence
+Added: regarding the amounts and disclosures in the consolidated financial statements.
+Added: Our audit also included evaluating the accounting principles
+Added: used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
+Added: We believe that our audit provides a reasonable basis for our opinion.
Irvine, California
July 31, 2023
−Removed: We have served as the
−Removed: Company's auditor since 2015.
+Added: We have served as the Company's
+Added: auditor since 2015.
+Added: In 2023, we became the predecessor auditor.
PHARMACYTE BIOTECH, INC.
7 unchanged sentences
Investment in SG Austria
+Added: Convertible note receivable
+Added: Warrant asset
Total other assets
−Removed: LIABILITIES AND STOCKHOLDERS' EQUITY
+Added: LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY
Current liabilities:
1 unchanged sentence
Accrued expenses
+Added: Accrued Series B convertible preferred stock redemption and dividends
Total current liabilities
+Added: Other liabilities:
+Added: Warrant liability
+Added: Derivative liability
+Added: Total other liabilities
Total Liabilities
Commitments and Contingencies (Notes 7 and 9)
+Added: Convertible Preferred Stock:
+Added: Series B convertible preferred stock:
+Added: authorized 35,000 shares, $ 0.0001 par value and $ 1,000 face value, 14,646 and 0 shares issued and outstanding excluding 5,833 and 0 shares subject to redemption as of April 30, 2024 and April 30, 2023, respectively.
+Added: Liquidation preference of $ 15,060,421 and 0 , as of April 30, 2024 and April 30, 2023, respectively
Stockholders' equity:
+Added: Preferred stock, authorized 10,000,000
+Added: Series A preferred stock:
+Added: authorized 1 share, $ 0.0001 par value and 0 shares issued and outstanding as of April 30, 2024 and 2023
Common stock, authorized:
200,000,000 shares, $ 0.0001 par value;
−Removed: shares issued 21,602,078 , shares outstanding 16,793,980 as of April 30, 2023, and 20,721,047 shares issued and outstanding as of April 30, 2022
+Added: shares issued 21,672,078 , shares outstanding 8,037,624 as of April 30, 2024, and shares issued 21,602,078 , shares outstanding 16,793,980 as of April 30, 2023
Additional paid-in capital
4 unchanged sentences
( 42,040,216 )
+Added: ( 13,560,623 )
Accumulated other comprehensive loss
Total stockholders' equity
−Removed: Total Liabilities and Stockholders' Equity
+Added: Total Liabilities, Convertible Preferred Stock and Stockholders' Equity
The accompanying notes are an integral part
8 unchanged sentences
Legal and professional
+Added: Intangible asset impairment
General and administrative
5 unchanged sentences
Interest income
−Removed: Interest expense
−Removed: Other income (expense), net
+Added: Change in fair value of warrant liability
+Added: Change in fair value of derivative liability
+Added: Change in fair value of convertible note receivable
+Added: Change in fair value of warrant asset
+Added: Loss on long term asset
+Added: ( 1,572,193 )
+Added: Other income, net
Total other income, net
+Added: Net income (loss)
$ ( 4,315,993 )
+Added: Preferred stock dividends
( 2,517,645 )
−Removed: Basic loss per share
−Removed: Diluted loss per share
−Removed: Weighted average shares outstanding basic
−Removed: Weighted average shares outstanding diluted
+Added: Preferred stock accretion
+Added: ( 15,053,521 )
+Added: Net loss attributable to common stockholders
+Added: $ ( 17,237,403 )
+Added: $ ( 4,315,993 )
+Added: Basic and diluted loss per share attributable to common stockholders
+Added: Weighted average shares outstanding basic and diluted
The accompanying notes are an integral part
1 unchanged sentence
PHARMACYTE BIOTECH, INC.
−Removed: CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
+Added: CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Years Ended April 30,
−Removed: $ ( 4,315,993 )
+Added: Net income (loss)
$ ( 4,315,993 )
−Removed: Other comprehensive income (loss):
+Added: Other comprehensive loss:
Foreign currency translation adjustments
−Removed: Other comprehensive income (loss)
−Removed: Comprehensive loss
−Removed: $ ( 4,323,239 )
+Added: Other comprehensive loss
+Added: Comprehensive income (loss)
$ ( 4,323,239 )
2 unchanged sentences
PHARMACYTE BIOTECH, INC.
−Removed: CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
+Added: STATEMENTS OF CHANGES IN CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY
YEARS ENDED APRIL 30, 2024 AND 2023
+Added: Convertible Preferred Stock
+Added: Additional Paid-in
Treasury Stock
+Added: Accumulated Other
Comprehensive
5 unchanged sentences
Stock issued for services
−Removed: Stock issued for cash, net of issuance
−Removed: costs of $ 8,362,137
+Added: Stock issued for warrant exercise
Stock based compensation - options
−Removed: Issuance of pre-funded warrants
−Removed: Stock issued fractional shares -
−Removed: reverse stock split
+Added: Reverse stock split adjustment
+Added: Gain on de-consolidation of subsidiary
Foreign currency translation adjustment
1 unchanged sentence
( 4,315,993 )
+Added: Repurchase of common stock
+Added: ( 4,808,098 )
+Added: ( 13,560,623 )
+Added: ( 13,560,623 )
Balance, April 30, 2023
1 unchanged sentence
( 4,808,098 )
−Removed: Stock issued for compensation
−Removed: Stock issued for services
−Removed: Stock issued for warrant exercise
+Added: $ ( 13,560,623 )
+Added: $ ( 115,958,773 )
Stock-based compensation options
−Removed: Stock issued fractional shares -
−Removed: reverse stock split
−Removed: Gain on de-consolidation of subsidiary
−Removed: Foreign currency translation adjustment
+Added: Stock issued for warrant exercise
+Added: Series B preferred stock redeemed
( 13,999,302 )
+Added: Series B preferred stock subject to redemption
( 5,940,278 )
+Added: Series B preferred stock dividends
+Added: ( 2,517,645 )
+Added: ( 2,517,645 )
+Added: Preferred stock accretion
+Added: ( 15,053,521 )
+Added: ( 15,053,521 )
+Added: Issuance of Series B Preferred Stock, net of discounts and issuance costs of $ 18,246,925
Repurchase of common stock
2 unchanged sentences
( 28,479,593 )
+Added: Foreign currency translation adjustment
Balance, April 30, 2024
6 unchanged sentences
PHARMACYTE BIOTECH, INC.
−Removed: CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: CONSOLIDATED STATEMENTS
+Added: OF CASH FLOWS
Years Ended April 30,
Cash flows from operating activities:
−Removed: $ ( 4,315,993 )
+Added: Net income (loss)
$ ( 4,315,993 )
Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Other non-cash expenses
+Added: Asset impaired
+Added: Loss on long term asset
+Added: Other non-cash (income) expense
Stock issued for services
Stock issued for compensation
−Removed: Stock-based compensation - options
−Removed: Change in operating assets and liabilities:
−Removed: Decrease in prepaid expenses and other current assets
−Removed: Decrease in other assets
+Added: Stock-based compensation
+Added: Change in fair value of warrant liability
+Added: ( 3,343,000 )
+Added: Change in fair value of derivative liability
+Added: Change in fair value of convertible note receivable
+Added: ( 1,089,000 )
+Added: Change in fair value of warrant asset
+Added: ( 1,818,000 )
+Added: Change in assets and liabilities:
+Added: Increase in prepaid expenses and other current assets
Increase (decrease) in accounts payable
−Removed: Decrease in accrued expenses
+Added: Increase (decrease) in accrued expenses
Net cash used in operating activities
2 unchanged sentences
Cash flows from investing activities:
+Added: Investment - note receivable and warrants
+Added: ( 5,000,000 )
Net cash used in investing activities
+Added: ( 5,000,000 )
Cash flows from financing activities:
−Removed: Payment of insurance financing loan
−Removed: Repurchase of common stock
+Added: Repurchase of common stock, net of excise tax
( 28,197,617 )
−Removed: Proceeds from exercise of warrants
−Removed: Proceeds from sale of common stock, net of issuance costs
−Removed: Net cash provided by (used) in financing activities
+Added: ( 13,560,623 )
+Added: Proceeds from issuance of preferred stock, net of transaction costs
+Added: Redemption of preferred stock
+Added: ( 16,160,531 )
+Added: Proceeds from warrant exercise
+Added: Net cash used in financing activities
+Added: ( 10,708,003 )
+Added: ( 13,559,743 )
Effect of currency rate exchange on cash and cash equivalents
−Removed: Net increase (decrease) in cash and cash equivalents
+Added: Net decrease in cash and cash equivalents
( 17,859,968 )
+Added: ( 17,360,720 )
Cash and cash equivalents at beginning of the year
1 unchanged sentence
Supplemental disclosure of cash flows information:
−Removed: Cash paid during the years for income taxes
−Removed: Cash paid during the years for interest expense
−Removed: Non-cash equity issuance costs
+Added: Cash paid during the year for income taxes
+Added: Supplemental schedule of non-cash investing and financing activities:
+Added: Non-cash derivative liability at initial fair value
+Added: Non-cash warrant liability at initial fair value
+Added: Reclassification of Series B Convertible Preferred Stock and dividends to current liability
+Added: Accretion of discounts to redemption value of Series B Preferred Stock
+Added: Excise tax accrued on repurchase of common stock
The accompanying notes are an integral part
4 unchanged sentences
PharmaCyte Biotech, Inc.
−Removed: is a biotechnology company focused on developing cellular therapies for cancer, diabetes and malignant ascites based upon a proprietary
−Removed: cellulose-based live cell encapsulation technology known as “Cell-in-a-Box ® .” The Cell-in-a-Box ®
−Removed: technology is intended to be used as a platform upon which therapies for several types of cancer, including locally advanced, inoperable
−Removed: pancreatic cancer (“LAPC”) will be developed.
−Removed: The current generation of the Company’s product candidate is referred
−Removed: to as “CypCaps™.”
+Added: is a biotechnology company focused on developing cellular therapies for cancer based upon a proprietary cellulose-based live cell encapsulation
+Added: technology known as “Cell-in-a-Box ® .” The Cell-in-a-Box ® technology is intended to be used as
+Added: a platform upon which therapies for several types of cancer, including locally advanced, inoperable pancreatic cancer (“LAPC”)
+Added: will be developed.
+Added: The current generation of the Company’s product candidate is referred to as “CypCaps™.”
The Company is a Nevada corporation incorporated
3 unchanged sentences
Ltd., a Singapore corporation
−Removed: (“Austrianova Singapore”) to treat diabetes using the Cell-in-the-Box technology.
−Removed: The restructuring resulted in the Company
−Removed: focusing all its efforts upon the development of a novel, effective and safe way to treat cancer and diabetes.
−Removed: In January 2015, the Company
−Removed: changed its name from Nuvilex, Inc.
+Added: (“Austrianova Singapore”) using the Cell-in-the-Box technology.
+Added: The restructuring resulted in the Company focusing all its
+Added: efforts upon the development of a novel, effective and safe way to treat cancer.
+Added: In January 2015, the Company changed its name from Nuvilex,
to PharmaCyte Biotech, Inc.
to reflect the nature of its current business.
−Removed: In October 2021, the Company
−Removed: moved its headquarters from Laguna Hills, California to Las Vegas, Nevada.
