3 unchanged sentences
BALANCE SHEETS
−Removed: June 30, 2025
+Added: September 30, 2025
December 31, 2024
10 unchanged sentences
500,000,000 common shares authorized;
−Removed: 389,080,152 and 371,880,152 shares issued and outstanding as at June 30, 2025 and December 31, 2024 respectively (Note 7)
+Added: 390,080,152 and 371,880,152 shares issued and outstanding as at September 30, 2025 and December 31, 2024 respectively (Note 7)
Additional paid-in capital
10 unchanged sentences
STATEMENTS OF OPERATIONS
−Removed: For the Three and Six Months Ended June 30, 2025
−Removed: June 30, 2025
−Removed: June 30, 2024
−Removed: June 30, 2025
−Removed: June 30, 2024
+Added: For the Three and Nine Months Ended September
+Added: 30, 2025 and 2024
+Added: Three months ended
+Added: September 30, 2025
+Added: Three months ended
+Added: September 30, 2024
+Added: Nine months ended
+Added: September 30, 2025
+Added: Nine months ended
+Added: September 30, 2024
Amortization – intangible assets (Note 4)
2 unchanged sentences
Research and development
+Added: compensation (Note 5)
Total operating expenses
7 unchanged sentences
STATEMENT OF STOCKHOLDERS’ EQUITY
−Removed: For the Six Months Ended June 30, 2025
+Added: For the Nine Months Ended September 30, 2025
Balance, December 31, 2024
3 unchanged sentences
Net loss for the period
−Removed: Balance, June 30, 2025
+Added: Balance, September 30, 2025
$ ( 48,501,809 )
For the Three Months Ended June 30, 2025
−Removed: Balance, March 31, 2025
+Added: Balance, June 30, 2025
$ ( 48,416,903 )
1 unchanged sentence
Net loss for the period
−Removed: Balance, June 30, 2025
+Added: Balance, September 30, 2025
$ ( 48,501,809 )
−Removed: For the Six Months Ended June 30, 2024
+Added: For the Nine Months Ended September 30, 2024
Balance, December 31, 2023
1 unchanged sentence
Issuance of common stock pursuant to private placement offering
+Added: Fair-value of share based compensation
Net loss for the period
−Removed: Balance, June 30, 2024
+Added: Balance, September 30, 2024
$ ( 48,125,634 )
−Removed: For the Three Months Ended June 30, 2024
−Removed: Balance, March 31, 2024
+Added: For the Three Months Ended September 30,
+Added: Balance, June 30, 2024
Issuance of common stock pursuant to private placement offering
+Added: Fair-value of share based compensation
Net loss for the period
−Removed: Balance, June 30, 2024
+Added: Balance, September 30 , 2024
See Notes to Financial Statements
2 unchanged sentences
STATEMENTS OF CASH FLOWS
−Removed: For the Six Months Ended June 30, 2025 and 2024
−Removed: June 30, 2025
−Removed: June 30, 2024
+Added: For the Nine Months Ended September 30, 2025 and
+Added: September 30, 2025
+Added: September 30, 2024
CASH FLOWS USED IN OPERATING ACTIVITIES
4 unchanged sentences
Amortization – intangible assets
+Added: Fair value of share-based compensation
Changes in operating assets and liabilities:
13 unchanged sentences
Supplementary information- non-cash transactions:
+Added: Shares issued to settle accounts payable
Intangible asset costs remaining in accounts payable
3 unchanged sentences
NOTES TO FINANCIAL STATEMENTS
−Removed: June 30, 2025
−Removed: Basis of Presentation – Going
−Removed: Concern Uncertainties
+Added: September 30, 2025
+Added: Basis of Presentation –
+Added: Going Concern Uncertainties
ProtoKinetix, Incorporated (the “Company”),
10 unchanged sentences
product, has not generated any significant revenue to date, and has incurred losses since inception, resulting in a net accumulated deficit
−Removed: at June 30, 2025.
+Added: at September 30, 2025.
These factors raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: The Company needs additional working capital to continue
−Removed: its medical research or to be successful in any future business activities and continue to pay its liabilities.
