7 unchanged sentences
Distribution Information
−Removed: In order to maintain our qualification for taxation as a REIT, we intend to distribute annually at least 90% of our REIT taxable income (determined without regard to the deduction for dividends paid and excluding any net capital gain).
−Removed: To avoid paying tax on our income, we intend to make distributions of all, or substantially all, of our REIT taxable income (including net capital gains) to our stockholders.
−Removed: Prior to the COVID-19 pandemic, we regularly declared quarterly cash dividends.
−Removed: However, in light of COVID-19, after the payment of the first quarter 2020 dividend, we suspended our quarterly dividend.
−Removed: We are currently evaluating the reinstatement of a quarterly cash distribution of $0.01 per share, subject to approval by our Board of Directors.
−Removed: Any such distribution and any future distributions will be at the sole discretion of our Board of Directors.
−Removed: When determining the amount of future distributions, we expect that our Board of Directors will consider, among other factors, (1) the amount required to be distributed to maintain our status as a REIT, (2) limitations on our ability to make distributions contained in the indentures for the Senior Secured Notes and in our credit facilities, which restrict our ability to make distributions subject to limited exceptions, including permitting us to make cash distributions of $0.01 per share per fiscal quarter and distributions to the extent required to maintain our status as a REIT, (3) the amount of cash generated from our operating activities, (4) our expectations of future cash flows, (5) our determination of near-term cash needs for debt repayments, existing or future share repurchases, and selective acquisitions of new properties, (6) the timing of significant capital investments and expenditures and the establishment of any cash reserves, (7) our ability to continue to access additional sources of capital, and (8) the sufficiency of legally available assets.
+Added: In order to maintain our qualification for taxation as a REIT, we intend to distribute annually at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gain, to our stockholders on an annual basis.
+Added: Therefore, as a general matter, we intend to make distributions of all, or substantially all, of our REIT taxable income (including net capital gains) to our stockholders, and as a result, we will not be required to pay tax on our income.
+Added: After the payment of the first quarter dividend in 2020, we suspended our quarterly dividend as a precautionary measure in light of COVID-19.
+Added: In March 2022, our Board approved and reinstated our quarterly cash dividend.
+Added: Our future distributions will be at the sole discretion of our Board.
+Added: When determining the amount of future distributions, we expect that our Board will consider, among other factors, (1) the amount required to be distributed to maintain our status as a REIT, (2) limitations on our ability to make distributions contained in the indentures for our senior notes and credit facility, which restrict our ability to make distributions subject to limited exceptions, (3) the amount of cash generated from our operating activities, (4) our expectations of future cash flows, (5) our determination of near-term cash needs for debt repayments, existing or future share repurchases, and selective acquisitions of new properties, (6) the timing of significant capital investments and expenditures and the establishment of any cash reserves, (7) our ability to continue to access additional sources of capital, and (8) the sufficiency of legally available assets.
Share Performance Graph
−Removed: The following graph compares our cumulative total stockholder return since January 4, 2017 (the day our stock began “regular way”
−Removed: trading on the NYSE) against the cumulative total returns of the National Association of Real Estate Investment Trust (“Nareit”) Equity Index and the Standard and Poor’s MidCap 400 Index (“S&P 400 Index”).
−Removed: The graph assumes an initial investment of $100 in our common stock and each of the indexes on January 4, 2017, and that all dividends and other distributions were reinvested.
+Added: The following graph compares our cumulative total stockholder return since December 31, 2017 against the cumulative total returns of the National Association of Real Estate Investment Trust (“Nareit”) Equity Index and the Standard and Poor’s MidCap 400 Index (“S&P 400 Index”).
+Added: The graph assumes an initial investment of $100 in our common stock and each of the indexes on December 31, 2017, and that all dividends and other distributions were reinvested.
Park Hotels and Resorts Inc.
2 unchanged sentences
This performance graph shall not be deemed "filed" for the purposes of Section 18 of the Exchange Act, or incorporated by reference into any filing by us under the Securities Act, except as shall be expressly set forth by specific reference in such filing.
−Removed: Unregistered Sales of Equity Securities
+Added: Unregistered Sales of Equity Securities and Use of Proceeds
We did not sell any equity securities during the fiscal year ended December 31, 2022 that were not registered under the Securities Act of 1933, as amended.
29 unchanged sentences
December 1, 2022 through December 31, 2022
−Removed: (1) The number of shares purchased represents shares of common stock surrendered by certain of our employees to satisfy their federal and state tax obligations associated with the vesting of restricted common stock.
+Added: (1) The number of shares purchased represents shares of common stock repurchased under the stock repurchase program authorized in February 2022 as well as shares of common stock surrendered by certain of our employees to satisfy their federal and state tax obligations associated with the vesting of restricted common stock.
(2) The weighted average price paid per share for shares of common stock surrendered by certain employees is based on the closing price of our common stock on the trading date immediately prior to the date of delivery of the shares.
−Removed: (3) The stock repurchase program authorized in February 2019 for the repurchase of up to $300 million of the Company’s common stock expired on February 28, 2021.
+Added: The weighted average price paid per share for shares repurchased excludes commissions paid.
+Added: (3) The stock repurchase program authorized on February 25, 2022 allowing for the repurchase of up to $300 million of our common stock, which was set to expire on February 23, 2024, was terminated on February 17, 2023 upon the authorization of a new $300 million stock repurchase program, which expires on February 21, 2025.
Stock Repurchase Program
−Removed: In February 2019, our Board of Directors approved a stock repurchase program allowing us to repurchase up to $300 million of our common stock over a two-year period, which ended in February 2021.
−Removed: Stock repurchases were made through open market purchases, in privately negotiated transactions, or in such other manner that complied with applicable securities laws.
−Removed: The timing of stock repurchases and the number of shares repurchased were dependent upon prevailing market conditions and other factors.
−Removed: During the three months ended March 31, 2020, we repurchased 4.6 million shares of our common stock for a total purchase price of $66 million.
−Removed: No additional common stock was repurchased during 2020 or in the first two months of 2021 prior to the expiration of this stock repurchase program.
−Removed: We may make future stock repurchases, subject to the approval of a new stock repurchase program by our Board of Directors.
+Added: In February 2022, our Board authorized and approved a stock repurchase program allowing us to repurchase up to $300 million of our common stock over a 24-month period, ending in February 2024 (the "February 2022 Stock Repurchase Program").
+Added: During the year ended December 31, 2022, we repurchased approximately 12.7 million shares of our common stock for a total purchase price of $227 million, and as of December 31, 2022, $73 million remained available for stock repurchases under the February 2022 Stock Repurchase Plan.
+Added: Additionally, in January 2023, we repurchased approximately 2.5 million shares of our common stock for a total purchase price of $30 million under the February 2022 Stock Repurchase Plan.
+Added: On February 17, 2023, our Board terminated the February 2022 Stock Repurchase Program and authorized and approved a new stock repurchase program allowing us to repurchase up to $300 million of our common stock over a two-year period, starting on February 21, 2023 and ending on February 21, 2025, subject to any applicable limitations or restrictions set forth in our credit facility and indentures related to our senior notes.
+Added: Stock repurchases may be made through open market purchases, including through Rule 10b5-1 trading programs, in privately negotiated transactions, or in such other manner that would comply with applicable securities laws.
+Added: The timing of any future stock repurchases and the number of shares to be repurchased will depend upon prevailing market conditions and other factors, and we may suspend the repurchase program at any time.
+Added: No stock repurchases have been made to date under the new program.
Management’s Discuss ion and Analysis of Financial Condition and Results of Operations.
4 unchanged sentences
We have a diverse portfolio of iconic and market-leading hotels and resorts with significant underlying real estate value.
−Removed: We currently hold investments in entities that have ownership or leasehold interests in 54 hotels, consisting of premium-branded hotels and resorts with approximately 32,000 rooms, of which over 86% are luxury and upper upscale and all are located in prime U.S.
+Added: We currently hold investments in entities that have ownership or leasehold interests in 46 hotels, consisting of premium-branded hotels and resorts with over 29,000 rooms, of which approximately 88% are luxury and upper upscale and are located in prime U.S.
markets and its territories.
−Removed: Our high-quality portfolio includes hotels in major urban and convention areas, such as New York City, Washington, D.C., Chicago, San Francisco, Boston, New Orleans and Denver;
−Removed: premier resorts in key leisure destinations, including Hawaii, Orlando, Key West and Miami Beach;
−Removed: and hotels adjacent to major gateway airports, such as Los Angeles International, Boston Logan International and Miami International, as well as hotels in select suburban locations.
+Added: Our high-quality portfolio includes hotels mostly in major urban and convention areas, such as New York City, Washington, D.C., Chicago, San Francisco, Boston, New Orleans and Denver;
+Added: and premier resorts in key leisure destinations, including Hawaii, Orlando, Key West and Miami Beach;
+Added: as well as hotels in select airport and suburban locations.
Our objective is to be the preeminent lodging real estate investment trust (“REIT”), focused on consistently delivering superior, risk-adjusted returns to stockholders through active asset management and a thoughtful external growth strategy while maintaining a strong and flexible balance sheet.
4 unchanged sentences
Refer to Note 14:
−Removed: “Geographic and Business Segment Information”
+Added: “Business Segment Information”
in our audited consolidated financial statements included elsewhere within this Annual Report on Form 10-K for additional information regarding our operating segments.
6 unchanged sentences
in our audited consolidated financial statements included elsewhere within this Annual Report on Form 10-K for additional information.
−Removed: COVID-19 Operational Update
−Removed: The global outbreak of a novel strain of coronavirus and the disease it causes (“COVID-19”) has had and continues to have a significant effect on the lodging industry and our business.
−Removed: We cannot presently determine the extent or duration of the overall operational and financial effects that COVID-19 will have on our business.
−Removed: In March and April 2020, travel restrictions and mandated closings of non-essential businesses were imposed, which resulted in temporary suspensions of operations at a majority of our hotels, all except two of which have now reopened.
−Removed: Temporary closings of restaurants and hotels as well as travel restrictions across entire regions also contributed to severely reduced overall lodging demand.
−Removed: The effects of COVID-19 continue to have a significant adverse effect on the hospitality industry, including our business;
−Removed: however, the increase in vaccination rates across the country and the easing or removal of restrictions, quarantining, and “social distancing”
−Removed: mandates resulted in increased travel and hospitality spending beginning in the second quarter of 2021 as compared to the same period in 2020.
−Removed: In December 2021, the rapid rise in COVID-19 cases from the Omicron variant resulted in additional group cancellations and cautious business travel sentiment during the first quarter of 2022, labor disruptions throughout the travel industry resulting in widespread airline cancellations and hotel staff shortages, and re-imposed restrictions on gatherings and business events by an increasing number of jurisdictions.
−Removed: Despite the near-term reduction in demand due to the seasonal decline in leisure travel following the holiday season and the delay in return of business travel, coupled with concerns over the spread of the Omicron variant and related travel restrictions, we expect a broader based recovery to continue beginning in the second quarter of 2022 a s leisure demand trends and group booking activity continue to improve.
−Removed: We expect to see a return of group demand beginning in the second quarter of 2022 in select markets as groups continued to push out meetings originally scheduled for the second half of 2021 into 2022.
−Removed: Beginning in March 2020, we experienced a significant decline in occupancy, Average Daily Rate (“ADR”) and Revenue per Available Room (“RevPAR”) associated with the COVID-19 pandemic throughout our consolidated portfolio, which has resulted in a decline in our operating cash flow.
−Removed: As distribution of the COVID-19 vaccine continues, we have seen improvement in traveler sentiment, and as a result, an improvement in occupancy, ADR and RevPAR during 2021.
−Removed: Changes in our 2021 pro-forma metrics, which exclude results from properties disposed of and include results from properties acquired as of February 18, 2022, as compared to the same periods in 2019 and 2020, respectively, and pro-forma occupancy are as follows:
−Removed: Change in Pro-forma ADR
−Removed: Change in Pro-forma Occupancy
−Removed: Change in Pro-forma RevPAR
−Removed: Pro-forma Occupancy
−Removed: November 2021
−Removed: December 2021
−Removed: We believe demand will remain significantly reduced as long as mandatory travel restrictions, “social distancing”
−Removed: and cost-saving or other measures, such as the postponing or cancelling of non-essential business travel, remain in place or if these restrictions tighten or demand for travel continues to be depressed due to virus variants.
−Removed: Although we were able to recommence operations at all except two of our previously suspended hotels by the end of 2021, there remains considerable uncertainty as to both the time it will take to see travel and demand for lodging and travel-related experiences to fully recover.
−Removed: If demand does not recover, or if virus variants increase or travel restrictions tighten, we may be required to suspend operations at additional hotels.
−Removed: Further, uncertainty as to the timing of when remaining restrictions will be removed generally will make it more difficult to execute on our external growth strategy .
−Removed: The uncertainties surrounding the COVID-19 pandemic recovery, including new variants, make it difficult to predict operating results for our hotels in 2022, thus there can be no assurances that we will not experience further declines in hotel revenues or earnings at our hotels.
−Removed: We and our hotel managers have taken various actions to mitigate the effects of the COVID-19 pandemic, including temporarily suspending operations at a majority of our hotels beginning in March 2020, limiting capacity at our open hotels, deferring approximately $150 million of capital expenditures planned for 2020, reducing capital expenditures for maintenance projects to approximately $44 million for 2021 and suspending our dividend after the first quarter of 2020.
−Removed: Additionally, as a precautionary measure to increase liquidity and preserve financial flexibility, we fully drew on our revolving credit facility ("Revolver") in 2020 and completed three corporate bond offerings totaling $2.1 billion in 2020 and 2021 and five asset sales in 2021, the proceeds of which were used to fully repay the Revolver and our term loan due December 2021 ("2016 Term Loan"), as well as a majority of our unsecured delayed draw term loan facility ("2019 Term Facility").
−Removed: Since originally suspending operations, we have commenced the phased reopening of all except two of our hotels.
−Removed: The timing of the reopening of these remaining hotels will depend primarily on government restrictions imposed or re-imposed and recovery in demand.
−Removed: The status of our hotels as of February 18, 2022 is as follows:
−Removed: Number of Hotels
−Removed: Consolidated Open
−Removed: Consolidated Suspended
−Removed: Total Consolidated
−Removed: Unconsolidated Open
−Removed: In addition, the operating environment for us and our hotel managers has improved as government restrictions are lifted and demand for travel returns.
−Removed: Economic indicators such as GDP growth, corporate earnings, consumer confidence and employment are highly correlated with lodging demand and have generally returned to pre-pandemic levels.
−Removed: We expect the significance of the COVID-19 pandemic, including the extent of its effect on our financial and operational results, to be dictated by, among other things, its duration, the success of efforts to contain it, the emergence of virus variants, efficacy, availability and deployment of vaccinations and other treatments to combat COVID-19, including public adoption rates of COVID-19 vaccines, and the effect of actions taken in response (such as travel advisories and restrictions and social distancing), including the extent and duration of such actions.
−Removed: The extent and duration of the effects of COVID-19 are not yet clear.
−Removed: Despite cost reduction initiatives, we do not expect to be able to fully, or even materially, offset revenue losses from the COVID-19 pandemic.
−Removed: In addition, we cannot predict whether our reopened hotels will be forced to suspend operations again in the future or be subjected to operating restrictions following further outbreaks or variants of COVID-19.
+Added: The novel strain of coronavirus and the disease it causes (“COVID-19”) have continued to affect the hospitality industry and our business.
+Added: The increase in vaccination rates and easing or removal of COVID-19 restrictions have increased travel and hospitality spending, improving occupancy, Average Daily Rate (“ADR”) and Revenue per Available Room (“RevPAR”) at our hotels, resulting in the reopening of all our previously suspended hotels as of May 2022.
+Added: The COVID-19 pandemic triggered economic challenges that affected discretionary spending and travel, including supply chain disruptions and increased inflation.
+Added: Inflationary concerns have been counteracting the lodging industry's recovery from the COVID-19 pandemic and may affect consumer sentiment and decrease demand for travel.
+Added: Inflation may also increase labor or other costs to maintain or operate hotels that cannot be reduced without adversely affecting business growth or hotel value.
+Added: However, we have relied on the performance of our hotels and active asset management to mitigate the effects of inflation and current macroeconomic uncertainty.
+Added: During 2022, we have continued to experience improvements in leisure, group and business transient demand, including our urban hotels.
+Added: While there can be no assurances that we will not experience further fluctuations in hotel revenues or earnings at our hotels due to inflation and other macroeconomic factors, such as increases in interest rates, potential economic slowdown or a recession and geopolitical conflicts, we expect to continue to recover through 2023 based on current demand trends.
+Added: Recent Events
+Added: In December 2022, we amended and restated our revolving credit facility ("Revolver"), which extended its maturity date to December 2026 and increased our aggregate commitments to $950 million, of which $50 million, together with cash on hand, was used to fully repay the $78 million balance on our unsecured delayed draw term loan facility ("2019 Term Facility").
+Added: In February 2023, we sold the 508-room Hilton Miami Airport for gross proceeds of $118.25 million, or $233,000 per key, and utilized a portion of the net proceeds to fully repay the $50 million outstanding under our Revolver.