+Added: In October 2021, the Company moved its headquarters from
+Added: Laguna Hills, California to Las Vegas, Nevada.
On September 1, 2020, the Company submitted an
−Removed: Investigational New Drug Application (“IND”) to the United States Food and Drug Administration (“FDA”) for a planned
−Removed: clinical trial in LAPC.
+Added: Investigational New Drug Application (“IND”) to the U.S.
+Added: Food and Drug Administration (“FDA”) for a planned clinical
+Added: trial in LAPC.
On October 1, 2020, the Company received notice from the FDA that it had placed the IND on clinical hold.
−Removed: 30, 2020, the FDA sent a letter to the Company setting forth the reasons for the clinical hold and specific guidance on what the Company
−Removed: must do to have the clinical hold lifted.
+Added: On October 30,
+Added: 2020, the FDA sent a letter to the Company setting forth the reasons for the clinical hold and specific guidance on what the Company must
+Added: do to have the clinical hold lifted.
To lift the clinical hold, the FDA informed the
23 unchanged sentences
In the event the Company is unsuccessful in seeking an acceptable new framework, the Company will reevaluate
−Removed: whether it should continue those programs which are dependent on SG Austria, including its development programs for LAPC, diabetes and
−Removed: malignant ascites.
+Added: whether it should continue those programs which are dependent on SG Austria, including its development programs for LAPC.
The issues involving SG Austria have delayed the Company’s timeline for addressing the FDA clinical hold for
20 unchanged sentences
cancerous tumor may be optimized.
−Removed: The Company has also been developing a way to
−Removed: delay the production and accumulation of malignant ascites that results from many types of abdominal cancerous tumors.
−Removed: The Company’s
−Removed: therapy for malignant ascites involves using the same encapsulated cells it employs for pancreatic cancer but placing the encapsulated
−Removed: cells in the peritoneal cavity of a patient and administering ifosfamide intravenously.
−Removed: In addition to the two cancer programs discussed
−Removed: above, the Company has been working on ways to exploit the benefits of the Cell-in-a-Box ® technology to develop therapies
−Removed: for cancer that involve prodrugs based upon certain constituents of the Cannabis plant.
−Removed: However, until the FDA allows us to commence
−Removed: our clinical trial in LAPC and we are able to validate our Cell-in-a-Box ® encapsulation technology in a clinical trial,
−Removed: we are not spending any further resources developing our Cannabis Program.
−Removed: Finally, the Company has been developing a potential
−Removed: therapy for Type 1 diabetes and insulin-dependent Type 2 diabetes.
−Removed: The Company’s product candidate for the treatment of diabetes
−Removed: consists of encapsulated genetically modified insulin-producing cells.
−Removed: The encapsulation will be done using the Cell-in-a-Box ®
−Removed: Implanting these encapsulated cells in the body is designed to have them function as a bio-artificial pancreas for purposes
−Removed: of insulin production.
Until the review by the Business Review Committee
23 unchanged sentences
Provide a Certificate of Analysis for pc3/2B1 plasmid that includes tests for assessing purity, safety, and potency;
−Removed: Perform qualification studies for the drug substance filling step to ensure that the Company’s product candidate for pancreatic cancer remains sterile and stable during the filling process;
+Added: Perform qualification studies for the drug filling step to ensure that the Company’s product candidate for pancreatic cancer remains sterile and stable during the filling process;
Submit an updated batch analysis for the Company’s product candidate for the specific lot that will be used for manufacturing all future product candidates;
6 unchanged sentences
That team has been working diligently to complete the items requested by the FDA.
−Removed: is in the latter stages of conducting the studies and providing the information requested by the FDA.
−Removed: The Company has completed the pilot
−Removed: study of two pigs and is evaluating the preliminary data before commencing the larger study of 90 pigs.
−Removed: Impact of COVID-19 on the Company’s Financial
−Removed: Condition and Results of Operations
−Removed: In March 2020, the World Health Organization declared
−Removed: an outbreak of COVID-19 as a pandemic, and the world’s economies have experienced pronounced effects.
−Removed: Despite the multiple COVID-19
−Removed: vaccines globally, there remains uncertainty around the extent and duration of disruption and any future related financial impact cannot
−Removed: reasonably be estimated at this time.
−Removed: COVID-19 has caused and may continue to cause significant, industry-wide delays in clinical trials.
−Removed: Although the Company is not yet in a clinical trial, the Company has filed an IND with the FDA to commence a clinical trial in LAPC, and
−Removed: this clinical trial may experience delays relating to COVID-19 once commenced, including but not limited to:
−Removed: (i) delays or difficulties
−Removed: in enrolling patients in the Company’s clinical trial if the FDA allows the Company to go forward with the trial;
−Removed: (ii) delays or
−Removed: difficulties in clinical site activation, including difficulties in recruiting clinical site investigators and clinical site personnel;
−Removed: (iii) delays in clinical sites receiving the supplies and materials needed to conduct the clinical trial, including interruption in global
−Removed: shipping that may affect the transport of the Company’s clinical trial product;
−Removed: (iv) changes in local regulations as part of a response
−Removed: to COVID-19 which may require the Company to change the ways in which its clinical trial is to be conducted, which may result in unexpected
−Removed: costs, or to discontinue the clinical trial altogether;
−Removed: (v) diversion of healthcare resources away from the conduct of clinical trials,
−Removed: including the diversion of hospitals serving as the Company’s clinical trial sites and hospital staff supporting the conduct of
−Removed: the Company’s clinical trial;
−Removed: (vi) interruption of key clinical trial activities, such as clinical trial site monitoring, due to
−Removed: limitations on travel imposed or recommended by federal or state governments, employers and others, or interruption of clinical trial
−Removed: subject visits and study procedures, the occurrence of which could affect the integrity of clinical trial data;
−Removed: (vii) risk that participants
−Removed: enrolled in our clinical trials will acquire COVID-19 while the clinical trial is ongoing, which could impact the results of the clinical
−Removed: trial, including by increasing the number of observed adverse events;
−Removed: (viii) delays in necessary interactions with local regulators, ethics
−Removed: committees, and other important agencies and contractors due to limitations in employee resources or forced furlough of government employees;
−Removed: (ix) limitations in employee resources that would otherwise be focused on the conduct of the Company’s clinical trial because of
−Removed: sickness of employees or their families or the desire of employees to avoid contact with large groups of people;
−Removed: (x) refusal of the FDA
−Removed: to accept data from clinical trials in affected geographies;
−Removed: and (xi) interruption or delays to the Company’s clinical trial activities.
−Removed: Many of these potential delays may be exacerbated by the impact of COVID-19 in foreign countries where the Company is conducting these
−Removed: preclinical studies, including India, Europe, Singapore and Thailand.
−Removed: Further, the various precautionary measures taken
−Removed: by many governmental authorities around the world in order to limit the spread of COVID-19 has had and may continue to have an adverse
−Removed: effect on the global markets and global economy, including on the availability and pricing of employees, resources, materials, manufacturing
−Removed: and delivery efforts and other aspects of the global economy.
−Removed: COVID-19 could materially disrupt the Company’s business and operations,
−Removed: hamper its ability to raise additional funds or sell securities, continue to slow down the overall economy, curtail consumer spending,
−Removed: interrupt the Company’s supply chain, and make it hard to adequately staff the Company’s operations.
Nasdaq Listing
2 unchanged sentences
Market under the symbol “PMCB.”
−Removed: Reverse Stock Split
−Removed: Effective July 12, 2021, the Company filed a Certificate
−Removed: of Change with the Nevada Secretary of State that authorized a 1:1500 reverse stock split of the Company’s common stock.
−Removed: stock split resulted in reducing the authorized number of shares of the Company’s common stock from 50 billion to 33,333,334 with
−Removed: a par value of $0.0001 per share.
−Removed: Any fractional shares resulting from the reverse stock split were rounded up to the next whole share.
−Removed: All warrant, option, share and per share information in this Report gives retroactive effect to such 1:1500 reverse stock split.
Increase in Authorized Shares
−Removed: On March 14, 2023, the Company filed a Certificate
−Removed: of Change with the State of Nevada, Secretary of State, to increase the number of authorized shares of its common stock to 133,333,334
−Removed: The par value remained $ 0.0001 per share.
+Added: On September 6, 2023, pursuant to stockholder
+Added: approval received at a special meeting of stockholders, the Company filed with the Secretary of State of the State of Nevada a Certificate
+Added: of Change to its Articles of Incorporation, as amended, to increase the number of authorized shares of common stock from 133,333,334 to
+Added: 200,000,000 .
+Added: The Certificate of Change had no impact on the number of authorized shares of preferred stock, which remains at 10,000,000 .
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
2 unchanged sentences
the accounts of the Company and its wholly owned subsidiaries.
−Removed: The Company operates independently and through four wholly owned subsidiaries:
−Removed: (i) Bio Blue Bird;
−Removed: (ii) PharmaCyte Biotech Europe Limited;
−Removed: (iii) PharmaCyte Biotech Australia Pty.
−Removed: and (iv) Viridis Biotech, Inc.
−Removed: and are prepared in accordance with U.S.
+Added: The Company operates independently and through three wholly owned subsidiaries:
+Added: (i) PharmaCyte Biotech Europe Limited;
+Added: (ii) PharmaCyte Biotech Australia Pty.
+Added: and (iii) Viridis Biotech, Inc.
+Added: and are prepared in
+Added: accordance with U.S.
+Added: generally accepted accounting principles (“U.S.
GAAP”) and the Rules and Regulations of the Commission.
−Removed: Upon consolidation, intercompany balances
−Removed: and transactions are eliminated.
−Removed: The Company’s 14.3 % investment in SG Austria is presented on the cost method of accounting.
−Removed: March 2023, Bio Blue Bird was liquidated and was de-consolidated in these consolidated financial statements.
+Added: Upon consolidation, intercompany balances and transactions are eliminated.
+Added: The Company’s 13.9% investment in SG Austria is presented
+Added: using the measurement alternative allowed under ASC 321 Investments – Equity Securities for investments with no readily determinable
+Added: In March 2023, Bio Blue Bird was liquidated and was de-consolidated in these consolidated financial statements.
Use of Estimates in the Preparation of Financial
20 unchanged sentences
The Company’s intangible assets are licensing
−Removed: agreements related to the Cell-in-a-Box ® technology for $ 1,549,427 and diabetes license for $ 2,000,000 for an aggregate
−Removed: total of $ 3,549,427 .
+Added: agreements related to the Cell-in-a-Box ® technology for $ 1,549,427 and diabetes license for $ 2,000,000
These intangible assets have an indefinite life;
therefore, they are not amortizable.
−Removed: The Company concluded that there was no impairment
−Removed: of the carrying value of the intangible assets for the years ended April 30, 2023 and 2022.
+Added: The Company concluded that the diabetes licensed
+Added: asset technology would likely not prove to be a viable technique for the production of insulin producing cells and the treatment of diabetes.
+Added: The Company believes that a buyer of this technology would ascribe a de minimis value to this asset.
+Added: Therefore, it was determined that
+Added: as of April 30, 2024 there should be a full impairment of the $ 2,000,000 carrying value.
+Added: Therefore, the Company included a non-cash asset
+Added: impairment of $2,000,000 on the Consolidated Statements of Operations.
