1 unchanged sentence
CONDITION AND RESULTS OF OPERATIONS
−Removed: We are headquartered in Flushing, New York.
−Removed: After a series of acquisitions
−Removed: and dispositions in 2021 and 2020, our primary business, which is carried out by Shandong Yunchu, Jingshan Sanhe, Jilin Chuangyuan, Anhui
−Removed: Ansheng, Fast Approach Inc and Xianning Bozhuang, includes:
−Removed: sell black tea product cultivation, packaging, and sales;
−Removed: sell high-grade synthetic fuel products
−Removed: ● To import beef products and sell
−Removed: such products in China
−Removed: sell f ormaldehyde, urea-formaldehyde glue, methylal,
−Removed: and clean fuel oil
−Removed: sell the barrier and explosion-proof skid-mounted refueling devices, SF double-layer buried oil storage tank
−Removed: design and online advertising services;
−Removed: The accompanying audited consolidated financial statements have been prepared
−Removed: assuming that the Company will continue as a going concern.
−Removed: However, the Company has incurred a net loss of $9,740,486 attributable to
−Removed: common shareholders for the year ended December 31, 2021.
−Removed: As of December 31, 2021, the Company had an accumulated deficit of $94,072,383,
−Removed: a working capital deficit of $7,075,320, and its net cash used in operating activities for the year ended December 31, 2021 was $519,396
−Removed: Company plans to continue its expansion and investments, which will require continued improvements in revenue, net income and cash flows.
−Removed: of Operations
−Removed: following discussion should be read in conjunction with the company’s audited consolidated financial statement for the years ended
−Removed: December 31, 2021, and 2020 and related notes to that.
+Added: We are headquartered in Flushing, New York City.
+Added: After a series of
+Added: acquisitions and dispositions in 2022 and 2021, our primary business, which is carried out by Shandong Yunchu, Jingshan Sanhe, Jilin Chuangyuan,
+Added: Fast Approach Inc.
+Added: and Xianning Bozhuang, is:
+Added: ● Tea products cultivation, packaging, and sales;
+Added: ● To sell high-grade synthetic fuel products
+Added: ● To distribute beef and mutton products.
+Added: ● To sell f ormaldehyde,
+Added: urea-formaldehyde glue, methylal, and clean fuel oil
+Added: ● Online advertising services and mobile games;
+Added: Results of Operations
+Added: The following discussion should be read in conjunction
+Added: with the company’s audited consolidated financial statement for the years ended December 31, 2022, and 2021 and related notes to
Twelve months ended
5 unchanged sentences
Research & Developing expenses
−Removed: Operating income (loss)
−Removed: Interest income (expense)
−Removed: Other income (expense)
+Added: Operating loss
+Added: Interest expense
Impairment of goodwill
−Removed: Write off receivables from disposal of former subsidiaries
−Removed: (Loss) income before tax
−Removed: Loss on disposal
−Removed: Income tax expense/(income)
−Removed: Income (loss) from continuing operations
−Removed: Net income(loss)from discontinuing operations
−Removed: Net (loss) income
−Removed: Our net revenues for the twelve months ended December 31, 2021 amounted to $37.77 million, which represents an increase
−Removed: of approximately $34.13 million, or 938%, from $3.64 million for the twelve months ended December 31, 2020.
−Removed: This increase was attributable
−Removed: to the acquisition of certain subsidiaries and VIEs.
−Removed: During the twelve months ended December 31, 2021, we experienced an increase in cost of revenue of $31.6 million or
−Removed: 1331%, in comparison to the twelve months ended December 31, 2020, from approximately $2.37 million to $33.9 million.
−Removed: This increase was
−Removed: mainly due to the acquisition of certain subsidiaries and VIEs.
+Added: Loss before tax
+Added: Income tax expense
+Added: loss from continuing operations
+Added: Net loss from discontinuing operations
+Added: Net Revenues .
+Added: Our net revenues for the
+Added: twelve months ended December 31, 2022 amounted to $44.76 million, which represents an increase of approximately $6.99 million, or 19%,
+Added: from $37.77 million for the twelve months ended December 31, 2021.
+Added: This increase was attributable to the acquisition of certain subsidiaries
+Added: and VIE in 2022.
+Added: Cost of Revenues.
+Added: During the twelve months
+Added: ended December 31, 2022, we experienced an increase in cost of revenue of $6.48 million or 19%, in comparison to the twelve months ended
+Added: December 31, 2021, from approximately $33.92 million to $40.41 million.
+Added: This increase was mainly due to the acquisition of certain subsidiaries
+Added: and VIE in 2022.
Gross Profit .
−Removed: Our gross profit increased by $2.58 million,
−Removed: or 203% to $3.85 million for the twelve months ended December 31, 2021 from $1.27 million for the twelve months ended December 31, 2020.
−Removed: This increase was mainly attributable to the acquisition of certain subsidiaries and VIEs.
−Removed: and Marketing Expenses.
−Removed: Our selling and marketing expenses increased by $1.89 million, or 1183%, to $2.05 million for the twelve
−Removed: months ended December 31, 2021 from $0.16 million for the twelve months ended December 31, 2020.