Principal Components of and Factors Affecting Our Results of Operations
6 unchanged sentences
As a result, occupancy affects all components of revenues from our hotels.
−Removed: Due to the effects of COVID-19, we have experienced a greater shift to transient business as a result of the cancellation or postponement of business conferences and other group events.
Principal Components
6 unchanged sentences
Primarily related to support services we provide to Hilton Grand Vacations (“HGV”) timeshare properties that have a presence within or adjacent to certain of our hotels, which include cost reimbursements for the costs of providing housekeeping, landscaping, general maintenance and other services plus a fee representing a percentage of cost reimbursements.
−Removed: Also included in the comparative period, revenue from our laundry business prior to permanent suspension of operations in 2020.
Factors Affecting our Revenues
3 unchanged sentences
Declines in consumer demand due to adverse general economic conditions, reductions in travel patterns, lower consumer confidence, outbreaks of pandemic or contagious diseases, and adverse political conditions can lower the revenues and profitability of our hotels.
−Removed: Further, competition for guests and the supply of
−Removed: services at our hotels affect our ability to sustain or increase rates charged to customers at our hotels.
+Added: Further, competition for guests and the supply of services at our hotels affect our ability to sustain or increase rates charged to customers at our hotels.
As a result, changes in consumer demand and general business cycles have historically subjected and could in the future subject our revenues to significant volatility.
25 unchanged sentences
included elsewhere in this Annual Report on Form 10-K for additional information.
−Removed: Impairment and casualty loss, net.
−Removed: Impairment losses are non-cash expenses that are recognized when circumstances indicate that the carrying value of a long-lived asset is not recoverable.
−Removed: An impairment loss is recognized for the excess of the carrying value over the fair value of the asset.
+Added: Casualty and impairment loss, net.
Casualty losses are expenses that represent losses incurred resulting from property damage or destruction caused by any sudden, unexpected or unusual event such as a hurricane.
Casualty gains are insurance proceeds for property damage claims that are in excess of any associated impairment loss recognized and clean-up and recovery costs incurred, less any insurance deductible.
+Added: Impairment losses are non-cash expenses that are recognized when circumstances indicate that the carrying value of a long-lived asset is not recoverable.
+Added: An impairment loss is recognized for the excess of the carrying value over the fair value of the asset.
Depreciation and amortization .
3 unchanged sentences
General and administrative expenses consist primarily of compensation expense for our corporate staff and personnel supporting our business, professional fees, travel and entertainment expenses, and office administrative and related expenses.
−Removed: Acquisition costs.
−Removed: These costs include expenses associated with our hotel acquisitions.
−Removed: These costs include costs to provide support services to certain HGV timeshare properties.
−Removed: Also included in the comparative period, expenses for our laundry business prior to permanent suspension of operations in 2020.
+Added: These costs include costs to provide support services to certain HGV timeshare properties located at some of our hotel properties.
Factors Affecting our Costs and Expenses
18 unchanged sentences
Occupancy represents the total number of room nights sold divided by the total number of room nights available at a hotel or group of hotels.
−Removed: Room nights available to guests have not been adjusted for suspended or reduced operations at certain of our hotels as a result of COVID-19.
Occupancy measures the utilization of our hotels’
available capacity.
−Removed: Management uses occupancy to gauge demand at a specific hotel or group of hotels in a given period.
+Added: We use occupancy to gauge demand at a specific hotel or group of hotels in a given period.
Occupancy levels also help us determine achievable ADR levels as demand for rooms increases or decreases.
5 unchanged sentences
RevPAR represents rooms revenue divided by the total number of room nights available to guests for a given period.
−Removed: Room nights available to guests have not been adjusted for suspended or reduced operations at certain of our hotels as a result of COVID-19.
We consider RevPAR to be a meaningful indicator of our performance as it provides a metric correlated to two primary and key factors of operations at a hotel or group of hotels:
1 unchanged sentence
RevPAR is also a useful indicator in measuring performance over comparable periods.
−Removed: Comparable Hotels Data
−Removed: Historically, we have presented certain data for our hotels on a comparable hotel basis as supplemental information for investors.
−Removed: We defined our comparable hotels as those that:
−Removed: (i) were active and operating in our portfolio since January 1st of the previous year;
−Removed: and (ii) have not sustained substantial property damage or business interruption, have not undergone large-scale capital projects or for which comparable results are not available.
−Removed: We presented comparable hotel results to help us and our investors evaluate the ongoing operating performance of our comparable hotels.
−Removed: However, given the significant effect of COVID-19 on most of our hotels and the lack of comparability to prior periods, we do not believe this supplemental information is useful to us or our investors at this time.
−Removed: Under “Results of Operations”
−Removed: below, we have provided information on the effects from dispositions and other factors to our results of operations for the year ended December 31, 2021 as compared to the year ended December 31, 2020.
−Removed: Change from other factors primarily relates to the effects of COVID-19.
Non-GAAP Financial Measures
3 unchanged sentences
EBITDA, presented herein, reflects net income (loss) excluding depreciation and amortization, interest income, interest expense, income taxes and also interest expense, income tax and depreciation and amortization included in equity in earnings (losses) from investments in affiliates.
−Removed: Adjusted EBITDA, presented herein, is calculated as EBITDA, further adjusted to exclude:
+Added: Adjusted EBITDA, presented herein, is calculated as EBITDA, further adjusted to exclude the following items that are not reflective of our ongoing operating performance or incurred in the normal course of business, and thus, excluded in management's analysis in making day-to-day operating decisions and evaluations of our operating performance against other companies within our industry:
Gains or losses on sales of assets for both consolidated and unconsolidated investments;
27 unchanged sentences
Because of these limitations, EBITDA, Adjusted EBITDA and Hotel Adjusted EBITDA should not be considered as discretionary cash available to us to reinvest in the growth of our business or as measures of cash that will be available to us to meet our obligations.
−Removed: The following table provides a reconciliation of Net loss to Hotel Adjusted EBITDA:
+Added: The following table provides a reconciliation of Net income (loss) to Hotel Adjusted EBITDA:
Year Ended December 31,
(in millions)
+Added: Net income (loss)
Depreciation and amortization expense
1 unchanged sentence
Interest expense
−Removed: Income tax expense (benefit)
+Added: Income tax expense
Interest expense, income tax and depreciation and
1 unchanged sentence
investments in affiliates
−Removed: Loss (gain) on sales of assets, net
+Added: (Gain) loss on sales of assets, net (1)
Gain on sale of investments in affiliates (2)
−Removed: Acquisition costs
−Removed: Severance expense
Share-based compensation expense
−Removed: Impairment and casualty loss, net
−Removed: Other items (2)
+Added: Casualty and impairment loss, net
Adjusted EBITDA
2 unchanged sentences
Hotel Adjusted EBITDA
−Removed: (1) Included in other (loss) gain, net.
−Removed: (2) For the year ended December 31, 2020, includes a $12 million reserve related to ongoing claims in connection with our obligation to indemnify Hilton under the spin-off agreements.
−Removed: Refer to Note 15:
−Removed: “Commitments and Contingencies”
−Removed: in our audited consolidated financial statements included elsewhere within this Annual Report on Form 10-K for additional information.
+Added: (1) For the year ended December 31, 2022, includes a gain of $9 million on the sale of the DoubleTree Las Vegas Hotel included in equity in earnings (losses) from investments in affiliates.
+Added: (2) Included in other gain (loss), net.
(3) Includes other revenues and other expenses , non-income taxes on TRS leases included in other property-level expenses and corporate general and administrative expenses.
18 unchanged sentences
Share-based compensation expense;
+Added: Casualty gains or losses;
Other items that we believe are not representative of our current or future operating performance.
−Removed: The following table provides a reconciliation of net loss attributable to stockholders to Nareit FFO attributable to stockholders and Adjusted FFO attributable to stockholders:
+Added: The following table provides a reconciliation of net income (loss) attributable to stockholders to Nareit FFO attributable to stockholders and Adjusted FFO attributable to stockholders:
Year Ended December 31,
−Removed: (in millions)
−Removed: Net loss attributable to stockholders
+Added: (in millions, except per share amounts)
+Added: Net income (loss) attributable to stockholders
Depreciation and amortization expense
1 unchanged sentence
noncontrolling interests
−Removed: Loss (gain) on sales of assets, net
+Added: (Gain) loss on sales of assets, net
Gain on sale of investments in affiliates (1)
1 unchanged sentence
Equity investment adjustments:
−Removed: Equity in losses from investments in affiliates
+Added: Equity in (earnings) losses from investments in affiliates
Pro rata FFO of investments in affiliates
Nareit FFO attributable to stockholders
−Removed: Casualty loss (gain), net
−Removed: Severance expense
−Removed: Acquisition costs
+Added: Casualty loss, net
Share-based compensation expense
−Removed: Other items (2)
Adjusted FFO attributable to stockholders
1 unchanged sentence
Adjusted FFO per share - Diluted (2)
−Removed: (1) Included in other (loss) gain, net .
−Removed: (2) For the year ended December 31, 2020, includes $37 million of tax expense on hotels sold during 2020.
+Added: (1) Included in other gain (loss), net .
(2) Per share amounts are calculated based on unrounded numbers.
2 unchanged sentences
Property Dispositions:
−Removed: Between January 1, 2020 and December 31, 2021, we disposed of seven consolidated hotels.
+Added: Since January 1, 2021, we have disposed of ten consolidated hotels.
+Added: The results of operations of these hotels are included in our consolidated results only during our period of ownership.
As a result of these dispositions, our revenues and operating expenses decreased for the year ended December 31, 2022 as compared to the same period in 2021.
−Removed: The results of operations during our period of ownership of these hotels are included in our consolidated results.
−Removed: Beginning in March 2020, we experienced a significant decline in ADR, occupancy and RevPAR due to COVID-19.
−Removed: The economic contraction resulting from the spread of COVID-19 has and is expected to continue to significantly affect our business.
−Removed: As discussed in "Overview —
−Removed: COVID-19 Operational Update," since April, 2021, we have seen increases in ADR, occupancy and RevPAR each month compared to 2020.
+Added: Ongoing COVID-19 Recovery :
+Added: Travel and hospitality spending began to improve beginning in the second quarter of 2021 as vaccination rates increased, which resulted in improved occupancy and ADR, and we reopened additional previously suspended hotels throughout 2021 and into the second quarter of 2022.
Consequently, the results of our portfolio during the year ended December 31, 2022 will not be comparable to the same period in 2021.
10 unchanged sentences
Management fees expense
−Removed: (1) Change from other factors primarily relates to the effects of COVID-19, except as otherwise noted.
−Removed: The increase in revenues and expenses was primarily due to the reopening of most of our hotels that were suspended during 2020 and improved occupancy due to an increase in leisure travel as compared to 2020.
−Removed: (2) The reduction is primarily a result of $30 million of severance expense incurred in 2020 that was not incurred in 2021 and a reduction of real estate taxes of $15 million compared to 2021.
+Added: (1) Change from other factors primarily relates to the effects of our ongoing COVID-19 recovery, including the market-specific conditions discussed below.
Group, transient, contract and other rooms revenue for the year ended December 31, 2022, as well as the change for each segment compared to 2021 are as follows:
6 unchanged sentences
Rooms revenue
−Removed: (1) Change from other factors primarily relates to the effects of COVID-19.
−Removed: The increase in revenues was primarily due to the reopening of most of our hotels that were suspended during 2020 and improved traveler sentiment as vaccine distribution significantly increased and operating restrictions were lifted throughout 2021.
−Removed: Other revenue and Other expense
−Removed: During the second half of 2020, we permanently closed operations at all three of our laundry facilities resulting in a decrease in both laundry revenue and laundry expense.
−Removed: The increases in support services revenue and expense are due to the reopening of our hotels that have service arrangements with HGV, which were suspended for a majority of 2020.
−Removed: Year Ended December 31,
−Removed: Percent Change
−Removed: (in millions)
−Removed: Support services revenue
−Removed: Laundry revenue
−Removed: Total other revenue
−Removed: Year Ended December 31,
−Removed: Percent Change
−Removed: (in millions)
−Removed: Support services expense
−Removed: Laundry expense
−Removed: Total other expense
+Added: (1) Change from other factors primarily relates to the effects of our ongoing COVID-19 recovery, including the market-specific conditions discussed below.
+Added: Market-Specific Conditions
+Added: The increases in hotel revenues and operating expenses from other factors were primarily a result of significant occupancy increases in certain of our largest markets combined with the resumption of operations at our remaining hotels during 2021 and 2022.
+Added: Combined occupancy at our two Hawaii hotels increased 26.3 percentage points for the year ended December 31, 2022 compared to same period in 2021 as a result of an increase in domestic transient demand and the return of group demand, while ADR for the same period increased 15.9%.
+Added: Increases in both group and transient demand at our Florida hotels resulted in an increase in combined occupancy of 13.4 percentage points for the year ended December 31, 2022 compared to the same period in 2021, while ADR for the same period increased 7.5%.
+Added: Our Boston hotels also benefited from an increase in both group and transient demand, with combined occupancy and ADR increasing 23.4 percentage points and 30.4%, respectively, for the year ended December 31, 2022 compared to the same period in 2021.
+Added: Occupancy and ADR at the Hilton New Orleans Riverside increased 10.4 percentage points and 68.5%, respectively, for the year ended December 31, 2022 compared to the same period in 2021 primarily due to an increase in group demand with the return of city-wide events such as Mardi Gras and the NCAA Final Four Tournament.
+Added: Several of our more significant hotels had suspended operations until various points throughout 2021 and 2022.
+Added: As those hotels resumed operating, we saw increases in hotel revenues and operating expenses for the year ended December 31, 2022 compared to the same period in 2021.
+Added: These include the New York Hilton Midtown, where operations were suspended until October 2021, the Hilton San Francisco Union Square and the Parc 55 San Francisco - a Hilton Hotel, where operations were suspended until May 2021 and May 2022, respectively, and the Hilton Chicago and the W Chicago - City Center, where operations were suspended until June 2021 and May 2021, respectively.
+Added: Other revenue and Other operating expense
+Added: During the year ended December 31, 2022, other revenue increased by $24 million and other operating expense increased by $23 million primarily due to increases in support services revenue and expense from the reopening of our hotels that have service arrangements with HGV to full capacity following their suspension of operations during 2020.
Corporate general and administrative
4 unchanged sentences
Share-based compensation expense
−Removed: Disposition costs
−Removed: Severance expense
+Added: Other items (1)
Total corporate general and administrative
−Removed: Acquisition costs
−Removed: During the year ended December 31, 2020, we incurred $10 million of acquisition costs, primarily as a result of $9 million of transfer tax in connection with the Merger with Chesapeake based on new information received during 2020.
−Removed: Impairment and casualty loss, net
+Added: (1) Consists primarily of disposition costs and amortization of upfront cloud-computing costs.
+Added: Casualty and impairment loss, net
+Added: In September 2022, Hurricanes Ian and Fiona caused minimal damage and disruption at our hotels in Florida and Puerto Rico, respectively, and we recognized a casualty loss of approximately $5 million for costs to repair and remediate damage at these hotels for the year ended December 31, 2022.
During the year ended December 31, 2021, we recognized an impairment loss of $5 million related to one of our hotels classified as held for sale as of June 30, 2021.
We also recognized $4 million of casualty losses as a result of damage caused by Hurricane Ida at one of our hotels.
−Removed: During the year ended December 31, 2020, we recognized a net loss of $696 million primarily as a result of $607 million of impairment losses related to our goodwill and $90 million of impairment losses primarily related to one of our hotels, and our inability to recover the carrying value of the asset because of COVID-19.
−Removed: (Loss) Gain on sales of assets, net
−Removed: During the year ended December 31, 2021, we recognized a net loss of $5 million primarily as a result of the sales of five of our consolidated hotels.
−Removed: During the year ended December 31, 2020, we recognized a net gain of $62 million primarily as a result of the sale of two of our consolidated hotels.
+Added: Gain (loss) on sales of assets, net
+Added: During the year ended December 31, 2022, we recognized a net gain of $13 million primarily as a result of the sales of our consolidated hotels.
+Added: During the year ended December 31, 2021, we recognized a net loss of $5 million primarily as a result of the sales of our consolidated hotels.
Non-operating Income and Expenses
+Added: Interest income
+Added: Interest income increased $12 million during the year ended December 31, 2022 compared to the same period in 2021 as a result of an increase in cash coupled with an increase in interest rates.
Interest expense
−Removed: Interest expense increased during the year ended December 31, 2021 compared to the same period in 2020 as a result of the issuances of $2.1 billion of Senior Secured Notes during the second and third quarters of 2020 and May 2021, partially offset by a decrease in interest expense as a result of the full repayment of the 2016 Term Loan in September 2020, partial repayment of the 2019 Term Facility during the second and third quarters of 2021 and the full repayment of the Revolver during 2021.