+Added: The Company also concluded that there was no impairment of the
+Added: Cell-in-a-Box ® technology for $1,549,427 for the years ended April 30, 2024 and 2023.
Impairment of Long-Lived Assets
4 unchanged sentences
be recorded to reduce the related asset to its estimated fair value.
−Removed: No impairment was identified or recorded during the years ended April
−Removed: 30, 2023 and 2022.
+Added: Investment in SG Austria
+Added: The Company’s 13.9% investment in SG Austria
+Added: is presented using the measurement alternative allowed under ASC 321 – Investments – Equity Securities with no readily
+Added: determinable values.
+Added: The Company evaluates equity investments annually for changes in
+Added: circumstances that indicate the value of the securities have been affected.
+Added: The Company concluded that there was a write-down of the
+Added: investment in SG Austria at April 30, 2024 due to their financial position, negative book value and viability that makes for an
+Added: inconclusive determination of a specific value range of the Company’s minority interest in SG Austria.
+Added: The Company concluded
+Added: that as of the present time, the value of SG Austria is likely minimal and therefore, included a non-cash asset write-down of $ 1,572,191 on
+Added: the Consolidated Statements of Operations.
+Added: No write-down was identified or recorded during the year ended April 30, 2023.
+Added: Convertible Note Receivable
+Added: As permitted under Financial Accounting Standards
+Added: Board ("FASB”) ASC 825, Financial Instruments ("ASC 825”), the Company elects to account for its convertible note
+Added: receivable, which meets the required criteria, at fair value at inception and at each subsequent reporting date.
+Added: Subsequent changes in
+Added: fair value, including interest, are recorded as a component of non-operating income (loss) in the consolidated statements of operations.
+Added: As a result of electing the fair value option, direct costs and fees related to the convertible note receivable were expensed as incurred.
+Added: The Company estimates the fair value of the convertible
+Added: note receivable using the income approach, which uses as inputs the fair value of debtor’s common stock and estimates for the equity
+Added: volatility and volume volatility of debtor’s common stock, the time to expiration of the convertible note, the discount rate, the
+Added: stated interest rate compared to the current market rate, the risk-free interest rate for a period that approximates the time to expiration,
+Added: and probability of default.
+Added: Therefore, the estimate of expected future volatility is based on the actual volatility of debtor’s
+Added: common stock and historical volatility of debtor’s common stock utilizing a lookback period consistent with the time to expiration.
+Added: The time to expiration is based on the contractual maturity date.
+Added: The risk-free interest rate is determined by reference to the U.S.
+Added: yield curve in effect at the time of measurement for time periods approximately equal to the time to expiration.
+Added: The probability of default
+Added: is estimated using the S&P Global default rate for companies with a similar credit rating to debtor’s.
Fair Value of Financial Instruments
−Removed: For certain of the Company’s non-derivative
−Removed: financial instruments, including cash, accounts payable and accrued expenses, the carrying amount approximates fair value due to the short-term
−Removed: maturities of these instruments.
Accounting Standards Codification (“ASC”)
4 unchanged sentences
The carrying amounts reported
−Removed: in the consolidated balance sheets for current liabilities qualify as financial instruments and are a reasonable estimate of their fair
−Removed: values because of the short period between the origination of such instruments and their expected realization and their current market
−Removed: rate of interest.
+Added: in the Consolidated Balance Sheets for current assets and liabilities qualify as financial instruments and are a reasonable estimate of
+Added: their fair values because of the short period between the origination of such instruments and their expected realization and their current
+Added: market rate of interest.
+Added: Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability
+Added: (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
+Added: on the measurement date.
+Added: Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use
+Added: of unobservable inputs.
The three levels of valuation hierarchy are defined as follows:
2 unchanged sentences
Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
+Added: These unobservable inputs are significant to
+Added: the fair value measurement.
Deferred taxes are calculated using the liability
43 unchanged sentences
Actual results could differ materially from these estimates.
−Removed: On March 11, 2021, Congress enacted the American
−Removed: Rescue Plan Act of 2021, the Company does not expect the provisions of this Act will impact the Company’s consolidated financial
+Added: Consideration of Inflation Reduction Act Excise
+Added: On August 16, 2022, the Inflation Reduction Act
+Added: of 2022 (the “IR Act”) was signed into federal law.
+Added: The IR Act provides for, among other things, a new U.S.
+Added: federal 1% excise
+Added: tax on certain repurchases of stock by publicly-traded U.S.
+Added: domestic corporations and certain U.S.
+Added: domestic subsidiaries of publicly traded
+Added: foreign corporations occurring on or after January 1, 2023.
+Added: The excise tax is imposed on the repurchasing corporation itself, not its
+Added: stockholders from which shares are repurchased.
+Added: The amount of the excise tax is generally 1% of the fair market value of the shares repurchased
+Added: at the time of the repurchase.
+Added: However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the
+Added: fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year.
+Added: certain exceptions apply to the excise tax.
+Added: Department of the Treasury (the “Treasury”) has been given authority
+Added: to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.
+Added: The Company repurchased 8,826,356
+Added: shares of common stock with a total cost of $ 28,479,593
+Added: including accrued excise tax during the year ended April 30, 2024 and 4,808,098
+Added: shares of common stock with a total cost of $ 13,560,623
+Added: including accrued excise tax for the year ended April 30, 2023.
+Added: The Company recorded $ 281,976
+Added: and $ 58,096 in excise
+Added: tax related to the IR Act, which is included in Treasury stock and accrued expenses for the years ended April 30, 2024 and 2023, respectively.
Research and Development
24 unchanged sentences
concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements.
−Removed: maintains most of its cash balance at financial institutions located in throughout the United States.
−Removed: Accounts at these institutions are
−Removed: insured by the Federal Deposit Insurance Corporation up to $250,000.
−Removed: Uninsured balances aggregated approximately $ 279,000 and $ 35,000,000
−Removed: at April 30, 2023 and 2022, respectively.
+Added: maintains most of its cash balance at financial institutions located in throughout the U.S.
+Added: Accounts at these institutions are insured
+Added: by the Federal Deposit Insurance Corporation up to $ 250,000 .
+Added: Uninsured balances aggregated approximately $ 6,910,000 and $ 279,000 at April
+Added: 30, 2024 and 2023, respectively.
The Company has not experienced any losses in such accounts.
−Removed: Management believes it is not exposed
−Removed: to any significant credit risk on cash.
+Added: Management believes it is not exposed to
+Added: any significant credit risk on cash.
Foreign Currency Translation
8 unchanged sentences
currency transactions are recognized as incurred.
+Added: New Accounting Pronouncements Effective in
+Added: Future Periods
+Added: In November 2023, FASB issued ASU 2023-07
+Added: - Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures, which requires public entities with a single reportable
+Added: segment to provide all the disclosures required by this standard and all existing segment disclosures in Topic 280 on an interim and annual
+Added: basis, including new requirements to disclose significant segment expenses that are regularly provided to the chief operating decision
+Added: maker (“CODM”) and included within the reported measure(s) of a segment's profit or loss, the amount and composition of any
+Added: other segment items, the title and position of the CODM, and how the CODM uses the reported measure(s) of a segment's profit or loss to
+Added: assess performance and decide how to allocate resources.
+Added: The guidance is effective for our annual period beginning May 1, 2025, and
+Added: interim periods thereafter, applied retrospectively with early adoption permitted.
+Added: The Company is evaluating the impact of adoption of
+Added: this standard on its financial statements and disclosures.
+Added: In December 2023, the FASB issued ASU 2023-09
+Added: - Income Taxes (Topic 740):
+Added: Improvements to Income Tax Disclosures, which requires public entities to provide greater disaggregation
+Added: within their annual rate reconciliation, including new requirements to present reconciling items on a gross basis in specified categories,
+Added: disclose both percentages and dollar amounts, and disaggregate individual reconciling items by jurisdiction and nature when the effect
+Added: of the items meet a quantitative threshold.
+Added: The guidance also requires disaggregating the annual disclosure of income taxes paid, net
+Added: of refunds received, by federal (national), state, and foreign taxes, with separate presentation of individual jurisdictions that meet
+Added: a quantitative threshold.
+Added: The guidance is effective for the Company's annual periods beginning May 1, 2025 on a prospective basis,
+Added: with a retrospective option, and early adoption is permitted.
+Added: The Company is evaluating the impact of adoption of this standard on its
+Added: financial statements and disclosures.
+Added: NOTE 3 – INVESTMENT IN DEBT AND EQUITY
+Added: On November 14, 2023, the Company entered into
+Added: a Securities Purchase Agreement (the “Femasys Purchase Agreement”) with Femasys Inc.
+Added: (“Femasys”), pursuant to
+Added: which it agreed to purchase from Femasys for a sum of $5,000,000 (i) senior unsecured convertible notes (the “Femasys Notes”)
+Added: in an aggregate principal amount of $ 5,000,000 , convertible into shares of Femasys common stock, par value $0.001 per share (the “Femasys
+Added: Shares”) at a conversion price of $ 1.18 per share, (ii) Series A Warrants (the “Series A Warrants”) to purchase up to
+Added: an aggregate of 4,237,288 Femasys Shares at an exercise price of $1.18 per share, and (iii) Series B Warrants (the “Series B Warrants”,
+Added: together with the Series A Warrants, the “Femasys Warrants,” and, together with the Notes, the “Femasys Securities”)
+Added: to purchase up to an aggregate of 4,237,288 Femasys Shares at an exercise price of $1.475 per share (collectively, the “Investment”).
+Added: The Femasys Notes accrue interest at 6.0% per annum, payable annually, and mature two years after the date of issuance.
+Added: The Femasys Warrants
+Added: expire five years from the date of issuance.
+Added: Pursuant to the terms of the Femasys Purchase
+Added: Agreement, the Company’s Interim Chief Executive Officer was appointed to the Femasys board of directors.
+Added: The convertible note receivable is not traded
+Added: in active markets and the fair value was determined using a Monte Carlo simulation.
+Added: The convertible note receivable is accounted for as
+Added: available-for-sale debt securities based on “Level 3” inputs, which consist of unobservable inputs and reflect management’s
+Added: estimates of assumptions that market participants would use in pricing the asset.
+Added: The Company elected the fair value option for the Femasys
+Added: Notes, therefore, holding gains and losses are included within change in fair value of the notes in the consolidated statement of operations.
+Added: The Femasys Warrants are accounted for as an equity security and are valued using a Monte Carlo simulation based on “Level 3”
+Added: inputs, which consist of unobservable inputs and reflect management’s estimates of assumptions that market participants would use
+Added: in pricing the asset, recorded at fair value with subsequent changes included within change in fair value of the warrants in the consolidated
+Added: statement of operations.
+Added: The Company recognized the Femasys Note and Femasys
+Added: Warrants based on their respective fair values on the issuance date of $ 1,666,000
+Added: and $ 3,334,000 ,
+Added: respectively.
+Added: Subsequent changes in the fair value of the Femasys Note and Femasys Warrants will be recognized in earnings, at each reporting
+Added: During the year ended April 30, 2024, the Company recognized a change in fair value of the convertible note receivable and warrant
+Added: asset of $ 1,089,000
+Added: and $ 1,818,000 ,
+Added: respectively.
+Added: See Note 14 – Fair value Measurements for further information.
