2 unchanged sentences
UNAUDITED CONSOLIDATED
−Removed: BALANCE SHEETS
(in thousands, except per share amounts)
−Removed: June 30, 2023
+Added: September 30, 2023
March 31, 2023
34 unchanged sentences
50,000 shares authorized;
−Removed: 26,947 outstanding at June 30 , 2023 and 26,905 outstanding at March 31 , 2023
+Added: 26,942 outstanding at September 30 , 2023 and 26,905 outstanding at March 31 , 2023
Additional paid-in capital
Treasury stock, at cost, 424
−Removed: shares at June 30 , 2023
+Added: shares at September 30 , 2023
and 261 shares at March 31 ,
5 unchanged sentences
AND SUBSIDIARIES
−Removed: UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: UNAUDITED CONSOLIDATED
+Added: STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
Three Months Ended
+Added: September 30,
+Added: Six Months Ended
+Added: September 30,
Cost of sales
13 unchanged sentences
AND SUBSIDIARIES
−Removed: UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
+Added: UNAUDITED CONSOLIDATED
+Added: STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
Three Months Ended
+Added: September 30,
+Added: Six Months Ended
+Added: September 30,
OTHER COMPREHENSIVE INCOME, NET OF TAX:
Foreign currency translation adjustments
−Removed: Other comprehensive income (loss)
+Added: Other comprehensive loss
TOTAL COMPREHENSIVE INCOME
4 unchanged sentences
(in thousands)
−Removed: Three Months Ended June 30,
+Added: Six Months Ended September 30,
Cash flows from operating activities:
10 unchanged sentences
Salaries and commissions payable, deferred revenue, and other liabilities
−Removed: Net cash used in operating activities
+Added: Net cash provided by (used in) operating activities
Cash flows from investing activities :
16 unchanged sentences
(in thousands)
−Removed: Three Months Ended June 30,
+Added: Six Months Ended September 30,
S upplemental disclosures of cash flow
7 unchanged sentences
Purchases of property, equipment, and operating lease equipment
+Added: Consideration for acquisitions
Borrowing of non-recourse and recourse notes payable
4 unchanged sentences
AND SUBSIDIARIES
−Removed: UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
+Added: UNAUDITED CONSOLIDATED
+Added: STATEMENTS OF
+Added: STOCKHOLDERS’ EQUITY
(in thousands)
−Removed: Three Months Ended June 30, 2023
+Added: Six Months Ended September 30, 2023
Comprehensive
6 unchanged sentences
Balance, June 30, 2023
−Removed: Three Months Ended June 30, 2022
+Added: Issuance of restricted stock awards
+Added: Share-based compensation
+Added: Repurchase of common stock
+Added: Foreign currency translation adjustment
+Added: Balance, September 30, 2023
+Added: Six Months Ended September 30, 2022
Comprehensive
5 unchanged sentences
Balance, June 30, 2022
+Added: Issuance of restricted stock awards
+Added: Share-based compensation
+Added: Foreign currency translation adjustment
+Added: Balance, September 30, 2022
See Notes to Unaudited Consolidated Financial Statements.
2 unchanged sentences
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: DESCRIPTION OF BUSINESS —
−Removed: Our company was founded in 1990 and is a Delaware corporation.
−Removed: is sometimes referred to in this Quarterly Report on Form 10-Q as “we,” “our,” “us,” “ourselves,” or “ePlus.” ePlus inc.
−Removed: is a holding company that through its subsidiaries
−Removed: provides IT solutions that enable organizations to optimize their IT environment and supply chain processes.
−Removed: We also provide consulting, professional services, managed services, and complete lifecycle management services including flexible
−Removed: financing solutions.
−Removed: We focus on selling to medium and large enterprises in the United States (“US”) and in select international markets including the United Kingdom (“UK”), the European Union (“EU”), India, Singapore, and Israel.
+Added: DESCRIPTION OF BUSINESS — Our company was founded in 1990 and is a Delaware corporation.
+Added: sometimes referred to in this Quarterly Report on Form 10-Q as “we,” “our,” “us,” “ourselves,” or “ e Plus.” e Plus inc.
+Added: is a holding company that through its subsidiaries provides IT solutions that enable organizations to optimize their IT environment and supply chain processes.
+Added: We also provide
+Added: consulting, professional services, managed services, and complete lifecycle management services including flexible financing solutions.
+Added: We focus on selling to medium and large enterprises, with customers in the United States (“US”) and in select
+Added: international markets including the United Kingdom (“UK”), the European Union (“EU”), India, Singapore, and Israel.
BASIS OF PRESENTATION — The unaudited consolidated financial statements include the accounts of ePlus inc.
4 unchanged sentences
During the quarter ended June 30, 2023, we split our
−Removed: technology segment into new segments-- product, professional services, and managed services-- to provide our management the ability to better manage and allocate resources among the separate components of our technology business.
−Removed: Our professional
−Removed: services and managed services are a significant component of our growth and long-term strategic initiatives.
+Added: technology segment into new segments — product, professional services, and managed services — to
+Added: provide our management the ability to better manage and allocate resources among the separate components of our technology business.
+Added: Our professional services and managed services are a significant component of our growth and long-term strategic
Subsequently, we manage and report our operating results through four operating segments:
−Removed: product, professional services, managed services, and financing.
+Added: product, professional services,
+Added: managed services, and financing.
For additional information, see Note 16, “Segment Reporting”.
−Removed: INTERIM FINANCIAL STATEMENTS — The unaudited consolidated
−Removed: financial statements for the three months ended June 30, 2023, and 2022, were prepared by us and include all normal and recurring adjustments that, in the opinion of management, are necessary for a fair presentation of our financial position,
−Removed: results of operations, changes in comprehensive income, and cash flows for such periods.
−Removed: Operating results for the three months ended June 30, 2023, and 2022, are not necessarily indicative of results that may be expected for any other interim
−Removed: period or for the full fiscal year ended March 31, 2024, or any other future period.