−Removed: This increase was mainly due to our
−Removed: effort to expand our business.
+Added: Our gross profit increased
+Added: by $0.51 million, or 13% to $4.35 million for the twelve months ended December 31, 2022 from $3.85 million for the twelve months ended
+Added: December 31, 2021.
+Added: This increase was mainly due to the aforementioned reasons, attributable to the acquisition of certain subsidiaries
+Added: and VIEs in 2022.
+Added: Operating Expenses
+Added: Selling and Marketing Expenses.
+Added: Our selling and marketing expenses
+Added: increased by $112,000, or 5%, to $2.17 million for the twelve months ended December 31, 2022 from $2.05 million for the twelve months ended
+Added: December 31, 2021.
+Added: The selling and marketing expenses mainly come from transportation and storage cost of $0.72 million;
+Added: the sales staff
+Added: salaries cost of $0.36 million and selling commission of $0.43 million.
General and Administrative Expenses.
−Removed: We experienced an increase
−Removed: in general and administrative expense of $3.33 million from $3.90 million to approximately $7.22 million for the twelve months ended December
+Added: We experienced a slight decrease
+Added: in general and administrative expense of $181,000 from $7.22 million to approximately $7.01 million for the twelve months ended December
31, 2022, compared to the twelve months ended December 31, 2021.
−Removed: This cost increase was mainly due to the increase of the professional
−Removed: service fees and expenses incurred by the newly acquired business operation.
−Removed: net loss decreased by $1.06 million, or 10%, to a net loss of $9.99 million for the twelve months ended December 31, 2021 from $11.05
−Removed: million in net loss for the twelve months ended December 31, 2020.
−Removed: This decrease was mainly due to our effort to expand our business.
−Removed: and Capital Resources
−Removed: assessing our liquidity, we monitor and analyze our cash-on-hand and operating and capital expenditure commitments.
−Removed: Our liquidity needs
−Removed: meet our working capital requirements, operating expenses, and capital expenditure obligations.
−Removed: In the reporting period in the fiscal
−Removed: year 2021, our primary sources of financing have been cash generated from operations and private placements.
−Removed: of December 31, 2021, we had cash and cash equivalents (including restricted cash) of $1.13 million compared to $3.42 million as of December
−Removed: The debt to assets ratio was 40.41% and 16.65% as of December 31, 2021 and December 31, 2020, respectively.
−Removed: We expect to continue
−Removed: to finance our operations and working capital needs in 2021 from cash generated from operations and, if needed, private financings.
−Removed: available liquidity is insufficient to meet our operating and loan obligations as they come due.
−Removed: In that case, our plans include pursuing
−Removed: alternative financing arrangements or reducing expenditures as necessary to meet our cash requirements.
−Removed: However, there is no assurance
−Removed: that we will raise additional capital or reduce discretionary spending to provide liquidity if needed.
−Removed: We cannot be sure of the availability
−Removed: or terms of any alternative financing arrangements.
−Removed: following table provides detailed information about our net cash flow for all financial statement periods presented in this report.
−Removed: For the twelve months ended
+Added: This cost decrease was mainly due to the decline in third party service
+Added: The General and Administrative Expenses mainly come from third party service fees of $1.96 million;
+Added: administrative staff salary
+Added: costs of $1.60 million and depreciation;
+Added: amortization expense of $0.81 million and other daily sporadic management costs.
+Added: Our net loss increased by $15.86 million, or 159%, to a net loss of
+Added: $25.85 million for the twelve months ended December 31, 2022 from $9.99 million in net loss for the twelve months ended December 31, 2021.
+Added: This increase was mainly due to losses of disposal of the subsidiary, Anhui Ansheng Petrochemical
+Added: Equipment Co., Ltd., impairment of goodwill and our effort to expand our business.
+Added: Going Concern and Capital Resources
+Added: In assessing our liquidity, we monitor and analyze
+Added: our cash-on-hand and operating and capital expenditure commitments.
+Added: Our liquidity needs meet our working capital requirements, operating
+Added: expenses, and capital expenditure obligations.
+Added: In the reporting period in the fiscal year 2022, our primary sources of financing have
+Added: been cash generated from operations and private placements.
+Added: As of December 31, 2022, we had cash and cash
+Added: equivalents (including restricted cash) of $93,500 compared to $1.13 million as of December 31, 2021.
+Added: The debt to assets ratio was 33.16%
+Added: and 40.41% as of December 31, 2022 and December 31, 2021, respectively.
+Added: We expect to continue to finance our operations and working capital
+Added: needs in 2022 from cash generated from operations and, if needed, private financings.
+Added: Suppose available liquidity is insufficient to meet
+Added: our operating and loan obligations as they come due.
+Added: In that case, our plans include pursuing alternative financing arrangements or reducing
+Added: expenditures as necessary to meet our cash requirements.
+Added: However, there is no assurance that we will raise additional capital or reduce
+Added: discretionary spending to provide liquidity if needed.
+Added: We cannot be sure of the availability or terms of any alternative financing arrangements.
+Added: The following table provides detailed information
+Added: about our net cash flow for all financial statement periods presented in this report.