+Added: Below is a summary of activity for the Note and
+Added: Warrants as of April 30, 2024:
+Added: Schedule of notes and
+Added: warrants receivable
+Added: Balance of Notes as of May 1, 2023
+Added: Change in fair value
+Added: Balance of Notes as of April 30, 2024
+Added: Balance of Warrants as of May 1, 2023
+Added: Change in fair value
+Added: Balance of Warrants as of April 30, 2024
NOTE 4 – ACCRUED EXPENSES
3 unchanged sentences
Payroll related costs
−Removed: The Director and Officer Insurance Policy for
−Removed: the policy term of September 8, 2021 through September 8, 2022, was paid in full on August 8, 2021.
−Removed: The Company financed the Director
−Removed: and Officer Insurance Policy for the policy term of March 8, 2021, through September 8, 2021.
−Removed: The financing agreement had an interest
−Removed: rate of 4.85 % per annum and required eight monthly payments of $ 12,829 .
−Removed: There were no unpaid balances as of April 30, 2023 and 2022.
+Added: Director fees
+Added: Excise tax on stock repurchases
NOTE 5 – COMMON STOCK TRANSACTIONS
1 unchanged sentence
stock activity and related weighted average grant date fair value information for the years ended April 30, 2024 and 2023, are as follows:
−Removed: During the year ended April 30, 2021, four non-employee
−Removed: members of the Board were issued 1,334 shares of common stock pursuant to their Director Letter Agreements (“DLAs”) in respect
−Removed: of their service during that year.
−Removed: The shares were fully vested upon issuance.
−Removed: The Company recorded a non-cash expense of $ 0 and $ 4,342
−Removed: for the years ended April 30, 2023 and 2022, respectively.
−Removed: There were zero unvested shares remaining related to such DLAs as of April
−Removed: 30, 2023 and 2022, respectively.
−Removed: During the year ended April 30, 2021, a consultant
−Removed: was issued 333 shares of common stock in respect of his services as the Chairman of the Company’s Medical and Scientific Advisory
−Removed: Board with vesting subject to the consultant continuing to provide services to the Company.
−Removed: The Company recorded a non-cash consulting
−Removed: expense in the amount of $ 0 and $ 3,542 for the years ended April 30, 2023 and 2022, respectively.
−Removed: There were zero unvested shares remaining
−Removed: related to his compensation arrangement as of April 30, 2023 and 2022, respectively.
In January 2022, the Company awarded 4,400 shares
3 unchanged sentences
During the years ended April 30, 2024 and 2023, the Company recorded a non-cash compensation expense in the amounts of $ 0 and $ 7,334 .
−Removed: respectively.
There were zero unvested shares as of April 30, 2024 and 2023, respectively.
−Removed: During the year ended April 30, 2022, four non-employee
−Removed: members of the Board were issued 1,336 shares of common stock pursuant to their DLAs in respect of their service during that year.
−Removed: shares were fully vested upon issuance.
−Removed: The Company recorded a non-cash expense of $ 0 and $ 24,212 for the years ended April 30, 2023 and
−Removed: There were zero unvested shares remaining related to such DLAs as of April 30, 2023 and 2022, respectively.
−Removed: During the year ended April 30, 2022, four consultants
−Removed: were issued 668 shares of common stock pursuant to their consulting agreements with the Company.
−Removed: The shares vest monthly over a twelve-month
−Removed: period and are subject to the consultants continuing to provide services under their consulting agreements.
−Removed: The Company recorded a non-cash
−Removed: consulting expense in the amount of $ 0 and $ 9,576 for the years ended April 30, 2023, and 2022, respectively.
−Removed: There were zero unvested
−Removed: shares remaining related to these consulting agreements as of April 30, 2023 and 2022, respectively.
−Removed: During the year ended April 30, 2022, a consultant
−Removed: was issued 334 shares of common stock in respect of his services as the Chairman of the Company’s Medical and Scientific Advisory
−Removed: Board with vesting subject to the consultant continuing to provide services to the Company.
−Removed: The Company recorded a non-cash consulting
−Removed: expense in the amount of $ 0 and $ 1,059 for the years ended April 30, 2023 and 2022, respectively.
−Removed: There were zero unvested shares remaining
−Removed: related to his compensation arrangement as of April 30, 2023, and 2022, respectively.
−Removed: In January 2022, the Company awarded 4,400 shares
−Removed: of common stock to the executive officers of the Company as part of their compensation agreements for 2022.
−Removed: These shares vest monthly
−Removed: over a twelve-month period and are subject to the executive officers continuing to provide service under their compensation agreements.
−Removed: During the years ended April 30, 2023 and 2022, the Company recorded a non-cash compensation expense in the amounts of $ 7,334 and $ 3,667 .
−Removed: There were zero and 2,933 unvested shares as of April 30, 2023 and 2022, respectively.
During the year ended April 30, 2023, three non-employee
−Removed: members of the Board were issued 1,002 shares of common stock pursuant to their DLAs in respect of their service during that year.
−Removed: shares were fully vested upon issuance.
−Removed: The Company recorded a non-cash expense of $ 2,278 and $ 0 for the years ended April 30, 2023 and
−Removed: 2022, respectively.
−Removed: There were zero unvested shares remaining related to such DLAs as of April 30, 2023 and 2022, respectively.
+Added: members of the Board were issued 1,002 shares of common stock pursuant to their Director Letter Agreements (“DLAs”) in respect
+Added: of their service during that year.
+Added: The shares were fully vested upon issuance.
+Added: The Company recorded a non-cash expense of $ 0 and $ 2,278
+Added: for the years ended April 30, 2024 and 2023, respectively.
+Added: There were zero unvested shares remaining related to such DLAs as of April
+Added: 30, 2024 and 2023, respectively.
All shares were issued without registration under
the Securities Act in reliance upon the exemption afforded by Section 4(a)(2) of the Securities Act.
−Removed: On April 14, 2021, the Company’s Registration
−Removed: Statement on Form S-3 (File No.
−Removed: 333-255044) was declared effective by the Commission, registering up to $100 million of the Company’s
−Removed: During August 2021, the Company sold and issued approximately 19.1 million shares of common stock, at prices ranging from
−Removed: $4.25 to $5.00 per share.
−Removed: Net of underwriting discounts, legal, accounting, and other offering expenses, the Company received approximately
−Removed: $ 87.4 million from the sale of these shares and warrants and the exercise of warrants for approximately 2.5 million warrant shares.
−Removed: On August 9, 2021, the Company entered into an
−Removed: underwriting agreement to offer and sell shares of common stock, pre-funded warrants to purchase common stock and warrants to purchase
−Removed: common stock in a public offering (“First Offering”).
−Removed: The gross proceeds of the First Offering were $ 15 million , before deducting
−Removed: underwriting discounts, commissions, and offering expenses.
−Removed: In August 2021, the Company received twenty-seven
−Removed: (27) cash exercise notices relating to the common warrants with respect to the First Offering totaling 2,522,387 warrant shares (“Warrant
−Removed: The Company received approximately $ 10,720,000 and issued 2,522,387 shares of common stock as a result of the exercise
−Removed: On August 19, 2021, the Company entered into a
−Removed: securities purchase agreement (“Securities Purchase Agreement”) with certain institutional investors (“Purchasers”)
−Removed: pursuant to which the Company agreed to sell in a registered direct offering (“Registered Direct Offering”), shares of the
−Removed: Company’s common stock and pre-funded warrants to purchase shares of common stock.
−Removed: Further, pursuant to the Securities Purchase
−Removed: Agreement, in a concurrent private placement (together with the Registered Direct Offering, “Second Offering”), the Company
−Removed: also agreed to issue to the Purchasers unregistered warrants (“Series A Warrants”) to purchase shares of common stock.
−Removed: Company received gross proceeds from the Second Offering, before deducting placement agent fees and estimated offering expenses payable
−Removed: by the Company, of approximately $70 million.
−Removed: On November 17, 2021, the Company’s Registration Statement on Form S-3 registering
−Removed: the resale of the common stock underlying the Series A Warrants was declared effective by the U.S.
−Removed: Securities and Exchange Commission
−Removed: (“Commission”).
−Removed: A summary of the Company’s non-vested restricted
−Removed: stock activity and related weighted average grant date fair value information for the last two years ended April 30, 2023, are as follows:
−Removed: Schedule of non-vested restricted stock activity
−Removed: Unvested at April 30, 2021
−Removed: Unvested at April 30, 2022
−Removed: Unvested at April 30, 2023
+Added: There were no shares granted, vested or expired
+Added: during the year ended April 30, 2024.
NOTE 6 – STOCK OPTIONS AND WARRANTS
26 unchanged sentences
The Company’s computation of expected volatility
−Removed: is based on the historical daily volatility of its publicly traded stock.
+Added: for the year ended April 30, 2024 is based on selected guideline companies historical weekly basis volatility and the Company’s
+Added: historical daily basis volatility for the year ended April 30, 2023.
For stock option grants issued during the years ended April 30, 2024
and 2023, the Company used a calculated volatility for each grant.
−Removed: The Company lacks adequate information about the exercise
−Removed: behavior now and has determined the expected term assumption under the simplified method provided for under ASC 718, which averages the
−Removed: contractual term of the Company’s stock options of five years with the average vesting term of two and one-half years for an average
−Removed: of three years.
−Removed: The dividend yield assumption of zero is based upon the fact the Company has never paid cash dividends and presently has
−Removed: no intention of paying cash dividends.
−Removed: The risk-free interest rate used for each grant is equal to the U.S.
−Removed: Treasury rates in effect at
−Removed: the time of the grant for instruments with a similar expected life.
+Added: The Company lacks adequate information about the exercise behavior
+Added: now and has determined the expected term assumption under the simplified method provided for under ASC 718, which averages the contractual
+Added: term of the Company’s stock options of ten years with the average vesting term of six months.
+Added: The dividend yield assumption of zero
+Added: is based upon the fact the Company has never paid cash dividends and presently has no intention of paying cash dividends.
+Added: The risk-free
+Added: interest rate used for each grant is equal to the U.S.
+Added: Treasury rates in effect at the time of the grant for instruments with a similar
+Added: expected life.
During the years ended April 30, 2024 and 2023,
15 unchanged sentences
Unvested, April 30, 2024
−Removed: The Company recorded $ 638,072 and $ 44,800 of stock-based
−Removed: compensation related to the issuance of Employee Options to certain officers and directors in exchange for services during the years ended
−Removed: April 30, 2023 and 2022, respectively.
−Removed: At April 30, 2023, there remained zero unrecognized compensation expense related to unvested Employee
−Removed: Options granted to officers and directors.
+Added: The Company recorded $ 674,693 and $ 638,072 of
+Added: stock-based compensation related to the issuance of Employee Options to certain officers and directors in exchange for services during
+Added: the years ended April 30, 2024 and 2023, respectively.
+Added: At April 30, 2024, there remained $ 474,692 unrecognized compensation expense related
+Added: to unvested Employee Options granted to officers.
The following table summarizes the outstanding
stock options by exercise price at April 30, 2024:
−Removed: Schedule of options by exercise price
+Added: Schedule of stock options by exercise price
Exercise Price
8 unchanged sentences
common stock on April 30, 2024 of approximately $2.12 per share.