−Removed: These unaudited consolidated financial statements do not include all disclosures required by the accounting principles generally accepted in the United States (“US
−Removed: GAAP”) for annual financial statements.
−Removed: Our audited consolidated financial statements are contained in our annual report on Form 10-K for the year ended March 31, 2023 (“2023 Annual Report”), which should be read in conjunction with these interim
−Removed: consolidated financial statements.
−Removed: USE OF ESTIMATES — The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities,
−Removed: disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods.
−Removed: Estimates are used when accounting for items and matters including, but not
−Removed: limited to, revenue recognition, residual values, vendor consideration, lease classification, goodwill and intangible assets, allowance for credit losses, inventory obsolescence, and the recognition and measurement of income tax assets and other
−Removed: provisions and contingencies.
−Removed: We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances.
+Added: I NTERIM FINANCIAL STATEMENTS —
+Added: The unaudited consolidated financial statements for the six months ended September 30, 2023, and 2022, were prepared by us and include all normal and recurring adjustments that, in the opinion of management, are necessary for a fair presentation
+Added: of our financial position, results of operations, changes in comprehensive income, and cash flows for such periods.
+Added: Operating results for the six months ended September 30, 2023, and 2022, are not necessarily indicative of results that may be
+Added: expected for any other interim period or for the full fiscal year ending March 31, 2024, or any other future period.
+Added: These unaudited consolidated financial statements do not include all disclosures required by the accounting principles generally
+Added: accepted in the United States (“US GAAP”) for annual financial statements.
+Added: These financial statements should be read in conjunction with the information contained in our annual report on Form 10-K for the year ended March 31, 2023 (“2023 Annual
+Added: Report”), and our Form 8-K that we filed with the SEC on October 6, 2023, which recasts the disclosures in certain portions of our 2023 Annual Report to reflect changes in our reportable segments.
+Added: ESTIMATES — The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities as of
+Added: the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods.
+Added: Estimates are used when accounting for items and matters including, but not limited to, revenue recognition, residual values,
+Added: vendor consideration, lease classification, goodwill and intangible assets, allowance for credit losses, inventory obsolescence, and the recognition and measurement of income tax assets and other provisions and contingencies.
+Added: We base our estimates
+Added: on historical experience and on various other assumptions that we believe to be reasonable under the circumstances.
Actual results may differ from these estimates.
CONCENTRATIONS
−Removed: OF RISK — A substantial portion of our sales are products from Cisco Systems, which were 45 % of our technology business net sales for
−Removed: the three months ended June 30, 2023, and 35 % for the three months ended June 30, 2022.
+Added: OF RISK — A substantial portion of our sale s are products from Cisco Systems, which
+Added: were 53 % and 39 % of our technology business net sales for the three months ended September 30, 2023, and
+Added: 2022, respectively, and 49 % and 37 %
+Added: of our technology business net sales for the six months ended September 30, 2023, and 2022, respectively.
SIGNIFICANT ACCOUNTING POLICIES — The significant accounting policies used in preparing these
10 unchanged sentences
We adopted the
−Removed: standard during the first quarter of fiscal year ending March 31, 2024, as reflected in this Quarterly Report on Form 10-Q, except for the roll forward requirement, which will be adopted during the first quarter of fiscal year ending March 31,
−Removed: The adoption of the standard resulted in new disclosures only for amounts presented within Accounts payable – floor plan.
+Added: standard during the first quarter of fiscal year ending March 31, 2024, except for the roll forward requirement, which will be adopted during the first quarter of fiscal year ending March 31, 2025.
+Added: The adoption of the standard resulted in new
+Added: disclosures only for amounts presented within Accounts payable – floor plan.
For additional information on the new disclosures, see Note 8, “Notes Payable and Credit Facility”.
2 unchanged sentences
consists entirely of amounts due from contracts with customers.
−Removed: In addition, we had $ 58.5 million and $ 70.4 million of receivables from contracts with customers included within financing receivables as of June 30, 2023, and March 31, 2023, respectively.
−Removed: following table provides the balance of contract liabilities from contracts with customers (in thousands):
−Removed: June 30, 2023
+Added: In addition, we had $ 59.4 million and $ 70.4 million of receivables from contracts with customers included within financing receivables as of September 30, 2023, and March 31, 2023,
+Added: respectively.
+Added: The following table provides the balance of contract liabilities from contracts with customers (in thousands):
+Added: September 30, 2023
March 31, 2023
1 unchanged sentence
Non-current (included in other liabilities)
−Removed: Revenue recognized from the
−Removed: beginning contract liability balance was $ 30.9 million and $ 24.9 million for the three months ended June 30, 2023, and 2022, respectively.
+Added: Revenue recognized from
+Added: the beginning contract liability balance was $ 23.4 million and $ 54.3 million for the three and six months ended September 30, 2023, respectively, and $ 17.5 million and $ 42.4 million for the three and six months ended September 30, 2022, respectively.
PERFORMANCE OBLIGATIONS
11 unchanged sentences
FINANCING RECEIVABLES AND OPERATING LEASES
−Removed: Our financing receivables and operating leases consist primarily of leases of IT and communication equipment
−Removed: and notes receivable from financing customer purchases of third -party software, maintenance, and services.
−Removed: Our leases often include elections for the lessee to purchase the
−Removed: underlying asset at the end of the lease term.
−Removed: Occasionally, our leases provide the lessee a bargain purchase option.
−Removed: The following table provides the profit recognized for sales-type leases at their commencement date, including modifications that are recognized on a net basis, for the
−Removed: three months ended June 30, 2023, and 2022 (in thousands):
−Removed: Three months Ended June 30,
+Added: Our financing receivables and operating leases consist primarily of leases of IT and communication
+Added: equipment and notes receivable from financing customer purchases of third -party software, maintenance, and services.
+Added: Our leases often include elections for the lessee to
+Added: purchase the underlying asset at the end of the lease term.
+Added: Often, our leases provide the lessee a bargain purchase option.