+Added: Interest expense decreased during the year ended December 31, 2022 compared to the same period in 2021 primarily as a result of (i) the partial repayment of our 2019 Term Facility during the second and third quarters of 2021, (ii) the full repayment of our 2019 Term Facility in December 2022, (iii) the full repayment of the then outstanding balance under our Revolver during 2021, partially offset by the issuance of $750 million of 4.875% senior notes due 2029 ("2029 Senior Notes") in May 2021 and (iv) $50 million of borrowings under our Revolver in December 2022.
Interest expense associated with our debt for the years ended December 31, 2022 and 2021 were as follows:
4 unchanged sentences
Other mortgage loans
−Removed: 2016 Term Loan
2019 Term Facility (2)
−Removed: 2025 Senior Secured Notes (3)
−Removed: 2028 Senior Secured Notes (3)
−Removed: 2029 Senior Secured Notes (3)
+Added: 2025 Senior Notes (3)
+Added: 2028 Senior Notes (3)
+Added: 2029 Senior Notes (3)
Total interest expense
(1) In October 2016, we entered into a $725 million CMBS loan secured by the Hilton San Francisco Union Square and the Parc 55 Hotel San Francisco (“SF Mortgage Loan”) and a $1.275 billion CMBS loan secured by the Hilton Hawaiian Village Waikiki Beach Resort (“HHV Mortgage Loan”).
−Removed: (2) Percentage change is not meaningful.
+Added: (2) In December 2022, we fully repaid our 2019 Term Facility.
(3) In May and September 2020, Park Intermediate Holdings LLC (our “Operating Company”), PK Domestic Property LLC, an indirect subsidiary of the Company (“PK Domestic”), and PK Finance Co-Issuer Inc.
−Removed: (“PK Finance”) issued an aggregate of $650 million of senior secured notes due 2025 (“2025 Senior Secured Notes”) and an aggregate of $725 million of senior secured notes due 2028 (“2028 Senior Secured Notes”), respectively.
−Removed: Additionally, in May 2021, our Operating Company, PK Domestic and PK Finance issued an aggregate of $750 million of senior secured notes due 2029 (“2029 Senior Secured Notes,”
−Removed: collectively with the 2025 Senior Secured Notes and 2028 Senior Secured Notes, the “Senior Secured Notes”).
+Added: (“PK Finance”) issued an aggregate of $650 million of senior notes due 2025 (“2025 Senior Notes”) and an aggregate of $725 million of senior notes due 2028 (“2028 Senior Notes”), respectively (collectively with the 2029 Senior Notes, the "Senior Notes").
Our current debt outstanding is approximately $4.6 billion at a weighted average interest rate of 5.1%, of which approximately 99% is fixed-rate debt, refer to Item 7A:
2 unchanged sentences
in our audited consolidated financial statements included elsewhere within this Annual Report on Form 10-K for additional information.
−Removed: Other (loss) gain, net
+Added: Other gain (loss), net
+Added: During the year ended December 31, 2022 , we recognized a gain of $96 million, which is primarily due to the sale of our ownership interests in the joint ventures that own and operate the Hilton San Diego Bayfront.
+Added: Refer to Note 3:
+Added: "Dispositions and Acquisitions" in our audited consolidated financial statements included elsewhere within this Annual Report on Form 10-K for additional information.
During the year ended December 31, 2021, we recognized a net loss of $7 million, which is primarily due to $5 million related to the loss on extinguishment of debt during the year.
−Removed: During the year ended December 31, 2020, we recognized a net loss of $15 million, which is primarily due to an additional $12 million reserve related to ongoing claims in connection with our obligation to indemnify Hilton under the spin-off agreements.
−Removed: Income tax (expense) benefit
−Removed: Year Ended December 31,
−Removed: Percent Change
−Removed: (in millions)
−Removed: Income tax (expense) benefit
−Removed: (1) Percentage change is not meaningful.
−Removed: Income tax expense for the year ended December 31, 2021, primarily consists of $6 million of income tax expense related to our taxable REIT subsidiaries, partially offset by $4 million of state tax benefits from utilizing state NOLs and a $1 million benefit from the derecognition of deferred tax liabilities.
−Removed: Income tax benefit for the year ended December 31, 2020 includes a TRS income tax benefit of $24 million from utilizing the NOL carryback provisions of the CARES Act and $22 million of a net tax benefit from the derecognition of deferred tax liabilities, partially offset by $37 million of income tax expense from hotels sold during the period.
Liquidity and Capital Resources
2 unchanged sentences
Restricted cash primarily consists of cash restricted as to use by our debt agreements and reserves for capital expenditures in accordance with certain of our management agreements.
−Removed: We currently have higher than historical balances in restricted cash due to certain of our mortgage loans that require deposits of excess cash with the lender when certain financial ratios are not met, which occurred during the period as a result of the effect from COVID-19 on operating results at the associated hotels.
−Removed: As a result of the economic uncertainty resulting from the effects of COVID-19, including decreased occupancy, ADR and RevPAR at our hotels, as described above under “COVID-19 Operational Update”, we expect our cash flows through at least the first quarter of 2022 to be significantly lower than prior to COVID-19.
−Removed: We have taken several steps to preserve capital and increase liquidity, including drawing $1 billion from our Revolver in March 2020 (which we subsequently fully repaid), issuing $650 million of 2025 Senior Secured Notes in May 2020 (a portion of which was used to partially repay amounts outstanding under our Revolver and 2016 Term Loan), issuing $725 million of 2028 Senior Secured Notes in September 2020 (a portion of which was used to repay the 2016 Term Loan in full as well as a portion of the Revolver), issuing $750 million of 2029 Senior Secured Notes in May 2021 (a portion of which was used to partially repay the Revolver and the 2019 Term Facility), suspending our dividend following the payment of the first quarter 2020 dividend and implementing various cost saving initiatives at our hotels including temporary suspension of operations at certain hotels and selected restaurants and other businesses and outlets and reductions in capital expenditures for maintenance projects to approximately $44 million for 2021.
−Removed: We will continue to assess when the deferred capital expenditures will resume or if any of the deferred expenditures will be cancelled.
−Removed: In 2021, we sold five consolidated hotels, the W New Orleans –
−Removed: French Quarter, the Hotel Indigo San Diego Gaslamp Quarter, the Courtyard Washington Capitol Hill Navy Yard, the Hotel Adagio, Autograph Collection and the Le Meridien San Francisco.
−Removed: Net proceeds from the sales of these hotels were used to repay $37 million outstanding under the Revolver, which currently has no remaining balance outstanding, and to partially repay $419 million of the 2019 Term Facility.
−Removed: We generated positive Hotel Adjusted EBITDA for the quarter ended December 31, 2021, the third consecutive quarter since the start of the pandemic.
−Removed: With the availability under our Revolver and existing cash and cash equivalents as a result of net proceeds from the offering of our Senior Secured Notes and the proceeds from the sales of two consolidated hotels in 2020 and the sale of five consolidated hotels in 2021, we have sufficient liquidity to pay our debt maturities and to fund other liquidity obligations over the next year and beyond.
−Removed: Only 2% of our total outstanding debt is maturing in 2022.
−Removed: We are maintaining higher than historical cash levels due to the continued uncertainty surrounding COVID-19, and we intend to do so until markets stabilize and demand in the lodging industry significantly recovers.
−Removed: In addition, we also may take other actions to improve our liquidity, such as the issuance of additional debt, equity or equity-linked securities, if we determine that doing so would be beneficial to us.
+Added: Throughout 2022, we continued to experience improvements in leisure, group and business transient demand across our portfolio and expect to continue to recover through 2023 based on current demand trends.
+Added: During 2022, we mitigated the effects of macroeconomic and inflationary pressures through active asset management.
+Added: In December 2022, we amended and restated our Revolver, which extended its maturity date to December 2026 and increased our aggregate commitments to $950 million, of which $50 million, together with cash on hand, was used to fully repay the $78 million balance on our 2019 Term Facility.
+Added: The amended agreement adjusted certain financial covenants to revised levels through the end of
+Added: the first quarter of 2024, allows us to conduct share repurchases, subject to compliance with the financial covenants, and released all collateral securing the Revolver and Senior Notes.
+Added: It also placed restrictions on the Company, including our ability to grant liens on certain properties, mergers, affiliate transactions, asset sales and the payment of dividends and distributions (except to the extent required to maintain REIT status and certain other agreed exceptions).
+Added: With approximately $950 million of availability under our Revolver and existing cash and cash equivalents, we have sufficient liquidity to pay our debt maturities and to fund other liquidity obligations over the next year and beyond.
+Added: We have no significant maturities in 2023, except for the $725 million mortgage loan secured by the Hilton San Francisco Union Square and the Parc 55 Hotel San Francisco due in November 2023, which we expect to address before the third quarter of 2023.
+Added: We fully repaid the $26 million mortgage loan secured by the Hilton Checkers Los Angeles in December 2022 and expect to fully repay the $75 million mortgage loan secured by the W Chicago –
+Added: City Center due in August 2023 in May 2023 with available cash on hand.
+Added: Additionally, in February 2023, we fully repaid the $50 million outstanding under our Revolver with net proceeds from the sale of the Hilton Miami Airport, which was sold for gross proceeds of $118.25 million, with the remaining proceeds to be used for general corporate purposes.
+Added: We may also take actions to improve our liquidity, such as the issuance of additional debt, equity or equity-linked securities, if we determine that doing so would be beneficial to us.
However, there can no assurance as to the timing of any such issuance, which may be in the near term, or that any such additional financing will be completed on favorable terms, or at all.
−Removed: In 2020, we amended our credit facilities, which in addition to providing enhanced liquidity, extending the maturity of the Revolver and extending the waiver period for the testing of the financial covenants, placed certain restrictions on the Company, including limitations on our ability to make dividends and distributions (except to the extent required to maintain REIT status, the ability to pay a $0.01 per share per fiscal quarter dividend and certain other agreed exceptions).
−Removed: In February 2022, we further amended our credit and term loan facilities, including extending the waiver period for the testing of the financial covenants, refer to “Note 17:
−Removed: “Subsequent Events" in our audited consolidated financial statements included elsewhere within this Annual Report on Form 10-K for additional information.
−Removed: Our known short-term liquidity requirements primarily consist of funds necessary to pay for operating expenses and other expenditures, including reimbursements to our hotel manager for payroll and related benefits, costs associated with the operation of our hotels, interest and scheduled principal payments on our outstanding indebtedness, capital expenditures for renovations and maintenance at our hotels, corporate general and administrative expenses, and, when resumed, dividends to our stockholders.
+Added: Our known short-term liquidity requirements primarily consist of funds necessary to pay for operating expenses and other expenditures, including reimbursements to our hotel manager for payroll and related benefits, costs associated with the operation of our hotels, interest and contractually due principal payments on our outstanding indebtedness, capital expenditures for in-progress renovations and maintenance at our hotels, corporate general and administrative expenses and dividends to our stockholders.
+Added: After suspending our quarterly dividend in 2020, we declared dividends of $0.28 during 2022 and expect to declare a first quarter dividend of $0.15 per share in March 2023, subject to approval by our Board.
Many of the other expenses associated with our hotels are relatively fixed, including portions of rent expense, property taxes and insurance.
Since we generally are unable to decrease these costs significantly or rapidly when demand for our hotels decreases, the resulting decline in our revenues can have a greater adverse effect on our net cash flow, margins and profits.
−Removed: Our long-term liquidity requirements primarily consist of funds necessary to pay for scheduled debt maturities, capital improvements at our hotels (to the extent not cancelled or deferred), and costs associated with potential acquisitions.
−Removed: Despite the effect of COVID-19 on the global economy and our business, we were able to access the debt capital markets during the past two years to complete three separate offerings of our Senior Secured Notes.
+Added: Our long-term liquidity requirements primarily consist of funds necessary to pay for scheduled debt maturities, capital improvements at our hotels, and costs associated with potential acquisitions.
Our commitments to fund capital expenditures for renovations and maintenance at our hotels will be funded by cash and cash equivalents, restricted cash to the extent permitted by our lending agreements and cash flow from operations.
−Removed: We have construction contract commitments of approximately $94 million for capital expenditures at our properties, of which $72 million relates to the expansion project at the Bonnet Creek complex.
−Removed: The Bonnet Creek expansion project includes additional meeting space for the Signia by Hilton Orlando Bonnet Creek and the Waldorf Astoria Orlando.
+Added: We have construction contract commitments of approximately $121 million for capital expenditures at our properties, of which $57 million relates to projects at the Bonnet Creek complex, including the meeting space expansion project and renovating guestrooms, existing meeting space, lobbies and golf course.
Our contracts contain clauses that allow us to cancel all or some portion of the work.
4 unchanged sentences
Stock Repurchase Program
−Removed: In February 2019, our Board of Directors approved a stock repurchase program allowing us to repurchase up to $300 million of our common stock over a two-year period, which ended in February 2021.
−Removed: Stock repurchases were made through open market purchases, in privately negotiated transactions, or in such other manner that complied with applicable securities laws.
−Removed: The timing of stock repurchases and the number of shares repurchased were dependent upon prevailing market conditions and other factors.
−Removed: During the three months ended March 31, 2020, we repurchased 4.6 million shares of our common stock for a total purchase price of $66 million.
−Removed: No additional common stock was repurchased during 2020 or in the first two months of 2021 prior to the expiration of this stock repurchase program.
−Removed: We may make future stock repurchases, subject to the approval of a new stock repurchase program by our Board of Directors.
+Added: In February 2022, our Board authorized and approved a stock repurchase program allowing us to repurchase up to $300 million of our common stock over a 24-month period, ending in February 2024 (the "February 2022 Stock Repurchase Program").
+Added: During the year ended December 31, 2022, we repurchased approximately 12.7 million shares of our common stock for a total purchase price of $227 million, and as of December 31, 2022, $73 million remained available for stock repurchases under the February 2022 Stock Repurchase Plan.
+Added: Additionally, in January 2023, we repurchased approximately 2.5 million shares of our common stock for a total purchase price of $30 million under the February 2022 Stock Repurchase Plan.
+Added: On February 17, 2023, our Board terminated the February 2022 Stock Repurchase Program and authorized and approved a new stock repurchase program allowing us to repurchase up to $300 million of our common stock over a two-year period, starting on February 21, 2023 and ending on February 21, 2025, subject to any applicable limitations or restrictions set forth in our credit facility and indentures related to our Senior Notes.
+Added: Stock repurchases may be made through open market purchases, including through Rule 10b5-1 trading programs, in privately negotiated transactions, or in such other manner that would comply with applicable securities laws.
+Added: The timing of any future stock repurchases and the number of shares to be repurchased will depend upon prevailing market conditions and other factors, and we may suspend the repurchase program at any time.
+Added: No stock repurchases have been made to date under the new program.
Sources and Uses of Our Cash and Cash Equivalents
3 unchanged sentences
(in millions)
−Removed: Net cash used in operating activities
+Added: Net cash provided by (used in) operating activities
Net cash provided by investing activities
−Removed: Net cash (used in) provided by financing activities
−Removed: (1) Percentage change is not meaningful.
+Added: Net cash used in financing activities
Operating Activities
Cash flow from operating activities are primarily generated from the operating income generated at our hotels.
−Removed: The $301 million decrease in net cash used in operating activities for the year ended December 31, 2021 compared to the year ended December 31, 2020 was primarily due to an increase in cash from operations as a result of the increase in occupancy as our hotels continue to recover from the effects of COVID-19, partially offset by an increase in cash paid for interest of $55 million and an increase in cash paid for taxes of $8 million.
+Added: The $546 million increase in net cash provided by operating activities for the year ended December 31, 2022 compared to the year ended December 31, 2021 was primarily due to an increase in cash from operations as a result of the increase in occupancy as our hotels continue to recover from the effects of COVID-19.
Investing Activities
+Added: The $87 million in net cash provided by investing activities for the year ended December 31, 2022 was primarily attributable to $244 million of net proceeds from the sale of five of our consolidated hotels and our ownership interests in the joint ventures that own and operate one hotel in addition to $11 million in distributions from the joint venture that sold one of our unconsolidated hotels, partially offset by $168 million in capital expenditures.
The $394 million in net cash provided by investing activities for the year ended December 31, 2021 was primarily attributable to $454 million of net proceeds from the sale of five of our consolidated hotels, partially offset by $54 million in capital expenditures.
−Removed: The $119 million in net cash provided by investing activities for the year ended December 31, 2020 was primarily attributable to the $207 million in net proceeds received from the sale of hotels, partially offset by $86 million in capital expenditures.
Financing Activities
−Removed: The $475 million in net cash used in financing activities for the year ended December 31, 2021 was primarily attributable to $1.2 billion of debt repayments and $15 million of debt issuance costs, partially offset by the issuance of $750 million of 2029 Senior Secured Notes.
−Removed: The $914 million in net cash provided by financing activities for the year ended December 31, 2020 was primarily attributable to borrowings of $1 billion from our Revolver as a result of COVID-19, the issuance of our $650 million 2025 Senior Secured Notes and $725 million of 2028 Senior Secured Notes, partially offset by $1.1 billion of debt repayments, $241 million in dividends paid and the repurchase of 4.6 million shares of our common stock for $66 million.