−Removed: The warrants issued by the Company are equity
−Removed: The fair value of the warrants was recorded as additional paid-in-capital, and no further adjustments are made.
−Removed: The Company concluded the following warrants met
−Removed: the permanent equity criteria classification as they are freestanding financial instruments that are legally detachable and separately
−Removed: exercisable from the shares of common stock with which they were issued.
−Removed: The warrants are immediately exercisable and do not embody an
−Removed: obligation for the Company to repurchase the shares.
−Removed: The warrants also permit the holders to receive a fixed number of shares upon exercise
−Removed: and do not provide any guarantee of value or return.
−Removed: Effective August 12, 2021, the Company issued
−Removed: common stock purchase warrants (“Common Warrants”) with respect to the First Offering.
−Removed: The Company issued Common Warrants
−Removed: to purchase 4,028,528 shares of common stock pursuant to the underwriting agreement with H.C.
−Removed: Wainwright & Co., LLC (“Wainwright”).
−Removed: The Common Warrants expire August 12, 2026, have an exercise price of $ 4.25 per share, were fully exercisable upon issuance and have a
−Removed: cashless exercise feature.
−Removed: Using the Black-Scholes-Merton option pricing model, the Company determined the aggregate fair value of these
−Removed: Common Warrants was approximately $ 9,385,000 which was included in the non-cash equity issuance costs as presented on the Consolidated
−Removed: Statements of Cash Flows of $34,477,000.
−Removed: Additionally, with respect to the First Offering,
−Removed: the Company issued common stock purchase warrants to Wainwright (“Underwriter Warrants”) to purchase 264,706 shares of common
−Removed: The Underwriter Warrants expire August 12, 2026, have an exercise price of $ 5.3125 per warrant share, were fully exercisable upon
−Removed: issuance and have a cashless exercise feature.
−Removed: Using the Black-Scholes-Merton option pricing model, the Company determined the aggregate
−Removed: fair value of these Underwriter Warrants was approximately $ 601,000 which was included in the non-cash equity issuance costs as presented
−Removed: on the Consolidated Statements of Cash Flows of $34,477,000.
−Removed: Effective August 12, 2021, the Company issued
−Removed: 899,027 pre-funded warrants (“Pre-funded Warrants”) to purchase common stock and Common Warrants pursuant to the underwriting
−Removed: agreement with Wainwright with respect to the First Offering.
−Removed: The Pre-funded Warrants were sold for $4.249 per Pre-funded Warrant share.
−Removed: The Company received approximately $ 3,820,000 from the issuance of the Pre-funded Warrants.
−Removed: The Pre-funded Warrants have an exercise price
−Removed: of $0.001 per share, were exercisable immediately, have a cashless exercise feature and do not have an expiration date.
−Removed: In August 2021,
−Removed: all 899,027 of the Pre-funded Warrants issued under the underwriting agreement were exercised.
−Removed: As a result of the exercise, the Company
−Removed: received $ 899 and issued 899,027 shares of common stock.
−Removed: Effective August 23, 2021, the Company issued
−Removed: additional common stock purchase warrants (“Series A Warrants”) with respect to the Second Offering.
−Removed: The Company issued Series
−Removed: A Warrants to purchase 7,000,000 shares of common stock pursuant to the Securities Purchase Agreement with certain institutional investors.
−Removed: The Series A Warrants expire August 23, 2026, have an exercise price of $ 5.00 per warrant share, were fully exercisable upon issuance
−Removed: and have a cashless exercise feature.
−Removed: Using the Black-Scholes-Merton option pricing model, the Company determined the aggregate fair value
−Removed: of these Series A Warrants was approximately $ 21,340,000 which was included in the non-cash equity issuance costs as presented on the
−Removed: Consolidated Statements of Cash Flows of $34,477,000.
−Removed: Effective August 23, 2021, the Company issued
−Removed: additional common stock purchase warrants (“Placement Agent Warrants”) with respect to the Second Offering.
−Removed: The Company issued
−Removed: Placement Agent Warrants to purchase 1,050,000 shares of common stock to Wainwright or its designees, pursuant to Wainwright acting as
−Removed: placement agent.
−Removed: The Placement Agent Warrants expire August 23, 2026, have an exercise price of $ 6.25 per warrant share, were fully exercisable
−Removed: upon issuance, and have a cashless exercise feature.
−Removed: Using the Black-Scholes-Merton option pricing model, the Company determined the aggregate
−Removed: fair value of these Placement Agent Warrants was approximately $ 3,151,000 and which was included in the non-cash equity issuance costs
−Removed: as presented on the Consolidated Statements of Cash Flows of $34,477,000.
−Removed: Effective August 23, 2021, the Company issued
−Removed: Pre-funded Warrants pursuant to the Second Offering to purchase 5,570,000 shares of common stock for approximately $ 27,844,000 or $4.999
−Removed: per warrant share.
−Removed: The Pre-funded Warrants have an exercise price of $ 0.001 per share, were fully exercisable upon issuance, have a cashless
−Removed: exercise feature and do not have an expiration date.
−Removed: As of April 30, 2023, 5,500,000 of the Pre-funded Warrants have been exercised for
−Removed: aggregate gross proceeds of $ 5,500 , which resulted in the issuance of 5,500,000 shares.
−Removed: As of April 30, 2023, Pre-funded Warrants were
−Removed: exercisable for 70,000 shares of common stock remained outstanding.
−Removed: The Company received a total of $ 4,749,930 pursuant to the issuance
−Removed: of the Pre-funded Warrants as of April 30, 2023.
−Removed: In August 2021, the Company received twenty-seven
−Removed: cash exercise notices relating to the Common Warrants with respect to the First Offering totaling 2,522,387 warrant shares.
−Removed: received approximately $ 10,720,000 and issued 2,522,387 shares of common stock as a result of the exercise notices.
−Removed: Series A Warrants and Placement Agent Warrants
−Removed: were issued pursuant to the Securities Purchase Agreement dated as of August 19, 2021.
−Removed: At the time, the Series A Warrants and the Placement
−Removed: Agent Warrants were issued, neither the Series A Warrants, the Placement Agent Warrants nor the underlying common stock for such warrants
−Removed: was registered pursuant to the Securities Act.
−Removed: The Company registered the common stock underlying the Series A Warrants and the Placement
−Removed: Agent Warrants pursuant to a Registration Statement on Form S-3 (“Registration Statement”) filed with the Commission on November
−Removed: The Registration Statement was declared effective by the Commission on November 17, 2021.
+Added: Pursuant to the Private Placement (as defined
+Added: below), the Company issued investors Warrants (as defined below) to purchase 8,750,000 shares of Common Stock, with an exercise price
+Added: of $ 4.00 per share (subject to adjustment), for a period of five years from the date of issuance.
+Added: For more information on the Private
+Added: Placement, see “Note 11 – Preferred Stock”.
+Added: The Warrants were determined to be within the
+Added: scope of ASC 480-10 as they are puttable to the Company at Holders’ election upon the occurrence of a Fundamental Transaction (as
+Added: defined in the agreements).
+Added: As such, the Company recorded the Warrants as a liability at fair value with subsequent changes in fair value
+Added: recognized in earnings.
+Added: The Company utilized the Black-Scholes-Merton Model to calculate the value of the Warrants issued during the year
+Added: ended April 30, 2024.
+Added: The fair value of the Warrants of approximately $ 14,127,000 was estimated at the date of issuance using the fair
+Added: value of our common stock of $2.74 on the issuance date and was based on the following weighted average assumptions:
+Added: dividend yield 0%;
+Added: expected term of 5.0 years;
+Added: equity volatility of 80.0%;
+Added: and a risk-free interest rate of 3.37%.
+Added: Transaction costs incurred attributable to the
+Added: issuance of the Warrants of approximately $ 913,640 were immediately expensed in accordance with ASC 480 and is included in general and
+Added: administrative expense in the accompanying Consolidated Statements of Operations.
+Added: During the year ended April 30, 2024, the Company
+Added: recorded a gain of approximately $ 3,343,000 related to the change in fair value of the warrant liability which is recorded in other income
+Added: (expense) on the Consolidated Statements of Operations.
+Added: The fair value of the Warrants of $ 10,784,000 was estimated at April 30, 2024,
+Added: utilizing the Black-Scholes-Merton Model using the fair value of our common stock of $2.12 and the following weighted average assumptions:
+Added: dividend yield 0%;
+Added: remaining term of 4.03 years;
+Added: equity volatility of 95.0%;
+Added: and a risk-free interest rate of 4.79%.
A summary of the Company’s warrant activity
15 unchanged sentences
NOTE 7 – LEGAL PROCEEDINGS
−Removed: The Company is not currently a party to any pending
−Removed: legal proceedings, material or otherwise.
−Removed: There are no legal proceedings to which any property of the Company is subject.
+Added: From time to time, the Company is subject to legal
+Added: proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business.
+Added: While the outcome of pending claims
+Added: cannot be predicted with certainty, the Company does not believe that the outcome of any pending claims will have a material adverse effect
+Added: on our financial condition or operating results.
+Added: On December 4, 2023, H.C.
+Added: Wainwright & Co.,
+Added: LLC (“Wainwright”) filed a complaint against the Company in the Supreme Court of the State of New York, County of New York,
+Added: asserting a single cause of action for breach of contract and alleging that the Company breached an April 2021 engagement agreement with
+Added: Wainwright by failing to pay a purported “tail fee” allegedly due in connection with a private placement transaction that
+Added: closed in 2023.
+Added: Wainwright seeks damages of not less than $1,950,000, warrants to purchase an aggregate of 656,250 shares of our common
+Added: stock at an exercise price of $5.00 per share, and attorney’s fees.
+Added: On February 28, 2024, the Company responded to the complaint
+Added: with an answer and affirmative defenses.
+Added: The Company intends to vigorously defend against Wainwright’s complaint and does not believe
+Added: that any potential loss is reasonably probable at this time.
+Added: To our knowledge there are no other legal proceedings
+Added: pending to which any property of the Company is subject.
NOTE 8 – RELATED PARTY TRANSACTIONS
6 unchanged sentences
and (ii) Austrianova
−Removed: The Company purchased products and services from these subsidiaries in the approximate amounts of $ 339,000 and $ 323,000 in the
−Removed: years ended April 30, 2023, and 2022, respectively.
+Added: The Company purchased products and services from these subsidiaries in the approximate amounts of $ 0 and $ 339,000 in the years
+Added: ended April 30, 2024, and 2023, respectively.
In April 2014, the Company entered the Vin-de-Bona
2 unchanged sentences
Günzburg and Dr.
−Removed: Salmons, both of whom are involved in numerous aspects of the Company’s scientific endeavors relating to cancer
−Removed: and diabetes (Prof.
+Added: Salmons, both of whom are involved in numerous aspects of the Company’s scientific endeavors relating to cancer (Prof.
Günzburg is the Chairman of Austrianova, and Dr.
5 unchanged sentences
has been automatically renewed annually.
−Removed: The amounts incurred for the years ended April 30, 2023 and 2022, were approximately $ 61,000
−Removed: and $ 114,000 , respectively.
+Added: The amounts incurred for the years ended April 30, 2024 and 2023, were approximately $ 5,000 and
+Added: $ 61,000 , respectively.
+Added: The Company’s Interim Chief Executive Officer was appointed to
+Added: the Femasys board of directors, see Note 3.