+Added: The following table provides the profit recognized for sales-type leases at their commencement date, including modifications that
+Added: are recognized on a net basis, for the three and six months ended September 30, 2023, and 2022 (in thousands):
+Added: Three months Ended September 30,
+Added: Six months Ended September 30,
Cost of sales
−Removed: The following table provides interest income in aggregate on our sales-type leases and lease income on our operating leases for the
−Removed: three months ended June 30, 2023, and 2022 (in thousands):
−Removed: Three months Ended June 30,
+Added: The following table provides interest income in aggregate on our sales-type leases and lease income on our operating leases for the three and six months ended September
+Added: 30, 2023, and 2022 (in thousands):
+Added: Three months Ended September 30,
+Added: Six months Ended September 30,
Interest income on sales-type leases
2 unchanged sentences
The following tables provide a disaggregation of our financing receivables – net (in thousand s):
−Removed: June 30 , 2023
+Added: September 30 ,
Gross receivables
3 unchanged sentences
Includes unguaranteed residual values of $ 4,027 thousand that we retained after selling the related lease receivable.
−Removed: Refer to Note 7, “Allowance for Credit Losses” for details.
+Added: Refer to Note 7, “Allowance for Credit Losses” for
March 31 , 2023
4 unchanged sentences
Includes unguaranteed residual values of $ 4,222 thousand that we retained after selling the related lease receivable.
−Removed: Refer to Note 7 , “Allowance for Credit Losses”
+Added: Refer to Note 7 , “Allowance for Credit
+Added: Losses” for details.
OPERATING LEASES—NET
1 unchanged sentence
The components of the operating leases—net are as follows (in thousands):
+Added: September 30,
Cost of equipment under operating leases
Accumulated depreciation
−Removed: Investment in operating lease equipment—net (1)
−Removed: include estimated unguaranteed residual values of $ 1,873 thousand and $ 1,717 thousand as of June 30, 2023, and March 31, 2023, respectively.
+Added: Investment in operating lease
+Added: equipment—net (1)
+Added: Amounts include estimated unguaranteed residual values of $ 1,643 thousand and $ 1,717 thousand as of September 30, 2023, and
+Added: March 31, 2023, respectively
TRANSFERS OF FINANCIAL ASSETS
−Removed: We enter into arrangements to transfer the contractual payments due under financing receivables and operating lease agreements, which are accounted for as sales or secured
+Added: We enter into arrangements to transfer the contractual payments due under financing receivables and operating lease agreements, which are accounted for as sales or
+Added: secured borrowings.
For transfers accounted for as a secured borrowing, the corresponding investments serve as collateral for non-recourse notes payable.
−Removed: As of June 30, 2023, and March 31,
−Removed: 2023, we had financing receivables of $ 22.0 million and $ 35.7 million, respectively, and operating leases of $ 2.1 million and $ 2.5 million, respectively, which were collateral for non-recourse notes payable.
+Added: As of September 30, 2023, and
+Added: March 31, 2023, we had financing receivables of $ 67.9 million and $ 35.7 million, respectively, and operating leases of $ 2.8 million and $ 2.5 million, respectively, which were collateral for non-recourse notes payable.
See Note 8, ‘‘Notes Payable and Credit Facility.’’
−Removed: For transfers accounted for as a sale, we derecognize the carrying value of the asset transferred plus any liability and recognize a net gain or loss on the sale, which are
−Removed: presented within net sales in the consolidated statement of operations.
−Removed: During the three months ended June 30, 2023, and 2022, we recognized net gains of $ 1.3
+Added: For transfers accounted for as a sale, we derecognize the carrying value of the asset transferred plus any liability and recognize a net gain or loss on the sale, which are presented within net sales in the
+Added: consolidated statement of operations.
+Added: During the three months ended September 30, 2023, and 2022, we recognized net gains of $ 6.9
million and $ 8.1 million, respectively, and total proceeds from these sales were $ 220.8 million and $ 376.4 million, respectively.
−Removed: When we retain servicing obligations in transfers accounted for as sales, we allocate a portion of the proceeds to deferred revenue, which is recognized as we perform the
−Removed: As of June 30, 2023, and March 31, 2023, we had deferred revenue of $ 0.4 million and $ 0.5 million, respectively, for servicing obligations.
−Removed: In a limited number of transfers accounted for as sales, we indemnified the assignee in the event that the
−Removed: lessee elects to early terminate the lease.
−Removed: As of June 30, 2023, and March 31, 2023, our total potential liability that could result from these indemnities is immaterial.
+Added: months ended September 30, 2023, and 2022, we recognized net gains of $ 8.2 million and $ 9.9 million, respectively, and total proceeds from these sales were $ 282.2
+Added: million and $ 428.9 million, respectively.
+Added: When we retain servicing obligations in transfers accounted for as sales, we allocate a portion of the proceeds to deferred revenue, which is recognized as we perform the services.
+Added: September 30, 2023, and March 31, 2023, we had deferred revenue of $ 0.4 million and $ 0.5 million, respectively, for servicing obligations.
+Added: In a limited number of transfers accounted for as sales, we indemnified the assignee if the lessee
+Added: elects to early terminate the lease.
+Added: As of September 30, 2023, and March 31, 2023, the total potential payments that could result from these indemnities was immaterial.
LESSEE ACCOUNTING
We lease office space for periods up to six years and lease
−Removed: warehouse space for periods of up to 10 years, and we have some lease options that can be exercised to extend beyond those lease term
+Added: warehouse space for periods of up to ten years , and we have some lease options that can be exercised to extend beyond those lease term
We recognize our right-of-use assets as part of property, equipment, and other assets.
1 unchanged sentence
recognized rent expense as part of selling, general and administrative expenses.
−Removed: We recognized rent expense of $ 1.5 million and $ 1.3 million for the three months ended June 30, 2023, and June 30, 2022, respectively.