−Removed: As a REIT, we are required to distribute at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gain, and after utilization of any NOL carryforward to our stockholders on an annual basis.
−Removed: Therefore, as a general matter, it is unlikely that we will be able to retain substantial cash balances that could be used to meet our liquidity needs from our annual taxable income.
+Added: The $320 million in net cash used in financing activities for the year ended December 31, 2022 was primarily attributable to the repurchase of approximately 12.7 million shares of our common stock for $227 million and $142 million of debt repayments, partially offset by $50 million of borrowings under our Revolver and $30 million of proceeds from refinanced mortgage debt for one of our consolidated joint ventures.
+Added: The $475 million in net cash used in financing activities for the year ended December 31, 2021 was primarily attributable to $1.2 billion of debt repayments and $15 million of debt issuance costs, partially offset by the issuance of $750 million of 2029 Senior Notes.
+Added: As a REIT, we are required to distribute at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gain, to our stockholders on an annual basis.
+Added: Therefore, as a general matter, we intend to make distributions of all, or substantially all, of our REIT taxable income (including net capital gains) to our stockholders, and, as a result, we will not be required to pay tax on our income.
+Added: Consequently, before consideration of the use of any NOL carryforward, it is unlikely that we will be able to retain substantial cash balances that could be used to meet our liquidity needs from our annual taxable income.
Instead, we will need to meet these needs from external sources of capital and amounts, if any, by which our cash flow generated from operations exceeds taxable income.
−Removed: However, as a precautionary measure in light of COVID-19, after the payment of the first quarter dividend in 2020, we suspended our quarterly dividend.
−Removed: In addition, except for certain exceptions described above under “—Overview,”
−Removed: our ability to pay dividends is restricted pursuant to our amended credit facility.
−Removed: As described above under Item 5:
−Removed: “Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities—Distribution Information,”
−Removed: we are currently evaluating the reinstatement of a quarterly cash distribution of $0.01 per share, subject to approval by our Board of Directors.
−Removed: Any such distribution and any future distributions will be at the sole discretion of our Board of Directors.
−Removed: As of December 31, 2021, our total indebtedness was approximately $4.7 billion, including approximately $2.1 billion of our Senior Secured Notes, as disclosed above, and excluding approximately $225 million of our share of debt from investments in affiliates.
+Added: After the payment of the first quarter dividend in 2020, we suspended our quarterly dividend as a precautionary measure in light of COVID-19.
+Added: In March 2022, our Board approved and reinstated our quarterly cash dividend.
+Added: We declared the following dividends to holders of our common stock during 2022:
+Added: Dividend per Share
+Added: March 31, 2022
+Added: April 15, 2022
+Added: June 30, 2022
+Added: July 15, 2022
+Added: September 30, 2022
+Added: October 17, 2022
+Added: December 30, 2022
+Added: January 17, 2023
+Added: As of December 31, 2022, our total indebtedness was approximately $4.6 billion, including approximately $2.1 billion of our Senior Notes, as disclosed above, and excluding approximately $169 million of our share of debt from investments in affiliates.
Substantially all the debt of such unconsolidated affiliates is secured solely by the affiliates’
−Removed: assets or is guaranteed by other partners without recourse to us.
+Added: assets or is guaranteed by other partners
+Added: without recourse to us.
Refer to Note 7:
19 unchanged sentences
We evaluate the carrying value of our property and equipment and intangible assets with finite lives by comparing the expected undiscounted future cash flows to the net book value of the assets if we determine there are indicators of potential impairment.
−Removed: If it is determined that the expected undiscounted future cash flows are less than the net book value of the assets, the excess of the net book value over the estimated fair value is recorded in our consolidated statements of comprehensive (loss) income as an impairment loss.
+Added: If it is determined that the expected undiscounted future cash flows are less than the net book value of the assets, the excess of the net book value over the estimated fair value is recorded in our consolidated statements of comprehensive income (loss) as an impairment loss.
As part of the process described above, we exercise judgment to:
21 unchanged sentences
In certain situations, we may seek to reduce cash flow volatility associated with changes in interest rates by entering into financial arrangements intended to provide a hedge against a portion of the risks associated with such volatility.
−Removed: We continue to have exposure to such risks to the extent they are not hedged.
Interest Rate Risk
We are exposed to interest rate risk on our variable-rate debt.
−Removed: Interest rates on our variable-rate debt discussed below are based on one-month LIBOR, so we are most vulnerable to changes in this rate.
+Added: The interest rate on our variable-rate debt discussed below is based on the secured overnight financing rate ("SOFR"), so we are most vulnerable to changes in this rate.
The following table sets forth the contractual maturities and the total fair values as of December 31, 2022 for our financial instruments that are materially affected by interest rate risk:
5 unchanged sentences
Average interest rate
−Removed: (1) Excludes finance lease obligations with a carrying value of $1 million as of December 31, 2021.
Refer to Note 7:
6 unchanged sentences
Consolidated Balance Sheets as of December 31, 2022 and 2021
−Removed: Consolidated Statements of Comprehensive (Loss) Income for the Years Ended December 31, 2021, 2020 and 2019
+Added: Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2022, 2021 and 2020
Consolidated Statements of Cash Flows for the Years Ended December 31, 2022, 2021 and 2020
18 unchanged sentences
The report is included herein.
−Removed: Report of Independent Regist ered Public Accounting Firm
+Added: Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of Park Hotels & Resorts Inc.
1 unchanged sentence
We have audited the accompanying consolidated balance sheets of Park Hotels & Resorts Inc.
−Removed: (the Company) as of December 31, 2021 and 2020, the related consolidated statements of comprehensive (loss) income, cash flows, and equity for each of the three years in the period ended December 31, 2021, and the related notes and financial statement schedule listed in the Index at Item 15 (collectively referred to as the “consolidated financial statements”).
+Added: (the Company) as of December 31, 2022 and 2021, the related consolidated statements of comprehensive income (loss), cash flows and equity for each of the three years in the period ended December 31, 2022, and the related notes and financial statement schedule listed in the Index at Item 15 (collectively referred to as the “consolidated financial statements”).
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with U.S.
generally accepted accounting principles.
−Removed: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control ¬
−Removed: Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 18, 2022 expressed an unqualified opinion thereon.
+Added: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control ­- Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 23, 2023 expressed an unqualified opinion thereon.
Basis for Opinion
15 unchanged sentences
Description of the Matter
−Removed: At December 31, 2021, the Company’s property and equipment, net balance was $8,511 million and the Company recognized impairment charges totaling $5 million on property and equipment during the year ended December 31, 2021.
+Added: At December 31, 2022, the Company’s property and equipment, net balance was $8,301 million.
As discussed in Note 2 of the consolidated financial statements, property and equipment is evaluated for recoverability based on expected future cash flows if there are indicators of potential impairment.
19 unchanged sentences
(the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on the COSO criteria.
−Removed: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2021 and 2020, the related consolidated statements of comprehensive (loss) income, cash flows, and equity for each of the three years in the period ended December 31, 2021, and the related notes and financial statement schedule listed in the Index at Item 15 and our report dated February 18, 2022 expressed an unqualified opinion thereon.
+Added: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2022 and 2021, the related consolidated statements of comprehensive income (loss), cash flows and equity for each of the three years in the period ended December 31, 2022, and the related notes and financial statement schedule listed in the Index at Item 15 and our report dated February 23, 2023 expressed an unqualified opinion thereon.
Basis for Opinion
28 unchanged sentences
Operating lease right-of-use assets
−Removed: TOTAL ASSETS (variable interest entities - $ 237 and $ 229 )
+Added: TOTAL ASSETS (variable interest entities –
+Added: $ 237 and $ 237 )
LIABILITIES AND EQUITY
1 unchanged sentence
Due to hotel managers
−Removed: Deferred income tax liabilities
Other liabilities
Operating lease liabilities
−Removed: Total liabilities (variable interest entities - $ 219 and $ 213 )
−Removed: Commitments and contingencies - refer to Note 15
+Added: Total liabilities (variable interest entities –
+Added: $ 219 and $ 219 )
+Added: Commitments and contingencies –
+Added: refer to Note 15
Stockholders' Equity
4 unchanged sentences
Additional paid-in capital
−Removed: (Accumulated deficit) retained earnings
−Removed: Accumulated other comprehensive loss
+Added: Retained earnings (accumulated deficit)
Total stockholders' equity
3 unchanged sentences
PARK HOT ELS & RESORTS INC.
−Removed: CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
+Added: CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in millions, except per share data)
8 unchanged sentences
Management fees
−Removed: Impairment loss and casualty (gain) loss, net
+Added: Casualty and impairment loss, net
Depreciation and amortization
2 unchanged sentences
Total expenses
−Removed: (Loss) gain on sales of assets, net
−Removed: Operating (loss) income
+Added: Gain (loss) on sales of assets, net
+Added: Operating income (loss)
Interest income
Interest expense
−Removed: Equity in (losses) earnings from investments in affiliates
−Removed: Other (loss) gain, net
−Removed: (Loss) Income before income taxes
+Added: Equity in earnings (losses) from investments in affiliates
+Added: Other gain (loss), net
+Added: Income (loss) before income taxes
Income tax (expense) benefit
−Removed: Net (loss) income
+Added: Net income (loss)
Net (income) loss attributable to noncontrolling interests
−Removed: Net (loss) income attributable to stockholders
+Added: Net income (loss) attributable to stockholders
Other comprehensive income (loss), net of tax expense:
−Removed: Currency translation adjustment, net of tax expense of $ 0 , $ 0 and $ 4
+Added: Currency translation adjustment, net of tax expense of $ 0
Change in fair value of interest rate swap, net of tax expense
1 unchanged sentence
Total other comprehensive income (loss)
−Removed: Comprehensive (loss) income
+Added: Comprehensive income (loss)
Comprehensive (income) loss attributable to noncontrolling
−Removed: Comprehensive (loss) income attributable to stockholders
−Removed: (Loss) Earnings per share:
−Removed: (Loss) Earnings per share - Basic
−Removed: (Loss) Earnings per share - Diluted
−Removed: Weighted average shares outstanding - Basic
−Removed: Weighted average shares outstanding - Diluted
+Added: Comprehensive income (loss) attributable to stockholders
+Added: Earnings (loss) per share:
+Added: Earnings (loss) per share –
+Added: Earnings (loss) per share –
+Added: Weighted average shares outstanding –
+Added: Weighted average shares outstanding –
Refer to the notes to the consolidated financial statements.
4 unchanged sentences
Operating Activities:
−Removed: Net (loss) income
−Removed: Adjustments to reconcile net (loss) income to net cash (used in) provided by
+Added: Net income (loss)
+Added: Adjustments to reconcile net income (loss) to net cash provided by (used in)
operating activities:
Depreciation and amortization
−Removed: Loss (gain) on sales of assets, net
−Removed: Impairment loss and casualty (gain) loss, net
−Removed: Equity in losses (earnings) from investments in affiliates
−Removed: Other loss (gain), net
+Added: (Gain) loss on sales of assets, net
+Added: Casualty and impairment loss, net
+Added: Equity in (earnings) losses from investments in affiliates
+Added: Other (gain) loss, net
Share-based compensation expense
8 unchanged sentences
Other liabilities
−Removed: Net cash (used in) provided by operating activities
+Added: Net cash provided by (used in) operating activities
Investing Activities:
−Removed: Acquisitions, net of cash and restricted cash acquired
Capital expenditures for property and equipment
2 unchanged sentences
Insurance proceeds for property damage claims
+Added: Distributions from unconsolidated affiliates
Contributions to unconsolidated affiliates
Purchase of investment security, net
−Removed: Net cash provided by (used in) investing activities
+Added: Net cash provided by investing activities
Financing Activities:
−Removed: Proceeds from issuance of Senior Secured Notes
+Added: Proceeds from issuance of Senior Notes
Borrowings from credit facilities
Repayments of credit facilities
−Removed: Proceeds from the issuance of mortgage debt
+Added: Proceeds from issuance of mortgage debt
Repayments of mortgage debt
5 unchanged sentences
Net cash (used in) provided by financing activities
−Removed: Net (decrease) increase in cash and cash equivalents and restricted cash
+Added: Net increase (decrease) in cash and cash equivalents and restricted cash
Cash and cash equivalents and restricted cash, beginning of period
9 unchanged sentences
Balance as of December 31, 2019
−Removed: Issuance of common stock
Share-based compensation, net
−Removed: Other comprehensive income
−Removed: Dividends and dividend equivalents (1)
−Removed: Distributions to noncontrolling
−Removed: Cumulative effect of change in accounting principle
−Removed: Balance as of December 31, 2019
−Removed: Share-based compensation, net
Other comprehensive loss
8 unchanged sentences
Balance as of December 31, 2021
+Added: Share-based compensation, net
+Added: Dividends and dividend equivalents (1)
+Added: Repurchase of common stock
+Added: Distributions to noncontrolling
+Added: Balance as of December 31, 2022
(1) Dividends declared per common share were $ 0.45 and $ 0.28 for the years ended December 31, 2020 and December 31, 2022, respectively.
7 unchanged sentences
“our”
−Removed: or the “Company”) is a Delaware corporation that owns a portfolio of premium-branded hotels and resorts primarily located in prime city center and resort locations.
+Added: or the “Company”
+Added: and, exclusive of any subsidiaries, "Park Parent") is a Delaware corporation that owns a portfolio of premium-branded hotels and resorts primarily located in prime city center and resort locations.
On January 3, 2017, Hilton Worldwide Holdings Inc.
9 unchanged sentences
From the date of our spin-off from Hilton, Park Intermediate Holdings LLC (our “Operating Company”), directly or indirectly, has held all our assets and has conducted all of our operations.
−Removed: Park Parent owned 100 % of the interests in our Operating Company until December 31, 2021 when the business undertook an internal reorganization transitioning our structure to a traditional umbrella partnership REIT structure ("UPREIT").
−Removed: Effective January 1, 2022, Park Parent became the sole general partner and a limited partner of our Operating Company and PK Domestic REIT Inc., a direct subsidiary of Park Parent, became a limited partner.
−Removed: In the future, we may from time-to-time issue limited partnership units ("OP Units") through our Operating Company in connection with acquiring hotels, financing, compensation or other purposes.
−Removed: As of December 31, 2021, Park Parent and PK Domestic REIT Inc.
−Removed: collectively owned 100 % of the limited partnership interests of our Operating Company.
−Removed: COVID-19 Update
−Removed: The novel strain of coronavirus and the disease it causes (“COVID-19”) has had and continues to have a significant effect on the hospitality industry and our business.
−Removed: The effects of COVID-19, including government restrictions such as mandated closings of non-essential businesses and travel restrictions, have severely reduced overall lodging demand.
−Removed: Beginning in March 2020, we experienced a significant decline in occupancy and Revenue per Available Room (“RevPAR”) associated with COVID-19 throughout our portfolio, which resulted in a decline in our operating cash flow.
−Removed: The increase in vaccination rates across the country and the easing or removal of government restrictions, quarantining and “social distancing”
−Removed: mandates have resulted in increased travel and hospitality spending beginning in the second quarter of 2021.
−Removed: However, the seasonal decline in leisure travel following the holiday season and the delay in return of business travel, coupled with concerns over the spread of the Omicron variant, have reduced near-term demand.
−Removed: We and our hotel managers have taken various actions to mitigate the effects of COVID-19, including temporarily suspending operations at certain of our hotels beginning in March 2020, limiting capacity at our open hotels, deferring approximately $ 150 million of capital expenditures planned for 2020, reducing capital expenditures for maintenance projects to approximately $ 44 million for 2021, suspending our dividend after the first quarter of 2020, and, as a precautionary measure to increase liquidity and preserve financial flexibility, drawing on our revolving credit facility (“Revolver”) and completing three corporate bond offerings totaling $ 2.1 billion in 2020 and 2021.
−Removed: We have since commenced a phased reopening of all except two of our hotels as restrictions are removed and demand returns.
−Removed: The timing of fully reopening our two remaining suspended hotels will depend primarily on government restrictions imposed or re-imposed, recommendations of health officials and market demand.
−Removed: We are committed to using our liquidity to support our hotels’
−Removed: operations during the COVID-19 pandemic and subsequent recovery, while being focused on continuing to maintain and enhance our stockholders’
+Added: Park Parent owned 100 % of the interests of our Operating Company until December 31, 2021 when the business undertook an internal reorganization transitioning our structure to a traditional umbrella partnership REIT structure ("UPREIT").
+Added: Effective January 1, 2022, Park Parent became the managing member of our Operating Company and PK Domestic REIT Inc., a direct subsidiary of Park Parent, became a member of our Operating Company.
+Added: We may, in the future, issue interests in (or from) our Operating Company in connection with acquiring hotels, financings, issuance of equity compensation or other purposes.
+Added: The novel strain of coronavirus and the disease it causes (“COVID-19”) presented ongoing challenges in 2022;
+Added: however, we have witnessed widespread improvements across our portfolio throughout the year.