+Added: The Company’s Interim Chief Executive Officer is on the board
+Added: directors of TNF, see Note 15 – Subsequent Events.
NOTE 9 – COMMITMENTS AND CONTINGENCIES
7 unchanged sentences
upon a percentage of the sales of the pharmaceutical products if regulatory approval for marketing is obtained.
−Removed: On May 24, 2021, the Company entered into a lease
−Removed: for its office space in Laguna Hills, California for a six-month lease for the leased premises commencing on September 1, 2021.
−Removed: of the lease expired on February 28, 2022.
−Removed: In October 2021, the Company moved the Company’s
−Removed: headquarters from Laguna Hills, California to Las Vegas.
−Removed: In doing so, the Company entered into a lease for office space in Las
−Removed: Vegas, Nevada.
−Removed: The term of the lease expired on April 30, 2022.
−Removed: In January 2022, the Company entered into an additional
−Removed: six-month lease of the Las Vegas, Nevada office space, commencing on May 1, 2022, which expired on October 31, 2022.
+Added: In January 2022, the Company entered into a six-month
+Added: lease of the Las Vegas, Nevada office space, commencing on May 1, 2022, which expired on October 31, 2022.
In July 2022, the Company entered into an additional
2 unchanged sentences
agreement of the Las Vegas office space, commencing on May 1, 2023.
+Added: Additionally, the Company rents storage space pursuant to a month-to-month
+Added: agreement in Laguna Hills, California.
Rent expenses for these offices for the years
2 unchanged sentences
there are no aggregate future minimum lease payments required to be made.
−Removed: Material Agreements
−Removed: The Company’s material agreements are identified
−Removed: and summarized in Note 1 – Nature of Business – Company Background.
Compensation Agreements
−Removed: The Company entered into executive compensation
−Removed: agreements with Kenneth L.
−Removed: Waggoner, Gerald W.
−Removed: Crabtree and Carlos A.
−Removed: Trujillo in March 2015, each of which was amended in December 2015
−Removed: and March 2017.
−Removed: The Company’s compensation agreements with Mr.
−Removed: Waggoner and Mr.
−Removed: Trujillo were amended and restated effective January
−Removed: The compensation agreements with Dr.
−Removed: Crabtree had a term of two years and the compensation agreements for Mr.
−Removed: Waggoner and Mr.
−Removed: Trujillo had a term of three years, with automatic renewals unless the Company or the officer provides written notice of termination at
−Removed: least ninety days prior to the end of the current term.
−Removed: Effective October 6, 2022, Mr.
−Removed: Waggoner signed
−Removed: the Separation, Consulting and Release Agreement (“Separation Agreement”), whereby he resigned from all positions with the
−Removed: Company and its subsidiaries.
−Removed: The Separation Agreement contains a consulting services agreement covering a twelve-month period, whereby
−Removed: Waggoner will serve as an independent contractor for the Company in exchange for a monthly consulting fee of approximately $36,000
−Removed: for the duration of such period.
−Removed: Effective October 11, 2022, Dr.
−Removed: Crabtree signed
−Removed: a release agreement with the Company, whereby he resigned from all Company positions, including all positions with the Company’s
−Removed: subsidiaries.
−Removed: In May 2017, the Company amended the compensation
−Removed: agreements with each of the then-current independent Board members, and the terms of such amended agreements continue in effect until
−Removed: a member is no longer on the Board.
−Removed: As of April 30, 2023, the Company had five directors.
−Removed: Each director was entitled to receive $12,500 in cash for each calendar quarter of service on the Board.
+Added: On January 1, 2022, the Company entered into
+Added: an amended and restated executive compensation agreement with Carlos A.
+Added: Trujillo, the Company’s Chief Financial Officer.
+Added: The compensation
+Added: agreement for Mr.
+Added: Trujillo has a term of three years, with automatic renewals unless the Company or Mr.
+Added: Trujillo provides written notice
+Added: of termination at least ninety days prior to the end of the current term.
On August 15, 2022, the Company and the Board:
20 unchanged sentences
meeting of stockholders.
−Removed: The stockholders voted to elect the following directors to serve one-year terms expiring in 2023:
+Added: The stockholders voted to elect the following directors to serve one-year terms expiring at the annual meeting
+Added: of stockholders to be held during the year ended April 30, 2024:
+Added: Silverman, Jonathan L.
Schechter, Michael M.
−Removed: Abecassis, Robert Weinstein and Wayne R.
+Added: Abecassis, Robert
+Added: Weinstein and Wayne R.
+Added: Each non-employee director was entitled to receive
+Added: $12,500 in cash for each calendar quarter of service on the Board.
+Added: Effective November 20, 2023, each
+Added: non-employee director is entitled to receive $15,000 each quarter of service on the Board, plus an additional $2,500 quarterly for
+Added: each non-employee director who serves as chair of the Board’s audit committee, compensation committee or nominating and
+Added: corporate governance committee.
+Added: Additionally, three directors received a one-time cash grant of $50,000 and one director received a
+Added: one-time cash grant of $25,000.
+Added: Abecassis, chair of the Strategic Scientific Committee receives a monthly fee of $3,500.
+Added: non-employee director received fully vested stock option grants of $110,000 with ten-year terms.
+Added: Additionally, each non-employee
+Added: director is entitled to receive annual stock option grants one day after the annual shareholder meeting in the amount of $60,000
+Added: vesting on the next annual shareholder meeting.
+Added: On April 29, 2024, the Company held its annual
+Added: meeting of stockholders.
+Added: The stockholders voted to elect the following directors to serve one-year terms expiring at the annual meeting
+Added: of stockholders to be held during the year ended April 30, 2025:
+Added: Silverman, Jonathan L.
+Added: Schechter, Michael M.
+Added: Abecassis, Robert
+Added: Weinstein and Wayne R.
+Added: As of April 30, 2024, the Company had five directors
+Added: of which four are non-employee directors.
Service Agreements
10 unchanged sentences
At April 30, 2024, the Company had federal and
−Removed: state net operating loss carryforwards of approximately $ 55,625,000
−Removed: and $ 47,295,000 ,
−Removed: respectively, available to offset against future taxable income;
+Added: state net operating loss carryforwards of approximately $ 57,383,000 and $ 27,000,000 , respectively, available to offset against future
+Added: taxable income;
these operating loss carryforwards expire in 2023 through 2038.
−Removed: Revenue Code Section 382 imposes an annual limitation for the utilization of tax attributes if there is an “ownership change”.
−Removed: Based upon the equity activity during the year ended April 30, 2022, the Company had an ownership change in August 2021.
−Removed: of the change in-control that occurred in the Company’s shareholder base in August 2021, approximately $ 37,060,000
−Removed: and $ 40,808,000
−Removed: federal and state net operating loss carryforwards, respectively, became limited in their availability.
−Removed: The remaining net operating
−Removed: loss carryforwards are approximately $ 18,565,000
−Removed: and $ 6,487,000
+Added: Internal Revenue Code Section 382 imposes an annual limitation
+Added: for the utilization of tax attributes if there is an “ownership change”.
+Added: Based upon the equity activity during the year ended
+Added: April 30, 2022, the Company had an ownership change in August 2021.
+Added: As a result of the change in-control that occurred in the Company’s
+Added: shareholder base in August 2021, approximately $37,060,000 and $15,890,000 federal and state net operating loss carryforwards, respectively,
+Added: became limited in their availability.
+Added: The remaining net operating loss carryforwards are approximately $ 20,323,000 and $ 11,119,000 for
+Added: federal and state purposes, respectively.
+Added: The remaining net operating loss deferred tax assets are approximately $ 4,268,000 and $ 983,000
for federal and state purposes, respectively.
−Removed: The remaining net operating loss deferred tax assets are approximately $ 3,899,000
−Removed: and $ 555,000 for federal and state purposes, respectively.
Current tax laws limit the amount of loss available
16 unchanged sentences
Research and development
+Added: Investment in SG Austria
+Added: Intangible asset (diabetes license)
+Added: Fair value of derivative liability
+Added: Fair value of convertible note receivable
+Added: Fair value of warrant asset
Total deferred tax assets
3 unchanged sentences
Net deferred tax assets
−Removed: For all years presented, the Company did not recognize
−Removed: any deferred tax assets or liabilities.
−Removed: The net change in valuation allowance for the years ended April 30, 2023 and 2022 was an increase
−Removed: of $ 470,940 and a decrease of $ 739,798 , respectively.
+Added: For all years presented, the Company did not
+Added: recognize any deferred tax assets or liabilities.
+Added: The net change in valuation allowance for the years ended April 30, 2024 and 2023 was
+Added: a decrease of $ 1,035,621 and an increase of and $ 470,940 ,
+Added: respectively.
The provision for income taxes differs from the
4 unchanged sentences
$ ( 906,359 )
−Removed: $ ( 890,224 )
State income taxes, net of Federal taxes
1 unchanged sentence
Provision related to change in valuation allowance
+Added: ( 1,035,621 )
Expired stock options
Net valuation allowance for state NOLs
+Added: Return to provision
Provision for income taxes
16 unchanged sentences
dilutive securities had been issued.
−Removed: Potential shares of common stock outstanding principally include stock options and warrants.
−Removed: the years ended April 30, 2023 and 2022, the Company incurred losses.
−Removed: Accordingly, the effect of any common stock equivalent would be
−Removed: anti-dilutive during those periods and are not included in the calculation of diluted weighted average number of shares outstanding.
+Added: Potential shares of common stock outstanding principally include stock options, warrants and convertible
+Added: preferred stock.
+Added: During the years ended April 30, 2024 and 2023, the Company incurred losses attributable to common shareholders.
+Added: the effect of any common stock equivalent would be anti-dilutive during those periods and are not included in the calculation of diluted
+Added: weighted average number of shares outstanding.
The table below sets forth the basic loss per
share calculations:
−Removed: Earnings per share calculations
+Added: Schedule of basic loss per
Years Ended April 30,
+Added: Net loss attributable to common stockholders
$ ( 17,237,403 )
$ ( 4,315,993 )
−Removed: Basic weighted average number of shares outstanding
−Removed: Diluted weighted average number of shares outstanding
+Added: Basic and diluted weighted average number of shares outstanding
Basic and diluted loss per share
The table below sets forth these potentially dilutive
−Removed: Schedule of potentially dilutive securities
+Added: Schedule of potentially dilutive
Years Ended April 30,
1 unchanged sentence
Excluded warrants
−Removed: Total excluded options and warrants
+Added: Series B convertible preferred stock
+Added: Total preferred stock, options and warrants
NOTE 12 – PREFERRED STOCK
The Company has authorized 10,000,000 shares of
−Removed: preferred stock, with a par value of $ 0.0001 , of which one share had been designated as "Series A Preferred Stock" as of April
−Removed: As of April 30, 2023 and 2022, there were no shares of preferred stock issued and outstanding.
+Added: preferred stock, with a par value of $ 0.0001 , of which 35,000 shares have been designated as “Series B Convertible Preferred Stock”.