+Added: We recognized rent expense of $ 1.5 million and $ 1.2 million for the three months ended September 30, 2023, and September 30, 2022, respectively, and $ 3.0 million and $ 2.5 million for the six months ended September
+Added: 30, 2023, and 2022, respectively.
GOODWILL AND OTHER INTANGIBLE ASSETS
−Removed: The following table summarizes the changes in the carrying amount of goodwill for the three months ended June
−Removed: 30, 2023 (in thousand s):
−Removed: Technology Segment
−Removed: Professional Services
−Removed: Managed Services
+Added: The following table summarizes the changes in the carrying amount of goodwill for the six months ended September 30, 2023 (in thousands):
Balance March 31, 2023 (1)
−Removed: Accumulated impairment losses
−Removed: Net carrying amount
−Removed: Reporting unit change
−Removed: Impairment losses
Foreign currency translations
−Removed: Balance June 30 , 2023
−Removed: Accumulated impairment losses
−Removed: Net carrying amount
−Removed: Goodwill represents the premium paid over the fair value of the net tangible and intangible assets that are
−Removed: individually identified and separately recognized in business combinations.
−Removed: As of March 31, 2023, our entire balance related to our technology segment, which we had also determined to be one reporting unit.
−Removed: During the first quarter ended June 30, 2023, we separated our technology segment into three different reporting units:
−Removed: product, professional services, and managed services.
−Removed: As such, we allocated our goodwill and impairment losses to the
−Removed: reporting units affected using a relative fair value.
−Removed: The carrying value of goodwill was $ 158.3 million and $ 136.1 million as of
−Removed: June 30, 2023, and March 31, 2023, respectively.
−Removed: Our goodwill balance increased by $ 22.2 million over the three months ended June 30,
−Removed: 2023, due to $ 22.1 million in goodwill additions from our acquisition of Network Solutions Group (“NSG”), and from foreign currency
−Removed: translations of $0.1 million.
+Added: Balance September 30, 2023 (1)
+Added: Balance is net of $ 8,673 thousand in accumulated impairments that were recorded in segments that proceed our current segment organization.
+Added: Goodwill represents the premium paid over the fair value of the net tangible and intangible assets that are individually identified and separately recognized in business combinations.
+Added: Our goodwill balance increased by $ 22.1 million over the six months ended September 30, 2023, due to $ 22.1 million
+Added: in goodwill additions from our acquisition of Network Solutions Group (“NSG”).
Please refer to Note 15, “Business Combinations” for details of our acquisition.
1 unchanged sentence
between annual tests if an event occurs, or circumstances change, that would more likely than not reduce the fair value of a reporting unit below its carrying value.
−Removed: In our annual test as of October 1, 2022, we performed a quantitative
−Removed: assessment of goodwill and concluded that the fair value of our technology reporting unit exceeded its carrying value.
+Added: In our annual test as of October 1, 2022, we performed a quantitative assessment
+Added: of goodwill and concluded that the fair value of our technology reporting unit exceeded its carrying value.
Our conclusions would not be impacted by a ten percent change in our estimate of the fair value of the reporting unit.
+Added: During the first quarter ended June 30, 2023, we separated our technology segment into three new segments:
+Added: product, professional services, and managed services.
+Added: We concluded that each segment was one reporting unit.
+Added: At that time, we allocated our goodwill to the reporting units affected using a relative fair value approach.
+Added: We concluded that the fair value of each new
+Added: reporting unit exceeded its carrying value.
+Added: Our conclusions would not be impacted by a ten percent change in our estimate of the fair
+Added: value of the reporting unit.
OTHER INTANGIBLE ASSETS
−Removed: Our other intangible assets consist of the following on June 30, 2023, and March 31, 2023 (in thousands):
−Removed: June 30, 2023
+Added: O ur other intangible assets consist of the following on
+Added: September 30, 2023, and March 31, 2023 (in thousands):
+Added: September 30, 2023
March 31, 2023
2 unchanged sentences
Purchased intangibles, consisting mainly of customer relationships, are generally amortized between 5 to 10 years.
−Removed: Capitalized software development is generally amortized over 5 years.
−Removed: Total amortization expense for customer relationships and other intangible assets was $ 3.5 million and $ 2.2 million for the three months ended June 30, 2023, and June 30, 2022, respectively .
+Added: Capitalized software development is generally amortized over
+Added: Total amortization expense for customer relationships and other intangible assets was $ 4.0 million for the three months ended September 30, 2023, and $ 2.5 million
+Added: for the three months ended September 30, 2022, and $ 7.5 million and $ 4.7 million for the six months ended September 30, 2023, and 2022, respectively.
ALLOWANCE FOR CREDIT LOSSES
−Removed: The following table provides the activity in our allowance for credit losses for the three months ended June 30, 2023, and 2022 (in thousands):
+Added: The following table provides the activity in our allowance for credit losses for the six months ended September 30, 2023, and 2022 (in thousands):
Accounts Receivable
2 unchanged sentences
Write-offs and other
−Removed: Balance June 30 ,
+Added: Balance September 30 ,
Balance April 1, 2022
1 unchanged sentence
Write-offs and other
−Removed: Balance June 30 ,
+Added: Balance September 30 ,
We evaluate our customers using an
10 unchanged sentences
The loss rates in this category in the normal course are greater than 8 % and up to 100 % .
−Removed: The following table provides the amortized cost basis of our financing receivables by CQR and by credit origination year as of June 30, 2023 (in thousands):
+Added: The following table provides the amortized cost basis of our financing receivables by CQR and by credit origination year as of September 30, 2023 (in thousands):
Amortized cost basis by origination year ending March 31,
13 unchanged sentences
process of being transferred to third-party financial institutions.
−Removed: The following table provides an aging analysis of our financing receivables as of June 30 , 2023 (in thousands):
+Added: The following table provides an aging analysis of our financing receivables as of September 30 , 2023 (in thousands):
Notes receivable
3 unchanged sentences
Lease receivables
−Removed: Our financial assets on nonaccrual status were not significant as of June 30, 2023, and March 31, 2023.