+Added: The increase in vaccination rates and easing or removal of COVID-19 restrictions have increased travel and hospitality spending, improving occupancy, Average Daily Rate (“ADR”) and Revenue per Available Room (“RevPAR”) at our hotels, resulting in the reopening of all our previously suspended hotels as of May 2022.
+Added: We have relied on the performance of our hotels and active asset management to mitigate the effects of inflation and continued to experience improvements in leisure, group and business transient demand, including improvement in our urban hotels during 2022.
Basis of Presentation and Summary of Significant Accounting Policies
3 unchanged sentences
The consolidated financial statements reflect our financial position, results of operations and cash flows, in conformity with U.S.
−Removed: accepted accounting principles (“U.S.
+Added: generally accepted accounting principles (“U.S.
GAAP”).
4 unchanged sentences
Actual results could differ from those estimates.
+Added: Reclassifications
+Added: Certain line items on the condensed consolidated balance sheets as of December 31, 2021 have been reclassified to conform to the current period presentation.
Summary of Significant Accounting Policies
12 unchanged sentences
We perform an analysis to determine the recoverability of the asset’s carrying value by comparing the expected undiscounted future cash flows to the net book value of the asset.
−Removed: If it is determined that the expected undiscounted future cash flows are less than the net book value of the asset, the excess of the net book value over the estimated fair value is recorded in our consolidated statements of comprehensive (loss) income within impairment losses.
+Added: If it is determined that the expected undiscounted future cash flows are less than the net book value of the asset, the excess of the net book value over the estimated fair value is recorded in our consolidated statements of comprehensive income (loss) within impairment losses.
Fair value is generally estimated using valuation techniques that consider the discounted cash flows of the asset using discount and capitalization rates deemed reasonable for the type of asset, as well as prevailing market conditions, appraisals, recent similar transactions in the market and, if appropriate and available, current estimated net sales proceeds from pending offers.
4 unchanged sentences
Further, the related assets and liabilities of the held for sale property will be classified as assets held for sale in our consolidated balance sheets.
−Removed: Any gains on sales of properties are recognized at the time of sale or deferred and recognized in net (loss) income in subsequent periods as any relevant conditions requiring deferral are satisfied.
+Added: Any gains on sales of properties are recognized at the time of sale or deferred and recognized in net income (loss) in subsequent periods as any relevant conditions requiring deferral are satisfied.
Investments in Affiliates
4 unchanged sentences
We consolidate entities when we own more than 50 percent of the voting shares of a company or otherwise have a controlling financial interest.
−Removed: References in these financial statements to net (loss) income attributable to stockholders do not include non-controlling interests, which represent the outside ownership interests of our consolidated, non-wholly owned entities and are reported separately.
+Added: References in these financial statements to net income (loss) attributable to stockholders do not include non-controlling interests, which represent the outside ownership interests of our consolidated, non-wholly owned entities and are reported separately.
We hold investments in affiliates that primarily own or lease hotels.
1 unchanged sentence
We account for investments using the equity method when we have the ability to exercise significant influence over the entity, typically through a more than minimal investment.
−Removed: Our proportionate share of earnings (losses) from our equity method investments is presented as equity in (losses) earnings from investments in affiliates in our consolidated statements of comprehensive (loss) income.
−Removed: Distributions from investments in affiliates
−Removed: are presented as an operating activity in our consolidated statements of cash flows when such distributions are a return on investment.
+Added: Our proportionate share of earnings (losses) from our equity method investments is presented as equity in earnings (losses) from investments in affiliates in our consolidated statements of comprehensive income (loss).
+Added: Distributions from investments in affiliates are presented as an operating activity in our consolidated statements of cash flows when such distributions are a return on investment.
Distributions from investments in affiliates are recorded as an investing activity in our consolidated statements of cash flows when such distributions are a return of investment.
1 unchanged sentence
If an identified event or change in circumstances requires an evaluation to determine if an investment may have an other-than-temporary impairment, we assess the fair value of the investment based on accepted valuation methodologies, which include discounted cash flows, estimates of sales proceeds and external appraisals.
−Removed: If an investment’s fair value is below its carrying value and the decline is considered to be other-than-temporary, we will recognize an impairment loss in equity in (losses) earnings from investments in affiliates in our consolidated statements of comprehensive (loss) income.
+Added: If an investment’s fair value is below its carrying value and the decline is considered to be other-than-temporary, we will recognize an impairment loss in equity in earnings (losses) from investments in affiliates in our consolidated statements of comprehensive income (loss).
Non-controlling Interests
2 unchanged sentences
For consolidated joint ventures with pro rata distribution allocations, net income or loss is allocated between the joint venture partners based on their respective stated ownership percentages.
−Removed: In addition, we include net income (loss) attributable to the noncontrolling interest in net (loss) income in our consolidated statements of comprehensive (loss) income.
+Added: In addition, we include net income (loss) attributable to the noncontrolling interest in net income (loss) in our consolidated statements of comprehensive income (loss).
Goodwill represents the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
2 unchanged sentences
However, due to the effects of COVID-19, including (i) the significant decline in our common stock price, (ii) negative operating cash flows in the first quarter of 2020, (iii) the suspension of operations at certain of our hotels, and (iv) significant declines in occupancy and demand, we assessed goodwill during the first quarter of 2020.
−Removed: We had two reporting units, consolidated and unconsolidated hotels, to which goodwill has been allocated.
+Added: We had two reporting units, consolidated and unconsolidated hotels, to which goodwill had been allocated.
Certain of the entities that are included in our consolidated financial statements were consolidated subsidiaries of our Parent at the time of its predecessor’s merger with an affiliate of The Blackstone Group L.P.
3 unchanged sentences
The valuation was based on internal projections of expected future cash flows and operating plans, as well as market conditions relative to the operations of our reporting unit.
−Removed: We determined that the carrying value of our consolidated and unconsolidated hotel reporting units exceeded their respective estimated fair value and fully impaired our remaining goodwill balance, recognizing an impairment loss of $ 607 million in the first quarter of 2020 included within impairment and casualty loss, net in our consolidated statements of comprehensive (loss) income.
+Added: We determined that the carrying value of our consolidated and unconsolidated hotel reporting units exceeded their respective estimated fair value and fully impaired our remaining goodwill balance, recognizing an impairment loss of $ 607 million in the first quarter of 2020 included within casualty and impairment loss, net in our consolidated statements of comprehensive income (loss).
Intangible Assets
3 unchanged sentences
We review all finite lived intangible assets for impairment when circumstances indicate that their carrying amounts may not be recoverable.
−Removed: If the carrying value of an asset group is not recoverable, we recognize an impairment loss for the excess of the carrying value over the fair value in our consolidated statements of comprehensive (loss) income.
+Added: If the carrying value of an asset group is not recoverable, we recognize an impairment loss for the excess of the carrying value over the fair value in our consolidated statements of comprehensive income (loss).
Asset Acquisitions
5 unchanged sentences
We record the assets acquired, liabilities assumed and non-controlling interests at fair value as of the acquisition date, including any contingent consideration.
−Removed: We evaluate factors, including market data for similar assets, expected future cash flows discounted at
−Removed: risk-adjusted rates and replacement cost for the assets to determine an appropriate fair value of the assets.
+Added: We evaluate factors, including market data for similar assets, expected future cash flows discounted at risk-adjusted rates and replacement cost for the assets to determine an appropriate fair value of the assets.
Acquisition-related costs, such as due diligence, legal and accounting fees, are expensed in the period incurred and are not capitalized or applied in determining the fair value of the acquired assets.
36 unchanged sentences
or an undesignated hedge instrument.
−Removed: Changes in the fair value of a derivative that is qualified, designated and highly effective as a cash flow hedge or net investment hedge are recorded in other comprehensive (loss) income in the consolidated statements of comprehensive (loss) income until they are reclassified into earnings in the same period or periods during which the hedged transaction affects earnings.
+Added: Changes in the fair value of a derivative that is qualified, designated and highly effective as a cash flow hedge or net investment hedge are recorded in other comprehensive income (loss) in the consolidated statements of comprehensive income (loss) until they are reclassified into earnings in the same period or periods during which the hedged transaction affects earnings.
Changes in the fair value of a derivative that is qualified, designated and highly effective as a fair value hedge, along with the gain or loss on the hedged asset or liability that is attributable to the hedged risk, are recorded in current period earnings.
−Removed: Changes in the fair value of undesignated derivative instruments and the
−Removed: ineffective portion of designated derivative instruments are reported in current period earnings.
+Added: Changes in the fair value of undesignated derivative instruments and the ineffective portion of designated derivative instruments are reported in current period earnings.
Cash flows from designated derivative financial instruments are classified within the same category as the item being hedged in the consolidated statements of cash flows.
1 unchanged sentence
If we determine that we qualify for and will designate a derivative as a hedging instrument, at the designation date we formally document all relationships between hedging activities, including the risk management objective and strategy for undertaking various hedge transactions.
−Removed: This process includes matching all derivatives that are designated as cash flow hedges to specific forecasted transactions and linking all derivatives designated as fair value hedges to specific assets and liabilities in our consolidated balance sheets.
+Added: This process includes matching all derivatives that are designated as cash flow hedges to specific forecasted
+Added: transactions and linking all derivatives designated as fair value hedges to specific assets and liabilities in our consolidated balance sheets.
To the extent we have designated a derivative as a hedging instrument, each reporting period we assess the effectiveness of our designated hedges in offsetting the variability in the cash flows or fair values of the hedged assets or obligations using the Hypothetical Derivative Method.
6 unchanged sentences
Other revenues primarily relate to support services we provide to Hilton Grand Vacations (“HGV”), in addition to revenue from our laundry business prior to permanently suspending operations in 2020.
−Removed: Hotel operating revenues are disaggregated into room revenue, food and beverage revenue, ancillary hotel revenue and other revenue on the consolidated statements of comprehensive (loss) income to illustrate how economic factors affect the nature, amount and timing, and uncertainty of revenue and cash flows.
+Added: Hotel operating revenues are disaggregated into room revenue, food and beverage revenue, ancillary hotel revenue and other revenue on the consolidated statements of comprehensive income (loss) to illustrate how economic factors affect the nature, amount and timing, and uncertainty of revenue and cash flows.
Rooms revenue is recognized over time when rooms are occupied and food and beverage revenue is recognized at a point in time when goods and services have been delivered or rendered.
5 unchanged sentences
Advance deposits are recognized as revenue when rooms are occupied or goods or services have been delivered or rendered to our customer.
−Removed: Our advance deposit balance as of December 31, 2021 and 2020 w as $ 87 million a nd $ 46 million, respectively, and are generally recognized as revenue within a one-year period.
−Removed: Additionally, we collect sales, use, occupancy and similar taxes at our hotels, which we present on a net basis (excluded from revenues) in our consolidated statements of comprehensive (loss) income.
+Added: Our advance deposit balance as of December 31, 2022 and 2021 was $ 103 million and $ 87 million, respectively, and are generally recognized as revenue within a one-year period.
+Added: Additionally, we collect sales, use, occupancy and similar taxes at our hotels, which we present on a net basis (excluded from revenues) in our consolidated statements of comprehensive income (loss).
Share-based Compensation
11 unchanged sentences
Accordingly, no provision for U.S.
−Removed: federal income taxes has been included in our accompanying consolidated financial statements for the years ended December 31, 2021, 2020 and 2019 related to our REIT activities other than taxes related to our built-in gain property (representing property held by us with an excess of fair value over tax basis on
−Removed: January 4, 2017).
+Added: federal income taxes has been included in our accompanying consolidated financial statements for the years ended December 31, 2022, 2021 and 2020 related to our REIT activities other than taxes related to our sale of built-in gain property (representing property held by us with an excess of fair value over tax basis on January 4, 2017).
We were subject to U.S.
5 unchanged sentences
We account for income taxes using the asset and liability method.
−Removed: The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year, to recognize the deferred tax assets and liabilities that relate to tax consequences in future years, which result from differences between the respective tax basis of assets and liabilities and their financial reporting amounts, and tax loss and tax credit carry forwards.
+Added: The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year, to recognize the deferred tax assets and liabilities that relate to tax consequences in future years, which result from differences between the respective tax basis of assets and liabilities and their
+Added: financial reporting amounts, and to recognize tax loss and tax credit carry forwards.
Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which the respective temporary differences or operating loss or tax credit carry forwards are expected to be recovered or settled.
6 unchanged sentences
Dispositions and Acquisitions
−Removed: During the year ended December 31, 2021, we sold the five consolidated hotels listed in the table below, received total gross proceeds of approximately $ 477 million and recognized a net $ 5 million los s due to selling costs, which is included in (loss) gain on sales of assets, net in our consolidated statements of comprehensive (loss) income.
−Removed: In addition, we recognized a $ 5 million impairment loss from the classification of the Hotel Adagio, Autograph Collection, as held for sale at June 30, 2021, as the selling costs reduced the gross proceeds to less than the net book value of the property, which is included in impairment and casualty loss, net in our consolidated statements of comprehensive (loss) income.
+Added: During the year ended December 31, 2022, we sold th e five consolid ated hotels listed in the table below and received total gross proceeds of approximatel y $ 149 millio n.
+Added: We recognized a net gain of approximate ly $ 15 million, which is included in gain (loss) on sales of assets, net in our consolidated statements of comprehensive income (loss).
+Added: Hampton Inn & Suites Memphis –
+Added: Memphis, Tennessee
+Added: Hilton Chicago/Oak Brook Suites
+Added: Chicago, Illinois
+Added: Homewood Suites by Hilton Seattle Convention Center Pike Street
+Added: Seattle, Washington
+Added: Hilton Garden Inn Chicago/Oakbrook Terrace
+Added: Chicago, Illinois
+Added: Hilton Garden Inn LAX/El Segundo
+Added: El Segundo, California
+Added: September 2022
+Added: In June 2022, we sold our ownership interests in the joint ventures that own and operate the Hilton San Diego Bayfront for gross proceeds of $ 157 million.
+Added: Our gross proceeds were reduced by $ 55 million for our share of the mortgage debt in the joint venture.
+Added: We recognized a gain of approximately $ 92 million, net of selling costs, which is included in other gain (loss), net in our consolidated statements of comprehensive income (loss).
+Added: Additionally, in Octobe r 2022, the joint ventures that own and operate the DoubleTree Hotel Las Vegas Airport sold the hotel for gross proceeds of approximately $ 22 million, and our pro-rata share of the gross proceeds was approximately $ 11 million.
+Added: We recognized a gain of approximately $ 9 million, which is included in equity in earnings (losses) from investments in affiliates in our consolidated statements of comprehensive income (loss).
+Added: During the year ended December 31, 2021 , we sold the five consolidated hotels listed in the table below, received total gross proceeds of approximately $ 477 million and recognized a net $ 5 million loss due to selling costs , which is included in gain (loss) on sale of assets, net in our consolidated statements of comprehensive income (loss).
+Added: In addition, we recognized a $ 5 million impairment loss from the classification of the Hotel Adagio, Autograph Collection, as held for sale at June 30, 2021, as the selling costs reduced the gross proceeds to less than the net book value of the property, which is included in casualty and impairment loss, net in our consolidated statements of comprehensive income (loss).
W New Orleans –
10 unchanged sentences
(1) Sold as a portfolio in the same transaction.
−Removed: Net proceeds from the sales of these hotels were used to repay $ 37 million under the Revolver, which currently has no remaining balance outstanding, and partially repay $ 419 million of our term loan facility due in 2024 (“2019 Term Facility”).
−Removed: In February 2020, we sold the Embassy Suites Washington DC Georgetown and our interests in the entity that owns the Hilton São Paulo Morumbi for total gross proceeds of $ 208 million and recognized a gain, net of selling costs, of $ 63 million on these hotels, which is included in (loss) gain on sales of assets, net i n our consolidated statements of comprehensive (loss) income.
+Added: In February 2020, we sold the Embassy Suites Washington DC Georgetown and our interests in the entity that owns the Hilton São Paulo Morumbi for total gross proceeds of $ 208 million and recognized a gain, net of selling costs, of $ 63 million on these hotels, which is included in gain (loss) on sales of assets, net in our consolidated statements of comprehensive income (loss).
Additionally, the net gain includes the reclassification of a currency translation adjustment of $ 7 million from accumulated other comprehensive loss into earnings concurrent with the sale of the Hilton São Paulo Morumbi.
−Removed: During the year ended December 31, 2019, we sold seven consolidated hotels listed in the table below, received total gross proceeds of $ 436 million and recognized a total gain, net of selling costs, of $ 19 million on these hotels which is included in (loss) gain on sales of assets, net in our consolidated statements of comprehensive (loss) income.
−Removed: Pointe Hilton Squaw Peak Resort
−Removed: Phoenix, Arizona
−Removed: February 2019
−Removed: Hilton Nuremberg
−Removed: Nuremberg, Germany
−Removed: Hilton Atlanta Airport
−Removed: Atlanta, Georgia
−Removed: Hilton New Orleans Airport (1)
−Removed: New Orleans, Louisiana
−Removed: Embassy Suites Parsippany (1)
−Removed: Parsippany, New Jersey
−Removed: Ace Hotel Downtown Los Angeles
−Removed: Los Angeles, California
−Removed: December 2019
−Removed: Le Meridien New Orleans
−Removed: New Orleans, Louisiana
−Removed: December 2019
−Removed: (1) Sold as a portfolio in the same transaction.