−Removed: Therefore, continuation
−Removed: of the Company as a going concern is dependent upon obtaining the additional working capital necessary to accomplish its objective.
+Added: The Company needs additional working capital to
+Added: continue its medical research or to be successful in any future business activities and continue to pay its liabilities.
+Added: continuation of the Company as a going concern is dependent upon obtaining the additional working capital necessary to accomplish its
Management is presently engaged in seeking additional working capital through equity financing or related party loans.
−Removed: In addition, any
−Removed: significant disruption of global financial markets, reducing our ability to access capital, could negatively affect our liquidity and
−Removed: ability to continue operations.
−Removed: The exact impact is and will remain unknown and largely dependent upon future developments, including
−Removed: but not limited to restrictions on the activities of our domestic and international suppliers and shipment of goods.
−Removed: The accompanying financial statements do not
−Removed: include any adjustments to the recorded assets or liabilities that might be necessary should the Company fail in any of the above objectives
−Removed: and is unable to operate for the coming year.
+Added: In addition, any significant disruption of global financial markets, reducing our ability to access capital, could negatively affect our
+Added: liquidity and ability to continue operations.
+Added: The exact impact is and will remain unknown and largely dependent upon future developments,
+Added: including but not limited to restrictions on the activities of our domestic and international suppliers and shipment of goods.
+Added: The accompanying financial statements do not include
+Added: any adjustments to the recorded assets or liabilities that might be necessary should the Company fail in any of the above objectives and
+Added: is unable to operate for the coming year.
Summary of Significant Accounting Policies
Basis of Presentation
−Removed: The accompanying unaudited financial statements have
−Removed: been prepared by the Company in conformity with accounting principles generally accepted in the United States of America (“US GAAP”)
−Removed: applicable to interim financial information and with the rules and regulations of the United States Securities and Exchange Commission.
−Removed: Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally
−Removed: accepted accounting principles have been condensed, or omitted, pursuant to such rules and regulations.
−Removed: In the opinion of management,
−Removed: the unaudited interim financial statements include all adjustments necessary for the fair presentation of the results of the interim periods
+Added: The accompanying unaudited financial statements
+Added: have been prepared by the Company in conformity with accounting principles generally accepted in the United States of America (“US
+Added: GAAP”) applicable to interim financial information and with the rules and regulations of the United States Securities and Exchange
+Added: Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance
+Added: with generally accepted accounting principles have been condensed, or omitted, pursuant to such rules and regulations.
+Added: In the opinion
+Added: of management, the unaudited interim financial statements include all adjustments necessary for the fair presentation of the results of
+Added: the interim periods presented.
All adjustments are of a normal recurring nature, except as otherwise noted below.
−Removed: These financial statements should be read
−Removed: in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2024, included
−Removed: in the Company’s Annual Report on Form 10-K, filed March 28, 2025, with the Securities and Exchange Commission.
−Removed: The results of operations
−Removed: for the interim periods are not necessarily indicative of the results of operations for any other interim period or for a full fiscal
+Added: These financial statements
+Added: should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31,
+Added: 2024, included in the Company’s Annual Report on Form 10-K, filed March 28, 2025, with the Securities and Exchange Commission.
+Added: results of operations for the interim periods are not necessarily indicative of the results of operations for any other interim period
+Added: or for a full fiscal year.
PROTOKINETIX, INCORPORATED
1 unchanged sentence
NOTES TO FINANCIAL STATEMENTS
−Removed: June 30, 2025
+Added: September 30, 2025
Summary of Significant Accounting Policies
13 unchanged sentences
nature of these instruments.
−Removed: The Company measures the fair value of financial assets and liabilities
−Removed: pursuant to ASC 820 "Fair Value Measurements and Disclosures" which defines fair value, establishes a framework for measuring
−Removed: fair value, and expands disclosures about fair value measurements.
−Removed: ASC 820 establishes a fair value hierarchy, which requires an entity
−Removed: to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
−Removed: The policy describes three
−Removed: levels of inputs that may be used to measure fair value:
+Added: The Company measures the fair value of financial
+Added: assets and liabilities pursuant to ASC 820 "Fair Value Measurements and Disclosures" which defines fair value, establishes a
+Added: framework for measuring fair value, and expands disclosures about fair value measurements.