+Added: Our financial assets on nonaccrual status were not significant as of September 30, 2023, and March 31, 2023.
NOTES PAYABLE AND CREDIT FACILITY
8 unchanged sentences
Under the accounts payable floor plan facility, we had an outstanding balance of $ 168.6
−Removed: million and $ 134.6 million as of June 30, 2023, and March 31, 2023 ,
+Added: million and $ 134.6 million as of September 30, 2023, and March 31, 2023 ,
respectively.
6 unchanged sentences
establishing the terms or conditions of the arrangements between our suppliers and the Lenders.
−Removed: U nder the revolving credit facility, we had $ 52.0 million outstanding as of June 30, 2023, and no balance outstanding as of
−Removed: March 31, 2023.
+Added: U nder the revolving credit facility, we had no balance outstanding
+Added: as of September 30, 2023, and March 31, 2023.
On our balance sheet, our liability under the revolving credit facility is presented as part of recourse notes payable – current.
−Removed: fair value of the outstanding balances under the WFCDF Credit Facility were approximately equal to their carrying value as of June 30, 2023, and March 31, 2023 .
+Added: fair value of the outstanding balances under the WFCDF Credit Facility were approximately equal to their carrying value as of September 30, 2023, and March 31,
The amount of
7 unchanged sentences
unless their available borrowing meets or met certain thresholds.
−Removed: A s of June 30, 2023, and March 31, 2023 ,
+Added: A s of September 30, 2023, and March 31, 2023 ,
their available borrowing met the thresholds such that there were no restrictions on their ability to pay dividends.
5 unchanged sentences
RECOURSE NOTES PAYABLE
−Removed: Recourse notes payable consist of borrowings that, in the event of default, the lender has recourse against us.
−Removed: As of June 30, 2023 ,
−Removed: we had $ 58.1 million in recourse notes payable consisting of $ 52.0 million outstanding under our revolving WFCDF Credit Facility, $ 4.0 million arising from one installment payment arrangement within our technology
−Removed: business, and $ 2.1 million arising from borrowings that that were collateralized by financial receivables held by our financing
−Removed: As of March 31, 2023, we ha d $ 6.0 million in recourse notes payable arising entirely from one installment payment
−Removed: arrangement within our technology business.
−Removed: Our payments under this installment agreement are due quarterly in amounts that are correlated to the payments due to us from a customer under a related notes receivable.
−Removed: We discounted our payments due
−Removed: under this installment agreement to calculate our payable balance using an interest rate of 3.50 % as of both June 30, 2023, and March 31, 2023.
−Removed: The weighted average interest rate for our recourse notes payable in our financing segment was 6.27 % as of June 30, 2023 .
+Added: Recourse notes payable
+Added: consist of borrowings that, in the event of default, the lender has recourse against us.
+Added: As of September 30, 2023, and March 31, 2023, we had $ 2.0
+Added: million and $ 6.0 million, respectively, arising from one installment payment arrangement within our technology business.
+Added: under this installment agreement are due quarterly in amounts that are correlated to the payments due to us from a customer under a related notes receivable.
+Added: We discounted our payments due under this installment agreement to calculate our payable
+Added: balance using an interest rate of 3.50 % as of both September 30, 2023, and March 31, 2023.
NON-RECOURSE NOTES PAYABLE
1 unchanged sentence
consists of borrowings that, in the event of a default by a customer, the lender generally only has recourse against the customer, and the assets serving as collateral, but not against us.
−Removed: As of June 30,
+Added: As of September 30,
2023, and March 31, 2023 , we had $ 51.5 million and $ 34.3 million, respectively, of non-recourse borrowings that were collateralized by investments in notes and leases.
1 unchanged sentence
in amounts that are approximately equal to the total payments due from the customer under the leases or notes receivable that collateralize the notes payable.
−Removed: The weighted average interest rate for our non-recourse notes payable was 5.22 % and 5.01 %, as of June 30, 2023, and March 31, 2023 , respectively.
+Added: The weighted average interest rate for our non-recourse notes payable was 5.84 % and 5.01 %, as of September 30, 2023, and March 31, 2023 , respectively.
COMMITMENTS AND CONTINGENCIES
7 unchanged sentences
be adversely affected.
−Removed: As of June 30, 2023, we do not believe that there is a reasonable possibility that any material loss exceeding the amounts already recognized for these proceedings and matters, if any, has been incurred.
+Added: As of September 30, 2023, we do not believe that there is a reasonable possibility that any material loss exceeding the amounts already recognized for these proceedings and matters, if any, has been incurred.
whether favorable or unfavorable, may materially and adversely affect us due to legal costs and expenses, diversion of management attention and other factors.
6 unchanged sentences
Diluted earnings per share is calculated by dividing net earnings available to common shareholders by the basic weighted average number of shares of common stock outstanding plus common stock equivalents during each period.
−Removed: The following table provides a reconciliation of the numerators and denominators used to calculate basic and diluted net income per common share as disclosed on our
−Removed: unaudited consolidated statements of operations for the three months ended June 30, 2023, and 2022, respectively (in
−Removed: thousands, except per share data).
−Removed: Three Months Ended June 30,
+Added: The following table provides a reconciliation of the numerators and denominators used to calculate basic and diluted net income per
+Added: common share as disclosed on our unaudited consolidated statements of operations for the three and six months ended September 30, 2023, and 2022, respectively (in thousands, except per share data) .
+Added: Three Months Ended
+Added: September 30,
+Added: Six Months Ended
+Added: September 30,
Net earnings attributable to common shareholders - basic and diluted
13 unchanged sentences
Any repurchased shares will have the status of treasury shares and may be used, when needed, for general corporate purposes.
−Removed: During the three months ended June 30, 2023 , we purchased 93,541 shares of our outstanding common stock at a value of $ 4.4 million under the share repurchase plan;
−Removed: we also purchased 53,945 shares of common stock at a value of $ 3.0 million to satisfy tax
−Removed: withholding obligations relating to the vesting of employees’ restricted stock.