−Removed: Additionally, in November 2019, we and the other owners of the entity that own the Conrad Dublin sold our ownership interest in the entity that owns the hotel for a gross sales price of approximately $ 128 million, before customary closing adjustments and debt repayment, of which our pro rata share was approximately $ 61 million.
−Removed: We recognized a net gain of approximately $ 44 million, which is includ ed in other (loss) gain, net in our consolidated statements of comprehensive (loss) income.
−Removed: Additionally, on December 16, 2019, we terminated the ground lease for the Hilton Sheffield.
Merger with Chesapeake
For the year ended December 31, 2020, we incurred an additional $ 9 million in acquisition costs in connection with the Merger, primarily related to transfer taxes based on new information received during 2020.
−Removed: For the year ended December 31, 2019 , we incurred $ 70 million in acquisition costs in connection with the Merger primarily related to severance, transfer tax and fees for financial advisors, legal, accounting, tax and other professional services.
−Removed: The Merger-related costs noted above are included in acquisition costs in our consolidated statements of comprehensive (loss) income.
−Removed: The following unaudited condensed pro-forma financial information presents the results of operations as if the Merger had taken place on January 1, 2019.
−Removed: The unaudited condensed pro-forma financial information is not necessarily indicative of what our actual results of operations would have been assuming the Merger had taken place on January 1, 2019, nor is it indicative of the results of operations for future periods.
−Removed: The unaudited condensed pro-forma financial information is as follows:
−Removed: For the year ended December 31, 2019
−Removed: (in millions)
−Removed: Total revenues
−Removed: Operating income
−Removed: From the date of the Merger through December 31, 2019, we recognized $ 156 million of total revenues, $ 20 million of operating income and $ 16 million of net income related to the hotels acquired in connection with the Merger.
+Added: which is included in acquisition costs in our consolidated statements of comprehensive income (loss).
Property and Equipment
6 unchanged sentences
Depreciation of property and equipment was $ 268 million, $ 281 million and $ 297 million during the years ended December 31, 2022, 2021 and 2020, respectively.
−Removed: For the year ended December 31, 2021 , we recognized $ 5 million of impairment losses related to one of our hotels, which was classified as held for sale as of June 30, 2021, and subsequently sold in July 2021, as the estimated selling costs were expected to reduce the gross proceeds below the net book value of the property.
−Removed: For the year ended December 31, 2020 , we recognized $ 90 million of impairment losses, primarily related to one of our hotels, and our inability to recover the carrying value of the a sset because of COVID-19.
−Removed: Transactions with HGV
−Removed: In October 2016, we completed the sale of 600 rooms at the Hilton Waikoloa Village to HGV in connection with timeshare projects.
−Removed: The net book value of these assets was approximately $ 177 million.
−Removed: Due to our continuing involvement, this transaction was not recognized as a sale and was accounted for as a sales-leaseback liability under the financing method.
−Removed: Pursuant to an arrangement representing a lease, we reserved exclusive rights to occupy and operate these rooms beginning on the date of transfer and continuing until the end of the lease term, which expired on December 31, 2019 .
−Removed: During 2017, 134 of the 600 rooms at the Hilton Waikoloa Village previously transferred to HGV and leased back by us were released to HGV;
−Removed: accordingly, we derecognized $ 38 million of property and equipment, net, and the related $ 39 million liability due to HGV.
−Removed: During 2018, we transferred a restaurant at the Hilton Waikoloa Village to HGV and derecognized $ 3 million of property and equipment, net and $ 3 million of the related liability due to HGV.
−Removed: On December 31, 2019, the remaining 466 rooms at the Hilton Waikoloa Village were released to HGV and we derecognized $ 123 million of property and equipment, net, and the related $ 135 million liability due to HGV, and recognized a gain of $ 12 million within o ther (loss) gain, net in our consolidated statements of comprehensive (loss) income.
−Removed: Hurricanes Irma and Maria
−Removed: In September 2017, Hurricanes Irma and Maria caused damage and disruption at certain of our hotels in Florida and the Caribe Hilton in Puerto Rico.
−Removed: The Caribe Hilton remained closed throughout 2018 and reopened on May 15, 2019.
−Removed: Our insurance coverage provides us with reimbursement for the replacement cost for the damage to these hotels, which includes certain clean-up and repair costs, exceeding the applicable deductibles, in addition to loss of business.
−Removed: Claims related to the Hilton Caribe were fully settled in December 2019, and claims related to our Florida hotels were fully settled in January 2021.
−Removed: During the year ended December 31, 2019, w e recognized $ 70 million of insurance recoveries, of which $ 39 million related to property damage, $ 28 million related to business interruption, and $ 3 million related to expense reimbursements.
−Removed: Business interruption proceeds are included within ancillary hotel revenue in our consolidated statements of comprehensive (loss) income.
−Removed: Additionally, we recognized a net gain of $ 18 million within impairment and casualty loss, net in our consolidated statements of comprehensive (loss) income, which includes a gain of $ 27 million for amounts recovered from insurance in excess of the insurance receivable and a loss of $ 9 million relating to property damage at certain of our hotels that we may not recover from insurers.
+Added: For the year ended December 31, 2021 , we recognized $ 5 million of impairment losses related to one of our hotels classified as held for sale as of June 30, 2021, which was subsequently sold in July 2021, as the estimated selling costs were expected to reduce the gross proceeds below the net book value of the property.
+Added: For the year ended December 31, 2020, we recognized $ 90 million of impairment losses , primarily related to one of our hotels, which was triggered based on the effects of COVID-19 and our forecasted cash flows were insufficient to cover the carrying value of the asset.
Consolidated Variable Interest Entities ("VIEs") and Investments in Affiliates
12 unchanged sentences
Accounts payable and accrued expenses
−Removed: Due to hotel managers
+Added: Due to hotel manager
Other liabilities
4 unchanged sentences
All others (4 and 5 hotels) (2)
−Removed: (1) The ground lease for the Embassy Suites Secaucus Meadowla nds expired on October 31, 2021 and the property was turned over to the ground lessor on that date.
−Removed: The affiliates in which we own investments accounted for under the equity method had total debt of approximately $ 943 million as of December 31, 2021 and 2020 , respectively.
+Added: (1) In June 2022, we sold our ownership interests in the joint ventures that own and operate the Hilton San Diego Bayfront.
+Added: Refer to Note 3:
+Added: "Dispositions and Acquisitions " for additional information.
+Added: (2) In October 2022, the joint ventures that own and operate the DoubleTree Hotel Las Vegas Airport sold the hotel.
+Added: Refer to Note 3:
+Added: "Dispositions and Acquisitions " for additional information.
+Added: The affiliates in which we own investments accounted for under the equity method had total debt of approximately $ 721 and $ 943 million as of December 31, 2022 and 2021 , respectively.
Substantially all the debt is secured solely by the affiliates’
4 unchanged sentences
As a result, we fully impaired our remaining goodwill balance, recognizing an impairment loss of $ 607 million in the first quarter of 2020.
−Removed: Refer to Note 8:
−Removed: “Fair Value Measurements”
−Removed: for additional information.
Intangible assets were:
19 unchanged sentences
2023 to 2027 (2)
+Added: SOFR + 2.10 %
+Added: December 2026
2019 Term Facility (4)
−Removed: 2021 to 2023 (4)
−Removed: 2025 Senior Secured Notes
−Removed: 2028 Senior Secured Notes
−Removed: 2029 Senior Secured Notes
−Removed: Finance lease obligations
+Added: 2025 Senior Notes
+Added: 2028 Senior Notes
+Added: 2029 Senior Notes
unamortized premium
unamortized deferred financing costs and
+Added: (1) In December 2022, we fully repaid the $ 26 million mortgage loan secured by the Hilton Checkers Los Angeles .
(2) Assumes the exercise of all extensions that are exercisable solely at our option.
−Removed: The mortgage loan for Hilton Denver City Center matures in 2042 but is callable by the lender beginning August 2022 .
−Removed: (2) In November 2021, we modified the $ 75 million mortgage loan secured by the W Chicago City Center to require interest only payments until its maturity date.
−Removed: (3) In May 2020, we amended our credit and term loan facilities to add a LIBOR floor of 25 basis points .
−Removed: (4) In September 2020, we inc reased our aggregate commitments under the Revolver by $ 75 million to $ 1.075 billion and extended the maturity date with respect to $ 901 million of the aggregate commitments for two years to December 2023 , including all $ 75 million of the increased Revolver commitments.
−Removed: The maturity date for the remaining $ 174 million of commitments under the Revolver was December 2021 .
+Added: The mortgage loan for Hilton Denver City Center matures in 2042 but is callable by the lender with six months of notice.
+Added: As of December 31, 2022, Park had not received notice from the lender.
+Added: (3) As of December 31, 2022, we had approximately $ 900 million of available capacity under our revolving credit facility ("Revolver").
+Added: (4) In December 2022, the 2019 Term Facility was fully repaid.
Mortgage Loans
3 unchanged sentences
Our mortgage loans, which are associated with our three consolidated VIEs and mortgage loans acquired through the Merger, bear interest at either a fixed-rate or variable rate.
−Removed: Our mortgage loans associated with our VIEs require interest-only loan payments through their respective maturity dates and most of the mortgage loans associated with the Merger require payments of principal and interest on a monthly basis .
+Added: Certain of our mortgage loans require interest-only loan payments through their respective maturity dates, and the remaining mortgage loans require payments of both principal and interest on a monthly basis .
We are required to deposit with lenders certain cash reserves for restricted uses.
As of December 31, 2022 and December 31, 2021, our consolidated balance sheets included $ 6 million and $ 60 million of restricted cash, respectively, related to our mortgage loans.
−Removed: We currently have higher than historical balances in restricted cash due to certain of our mortgage loans that require deposits of excess cash with the lender when certain financial ratios are not met, which occurred during the period as a result of the effect from COVID-19 on operating results at the associated hotels.
+Added: The $ 92 millio n held by the lenders of the HHV Mortgage Loan and the mortgage loan secured by the Hilton Denver City Center was released to us during the third quarter upon submission of the certificates reflecting compliance with financial ratios of these loans.
Credit Facilities
2016 Term Loan and Revolver
−Removed: In December 2016, we entered into a credit agreement (“Credit Agreement”) with Wells Fargo Bank, National Association as administrative agent, and certain others financial institutions party thereto as lenders.
−Removed: The facility included a $ 1 billion revolving credit facility ("Revolver), which was increased to $ 1.075 billion in September 2020, and a term loan due December 2021 ("2016 Term Loan") , which was fully repaid in September 2020.
−Removed: The Revolver and 2016 Term Loan borrowings bear interest at variable rates at our option, based upon either a base rate or LIBOR rate, plus an applicable margin based on our leverage ratio.
+Added: In December 2016, we entered into a credit agreement (“Original Credit Agreement”) with Wells Fargo Bank, National Association as administrative agent, and certain others financial institutions party thereto as lenders.
+Added: The facility included a $ 1 billion Revolver, which was increased to $ 1.075 billion in September 2020, and a term loan due December 2021 ("2016 Term Loan") .
+Added: In March 2020, we fully drew down our $ 1 billion Revolver as a precautionary measure to increase liquidity and preserve financial flexibility in connection with the economic effect of COVID-19.
+Added: We subsequently fully repaid the then outstanding balance under our Revolver using proceeds from:
+Added: (i) the issuance of $ 2.1 billion of senior notes, (ii) the sales of consolidated hotels and (iii) existing cash.
+Added: We also used proceeds from the issuance of the $ 725 million of senior notes due 2028 (“2028 Senior Notes”) to repay all of the amounts outstanding under our 2016 Term Loan.
+Added: In September 2020, we extended $ 901 million of the commitments under the Revolver to December 2023 , and the remaining $ 174 million of commitments under the Revolver matured in December 2021 .
+Added: In December 2022, we amended and restated the Original Credit Agreement ("Credit Agreement").
+Added: The Credit Agreement provides aggregate commitments of $ 950 million for the Revolver, which can be increased by up to $ 500 million with lender approval, and matures on December 1, 2026 , with the ability to extend its maturity by one year as (i) a one-year extension or (ii)
+Added: two six-month extensions .
+Added: Borrowings under the R evolver bear interest based upon the secured overnight financing rate ("SOFR") plus a credit spread adjustment of 0.1 %, plus an applicable margin based on our leverage ratio.
We incur an unused facility fee on the Revolver of between 0.2 % and 0.3 %, based on our level of usage.
−Removed: The Credit Agreement also contains certain financial covenants including a maximum leverage ratio, minimum fixed charge coverage ratio, maximum secured leverage ratio, maximum unsecured indebtedness to unencumbered asset value ratio and minimum unencumbered adjusted net operating income to
−Removed: unsecured interest coverage ratio.
+Added: The Credit Agreement also contains certain financial covenants including a maximum leverage ratio, minimum fixed charge coverage ratio, maximum secured leverage ratio, maximum unsecured indebtedness to unencumbered asset value ratio and minimum unencumbered adjusted net operating income to unsecured interest coverage ratio, certain of which were adjusted to revised levels through the end of the first quarter of 2024.
+Added: The Credit Agreement allows us to conduct share repurchases, subject to compliance with the financial covenants, and released all collateral securing the Revolver and Senior Notes.
+Added: The Credit Agreement restricts activities of the Company, including our ability to grant liens on certain properties, mergers, affiliate transactions, asset sales and the payment of dividends and distributions (except to the extent required to maintain REIT status and certain other agreed exceptions).
Additionally, the Revolver permits one or more standby letters of credit, up to a maximum aggregate outstanding balance of $ 50 million, to be issued on behalf of us.
Any outstanding standby letters of credit reduce the available borrowings on the Revolver by a corresponding amount.
−Removed: In March 2020, we fully drew down our $ 1 billion Revolver as a precautionary measure to increase liquidity and preserve financial flexibility in connection with the economic effect of COVID-19.
−Removed: We subsequently repaid the Revolver in full using proceeds from:
−Removed: i) the issuance of $ 2.1 billion of senior secured notes, ii) the sales of consolidated hotels and iii) existing cash.
−Removed: We also used proceeds from the issuance of the $ 725 million of senior secured notes due 2028 (“2028 Senior Secured Notes”) to repay all of the amounts outstanding under our 2016 Term Loan.
−Removed: In May 2020, in order to maintain compliance under our credit and term loan facilities in future quarters, we amended our credit and term loan facilities to suspend compliance with all existing financial covenants tested through and including March 31, 2021 and to adjust the levels of particular financial covenants after such period.
−Removed: In September 2020, we further amended our Revolver and our unsecured delayed draw term loan facility (“2019 Term Facility”), as discussed in more detail below, to extend the waiver period for the testing of the financial covenants to the date the financial statements are delivered for the quarter ended March 31, 2022.
−Removed: As part of the amendment process, we (i) increased commitments under the Revolver by $ 75 million to $ 1.075 billion and extended the maturity date with respect to $ 901 million of the aggregate commitments for two years to December 2023 , including all $ 75 million of the increased Revolver commitments, (ii) extended the temporary periods for which certain financial covenants are adjusted once quarterly testing of financial covenants resumes, (iii) increased the mandatory repayment carve out for equity issuances from $ 500 million to $ 1 billion, so long as proceeds from the issuances are used for capital expenditures and hotel acquisitions that become part of the unencumbered pool, (iv) maintained the existing guarantees by certain Park-affiliated entities until repayment of the Revolver and 2019 Term Facility and existing pledges of equity interests in Park-affiliated entities owning certain unencumbered assets during the extended waiver period and until the ratio of net debt to EBITDA falls below 6.50x for two consecutive quarters, (v) extended the minimum liquidity covenant through December 2022 , (vi) obtained the ability to pay a $ 0.01 per share per fiscal quarter dividend during the extended waiver period and (vii) modified certain restrictions and covenants for the duration of the extended waiver period, including certain mandatory prepayments.
−Removed: The September 2020 amendment also contained limitations on our ability to make dividends and distributions (except to the extent required to maintain REIT status, the ability of the Park Parent to pay a $ 0.01 per share per fiscal quarter dividend and certain other agreed exceptions).
−Removed: In February 2022, we further amended our credit and term loan facilities, including extending the waiver period for the testing of the financial covenants, refer to “
−Removed: “Subsequent Events" for additional information.
+Added: As of December 31, 2022, we had approximately $ 4 million outstanding on a standby letter of credit.
+Added: We used $ 50 million of the Revolver, together with cash on hand, to fully repay the $ 78 million balance on our 2019 Term Facility.
+Added: We capitalized $ 9 million of issuance costs during the year ended December 31, 2022.
2019 Term Facility
4 unchanged sentences
On September 18, 2019, the five-year tranche was fully drawn to fund the Merger of which $ 180 million was prepaid in December 2019.
−Removed: Borrowings from the 2019 Term Facility bear interest at variable rates at our option, based upon either a base rate or LIBOR rate, plus an applicable margin based on our leverage ratio.