+Added: ASC 820 establishes a fair value hierarchy,
+Added: which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
+Added: The policy describes three levels of inputs that may be used to measure fair value:
Level 1 – quoted prices in active
4 unchanged sentences
(for example cash flow modeling inputs based on assumptions).
−Removed: At June 30, 2025, there were no other assets or liabilities subject to
−Removed: additional disclosure.
−Removed: The Company accounts for income taxes following the
−Removed: assets and liability method in accordance with the ASC 740 "Income Taxes." Under such method, deferred tax assets and
−Removed: liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts
+Added: At September 30, 2025, there were no other assets or
+Added: liabilities subject to additional disclosure.
+Added: The Company accounts for income taxes following
+Added: the assets and liability method in accordance with the ASC 740 "Income Taxes." Under such method, deferred tax assets
+Added: and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts
of existing assets and liabilities and their respective tax bases.
10 unchanged sentences
NOTES TO FINANCIAL STATEMENTS
−Removed: June 30, 2025
+Added: September 30, 2025
Summary of Significant Accounting Policies
1 unchanged sentence
application costs
−Removed: The Company owns intangible assets consisting of certain
−Removed: patents and patent applications.
+Added: The Company owns intangible assets consisting
+Added: of certain patents and patent applications.
Intangible assets acquired separately are measured on initial recognition at cost.
−Removed: Following initial
−Removed: recognition, intangible assets are carried at cost less any accumulated amortization and any accumulated impairment losses.
+Added: initial recognition, intangible assets are carried at cost less any accumulated amortization and any accumulated impairment losses.
expenditures are capitalized only when they increase the future economic benefits embodied in the specific asset to which they relate.
All other expenditures are recognized in profit or loss as incurred.
−Removed: As at June 30, 2025, the Company does not hold any
−Removed: intangible assets with indefinite lives.
+Added: As at September 30, 2025, the Company does not
+Added: hold any intangible assets with indefinite lives.
Intangible assets with finite lives are amortized
4 unchanged sentences
as appropriate, and are treated as changes in accounting estimates.
−Removed: Amortization is recognized in profit or loss on a
−Removed: straight-line basis over the estimated useful lives of the Company's patents, whereas no amortization has been recognized on the not yet
−Removed: approved patent application costs at June 30, 2025.
+Added: Amortization is recognized in profit or loss on
+Added: a straight-line basis over the estimated useful lives of the Company's patents, whereas no amortization has been recognized on the not
+Added: yet approved patent application costs at September 30, 2025.
Research and Development Costs
−Removed: Research and development costs are expensed as incurred.
+Added: Research and development costs are expensed as
This includes all research consultant’s fees and costs of contract research organizations.
Loss per Share and Potentially Dilutive Securities
−Removed: Basic loss per share is computed by dividing the net
−Removed: loss available to common stockholders by the weighted average number of common shares outstanding in the period.
−Removed: Diluted loss per
−Removed: share takes into consideration common shares outstanding (computed under basic earnings per share) and potentially dilutive securities.
−Removed: The effect of 94,790,000 stock options (June 30, 2024 – 94,290,000 ), and 23,200,000 warrants (June 30, 2024 – 6,000,000 ) were
−Removed: not included in the computation of diluted loss per share for all periods presented because it was anti-dilutive due to the Company’s
+Added: Basic loss per share is computed by dividing the
+Added: net loss available to common stockholders by the weighted average number of common shares outstanding in the period.
+Added: per share takes into consideration common shares outstanding (computed under basic earnings per share) and potentially dilutive securities.
+Added: The effect of 94,790,000 stock options (September 30, 2024 – 94,790,000 ), and 23,700,000 warrants (September 30, 2024 – 6,000,000 )
+Added: were not included in the computation of diluted loss per share for all periods presented because it was anti-dilutive due to the Company’s
Share-Based Compensation
−Removed: The Company has granted warrants and options to purchase
−Removed: shares of the Company’s common stock to various parties for consulting services.