−Removed: During the three months ended June 30, 2022 , we purchased 70,473 shares of our outstanding common stock at a value of $ 3.9 million under the share repurchase plan;
−Removed: we also purchased 58,080 shares of common stock at a value of $ 3.3 million to satisfy tax
−Removed: withholding obligations relating to the vesting of employees’ restricted stock.
+Added: During the six months ended September 30, 2023 , we purchased 109,122 shares of our outstanding common stock at a value of $ 5.3 million under the share repurchase plan;
+Added: we also purchased 53,945 shares of common stock at a value of $ 3.0 million to satisfy tax withholding obligations relating
+Added: to the vesting of employees’ restricted stock.
+Added: During the six months ended September 30, 2022 , we purchased 70,473 shares of our outstanding common stock at a value of $ 3.9 million under the share repurchase plan;
+Added: we also purchased 58,080 shares of common stock at a value of $ 3.3 million to satisfy tax withholding obligations relating
+Added: to the vesting of employees’ restricted stock.
SHARE-BASED COMPENSATION
SHARE-BASED PLANS
−Removed: of June 30, 2023, we had share-based awards outstanding under the following plans:
+Added: of September 30, 2023, we had share-based awards outstanding under the following plans:
(1) the 2017 Non-Employee Director Long-Term Incentive Plan (“2017 Director LTIP”), (2) the 2012 Employee Long-Term Incentive Plan (“2012 Employee LTIP”), and
6 unchanged sentences
RESTRICTED STOCK ACTIVITY
−Removed: the three months ended June 30, 2023, we granted 862 shares under the 2017 Director LTIP, and 152,865 restricted shares under the 2021 Employee LTIP.
−Removed: For the three months ended June 30, 2022, we granted 774 shares under the 2017 Director LTIP, and 138,643 restricted
−Removed: shares under the 2021 Employee LTIP.
−Removed: following table provides a summary of the non-vested restricted shares for the three months ended June 30, 2023:
+Added: For the six months
+Added: ended September 30, 2023, we granted 12,454 restricted shares of our stock under the 2017 Director LTIP, and 152,865 restricted shares of our stock under the 2021 Employee LTIP.
+Added: For the six months ended September 30, 2022, we granted 15,954 shares of our stock under the 2017 Director LTIP, and 138,643 restricted shares of our stock under the 2021 Employee LTIP.
+Added: A summary of our restricted stock activity, is as follows:
Weighted Average
1 unchanged sentence
Nonvested April 1, 2023
−Removed: Nonvested June 30 ,
+Added: Nonvested September 30 ,
EMPLOYEE STOCK PURCHASE PLAN
1 unchanged sentence
purchase up to an aggregate of 2.50 million shares of our stock at 6 -month intervals at a discount off the lesser of the closing market price on the first or the last trading day of each offering period.
−Removed: Our inaugural offering period under
−Removed: the ESPP was January 1, 2023, to June 30, 2023.
−Removed: During the three months ended June 30, 2023, we issued 36,697 shares at a price of $ 38.10 per share under the ESPP.
−Removed: As of June 30, 2023, there were 2.46 million shares remaining under the ESPP.
+Added: During the six months ended September 30, 2023, we
+Added: issued 36,697 shares at a price of $ 38.10
+Added: per share under the ESPP.
+Added: As of September 30, 2023, there were 2.46 million shares remaining under the ESPP.
COMPENSATION EXPENSE
−Removed: The following table provides a
−Removed: summary of our total share-based compensation expense, including for restricted stock awards and our ESPP, and the related income tax benefit for the three months ended June 30, 2023, and 2022 (in thousands):
−Removed: Three Months Ended June 30,
+Added: The following table provides a summary of our total
+Added: share-based compensation expense, including for restricted stock awards and our ESPP, and the related income tax benefit for the three and six months ended September 30, 2023, and 2022, respectively (in thousands):
+Added: Three Months Ended
+Added: Six Months Ended
+Added: September 30,
+Added: September 30,
Equity-based compensation expense
1 unchanged sentence
We recognized the income tax benefit as a reduction to our provision for income taxes.
−Removed: As of June 30, 2023, the total
−Removed: unrecognized compensation expense related to non-vested restricted stock was $ 16.2 million, which is expected to be recognized over a
−Removed: weighted-average period of 36 months.
−Removed: We also provide our employees with a contributory 401(k) profit sharing plan, to which we may contribute from time to time
−Removed: at our sole discretion.
+Added: As of September 30, 2023, the total unrecognized compensation expense
+Added: related to non-vested restricted stock was $ 14.7 million, which is expected to be recognized over a weighted-average period of 33 months.
+Added: We also provide our employees with a contributory 401(k) profit sharing plan, to which we may contribute from time to time at our sole discretion.
Employer contributions to the plan are always fully vested.
−Removed: Our estimated contribution expense to the plan for the three months ended June 30, 2023, and 2022, was $ 1.4 million and $ 1.1 million, respectively.
+Added: Our estimated
+Added: contribution expense to the plan for the three months ended September 30, 2023, and 2022, was $ 1.2 and $ 1.0 million, respectively.
+Added: For the six months ended September 30, 2023, and 2022, our estimated contribution expense for the plan was $ 2.6 million and $ 2.0 million,
+Added: respectively.
Our provision for income tax expense was $ 12.3
−Removed: million for the three months ended June 30, 2023 , as compared to $ 8.7
−Removed: million for the same period in the prior year.
−Removed: Our effective income tax rate for the three months ended June 30, 2023 , was 27.2 %, compared to 28.0 % for the same period in the prior year, primarily due to a lower state effective tax rate.
−Removed: The effective tax rate for the three months ended June 30, 2023, and June 30, 2022, differed from the US
−Removed: federal statutory rate of 21.0 % primarily due to state and local income taxes .