+Added: As of April 30, 2024 and 2023, there were 14,646 and zero shares issued and outstanding, respectively, and 5,833 and zero , shares, respectively,
+Added: subject to redemption which are classified as Accrued Series B convertible preferred redemptions and dividends on the consolidated balance
+Added: On May 10, 2023, the Company entered into a Securities
+Added: Purchase Agreement (the “Purchase Agreement”) with certain accredited investors (the “Investors”), pursuant to
+Added: which it agreed to sell to the Investors (i) an aggregate of 35,000 shares of the Company’s newly-designated Series B convertible
+Added: preferred stock with a stated value of $1,000 per share, initially convertible into up to 8,750,000 shares of the Company’s common
+Added: stock, par value $0.0001 per share at a conversion price of $4.00 per share (the “Preferred Shares”), and (ii) warrants to
+Added: acquire up to an aggregate of 8,750,000 shares of common stock (the “Warrants”) (collectively, the “Private Placement”).
+Added: The terms of the Preferred Shares are as set forth
+Added: in a Certificate of Designations (the “Certificate of Designations”), which was filed with the Secretary of the State of Nevada
+Added: on May 10, 2023.
+Added: The Preferred Shares are convertible into common stock (the “Conversion Shares”) at the election of the holder
+Added: at any time at an initial conversion price of $4.00 (the “Conversion Price”).
+Added: The Conversion Price is subject to customary
+Added: adjustments for stock dividends, stock splits, reclassifications and the like, and subject to price-based adjustment in the event of any
+Added: issuances of common stock, or securities convertible, exercisable or exchangeable for common stock, at a price below the then-applicable
+Added: Conversion Price (subject to certain exceptions).
+Added: The Company is required to settle the Preferred Shares in equal monthly installments,
+Added: commencing on November 9, 2023.
+Added: The amortization payments due upon such redemption are payable, at the Company’s election, in cash,
+Added: or subject to certain limitations, in shares of common stock valued at the lower of (i) the Conversion Price then in effect and (ii) the
+Added: greater of (A) a 20% discount to the average of the three lowest closing prices of the Company’s common stock during the thirty
+Added: trading day period immediately prior to the date the amortization payment is due or (B) the lower of $0.556 and 20% of the Minimum Price
+Added: (as defined in Rule 5635 of the Rule of the Nasdaq Stock Market) on the date of receipt of Nasdaq Stockholder Approval (as defined below);
+Added: provided that if the amount set forth in clause B is the lowest effective price, the Company will be required to pay the amortization
+Added: payment in cash.
+Added: The Company may require holders to convert their Preferred Shares into Conversion Shares if the closing price of the
+Added: common stock exceeds $6.00 per share for 20 consecutive trading days and the daily trading volume of the common stock exceeds 1,000,000
+Added: shares per day during the same period and certain equity conditions described in the Certificate of Designations are satisfied.
+Added: The holders of the Preferred Shares are entitled
+Added: to dividends of 4% per annum, compounded monthly, which are payable in cash or shares of common stock at the Company’s option, in
+Added: accordance with the terms of the Certificate of Designations.
+Added: Upon the occurrence and during the continuance of a Triggering Event (as
+Added: defined in the Certificate of Designations), the Preferred Shares will accrue dividends at the rate of 15% per annum.
+Added: The holders of Preferred
+Added: Shares have no voting rights on account of the Preferred Shares, other than with respect to certain matters affecting the rights of the
+Added: Preferred Shares.
+Added: Notwithstanding the foregoing, the Company’s
+Added: ability to settle conversions and make amortization payments using shares of common stock is subject to certain limitations set forth
+Added: in the Certificate of Designations, including a limit on the number of shares that may be issued until the time, if any, that the Company’s
+Added: stockholders have approved the issuance of more than 19.9% of the Company’s outstanding shares of common stock in accordance with
+Added: Nasdaq listing standards (the “Nasdaq Stockholder Approval”).
+Added: The Company received Nasdaq Stockholder Approval at its special
+Added: meeting of stockholders held on August 31, 2023.
+Added: Further, the Certificate of Designations contains a certain beneficial ownership limitation
+Added: after giving effect to the issuance of shares of common stock issuable upon conversion of, or as part of any amortization payment under,
+Added: the Certificate of Designations or Warrants.
+Added: The Certificate of Designations includes certain
+Added: Triggering Events (as defined in the Certificate of Designations), including, among other things, the failure to file and maintain an
+Added: effective registration statement covering the sale of the holder’s securities registrable pursuant to a registration rights agreement
+Added: entered into by the Company and the Investors simultaneously with the Purchase Agreement and the Company’s failure to pay any amounts
+Added: due to the holders of the Preferred Shares when due.
+Added: In connection with a Triggering Event, each holder of Preferred Shares will be able
+Added: to require the Company to redeem in cash any or all of the holder’s Preferred Shares at a premium set forth in the Certificate of
+Added: Designations.
+Added: The Preferred Shares were determined to be more
+Added: akin to a debt-like host than an equity-like host.
+Added: The Company identified the following embedded features that are not clearly and closely
+Added: related to the debt host instrument:
+Added: 1) an installment redemption upon an Equity Conditions Failure (as defined in the Certificate of
+Added: Designation), and 2) variable share-settled installment conversion.
+Added: These features were bundled together, assigned probabilities of being
+Added: affected and measured at fair value.
+Added: Subsequent changes in the fair value of these features are recognized in the Consolidated Statements
+Added: of Operations.
+Added: The Company estimated the $2,770,000 fair value of the bifurcated embedded derivative at issuance using a Monte Carlo simulation
+Added: model, with the following inputs:
+Added: the fair value of the Company’s common stock of $2.74 on the issuance date, estimated equity volatility
+Added: of 55.0%, estimated traded volume volatility of 355.0%, the time to maturity of 1.50 years, a discounted market interest rate of 15.9%,
+Added: a risk free rate of 4.3%, dividend rate of 4.0%, a penalty dividend rate of 15.0%, and probability of default of 27.0%.
+Added: The fair value
+Added: of the bifurcated derivative liability was estimated utilizing the with and without method which uses the probability weighted difference
+Added: between the scenarios with the derivative and the plain vanilla maturity scenario without a derivative.
+Added: The discount to the fair value is included as
+Added: a reduction to the carrying value of the Preferred Shares.
+Added: During the year ended April 30, 2024, the Company recorded a total discount
+Added: of approximately $ 18,246,925 upon issuance of the Preferred Shares, which was comprised of the issuance date fair value of the associated
+Added: embedded derivative of approximately $ 2,770,000 , stock issuance costs of approximately $ 1,349,925 and the fair value of the Warrants of
+Added: approximately $ 14,127,000 .
+Added: It was deemed probable that the Preferred Shares will become redeemable, the Company accreted the Preferred
+Added: Shares from inception to April 30, 2024, pursuant to ASC 480-10-S99-3A.
+Added: During the year ended April 30, 2024, the Company
+Added: recorded a gain of approximately $ 586,000 related to the change in fair value of the derivative liability, which is recorded in other
+Added: income, net on the Consolidated Statements of Operations.
+Added: The Company estimated the $ 2,184,000 fair value of the bifurcated embedded derivative
+Added: at April 30, 2024 using a Monte Carlo simulation model, with the following inputs:
+Added: the fair value of the Company’s common stock
+Added: of $2.12 on the valuation date, estimated equity volatility of 55.0%, estimated traded volume volatility of 165.0%, the time to maturity
+Added: of 0.53 years, a discounted market interest rate of 20.3%, a risk free rate of 5.43%, dividend rate of 4.0%, a penalty dividend rate of
+Added: 15.0%, probability of default of 15.2%, and instrument term elapsed of 64.6%
+Added: During the year ended April 30, 2024, the
+Added: Company made all installment payments in cash pursuant to installment redemptions.
+Added: The first six installment redemptions were paid
+Added: in cash in the amounts of $ 16,160,531 , which includes $ 14,520,835 of
+Added: the Preferred Shares, $ 724,950 of
+Added: accrued dividends and $ 914,746 of additional 6% cash premium pursuant to the terms of the Series B Preferred stock.
+Added: During the year
+Added: ended April 30, 2024, the Company made all installment payments in cash pursuant to installment redemptions and accreted $ 15,053,521 of
+Added: discount related to the Preferred Shares.
+Added: During the year ended April 30, 2024, the Company recognized a deemed dividend of $ 1,271,164 related
+Added: to the amounts owed in addition to dividends if amortization is paid in cash which is included in Preferred stock dividends on the
+Added: consolidated statement of operations.
+Added: As of April 30, 2024, the Company has reclassified
+Added: a portion of the Preferred Shares to an accrued liability for the seventh and eighth installment redemptions owed to investors in cash
+Added: of $6,296,696 which includes $5,833,334 of the stated value of the Preferred Shares, $106,944 of dividends payable, and $356,418 of additional
+Added: 6% cash premium pursuant to the terms of the Series B Preferred stock.
+Added: The Company provided notice to the investors of their intent to
+Added: redeem an additional two installments in cash prior to April 30, 2024.
+Added: The Company calculated dividends on the installment redemptions
+Added: that investors elected to defer and are scheduled to be fully settled on November 9, 2024 of $ 3,509,864 which includes principal of $ 2,979,167
+Added: and dividends of $ 530,698 .
+Added: The Company has one share of preferred stock designated
+Added: as “Series A Preferred Stock” as of April 30, 2024 and April 30, 2023, there were no shares of Series A Preferred Stock issued
+Added: and outstanding.
The description of the Series A Preferred Stock
10 unchanged sentences
In January 2023, the Board authorized an additional share repurchase
−Removed: program to acquire up to an additional $10 million of the Company’s outstanding common stock (“the New Program”).
−Removed: conjunction with the share repurchase programs, the Company selected a broker to repurchase shares on behalf of the Company.
−Removed: of common stock repurchased on any given trading day is determined by a formula, which is based on the market price of the common stock
−Removed: and average daily volumes.
−Removed: Shares repurchased are held in treasury for general corporate purposes.
−Removed: During the year ended April 30, 2023,
−Removed: the Company repurchased 4,808,098 shares at a total cost, including commissions, of $ 13,560,623 .
−Removed: These shares are treated as Treasury
−Removed: Stock using the cost method.
−Removed: The 4,808,098 shares repurchased are included in Treasury Stock in the accompanying Consolidated Balance
−Removed: At April 30, 2023, including the New Program, $ 6,497,473 remains available to repurchase the Company’s common stock pursuant
−Removed: to the share repurchase programs.
−Removed: NOTE 13 – SUBSEQUENT EVENTS
−Removed: Issuance of Preferred Stock and Warrants
−Removed: In May 2023, the Company entered into a Securities
−Removed: Purchase Agreement with certain accredited investors, pursuant to which the Company sold 35,000 shares of the Company’s newly designated
−Removed: Series B convertible preferred stock with a stated value of $1,000 per share (the “Preferred Shares”) and warrants to acquire
−Removed: up to an aggregate of 8,750,000 shares of common stock.
−Removed: The sale of the 35,000 Preferred Shares and warrants resulted in gross proceeds
−Removed: of $35 million.
−Removed: Preferred Shares
−Removed: The terms of the Preferred Shares are as set
−Removed: forth in the Certificate of Designations, which was filed with the Secretary of State of the State of Nevada on May 10, 2023.
−Removed: Preferred Shares are convertible into shares of common stock (the “Conversion Shares”) at the election of the holder at
−Removed: any time at an initial conversion price of $4.00 per share (the “Conversion Price”).