−Removed: Beginning in August 2019, we accrued an unused commitment fee equal to 0.25 % per annum of the undrawn portion of the 2019 Term Facility, which was paid on September 18, 2019 when the 2019 Term Facility was fully drawn.
−Removed: Additionally, we incurred upfront financing fees of $ 9 million associated with the 2019 Term Facility, of which $ 3 million was expensed in connection with the terminated commitments and the $ 180 million prepayment in December 2019.
−Removed: During the year ended December 31, 2021, we repaid $ 592 million of the 2019 Term Facility using proceeds from the issuance of $ 750 million of senior secured notes due 2029 (“2029 Senior Secured Notes) and from the sales of consolidated hotels during 2021.
−Removed: The 2019 Term Facility agreement includes the option to increase the size of the 2019 Term Facility and enter into additional incremental term loan credit facilities, subject to certain limitations and obtaining additional commitments, in an aggregate amount not to exceed $ 400 million for all such increases.
−Removed: The 2019 Term Facility agreement contains certain financial covenants relating to our maximum leverage ratio, minimum fixed charge coverage ratio, maximum secured leverage ratio, maximum unsecured indebtedness to unencumbered asset value and minimum unencumbered adjusted net operating income to unsecured interest coverage.
−Removed: If an event of default exists, we generally are not permitted to make distributions to stockholders, other than those required to qualify for and maintain REIT status and certain other limited exceptions.
−Removed: In connection with the Merger, we assumed an interest rate swap from Chesapeake, which is designated as a cash flow hedge, to hedge the interest rate risk on a portion of the 2019 Term Facility.
−Removed: The interest rate swap requires us to pay fixed interest of 1.86 % per annum maturing on April 21, 2022 on a notional amount of $ 225 million, in exchange for floating rate interest equal to one-month LIBOR.
−Removed: In September 2021, following partial repayments of the 2019 Term Facility, we partially terminated the swap to reduce the
−Removed: notional amount to $ 78 million, the current outstanding balance of the 2019 Term Facility, and removed the designation of the swap as a cash flow hedge.
−Removed: Senior Secured Notes
−Removed: 2025 Senior Secured Notes
−Removed: In May 2020, our Operating Company, PK Domestic and PK Finance issued an aggregate of $ 650 million of senior secured notes due 2025 ("2025 Senior Secured Notes").
−Removed: We used $ 219 million of the net proceeds to partially repay the Revolver, $ 69 million to partially repay the 2016 Term Loan and the remainder was used for general corporate purposes.
−Removed: The 2025 Senior Secured Notes bear interest at a rate of 7.500 % per annum, payable semi-annually in arrears on June 1 and December 1 of each year, beginning December 1, 2020.
−Removed: The 2025 Senior Secured Notes will mature on June 1, 2025 .
+Added: During the year ended December 31, 2021, we repaid $ 592 million of the 2019 Term Facility using proceeds from the issuance of $ 750 million of senior notes due 2029 ("2029 Senior Notes") and from the sales of consolidated hotels during 2021.
+Added: In December 2022, we used $ 50 million of the Revolver, together with cash on hand, to fully repay the $ 78 million balance on our 2019 Term Facility.
+Added: In connection with the Merger, we assumed an interest rate swap from Chesapeake, which was designated as a cash flow hedge, to hedge the interest rate risk on a portion of the 2019 Term Facility.
+Added: The interest rate swap, which matured on April 2022 , required us to pay fixed interest of 1.86 % per annum on a notional amount of $ 225 million, in exchange for floating rate interest equal to one-month LIBOR.
+Added: In September 2021, following partial repayments of the 2019 Term Facility, we partially terminated the swap to reduce the notional amount to $ 78 million (the then outstanding balance of the 2019 Term Facility) and removed the designation of the swap as a cash flow hedge.
+Added: 2025 Senior Notes
+Added: In May 2020, our Operating Company, PK Domestic and PK Finance issued an aggregate of $ 650 million of senior notes due 2025 ("2025 Senior Notes").
+Added: We used $ 219 million of the net proceeds to repay a portion of the then outstanding balance under our Revolver, $ 69 million to partially repay the 2016 Term Loan and the remainder was used for general corporate purposes.
+Added: The 2025 Senior Notes bear interest at a rate of 7.500 % per annum, payable semi-annually in arrears on June 1 and December 1 of each year, beginning December 1, 2020.
+Added: The 2025 Senior Notes will mature on June 1, 2025 .
We capitalized $ 13 million of issuance costs during the year ended December 31, 2020.
−Removed: We may redeem the 2025 Senior Secured Notes at any time prior to June 1, 2022 , in whole or in part, at a redemption price equal to 100 % of the principal amount thereof plus accrued and unpaid interest, if any, to the redemption date plus a make-whole premium.
−Removed: On or after June 1, 2022, we may redeem the 2025 Senior Secured Notes, in whole or in part, at the applicable redemption prices set forth in the indenture.
−Removed: On or after June 1, 2024 , we may redeem the 2025 Senior Secured Notes at 100 % of the principal amount, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
−Removed: In addition, before June 1, 2022, we may redeem up to 40 % of the 2025 Senior Secured Notes with the net cash proceeds from certain equity offerings at a redemption price of 107.500 % of the principal amount redeemed.
−Removed: 2028 Senior Secured Notes
−Removed: In September 2020, our Operating Company, PK Domestic LLC and the PK Finance issued an aggregate of $ 725 million of 2028 Senior Secured Notes.
−Removed: The 2028 Senior Secured Notes bear interest at a rate of 5.875 % per annum, payable semi-annually in arrears on April 1 and October 1 of each year beginning April 1, 2021.
−Removed: Net proceeds were used to repay the 2016 Term Loan in full and to repay $ 80 million of our outstanding balance under the Revolver, which may be redrawn.
+Added: We may redeem the 2025 Senior Notes, in whole or in part, at the applicable redemption prices set forth in the indenture.
+Added: On or after June 1, 2024 , we may redeem the 2025 Senior Notes at 100 % of the principal amount, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
+Added: 2028 Senior Notes
+Added: In September 2020, our Operating Company, PK Domestic LLC and the PK Finance issued an aggregate of $ 725 million of 2028 Senior Notes.
+Added: The 2028 Senior Notes bear interest at a rate of 5.875 % per annum, payable semi-annually in arrears on April 1 and October 1 of each year beginning April 1, 2021.
+Added: Net proceeds were used to repay the 2016 Term Loan in full and to repay $ 80 million of the then outstanding balance under our Revolver.
We capitalized $ 13 million of issuance costs during the year ended December 31, 2020.
−Removed: We may redeem the 2028 Senior Secured Notes at any time prior to October 1, 2023 , in whole or in part, at a redemption price equal to 100 % of the principal amount thereof plus accrued and unpaid interest, if any, to the redemption date plus a make-whole premium.
−Removed: On or after October 1, 2023, we may redeem the 2028 Senior Secured Notes, in whole or in part, at the applicable redemption prices set forth in the indenture.
−Removed: On or after October 1, 2025 , we may redeem the 2028 Senior Secured Notes at 100 % of the principal amount, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
−Removed: In addition, before October 1, 2023, we may redeem up to 40 % of the 2028 Senior Secured Notes with the net cash proceeds from certain equity offerings at a redemption price of 105.875 % of the principal amount redeemed.
−Removed: 2029 Senior Secured Notes
−Removed: In May 2021, our Operating Company, PK Domestic and PK Finance issued an aggregate of $ 750 million of 2029 Senior Secured Notes.
−Removed: Net proceeds were used to repay $ 564 million of our outstanding balance under the Revolver, which may be redrawn, and $ 173 million of the 2019 Term Facility.
−Removed: The 2029 Senior Secured Notes bear interest at a rate of 4.875 % per annum, payable semi-annually in arrears on May 15 and November 15 of each year, beginning November 15, 2021.
−Removed: The 2029 Senior Secured Notes will mature on May 15, 2029 .
+Added: We may redeem the 2028 Senior Notes at any time prior to October 1, 2023 , in whole or in part, at a redemption price equal to 100
+Added: % of the principal amount thereof plus accrued and unpaid interest, if any, to the redemption date plus a make-whole premium.
+Added: On or after October 1, 2023, we may redeem the 2028 Senior Notes, in whole or in part, at the applicable redemption prices set forth in the indenture.
+Added: On or after October 1, 2025 , we may redeem the 2028 Senior Notes at 100 % of the principal amount, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
+Added: In addition, before October 1, 2023, we may redeem up to 40 % of the 2028 Senior Notes with the net cash proceeds from certain equity offerings at a redemption price of 105.875 % of the principal amount redeemed.
+Added: 2029 Senior Notes
+Added: In May 2021, our Operating Company, PK Domestic and PK Finance issued an aggregate of $ 750 million of 2029 Senior Notes.
+Added: Net proceeds were used to repay $ 564 million of the then outstanding balance under our Revolver and $ 173 million of the 2019 Term Facility.
+Added: The 2029 Senior Notes bear interest at a rate of 4.875 % per annum, payable semi-annually in arrears on May 15 and November 15 of each year, beginning November 15, 2021.
+Added: The 2029 Senior Notes will mature on May 15, 2029 .
We capitalized $ 13 million of issuance costs during the year ended December 31, 2021.
−Removed: We may redeem the 2029 Senior Secured Notes at any time prior to May 15, 2024 , in whole or in part, at a redemption price equal to 100 % of the principal amount thereof plus accrued and unpaid interest, if any, to the redemption date plus a make-whole premium.
−Removed: On or after May 15, 2024, we may redeem the 2029 Senior Secured Notes, in whole or in part, at the applicable redemption prices set forth in the indenture.
−Removed: On or after May 15, 2026 , we may redeem the 2029 Senior Secured Notes at 100 % of the principal amount, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
−Removed: In addition, before May 15, 2024, we may redeem up to 40 % of the 2029 Senior Secured Notes with the net cash proceeds from certain equity offerings at a redemption price of 104.875 % of the principal amount redeemed.
−Removed: The 2025 Senior Secured Notes, 2028 Senior Secured Notes and 2029 Senior Secured Notes (collectively, the “Senior Secured Notes”) are guaranteed by us and by the subsidiaries of our Operating Company that also guarantee indebtedness under our credit facilities.
+Added: We may redeem the 2029 Senior Notes at any time prior to May 15, 2024 , in whole or in part, at a redemption price equal to 100 % of the principal amount thereof plus accrued and unpaid interest, if any, to the redemption date plus a make-whole premium.
+Added: On or after May 15, 2024, we may redeem the 2029 Senior Notes, in whole or in part, at the applicable redemption prices set forth in the indenture.
+Added: On or after May 15, 2026 , we may redeem the 2029 Senior Notes at 100 % of the principal amount, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
+Added: In addition, before May 15, 2024, we may redeem up to 40 % of the 2029 Senior Notes with the net cash proceeds from certain equity offerings at a redemption price of 104.875 % of the principal amount redeemed.
+Added: The 2025 Senior Notes, 2028 Senior Notes and 2029 Senior Notes (collectively, the “Senior Notes”) are guaranteed by us and by the subsidiaries of our Operating Company that also guarantee indebtedness under our credit facility.
The guarantees are full and unconditional and joint and several.
−Removed: The Senior Secured Notes are secured, subject to permitted liens, by a first priority security interest in all of the capital stock of certain wholly-owned subsidiaries of certain of the guarantors and
−Removed: PK Domestic, which collateral also secures the obligations under our credit and term loan facilities on a first priority basis.
−Removed: The indentures governing the Senior Secured Notes contain customary covenants that limit the issuers’
+Added: The Senior Notes are no longer secured following the amendment and restatement of the Original Credit Agreement in December 2022, at which time all collateral securing the Revolver and Senior Notes was released.
+Added: The indentures governing the Senior Notes contain customary covenants that limit the issuers’
ability and, in certain instances, the ability of the issuers’
16 unchanged sentences
HHV Mortgage Loan
−Removed: 2019 Term Facility
−Removed: 2025 Senior Secured Notes
−Removed: 2028 Senior Secured Notes
−Removed: 2029 Senior Secured Notes
Other mortgage loans
−Removed: During the year ended December 31, 2020, we recognized impairment losses for goodwill and for certain assets resulting from a significant decline in market value of those assets due to the effects from the COVID-19 pandemic.
−Removed: The estimated fair values of these assets that were measured on a nonrecurring basis were:
−Removed: December 31, 2020
−Removed: Impairment Loss
−Removed: (in millions)
−Removed: Property and equipment (1)
−Removed: (1) Fair value of our property and equipment as of December 31, 2020 was measured using significant unobservable inputs (Level 3).
−Removed: We estimated fair value of the assets using discounted cash flow analyses, with an estimated stabilized growth rate of 3 %, a discounted cash flow term between 1.7 to 10 years, terminal capitalization rate ranging from 7.25 % to 7.75 %, and discount rates ranging from 9.5 % to 12.5 %.
−Removed: The discount and terminal capitalization rates used for the fair value of the assets reflected the risk profile of the markets where these properties are located.
−Removed: (2) F air value of our consolidated and unconsolidated hotel reporting units was measured using significant unobservable inputs (Level 3), which included discounted cash flows, terminal capitalization rates, and discount rates.
+Added: 2019 Term Facility
+Added: 2025 Senior Notes
+Added: 2028 Senior Notes
+Added: 2029 Senior Notes
We lease hotel properties, land and equipment under operating and financing leases.
8 unchanged sentences
Total operating lease liabilities
−Removed: As of December 31, 2021 and 2020, the weighted average remaining operating lease term was 26.9 years and 26.5 years, respectively, and the weighted average discount rate used to determine the operating lease liabilities was 5.3 % for both periods.
−Removed: The components of rent expense, which are primarily included in other property-level expenses in our consolidated statements of comprehensive (loss) income, as well as supplemental cash flow and non-cash information for all operating leases were:
+Added: As of December 31, 2022 and 2021, the weighted average remaining operating lease term was 26.0 years and 26.9 years, respectively, and the weighted average discount rate used to determine the operating lease liabilities was 5.6 % and 5.3 %, respectively.
+Added: The components of rent expense, which are primarily included in other property-level expenses in our consolidated statements of comprehensive income (loss), as well as supplemental cash flow and non-cash information for all operating leases were:
December 31, 2022
5 unchanged sentences
Operating cash flows for operating leases
−Removed: Right-of-use assets obtained in exchange for lease obligations (1)
−Removed: (1) For the year ended December 31, 2019, balance represents right-of-use assets recognized upon adoption of ASC 842, Leases, on January 1, 2019, and right-of-use assets assumed in connection with the Merger.
+Added: Operating lease right-of-use asset reassessment (1)
+Added: (1) For the year ended December 31, 2022, amount represents a reduction to our right-of-use assets and lease liability due to a change in
+Added: discount rate upon a lease remeasurement.
We are a REIT for U.S.
3 unchanged sentences
To the extent we continue to remain qualified as a REIT, we generally will not be subject to U.S.
−Removed: federal income tax on taxable income generated by our REIT activities that we distribute annually to our stockholders.
+Added: federal income tax on taxable income generated by our qualifying REIT activities that we distribute annually to our stockholders.
Accordingly, no provision for U.S.
−Removed: federal income taxes has been included in our accompanying consolidated financial statements for the years ended December 31, 2021, 2020 and 2019 related to our REIT activities other than taxes related to our built-in gain property (representing property held by us with an excess of fair value over tax basis on January 4, 2017).
+Added: federal income taxes has been included in our accompanying consolidated financial statements for the years ended December 31, 2022, 2021 and 2020 related to our REIT activities other than taxes related to our sale of built-in gain property (representing property held by us with an excess of fair value over tax basis on January 4, 2017).
We were subject to U.S.
4 unchanged sentences
federal, state and local, and foreign income taxes (as applicable).
−Removed: The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted on March 27, 2020 and included several tax provisions that may affect us and our subsidiaries, including:
−Removed: the ability for our TRSs to carry back net operating losses (“NOLs”) arising in 2020 to all post spin-off taxable years preceding the taxable year of the loss;
−Removed: an increase of the business interest limitation under Internal Revenue Code (“Code”) section 163(j) from 30 percent to 50 percent of adjusted taxable income for taxable years beginning in 2019 and 2020 and the addition of an election by taxpayers to use their 2019 adjusted taxable income as their adjusted taxable income in 2020 for purposes of applying the limitation;
−Removed: a “technical correction”
−Removed: amending Code section 168(e)(3)(E) to add “qualified improvement property”
−Removed: to “15-year property”
−Removed: and assigning a class life of 20-years under section 168(g)(3)(B) to qualified improvement property under section 168(e)(3)(E)(vii).
Our tax provision includes U.S.
federal, state and foreign income taxes payable.
−Removed: The domestic and foreign components of (loss) income before income taxes were:
+Added: The domestic and foreign components of income (loss) before income taxes were:
Year Ended December 31,
(in millions)
−Removed: (loss) income before tax
−Removed: Foreign (loss) income before tax
−Removed: (Loss) income before income taxes
+Added: income (loss) before tax
+Added: Foreign loss before tax
+Added: Income (loss) before income taxes
The components of our provisio n (benefit) for income taxes were:
9 unchanged sentences
Statutory U.S.