−Removed: The fair values of the warrants and options
−Removed: issued have been estimated using the Black-Scholes Option Pricing Model.
−Removed: The Company accounts for stock compensation with persons
−Removed: classified as employees for accounting purposes in accordance with ASC 718 “Compensation – Stock Compensation”, which
−Removed: recognizes awards at fair value on the date of grant and recognition of compensation over the service period for awards expected to vest.
+Added: The Company has granted warrants and options to
+Added: purchase shares of the Company’s common stock to various parties for consulting services.
+Added: The fair values of the warrants
+Added: and options issued have been estimated using the Black-Scholes Option Pricing Model.
+Added: The Company accounts for stock compensation with
+Added: persons classified as employees for accounting purposes in accordance with ASC 718 “Compensation – Stock Compensation”,
+Added: which recognizes awards at fair value on the date of grant and recognition of compensation over the service period for awards expected
Cliff Vesting is used and awards vest on the last day of the vesting period.
−Removed: The fair value of stock options is determined using the Black-Scholes
−Removed: Option Pricing Model.
−Removed: The fair value of common shares issued for services is determined based on the Company’s stock price on the
−Removed: date of issuance.
+Added: The fair value of stock options is determined using
+Added: the Black-Scholes Option Pricing Model.
+Added: The fair value of common shares issued for services is determined based on the Company’s
+Added: stock price on the date of issuance.
PROTOKINETIX, INCORPORATED
1 unchanged sentence
NOTES TO FINANCIAL STATEMENTS
−Removed: June 30, 2025
+Added: September 30, 2025
Summary of Significant Accounting Policies
Share-Based Compensation (cont’d)
−Removed: Share-based compensation for non-employees in exchange
−Removed: for goods and services used or consumed in an entity’s own operations are also recorded at fair value on the measurement date and
−Removed: accounted for in accordance with ASC 718.
−Removed: The measurement of share-based compensation is subject to periodic adjustment as the underlying
−Removed: instruments vest.
−Removed: The fair value of stock options is estimated using the Black-Scholes Option Pricing Model and the compensation charges
−Removed: are amortized over the vesting period.
+Added: Share-based compensation for non-employees in
+Added: exchange for goods and services used or consumed in an entity’s own operations are also recorded at fair value on the measurement
+Added: date and accounted for in accordance with ASC 718.
+Added: The measurement of share-based compensation is subject to periodic adjustment as the
+Added: underlying instruments vest.
+Added: The fair value of stock options is estimated using the Black-Scholes Option Pricing Model and the compensation
+Added: charges are amortized over the vesting period.
Common stock issued for non-monetary consideration
3 unchanged sentences
performance is complete.
−Removed: Transaction costs directly attributable to the issuance
−Removed: of common stock, units and stock options are recognized as a deduction from equity, net of any tax effects.
+Added: Transaction costs directly attributable to the
+Added: issuance of common stock, units and stock options are recognized as a deduction from equity, net of any tax effects.
Related Party Transactions
−Removed: A related party is generally defined as (i) any person
−Removed: that holds 10% or more of the Company’s securities and their immediate families, (ii) the Company’s management, (iii) someone
−Removed: that directly or indirectly controls, is controlled by or is under common control with the Company, or (iv) anyone who can significantly
+Added: A related party is generally defined as (i) any
+Added: person that holds 10% or more of the Company’s securities and their immediate families, (ii) the Company’s management, (iii)
+Added: someone that directly or indirectly controls, is controlled by or is under common control with the Company, or (iv) anyone who can significantly
influence the financial and operating decisions of the Company.
2 unchanged sentences
Recent Accounting Pronouncements
−Removed: Certain new accounting pronouncements that have been issued are not
−Removed: expected to have a material effect on the Company’s financial statements.
+Added: Certain new accounting pronouncements that have been issued are
+Added: not expected to have a material effect on the Company’s financial statements.