−Removed: The Conversion Price is subject to
−Removed: customary adjustments for stock dividends, stock splits, reclassifications and the like, and subject to price-based adjustment in
−Removed: the event of any issuances of Common Stock, or securities convertible, exercisable or exchangeable for Common Stock, at a price
−Removed: below the then-applicable Conversion Price (subject to certain exceptions).
−Removed: The Company will be required to redeem the Preferred
−Removed: Shares in equal monthly installments, commencing on November 9, 2023.
−Removed: The amortization payments due upon such redemption are
−Removed: payable, at the company’s election, in cash, or subject to certain limitations, in shares of common stock valued at the lower
−Removed: of (i) the Conversion Price then in effect and (ii) the greater of (A) a 20% discount to the average of the three lowest closing
−Removed: prices of the Company’s common stock during the thirty trading day period immediately prior to the date the amortization
−Removed: payment is due or (B) the lower of $0.556 and 20% of the Minimum Price (as defined in Rule 5635 of the Rule of the Nasdaq Stock
−Removed: Market) on the date of receipt of Nasdaq Stockholder Approval (as defined below);
−Removed: provided that if the amount set forth in clause B
−Removed: is the lowest effective price, the Company will be required to pay the amortization payment in cash.
−Removed: The Company may require holders
−Removed: to convert their Preferred Shares into Conversion Shares if the closing price of the Common Stock exceeds $6.00 per share for 20
−Removed: consecutive trading days and the daily trading volume of the Common Stock exceeds 1,000,000 shares per day during the same period
−Removed: and certain equity conditions described in the Certificate of Designations are satisfied.
−Removed: The holders of the Preferred Shares will be entitled
−Removed: to dividends of 4% per annum, compounded monthly, which will be payable in cash or shares of Common Stock at the Company’s option,
−Removed: in accordance with the terms of the Certificate of Designations.
−Removed: Upon the occurrence and during the continuance of a Triggering Event
−Removed: (as defined in the Certificate of Designations), the Preferred Shares will accrue dividends at the rate of 15% per annum.
−Removed: of Preferred Shares have no voting rights on account of the Preferred Shares, other than with respect to certain matters affecting the
−Removed: rights of the Preferred Shares.
−Removed: Notwithstanding the foregoing, the Company’s
−Removed: ability to settle conversions and make amortization payments using shares of Common Stock is subject to certain limitations set forth
−Removed: in the Certificate of Designations, including a limit on the number of shares that may be issued until the time, if any, that the Company’s
−Removed: stockholders have approved the issuance of more than 19.9% of the Company’s outstanding shares of Common Stock in accordance with
−Removed: Nasdaq listing standards (the “Nasdaq Stockholder Approval”).
−Removed: The Company has agreed to seek stockholder approval of these
−Removed: matters at a meeting to be held no later than October 1, 2023.
−Removed: Further, the Certificate of Designations contains a certain beneficial
−Removed: ownership limitation after giving effect to the issuance of shares of Common Stock issuable upon conversion of, or as part of any amortization
−Removed: payment under, the Certificate of Designations or Warrants.
−Removed: The Certificate of Designations includes certain
−Removed: Triggering Events (as defined in the Certificate of Designations), including, among other things, the failure to file and maintain an
−Removed: effective registration statement covering the sale of the holder’s securities registrable pursuant to the Registration Rights Agreement
−Removed: (defined below) and the Company’s failure to pay any amounts due to the holders of the Preferred Shares when due.
−Removed: In connection
−Removed: with a Triggering Event, each holder of Preferred Shares will be able to require the Company to redeem in cash any or all of the holder’s
−Removed: Preferred Shares at a premium set forth in the Certificate of Designations.
+Added: program to acquire up to an additional $10 million of the Company’s outstanding common stock.
+Added: In conjunction with the share repurchase
+Added: programs, the Company selected a broker to repurchase shares on behalf of the Company.
+Added: The amount of common stock repurchased on any given
+Added: trading day is determined by a formula, which is based on the market price of the common stock and average daily volumes.
+Added: Shares repurchased
+Added: are held in treasury for general corporate purposes.
+Added: The shares are treated as Treasury Stock using the cost method.
+Added: During the year ended
+Added: April 30, 2024, the Company repurchased 740,477 additional shares under the repurchase program at a total cost, including commissions
+Added: and excise taxes of $ 1,757,696 .
+Added: As of April 30, 2024, the total number of shares repurchased pursuant to the repurchase programs was 5,548,575
+Added: shares at a total cost, including commissions and excise taxes of $ 15,318,318 .
+Added: Repurchased shares are included in Treasury Stock in the
+Added: accompanying Consolidated Balance Sheets.
+Added: At April 30, 2024, $ 4,681,682 remains available to repurchase the Company’s common stock
+Added: pursuant to the share repurchase programs.
On May 11, 2023, the Company commenced a tender
4 unchanged sentences
335,879 shares that the Company elected to purchase pursuant to its right to purchase up to an additional 2% of its outstanding shares.
−Removed: The resultant aggregate purchase price was approximately $26,279,000, excluding fees and expenses relating to the tender offer.
−Removed: On June 23, 2023, the Company received a notice
−Removed: of exercise relating to the Pre-funded Warrants pursuant to the registered direct offering in the amount of $70 which resulted in the
−Removed: issuance of 70,000 shares of common stock.
−Removed: PHARMACYTE BIOTECH, INC.
−Removed: SCHEDULE II — VALUATION AND QUALIFYING
−Removed: Years Ended April 30, 2023 and 2022
−Removed: Reserve Deducted in the Balance Sheets from the
−Removed: Asset to which it applies:
−Removed: Allowance for Deferred Tax Assets:
−Removed: Year ended April 30, 2023
−Removed: Year ended April 30, 2022
+Added: The resultant aggregate purchase price was $ 26,721,897 , including excise tax, fees and expenses relating to the tender offer.
+Added: are treated as Treasury Stock using the cost method and are included as Treasury Stock in the accompanying Consolidated Balance Sheets,
+Added: Statements of Convertible Preferred Stock and Stockholders’ Equity.
+Added: As of April 30, 2024, the total number of shares
+Added: held in Treasury Stock is 13,634,454 shares at a total cost of $ 42,040,216 .
+Added: NOTE 14 – FAIR VALUE MEASUREMENTS
+Added: Fair value measurements discussed herein are based
+Added: upon certain market assumptions and pertinent information available to management as of and during the year ended April 30, 2024.
+Added: carrying amounts of cash equivalents, other current assets, accounts payable and accrued expenses approximate their fair values at April
+Added: 30, 2024 due to their short-term nature.
+Added: The fair value of the bifurcated embedded derivative related to the convertible preferred stock
+Added: was estimated using a Monte Carlo simulation model, which uses as inputs the fair value of the Company’s common stock and guideline
+Added: companies estimates for the equity volatility and traded volume volatility of our common stock, the time maturity of the convertible preferred
+Added: stock, the risk-free interest rate for a period of time that approximates the time to maturity, dividend rate, a penalty dividend rate
+Added: and the probability of default.
+Added: The fair value of the warrant liability was estimated using the Black Scholes Merton Model which uses
+Added: as inputs the following weighted average assumptions, as noted above:
+Added: dividend yield, expected terms in years, equity volatility and risk-free
+Added: Fair Value on a Recurring Basis
+Added: The Company follows the guidance in ASC 820 for
+Added: its financial assets and liabilities that are re-measured and reported and reported at fair at each reporting period, and non-financial
+Added: assets and liabilities that are re-measured and reported at fair value at least annually.
+Added: The estimated fair value of the warrant liability
+Added: and bifurcated embedded derivative represent Level 3 measurements.
+Added: The following table presents information about the Company’s
+Added: liabilities that are measured at fair value on a recurring basis at April 30, 2024, and indicates the fair value hierarchy of the valuation
+Added: inputs the Company utilized to determine such fair value:
+Added: Schedule of fair value of financial liabilities
+Added: April 30, 2024
+Added: April 30, 2023
+Added: Warrant liability
+Added: Bifurcated embedded derivative
+Added: The following table sets forth a summary of the
+Added: change in the fair value of the warrant liability that is measured at fair value on a recurring basis.
+Added: Schedule of change in the fair value of the warrant liability
+Added: April 30, 2024
+Added: Balance on April 30, 2023
+Added: Issuance of warrants
+Added: Change in fair value of warrant liability
+Added: ( 3,343,000 )
+Added: Balance on April 30, 2024
+Added: The following table sets forth a summary of the
+Added: change in the fair value of the bifurcated embedded derivative liability that is measured on a recurring basis:
+Added: April 30, 2024
+Added: Balance on April 30, 2023
+Added: Issuance of convertible preferred stock with bifurcated embedded derivative liability
+Added: Change in fair value of bifurcated embedded derivative
+Added: Balance on April 30, 2024
+Added: The fair value of the convertible note receivable
+Added: using the income approach, which uses as inputs the fair value of debtor’s common stock and estimates for the equity volatility
+Added: and volume volatility of debtor’s common stock, the time to expiration of the convertible note, the discount rate, the stated interest
+Added: rate compared to the current market rate, the risk-free interest rate for a period that approximates the time to expiration, and probability
+Added: Therefore, the estimate of expected future volatility is based on the actual volatility of debtor’s common stock and
+Added: historical volatility of debtor’s common stock utilizing a lookback period consistent with the time to expiration.
+Added: The time to expiration
+Added: is based on the contractual maturity date.
+Added: The risk-free interest rate is determined by reference to the U.S.
+Added: Treasury yield curve in
+Added: effect at the time of measurement for time periods approximately equal to the time to expiration.
+Added: Probability of default is estimated
+Added: using the S&P Global default rate for companies with a similar credit rating to debtor’s.
+Added: The fair values of financial instruments by class
+Added: as of April 30, 2024 are as follows:
+Added: Schedule of fair values of financial instruments by class
+Added: April 30, 2024
+Added: April 30, 2023
+Added: Financial Assets
+Added: Convertible note receivable – investment in debt security
+Added: Warrant asset
+Added: Assumptions used in the valuation of the Level
+Added: 3 assets include time to expiration, discount rate, risk-free rate, volatility and probability of default.
+Added: NOTE 15 – SUBSEQUENT EVENTS
+Added: Stock Repurchase
+Added: From May 1, 2024 to August 8, 2024, the Company
+Added: repurchased 328,182 shares of common stock through the stock repurchase program for $757,408, including commissions and accrued excise
+Added: Securities Purchase Agreement
+Added: Effective on May 23, 2024, the Company entered
+Added: into a Securities Purchase Agreement with a public company operating in the medical industry, TNF Pharmaceuticals, Inc.
+Added: (f/k/a MyMD Pharmaceuticals,
+Added: Inc.) (“TNF”), pursuant to which the Company purchased (i) 7,000 shares of TNF’s Series G Convertible Preferred Stock
+Added: at a price of $1.816 per Preferred Share, which are convertible into 3,854,626 shares of common stock at a price of $1.816 per share;
+Added: (ii) warrants to purchase up to 3,854,626 shares of TNF’s common stock at a price of $1.816 per share with a five-year term ;
+Added: warrants to purchase up to 3,854,626 shares of TNF’s common stock at an exercise price of $1.816 per share with a 18-month term
+Added: , for an aggregate purchase price of $7,000,000.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.