−Removed: federal income tax (benefit) provision
+Added: federal income tax provision (benefit)
State income taxes, net of U.S.
14 unchanged sentences
(1) Included within other assets in our consolidated balance sheets, net of valuation allowance.
+Added: (2) Included within other liabilities in our consolidated balance sheets.
The tax effects of the temporary differences and carryforwards that give rise to our net deferred tax liability were:
14 unchanged sentences
federal and state net operating loss carryforwards of approximately $ 1.8 billion, which resulted in deferred tax assets of $ 53 million.
−Removed: federal and state net operating loss carryforwards of approximately $ 984 million and $ 1.1 billion begin to expire in 2038 and 2025 , respectively.
+Added: federal net operating loss carryforwards of approximately $ 696 million are not subject to expiration.
+Added: state net operating loss carryforwards of approximately $ 1.1 billion will begin to expire in 2025 .
For periods ended prior to January 4, 2017, Hilton filed income tax returns for us, with U.S.
5 unchanged sentences
and foreign tax authorities.
−Removed: Hilton is no longer subject to U.S.
−Removed: federal income tax examination for years through 2004.
As of December 31, 2022, Hilton remains subject to U.S.
−Removed: federal examinations from 2005 through 2017, state examinations from 2005 through 2017 and foreign examinations of their income tax returns for the years 1996 through 2017.
−Removed: We will be subject to U.S.
+Added: federal examinations from 2005 through 2017.
+Added: Various income tax returns for Hilton filed with state, local and foreign jurisdictions remain subject to examination by the applicable taxing authorities.
+Added: We may be subject to U.S.
federal, state and foreign examinations for periods ending after January 4, 2017.
−Removed: federal income tax purposes, we made no cash distributions to our stockholders in 2021.
−Removed: The cash distributions to stockholders in 2020 are characterized as follows:
+Added: We made no cash distributions to our stockholders in 2021.
+Added: The cash distributions to stockholders in 2022 and 2020 are characterized, for U.S.
+Added: federal income tax purposes, as follows:
Year Ended December 31,
3 unchanged sentences
(1) Capital gain distribution disclosure pursuant to Treasury Regulation §1.1061-6(c).
−Removed: The following additional information relates to the capital gain distribution for calendar year 2020, as reported on Park Hotels & Resorts Inc.
+Added: The following additional information relates to the capital gain distributions for calendar year 2022 and 2020, as reported on Park Hotels & Resorts Inc.
Form 1099-DIV, Box 2a.
1 unchanged sentence
(i) the “One Year Amounts”
−Removed: are $ 0.205429 per share, and (ii) the “Three Year Amounts”
−Removed: are $ 0.205429 per share, with respect to the 2020 capital gain distribution.
+Added: are $ 0.000000 and $ 0.205429 per share, and (ii) the “Three Year Amounts”
+Added: are $ 0.000000 and $ 0.205429 per share, with respect to the 2022 and 2020 capital gain distributions, respectively.
Share-Based Compensation
We issue equity -based awards to our employees pursuant to the 2017 Omnibus Incentive Plan (“2017 Employee Plan”) and our non-employee directors pursuant to the 2017 Stock Plan for Non-Employee Directors (as amended and restated from time to time, the “2017 Director Plan”).
−Removed: The 2017 Employee Plan provides that a maximum of 8,000,000 shares of our common stock may be issued, and as of December 31, 2021, 2,914,000 shares of comm on stock remain available for future issuance.
−Removed: As amended and approved by our stockholders in April 2021, the 2017 Director Plan provides that a maximum of 950,000 shares of our common stock may be issued, and as of December 31, 2021, 491,394 shares of common stock remain available for future issuance.
+Added: The 2017 Employee Plan provides that a maximum of 8,000,000 shares of our common stock may be issued, and as of December 31, 2022, 2,312,448 shares of common stock remain available for future issuance.
+Added: The 2017 Director Plan provides that a maximum of 950,000 shares of our common stock may be issued, and as of December 31, 2022, 395,081 shares of common stock remain available for future issuance.
For the years ended December 31, 2022, 2021 and 2020, we recognized $ 17 million, $ 19 million and $ 20 million of share-based compensation expense, respectively.
27 unchanged sentences
22.0 % - 65.0 %
−Removed: 19.5 % - 21.5 %
Dividend yield (2)
2 unchanged sentences
0.3 % - 1.5 %
−Removed: 1.8 % - 2.4 %
Expected term
5 unchanged sentences
(in millions, except per share amounts)
−Removed: Net (loss) income attributable to stockholders
−Removed: Earnings attributable to participating securities
−Removed: Net (loss) income attributable to stockholders, net of earnings
+Added: Net income (loss) attributable to stockholders, net of earnings
allocated to participating securities
2 unchanged sentences
Weighted average shares outstanding –
−Removed: (Loss) Earnings per share - Basic (1)
−Removed: (Loss) Earnings per share - Diluted (1)
+Added: Earnings (loss) per share –
+Added: Earnings (loss) per share –
(1) Per share amounts are calculated based on unrounded numbers and are calculated independently for each period presented.
3 unchanged sentences
We have management agreements, whereby we pay a base fee equal to a percentage of total revenues, as defined, as well as an incentive fee if specified financial performance targets are achieved.
−Removed: Our managers generally have sole responsibility for all activities necessary for the operation of the hotels, including establishing room rates, processing reservations and promoting and publicizing the hotels.
+Added: Our managers generally have sole responsibility for all activities
+Added: necessary for the operation of the hotels, including establishing room rates, processing reservations and promoting and publicizing the hotels.
Our managers also generally provide all employees for the hotels, prepare reports, budgets and projections, and provide other administrative and accounting support services to the hotels.
6 unchanged sentences
Additionally, the management and franchise agreements generally require a marketing fee equal to a percentage of rooms revenues.
−Removed: Total marketing fees were $ 26 million, $ 15 million and $ 53 million for the years ended December 31, 2021, 2020 and 2019, respectively, and were included in other departmental and support expense in our consolidated statements of comprehensive (loss) income.
+Added: Total marketing fees were $ 45 million, $ 26 million and $ 15 million for the years ended December 31, 2022, 2021 and 2020, respectively, and were included in other departmental and support expense in our consolidated statements of comprehensive income (loss).
Employee Cost Reimbursements
2 unchanged sentences
All of these plans are the responsibility of our managers and our obligation is only for the reimbursement of these costs for individuals who work at our hotel properties.
−Removed: Total employee cost reimbursements were $ 55 million, $ 57 million and $ 133 million for the years ended December 31, 2021, 2020 and 2019 , respectively, and were included in the respective operating expenses line item in our consolidated statements of comprehensive (loss) income based upon the nature of services provided by such employees.
−Removed: Geographic and Business Segment Information
+Added: Total employee cost reimbursements were $ 117 million, $ 55 million and $ 57 million for the years ended December 31, 2022, 2021 and 2020 , respectively, and were included in the respective operating expenses line item in our consolidated statements of comprehensive income (loss) based upon the nature of services provided by such employees.
+Added: Business Segment Information
As of December 31, 2022 , we have two operating segments, our consolidated hotels and unconsolidated hotels.
1 unchanged sentence
We evaluate our consolidated hotels primarily based on hotel adjusted earnings (loss) before interest expense, taxes and depreciation and amortization (“EBITDA”).
−Removed: Hotel Adjusted EBITDA is calculated as EBITDA from hotel operations, adjusted to exclude:
+Added: Hotel Adjusted EBITDA, presented herein, is calculated as EBITDA from hotel operations, adjusted to exclude the following items that are not reflective of our ongoing operating performance or incurred in the normal course of business, and thus, excluded in management's analysis in making day-to-day operating decisions and evaluations of our operating performance against other companies within our industry:
Gains or losses on sales of assets for both consolidated and unconsolidated investments;
4 unchanged sentences
Other items that we believe are not representative of our current or future operating performance.
−Removed: The following table presents revenues for our consolidated hotels reconciled to our consolidated amounts and net loss to Hotel Adjusted EBITDA:
+Added: The following table presents revenues for our consolidated hotels reconciled to our consolidated amounts and net income (loss) to Hotel Adjusted EBITDA:
Year Ended December 31,
3 unchanged sentences
Total revenues
−Removed: Net (loss) income
+Added: Net income (loss)
Other revenues
−Removed: Impairment loss and casualty (gain) loss, net
+Added: Casualty and impairment loss, net
Depreciation and amortization expense
2 unchanged sentences
Other operating expenses
−Removed: Loss (gain) on sales of assets, net
+Added: (Gain) loss on sales of assets, net
Interest income
Interest expense
−Removed: Equity in losses (earnings) from investments in affiliates
+Added: Equity in (earnings) losses from investments in affiliates
Income tax expense (benefit)
−Removed: Other loss (gain), net
+Added: Other (gain) loss, net
Severance expense
4 unchanged sentences
Consolidated hotels
−Removed: The following table presents total revenues and property and equipment, net for each of the geographical areas in which we operate:
−Removed: As of and for the Year Ended December 31,
−Removed: Equipment, net
−Removed: Equipment, net
−Removed: Equipment, net (1)
−Removed: (in millions)
−Removed: United States (2)
−Removed: (1) Excludes $ 62 million of property and equipment, net classified as held for sale as of December 31, 2019.
−Removed: (2) Includes revenues of $ 2 million and $ 11 million for the years ended December 31, 2020 and 2019 from our laundry operations, which was not part of our segment and was permanently closed as of December 31, 2020.
−Removed: Also includes property and equipment, net of $ 2 million, $ 2 million and $ 5 million as of December 31, 2021, 2020 and 2019 , respectively, from our laundry operations.
Commitments and Contingencies
−Removed: As of December 31, 2021, we had outstanding commitments under third-party contracts of approximately $ 94 million for capital expenditures at our properties, of which $ 72 million relates to the expansion project at the Bonnet Creek complex.
−Removed: The Bonnet Creek expansion project includes additional meeting space for the Signia by Hilton Orlando Bonnet Creek and the Waldorf Astoria Orlando.
+Added: As of December 31, 2022, we had outstanding commitments under third-party contracts of approximately $ 121 million for capital expenditures at our properties, of which $ 57 million relates to projects at the Bonnet Creek complex, including the meeting space expansion project and renovating guestrooms, existing meeting space, lobbies and golf course.
Our contracts contain clauses that allow us to cancel all or some portion of the work.
2 unchanged sentences
We are also involved in claims and litigation that is not in the ordinary course of business in connection with the spin-off from Hilton.
−Removed: The spin-off agreements indemnify us from certain of these claims as well as require us to indemnify Hilton for other claims.
+Added: The spin-off agreements provide that Hilton will indemnify us from certain of these claims as well as require us to indemnify Hilton for other claims.
In addition, losses related to certain contingent liabilities could be apportioned to us under the spin-off agreements.
In connection with our obligation to indemnify Hilton under the spin-off agreements, we have reserved approximately $ 8 million as of December 31, 2022 related to litigation with respect to an audit by the Australian Tax Office (“ATO”) of Hilton related to the sale of the Hilton Sydney in June 2015.
−Removed: In February 2021, we were required to make a payment to Hilton of approximately $ 11 million representing our share of the deposit required by the ATO of Hilton to further defend against the claim and for certain out-of-pocket expenses incurred by Hilton.
This amount could change as the litigation of the ATO’s claim progresses.
+Added: In February 2021, we were required to make a payment to Hilton of approximately $ 11 million representing our share of:
+Added: (i) the deposit required from Hilton by the ATO to further contest the claim and (ii) certain out-of-pocket expenses incurred by Hilton.
Supplemental Disclosures of Cash Flow Information
2 unchanged sentences
Capital expenditures included within accounts payable and accrued expenses in our consolidated balance sheets were $ 33 million, $ 11 million and $ 6 million d uring the years ended December 31, 2022, 2021 and 2020, respectively.
−Removed: The following non-cash investing and financing activities were excluded from the consolidated statements of cash flows:
+Added: The following non-cash financing activity was excluded from the consolidated statements of cash flows:
During the year ended December 31, 2022:
−Removed: We issued $ 978 million of common stock and assumed $ 310 million of mortgage loans in connection with the Merger.
−Removed: We transferred rooms at the Hilton Waikoloa Village to HGV and accordingly derecognized $ 123 million of property and equipment, net and $ 135 million of the related liability due to HGV.
We declared $ 56 million of dividends that were unpaid and accrued as of December 31, 2022.
Subsequent Events
−Removed: In February 2022, we amended our credit and term loan facilities to extend the waiver period for the testing of the financial covenants to the date the financial statements are delivered for the quarter ended September 30, 2022 (except for the minimum fixed charge coverage ratio, which waiver period for such covenant will end as of the date the financial statements are delivered for the quarter ended June 30, 2022), in each case, unless Park elects an earlier date, and to adjust the required ratio levels of particular financial covenants after such waiver periods.
−Removed: As part of the amendment process, we (i) extended the temporary periods for which calculation of certain financial covenants are annualized once quarterly testing of financial covenants resumes, (ii) extended the minimum liquidity covenant of $ 200 million through March 2023 , (iii) obtained the ability to repurchase up to $ 250 million of shares as long as the Revolver balance is $ 0 , (iv) increased the amount of non-recourse debt allowed to be incurred during the waiver period to $ 500 million from $ 350 million, (v) obtained the ability during the waiver period to voluntarily prepay certain debt maturing in 2022 and 2023 , (vi) removed the limitation applied during the waiver period on capital expenditures within the portfolio, (vii) increased the ability during the waiver period to acquire investments to $ 1 billion from $ 200 million, with an option to expand to $ 1.5 billion with a corresponding increase of the minimum liquidity covenant to $ 300 million, and (viii) removed any restrictions on asset sales that applied during the waiver period.
−Removed: In addition, we amended the mandatory prepayment requirements that apply during the waiver period to, among other things, only require mandatory repayments from specified events if and to the extent the Revolver balance exceeds $ 600 million (and no prepayment of the 2019 Term Facility being required).
+Added: In January 2023, we repurchased an additional 2.5 million shares of our common stock for a total purchase price of $ 30 million.
+Added: In February 2023, we sold the 508 -room Hilton Miami Airport for gross proceeds of $ 118.25 million, or $ 233,000 per key, and utilized a portion of the net proceeds to fully repay the $ 50 million outstanding under our Revolver.
Park Hotels & Resorts Inc.
16 unchanged sentences
DoubleTree Hotel Ontario Airport
−Removed: DoubleTree Hotel San Diego—Mission
+Added: DoubleTree Hotel San Diego –
DoubleTree Hotel San Jose
3 unchanged sentences
Embassy Suites Phoenix—Airport
−Removed: Hampton Inn & Suites Memphis—Shady Grove
Hilton Boston Logan Airport
Hilton Chicago
−Removed: Hilton Garden Inn LAX/El Segundo
Hilton Hawaiian Village Waikiki
9 unchanged sentences
New York Hilton Midtown
−Removed: DoubleTree Hotel Washington DC—Crystal
+Added: DoubleTree Hotel Washington DC –
Hilton Miami Airport
1 unchanged sentence
Hilton Orlando Lake Buena Vista
−Removed: Hilton Garden Inn Chicago/Oak Brook
−Removed: Hilton Suites Chicago/Oak Brook
−Removed: Embassy Suites Kansas City—Plaza
+Added: Embassy Suites Kansas City –
Signia by Hilton Orlando Bonnet Creek
13 unchanged sentences
Date Acquired (1)
−Removed: Parc 55 San Francisco - A Hilton Hotel
+Added: Parc 55 San Francisco –
+Added: A Hilton Hotel
Waldorf Astoria Orlando
−Removed: Casa Marina, A Waldorf Astoria Resort
+Added: Casa Marina Key West, Curio Collection
The Reach Key West, Curio Collection
3 unchanged sentences
Hilton Denver City Center
−Removed: Homewood Suites by Hilton Seattle
−Removed: Convention Center Pike Street
Hyatt Centric Fisherman’s Wharf
5 unchanged sentences
W Chicago –
−Removed: 3 - 40 year s
W Chicago –
15 unchanged sentences
Deductions during period:
−Removed: Transfers to assets held for sale
Dispositions, including casualty losses and impairment loss on
2 unchanged sentences
Balance at end of period
−Removed: (1) During 2021, management of the Select Hotels was transitioned to a third-party hotel management company.
+Added: (1) During 2021, four of our hotels that were previously managed by us were transitioned to a third-party hotel management company.
(B) The change in accumulated depreciation for the fiscal years ended December 31, 2022, 2021 and 2020 is as follows:
6 unchanged sentences
Deductions during period:
−Removed: Transfers to assets held for sale
Dispositions, including casualty losses
1 unchanged sentence
Balance at end of period
−Removed: (1) During 2021, management of the Select Hotels was transitioned to a third-party hotel management company.
+Added: (1) During 2021, four of our hotels that were previously managed by us were transitioned to a third-party hotel management company.
(C) The aggregate cost of real estate for U.S.
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.