PROTOKINETIX, INCORPORATED
1 unchanged sentence
NOTES TO FINANCIAL STATEMENTS
−Removed: June 30, 2025
+Added: September 30, 2025
Prepaid Expenses
The following summarizes the Company’s prepaid
−Removed: expenses outstanding as at June 30, 2025 and December 31, 2024:
+Added: expenses outstanding as at September 30, 2025 and December 31, 2024:
Schedule of prepaid expenses outstanding
+Added: September 30,
Rental deposit
Intangible Assets
−Removed: Intangible asset transactions are summarized as follows:
+Added: Intangible asset transactions are summarized as
Schedule of intangible asset transactions
4 unchanged sentences
Balance, December 31, 2024
−Removed: Balance, June 30, 2025
+Added: Balance, September 30, 2025
Accumulated amortization
1 unchanged sentence
Balance, December 31, 2024
−Removed: Balance, June 30, 2025
+Added: Balance, September 30, 2025
Net carrying amounts
December 31, 2024
−Removed: June 30, 2025
+Added: September 30, 2025
During the year ended December 31, 2015, the
−Removed: Company entered into an Assignment of Patents and Patent Application (effective January 1, 2015) (the “Patent Assignment”)
−Removed: with the Institut National des Sciences Appliquees de Rouen (“INSA”) for the assignment of certain patents and all rights
−Removed: associated therewith (the “Patents”).
−Removed: The Company and INSA had previously entered into a licensing agreement for the Patents
−Removed: in August 2004.
−Removed: The Patent Assignment transfers all of the Patents and rights associated therewith to the Company upon payment to INSA
−Removed: in the sum of $ 30,000 (25,000 Euros) (paid).
−Removed: During the six month period June 30, 2025, the Company recorded $ 25,548 (2024 - $ 24,341 )
+Added: Company entered into an Assignment of Patents and Patent Application (effective January 1, 2015) (the “Patent
+Added: Assignment”) with the Institut National des Sciences Appliquees de Rouen (“INSA”) for the assignment of certain
+Added: patents and all rights associated therewith (the “Patents”).
+Added: The Company and INSA had previously entered into a
+Added: licensing agreement for the Patents in August 2004.
+Added: The Patent Assignment transfers all of the Patents and rights associated
+Added: therewith to the Company upon payment to INSA in the sum of $ 30,000
+Added: (25,000 Euros) (paid).
+Added: During the nine month period ended September 30, 2025, the Company recorded $ 38,189
+Added: (2024 - $ 39,461 )
in amortization expense associated with the Patents Rights.
8 unchanged sentences
Company incurred an additional $663,234 in direct costs relating to the Patent Application Rights, $ 44,371 of which were incurred during
−Removed: six month period ended June 30, 2025.
+Added: nine month period ended September 30, 2025.
PROTOKINETIX, INCORPORATED
1 unchanged sentence
NOTES TO FINANCIAL STATEMENTS
−Removed: June 30, 2025
+Added: September 30, 2025
Intangible Assets (cont’d)
8 unchanged sentences
The Company incurred $ 2,415 in direct costs relating to the New Patent Application Rights during the year ended December 31, 2016.
−Removed: The Company amortizes patents and licenses that have
−Removed: been filed over their useful lives which range between 18.5 to 20 years.
−Removed: The costs of provisional patents and pending applications is
−Removed: not amortized until the patent is filed and is reviewed each reporting period.
+Added: The Company amortizes patents and licenses that
+Added: have been filed over their useful lives which range between 18.5 to 20 years.
+Added: The costs of provisional patents and pending applications
+Added: is not amortized until the patent is filed and is reviewed each reporting period.
No amortization was recorded on the Patent Application
−Removed: Rights or the New Patent Application Rights to June 30, 2025.
+Added: Rights or the New Patent Application Rights to September 30, 2025.
Stock Options
−Removed: Pursuant to an amendment on March 15, 2022, the aggregate
−Removed: number of shares that may be issued under the 2017 Stock Option and Stock Bonus Plan (the “2017 Plan”) is 97,700,000 shares,
−Removed: subject to adjustment as provided therein.
−Removed: The 2017 Plan is administered by the Company’s Board of Directors, or a committee appointed
−Removed: by the Board of Directors, and includes two types of options.
+Added: Pursuant to an amendment on March 15, 2022, the
+Added: aggregate number of shares that may be issued under the 2017 Stock Option and Stock Bonus Plan (the “2017 Plan”) is 97,700,000
+Added: shares, subject to adjustment as provided therein.