+Added: million and $ 25.0 million for the three and six months ended September 30, 2023, as compared to $ 11.8 million and $ 20.5 million for the
+Added: same periods in the prior year.
+Added: Our effective tax rate for the three and six months ended September 30, 2023, was 27.4 % and 27.3 % respectively, compared with 29.3 %
+Added: and 28.7 %, respectively, for the same periods in the prior year.
+Added: Our effective income tax rate for the three and six months ended
+Added: September 30, 2023, was lower compared to the same periods in the prior year primarily due to lower state effective tax rates and less non-deductible executive compensation in the current period.
+Added: The effective tax rate for the three and six
+Added: months ended September 30, 2023, and September 30, 2022, differed from the US federal statutory rate of 21.0 % primarily due to
+Added: state and local income taxes.
FAIR VALUE OF FINANCIAL INSTRUMENTS
−Removed: The following table summarizes the fair value hierarchy of our financial instruments as of June 30, 2023,
+Added: The following table summarizes the fair value hierarchy of our financial instruments as of September 30,
2023, and March 31, 2023 (in thousands):
5 unchanged sentences
Observable Inputs
−Removed: June 30 , 2023
+Added: September 30 , 2023
Money market funds
3 unchanged sentences
SOLUTIONS GROUP (NSG)
−Removed: On April 30, 2023, our subsidiary, e Plus Technology, inc., acquired certain assets and liabilities of NSG, formerly a business unit of CCI Systems, Inc., a Michigan-based provider of
−Removed: networking services and solutions.
−Removed: This acquisition will help drive additional growth for us in the service provider end-markets with enhanced engineering, sales, and services delivery capabilities specific to the industry.
+Added: On April 30, 2023, our subsidiary, e Plus
+Added: Technology, inc., acquired certain assets and liabilities of NSG, formerly a business unit of CCI Systems, Inc., a Michigan-based provider of networking services and solutions.
+Added: This acquisition is helping to drive additional growth for us in the
+Added: service provider end-markets with enhanced engineering, sales, and services delivery capabilities specific to the industry.
Our preliminary sum for consideration transferred is $ 48.6 million consisting of $ 59.6 million paid in cash at closing minus $ 11.0
−Removed: million that is due to us from the sellers based on adjustments to our determination of the total net assets delivered .
−Removed: preliminary allocation of the purchase consideration to the assets acquired and liabilities assumed is presented below (in thousands):
+Added: million that was paid back to us during the quarter ended September 30, 2023, by the sellers based on adjustments to a determination of the total net assets delivered .
+Added: Our preliminary allocation of the purchase consideration to the assets acquired and liabilities assumed is presented below (in thousands):
Acquisition Date
14 unchanged sentences
The total amount of goodwill is expected to be deductible for tax purposes.
+Added: The amount of revenues and earnings of the acquiree since the acquisition
+Added: date are not material.
+Added: Likewise, the impact to the revenue and earnings of the combined entity for the current reporting period as though the acquisition date had been April 1, 2023, is not material.
+Added: On July 15, 2022, our subsidiary, ePlus Technology, inc., acquired certain
+Added: assets and liabilities of Future Com, Ltd., a Texas-based provider of cybersecurity solutions, cloud security and security consulting services throughout the US.
+Added: Our acquisition provides access to enhanced engineering, sales, and services
+Added: delivery capabilities in the South-Central region of the United States, as well as bolstering the skills and expertise surrounding ePlus’ growing cybersecurity practice.
+Added: Our sum for consideration transferred is $ 13.3 million consisting of $ 13.0
+Added: million paid in cash at closing plus an additional $ 0.3 million that was subsequently paid to the sellers based on adjustments
+Added: to our determination of the total net assets delivered.
+Added: Our allocation of the purchase consideration to the assets acquired and liabilities assumed is presented below (in thousands):
+Added: Acquisition Date
+Added: Accounts receivable
+Added: Identified intangible assets
+Added: Accounts payable and other liabilities
+Added: Contract liabilities
+Added: Total identifiable net assets
+Added: Total purchase consideration
+Added: The identified intangible assets of $ 8.4 million consists of customer relationships with an estimated useful life of seven years .
+Added: The fair value of acquired receivables equals the gross contractual amounts receivable.
+Added: We expect to collect all acquired receivables.
+Added: We recognized goodwill related to this transaction of $ 9.7 million, which was originally assigned to our technology segment reporting unit.
+Added: As a result of changes in our reporting units, we
+Added: subsequently reassigned the goodwill to our product, professional services, and managed services segments.
+Added: The goodwill recognized in the acquisition is attributable to the acquired assembled workforce and expected synergies, none of which
+Added: qualify for recognition as a separate intangible asset.
+Added: The total amount of goodwill is expected to be deductible for tax purposes.
The amount of revenues and earnings of the acquiree since the acquisition date are not material.
−Removed: Likewise, the impact to the revenue and earnings of the combined entity for the current reporting period as though the
−Removed: acquisition date had been April 1, 2023, is not material.
+Added: the impact to the revenue and earnings of the combined entity for the current reporting period as though the acquisition date had been April 1, 2022, is not material.
SEGMENT REPORTING
−Removed: Prior to the start of the
−Removed: fiscal year ending March 31, 2024, we had two segments:
−Removed: technology and financing.
−Removed: During the quarter ended June 30, 2023, we split our
−Removed: technology segment into new segments-- product, professional services, and managed services-- to provide our management the ability to better manage and allocate resources among the separate components of our technology business.
−Removed: Our professional
−Removed: services and managed services are a significant component of our growth and long-term strategic initiatives.
−Removed: Subsequently, we manage and report our operating results through four operating segments:
+Added: We manage and report our
+Added: operating results through four operating segments:
product, professional services, managed services, and financing.
−Removed: Our product segment includes sales of IT products, third-party software, and
−Removed: third-party maintenance, software assurance, and other third-party services.
−Removed: Our professional services segment includes our advanced professional services, staff augmentation, project management services, cloud consulting services and security
−Removed: Our managed services segment includes our advanced managed services, service desk, storage-as-a-service, cloud hosted services, cloud managed services and managed security services.