+Added: Cash Flows Data:
+Added: For the years ended
(In thousands of U.S.
2 unchanged sentences
Net cash flows provided by financing activities
−Removed: the year ended December 31, 2021, net cash used in operating activities was $0.52 million, which consisted primarily of net loss of $9.99
−Removed: million, and was adjusted by depreciation and amortization of $2.45 million, impairment of goodwill of $3.23 million and share based
−Removed: compensation expense of $1.16 million.
−Removed: The Company had an increase of $4.81 million in other receivables from
−Removed: related parties, an increase of $1.33 million in inventories and an increase of $4.31 million in payables and other current liabilities.
−Removed: the year ended December 31, 2020, net cash used in operating activities was $3.50 million, which consisted primarily of net loss of $11.10
−Removed: million, and was adjusted by depreciation and amortization of $0.45 million, write off receivables of $6.08 million, impairment of goodwill
−Removed: of $2.34 million and exchange loss of $1.83 million.
−Removed: Company had an increase of $1.53 million in accounts and other receivables, an increase of $4.07 million in prepayments and other current
−Removed: assets and an increase of $0.88 million in payables and other current liabilities.
+Added: Operating Activities
+Added: Net cash used in operating activities from operations was approximately
+Added: $9.01 million and $0.52 million for the year ended December 31, 2022, and 2021.
+Added: Net Cash decrease in operating activities for the year
+Added: ended December 31, 2022, was mainly comprised of non-cash effects of depreciation and amortization expense of approximately $1.48 million,
+Added: impairment of inventories of approximately $0.2 million, impairment of goodwill of about $10.38 million, loss on disposal of subsidiaries
+Added: of approximately $9.57 million and the decrease of account receivable of approximately $0.66 million, the reduction in accounts payable
+Added: of about $0.36 million and the decrease in other payables and accrued liabilities of about $2.97 million.
+Added: Investing Activities
Net cash used in investing activities for the twelve months ended December
−Removed: 31, 2021 was $11.81 million, representing an increase of $10.96 million in net cash used in investing activities from $0.85 million for
−Removed: the same period of 2020.
−Removed: This is mainly due to the recent acquisition activities.
−Removed: Net cash provided by financing activities for the twelve months ended December
−Removed: 31, 2021, was $8.93 million, representing an increase of $8.69 million in net cash provided by financing activities from $0.24 million
−Removed: for the same period of 2020.
−Removed: This is mainly due to the proceeds from the private placement transactions.
−Removed: Accounting Policies
−Removed: preparation of financial statements in conformity with the United States generally accepted accounting principles requires our management
−Removed: to make assumptions, estimates, and judgments that affect the amounts reported in the financial statements, including the notes to that,
−Removed: and related disclosures of commitments contingencies, if any.
−Removed: consider our critical accounting policies to require the more significant judgments and estimates in preparing financial statements,
−Removed: including those outlined in Note 2 to the financial statements included herein.
−Removed: Company has evaluated the timing and the impact of the guidance above on the financial statements.
−Removed: of December 31, 2021, there were no other recently issued accounting standards not yet adopted that would or could have a material effect
−Removed: on the Company’s consolidated financial statements.
−Removed: Sheet Arrangements
−Removed: do not have any off-balance arrangements.
+Added: 31, 2022 was $3.85 million, representing a decrease of $7.96million in net cash used in investing activities from $11.8 million for the
+Added: same period of 2021.
+Added: Cash used in investing activities for the year ended December 31, 2022 was mainly comprised of the partial investment
+Added: payments of approximately $4.1 million that we made in relation to the Xiangtian Energy Co., Ltd.
+Added: Financing Activities
+Added: Net cash provided by financing activities for
+Added: the twelve months ended December 31, 2022, was $10.84 million, representing an increase of $1.91 million in net cash provided by financing
+Added: activities from $8.93 million for the same period of 2021.
+Added: This is mainly due to the proceeds from the issuance of common stock.
+Added: Critical Accounting Policies
+Added: The preparation of financial statements in conformity
+Added: with the United States generally accepted accounting principles requires our management to make assumptions, estimates, and judgments
+Added: that affect the amounts reported in the financial statements, including the notes to that, and related disclosures of commitments contingencies,
+Added: We consider our critical accounting policies to
+Added: require the more significant judgments and estimates in preparing financial statements, including those outlined in Note 2 to the financial
+Added: statements included herein.
+Added: The Company has evaluated the timing and the impact
+Added: of the guidance above on the financial statements.
+Added: As of December 31, 2022, there were no other recently
+Added: issued accounting standards not yet adopted that would or could have a material effect on the Company’s consolidated financial statements.
+Added: Off-Balance Sheet Arrangements
+Added: We do not have any off-balance arrangements.
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
1 unchanged sentence
FINANCIAL STATEMENTS AND SUPPLEMENTARY FINANCIAL DATA
−Removed: The full text of our audited consolidated financial statements as
−Removed: of December 31, 2020, begins on page F-1 of this annual report on Form 10-K.
+Added: The full text of our audited consolidated financial
+Added: statements as of December 31, 2022, begins on page F-1 of this annual report on Form 10-K.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.