+Added: The 2017 Plan is administered by the Company’s Board of Directors, or a committee
+Added: appointed by the Board of Directors, and includes two types of options.
Options intended to qualify as incentive stock options under Section
422 of the Internal Revenue Code of 1986, as amended, are referred to as incentive options.
−Removed: Options that are not intended to qualify as incentive
−Removed: options are referred to as non-qualified options.
−Removed: The exercise price of an option may be paid in cash, in shares of the Company's common
−Removed: stock or other property having a fair market value equal to the exercise price of the option, or in a combination of cash, shares, other
−Removed: securities and property.
−Removed: As of June 30, 2025, there are 94,790,000 options
−Removed: granted and outstanding under the 2017 Plan.
−Removed: Total share-based compensation for stock options granted during the
−Removed: six-month period ended June 30, 2025 was $Nil 0
−Removed: (2024 - $Nil 0 ).
+Added: Options that are not intended to qualify as
+Added: incentive options are referred to as non-qualified options.
+Added: The exercise price of an option may be paid in cash, in shares of the Company's
+Added: common stock or other property having a fair market value equal to the exercise price of the option, or in a combination of cash, shares,
+Added: other securities and property.
+Added: As of September 30, 2025, there are 94,790,000
+Added: options granted and outstanding under the 2017 Plan.
+Added: Total share-based compensation for stock options granted during
+Added: the nine-month period September 30, 2025 was $Nil 0
+Added: (2024 - $ 1,354 ).
Stock option transactions are summarized as follows:
3 unchanged sentences
Weighted Average Remaining Life
−Removed: Outstanding, December 31, 2024, and June 30, 2025
+Added: December 31, 2024, and September 30, 2025
The following non-qualified
−Removed: stock options were outstanding and exercisable at June 30, 2025:
+Added: stock options were outstanding and exercisable at September 30, 2025:
Schedule of non-qualified stock options outstanding and exercisable
5 unchanged sentences
August 6, 2030
−Removed: As at June 30, 2025, the aggregate intrinsic
−Removed: value of the Company’s stock options is $Nil 0 (June 30, 2024 – $Nil 0 ).
−Removed: The weighted average fair value of stock
−Removed: options granted during the six-month period ended June 30, 2025 is $Nil 0 (2024 - $Nil 0 ).
+Added: As at September 30, 2025, the aggregate
+Added: intrinsic value of the Company’s stock options is $Nil 0 (September 30, 2024 – $Nil 0 ).
+Added: The weighted average fair value
+Added: of stock options granted during the nine-month period ended September 30, 2025 is $Nil 0.0 (2024 - $ 0.01 ).
PROTOKINETIX, INCORPORATED
1 unchanged sentence
NOTES TO FINANCIAL STATEMENTS
−Removed: June 30, 2025
−Removed: Warrant transactions for the six-months ended June 30, 2025 are summarized
+Added: September 30, 2025
+Added: Warrant transactions for the nine-months September 30, 2025 are summarized
Schedule of warrant transactions
2 unchanged sentences
Warrants granted
−Removed: Outstanding at June 30, 2025
−Removed: The following warrants were outstanding and exercisable as
−Removed: at June 30, 2025:
+Added: Outstanding at September 30, 2025
+Added: The following warrants were outstanding and exercisable as at September
Schedule of warrants were outstanding and exercisable
13 unchanged sentences
June 26, 2026
+Added: July 25, 2026
Each warrant exercises into ½ share of common stock.
Stockholders’ Equity
−Removed: The Company is authorized to issue 500,000,000 (June
−Removed: 30, 2024 – 500,000,000 ) shares of $ 0.0000053 par value common stock.
−Removed: Each holder of common stock has the right to one vote but does
−Removed: not have cumulative voting rights.
−Removed: Shares of common stock are not subject to any redemption or sinking fund provisions, nor do they have
−Removed: any preemptive, subscription or conversion rights.
−Removed: Holders of common stock are entitled to receive dividends whenever funds are legally
−Removed: available and when declared by the board of directors, subject to the prior rights of holders of all classes of stock outstanding having
−Removed: priority rights as to dividends.