−Removed: Our financing segment consists of the financing of IT
−Removed: equipment, software, and related services to commercial enterprises, state and local governments, and government contractors.
−Removed: We measure the
−Removed: performance of the segments within our technology business based on gross profit, while we measure our financing segment based on operating income.
−Removed: We do not present asset information for our reportable segments as we do not provide asset
−Removed: information to our chief operating decision maker (“CODM”).
−Removed: The following table provides reportable segment information for the three-month
−Removed: periods ended June 30, 2023, and 2022 (in thousands):
−Removed: Three Months Ended June 30,
+Added: Our product segment
+Added: includes sales of IT products, third-party software, and third-party maintenance, software assurance, and other third-party services.
+Added: Our professional services segment includes our advanced professional services, staff augmentation, project
+Added: management services, cloud consulting services and security services.
+Added: Our managed services segment includes our advanced managed services, service desk, storage-as-a-service, cloud hosted services, cloud managed services and managed security
+Added: We refer to the product segment, professional services segment, and managed services segment collectively as our technology business.
+Added: Our financing business segment consists of the financing of IT equipment, software, and related services
+Added: to commercial enterprises, state and local governments, and government contractors.
+Added: We measure the performance of the segments within our technology business based on
+Added: gross profit, while we measure our financing business segment based on operating income.
+Added: We do not present asset information for our reportable segments as we do not provide asset information to our chief operating decision maker.
+Added: The following table provides reportable segment information (in thousands):
+Added: Three Months Ended
+Added: Six Months Ended
+Added: September 30,
+Added: September 30,
Professional services
2 unchanged sentences
Managed services
+Added: Operating expenses
+Added: Technology business
Operating income
7 unchanged sentences
Selected Financial Data - Statement of Cash Flow
−Removed: Purchases of property, equipment and operating lease equipment Technology Business
−Removed: The following table provides a disaggregation of net sales by source and further disaggregates our revenue
−Removed: recognized from contracts with customers by timing and our position as principal or agent for the three-month period ended June 30, 2023 (in thousands):
−Removed: Three months ended June 30, 2023
+Added: of property, equipment, and operating lease equipment
+Added: Technology business
+Added: The following tables provide a disaggregation of net sales by source and further disaggregate our revenue recognized from
+Added: contracts with customers by timing and our position as principal or agent (in thousands):
+Added: Three months ended September 30, 2023
Managed Services
1 unchanged sentence
Financing and other
−Removed: Timing and position as
−Removed: principal or agent
−Removed: Transferred at a point in
−Removed: time as principal
−Removed: Transferred at a point in
−Removed: time as agent
+Added: Timing and position as principal
+Added: Transferred at a point in time
+Added: Transferred at a point in time
Transferred over time as
−Removed: Total revenue from
+Added: Total revenue from contracts
+Added: with customers
+Added: Six months ended September 30, 2023
+Added: Managed Services
Contracts with customers
−Removed: The following table provides a disaggregation of net sales by source and
−Removed: further disaggregates our revenue recognized from contracts with customers by timing and our position as principal or agent for the three-month period ended June 30, 2022 (in thousands):
−Removed: Three months ended June 30, 2022
+Added: Financing and other
+Added: Timing and position as principal
+Added: Transferred at a point in time
+Added: Transferred at a point in time
+Added: Transferred over time as
+Added: Total revenue from contracts
+Added: with customers
+Added: Three months ended September 30, 2022
Managed Services
3 unchanged sentences
principal or agent
−Removed: Transferred at a point in
−Removed: time as principal
−Removed: Transferred at a point in
−Removed: time as agent
+Added: Transferred at a point in time
+Added: Transferred at a point in time
Transferred over time as
−Removed: Total revenue from
+Added: Total revenue from contracts
+Added: with customers
+Added: Six months ended September 30, 2022
+Added: Managed Services
Contracts with customers
+Added: Financing and other
+Added: Timing and position as principal
+Added: Transferred at a point in time
+Added: Transferred at a point in time
+Added: Transferred over time as
+Added: Total revenue from contracts
+Added: with customers
TECHNOLOGY BUSINESS DISAGGREGATION OF REVENUE
−Removed: The following table provides a disaggregation of our revenue from contracts with customers for our technology business by customer end market and by type (in
−Removed: Three Months Ended June 30,
+Added: The following table provides a disaggregation of our revenue from contracts with customers for our technology business by customer end market and by type (in thousands):
+Added: Three Months Ended September 30,
+Added: Six Months Ended September 30
Customer end market:
Telecom, Media & Entertainment
+Added: State and local government and educational institutions
Financial Services
Revenue from financing and other
−Removed: Total revenue from contracts with customers
+Added: Revenue from contracts with customers
Collaboration
3 unchanged sentences
Revenue from financing and other
−Removed: Total revenue from contracts with customers
−Removed: We do not disaggregate sales by customer end market beyond the technology business level.
−Removed: FINANCING SEGMENT DISAGGREGATION OF REVENUE
−Removed: We analyze our revenues within our financing segment based on the nature of the arrangement.
−Removed: Our financing revenue generally consists of portfolio
−Removed: income, transactional gains, and post-contract earnings including month-to-month rents and the sales of off-lease equipment.
−Removed: All our revenues from contracts with customers within our financing segment is from the sales of
−Removed: off-lease equipment.
+Added: Revenue from contracts with customers
+Added: We do not disaggregate sales by customer end market beyond the technology business.
+Added: FINANCING BUSINESS SEGMENT DISAGGREGATION OF REVENUE
+Added: We analyze our revenues within our financing business segment based
+Added: on the nature of the arrangement.
+Added: Our financing revenue generally consists of portfolio income, transactional gains, and post-contract earnings including month-to-month rents and the sales of off-lease equipment.
+Added: All our revenues from contracts with
+Added: customers within our financing business segment is from the sales of off-lease equipment.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.