−Removed: No dividends have been declared or paid as of June 30, 2025 (June 30, 2024 - $Nil ).
−Removed: During the six-month period ended June 30, 2025, the Company:
−Removed: Issued 17,200,000
−Removed: units (each unit consisting of 1 share of common stock and 1 warrant to purchase 1/2 share of common stock at $ 0.01 )
−Removed: as part of a private placement for total cash proceeds of $ 167,500
−Removed: and $ 4,500 of services.
−Removed: During the six-month period ended June 30, 2024, the Company:
+Added: The Company is authorized to issue 500,000,000
+Added: (September 30, 2024 – 500,000,000 ) shares of $ 0.0000053 par value common stock.
+Added: Each holder of common stock has the right to one
+Added: vote but does not have cumulative voting rights.
+Added: Shares of common stock are not subject to any redemption or sinking fund provisions,
+Added: nor do they have any preemptive, subscription or conversion rights.
+Added: Holders of common stock are entitled to receive dividends whenever
+Added: funds are legally available and when declared by the board of directors, subject to the prior rights of holders of all classes of stock
+Added: outstanding having priority rights as to dividends.
+Added: No dividends have been declared or paid as of September 30, 2025 (September 30, 2024
+Added: During the nine-month period ended September 30, 2025, the Company:
+Added: Issued 17,700,000 units (each unit consisting of 1 share of common stock and 1 warrant to purchase 1/2 share of common stock at $ 0.01 ) as part of a private placement for total cash proceeds of $ 172,500 and $ 4,500 of services.
+Added: Issued 500,000 shares of common stock ( 1,000,000 shares issued at $ 0.01 ) as part of a private placement for total proceeds of $ 5,000 .
+Added: During the nine-month period ended September 30, 2024, the Company:
Issued 1,666,667 shares of common stock ( 1,666,667 shares issued at $ 0.015 ) as part of a private placements for total proceeds of $ 25,000 .
3 unchanged sentences
NOTES TO FINANCIAL STATEMENTS
−Removed: June 30, 2025
+Added: September 30, 2025
Related Party Transactions and Balances
−Removed: During the six-month periods ended June 30, 2025 and 2024, the Company
−Removed: entered into the following related party transactions:
−Removed: Pursuant to a consulting agreement with an effective date of November 14, 2017, a total of $ 30,000 (June 30, 2024 - $ 30,000 ) was paid or accrued to the Company's CFO.
−Removed: During the six months ended June 30, 2025, the Company reimbursed a company controlled by the CFO a total of $ 3,000 (June 30, 2024 - $ 3,000 ) in office rent.
−Removed: As at June 30, 2025, there were $ 55,700 balances
−Removed: owing to related parties (June 30, 2024 - $ 3,500 ).
+Added: During the nine-month periods ended September 30, 2025 and 2024, the
+Added: Company entered into the following related party transactions:
+Added: Pursuant to a consulting agreement with an effective date of November 14, 2017, a total of $ 45,000 (September 30, 2024 - $ 45,000 ) was paid or accrued to the Company's CFO.
+Added: During the nine months ended September 30, 2025, the Company reimbursed a company controlled by the CFO a total of $ 4,500 (September 30, 2024 - $ 4,500 ) in office rent.
+Added: As at September 30, 2025, there were $ 105,700
+Added: balances owing to related parties (September 30, 2024 - $ 21,500 ).
Commitments and Contingency
−Removed: As at June 30, 2025, the Company has the following commitments:
+Added: As at September 30, 2025, the Company has the following commitments:
Entered into a consulting agreement with an effective date of January 1, 2017 whereby the Company would pay the consultant $ 7,000 per month for providing research and development services.
1 unchanged sentence
Agreement renews annually unless otherwise terminated by either party with at least 30 days’ notice.
+Added: Subsequent Events
+Added: Subsequent to the quarter ended September 30, 2025, the Company:
+Added: Issued 1,500,000 shares of common stock at $ 0.01 to one of its consultants as payment for services rendered in the amount of $ 1,500 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.