3 unchanged sentences
(Amounts in thousands, except share and per
+Added: September 30,
Current assets:
13 unchanged sentences
Preferred stock, $ 0.0001 par value, 100,000,000 shares authorized;
−Removed: no shares issued and outstanding at June 30, 2024 and December 31, 2023
+Added: no shares issued and outstanding at September 30, 2024 and December 31, 2023
Common stock, $ 0.0001 par value, 100,000,000 shares authorized;
−Removed: 510,188 and 416,368 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
+Added: 958,219 and 416,368 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
Additional paid-in capital
8 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Operating expenses:
14 unchanged sentences
(Amounts in thousands, except share data)
−Removed: D Preferred Stock
−Removed: the Three and Six Months Ended
+Added: Series D Preferred Stock
+Added: For the Three and Nine Months Ended
+Added: September 30, 2024
Balance at December 31, 2023
1 unchanged sentence
Issuance of common stock upon exercise of warrants
−Removed: Issuance of common stock upon vesting of restricted
+Added: Issuance of common stock upon vesting of restricted stock units
Shares withheld for payroll taxes
5 unchanged sentences
$ ( 143,206 )
−Removed: D Preferred Stock
−Removed: For the Three and Six Months Ended
+Added: Cash-in-lieu of fractional shares for reverse stock split
+Added: Issuance of common stock and warrants, net of offering costs
+Added: Issuance of common stock upon exercise of warrants
+Added: Stock-based compensation expense
+Added: Balance at September 30, 2024
+Added: $ ( 144,730 )
+Added: Series D Preferred Stock
+Added: For the Three and Nine Months Ended
+Added: September 30, 2023
Balance at December 31, 2022
$ ( 128,380 )
−Removed: Cash-in-lieu of fractional shares for reverse stock
+Added: Cash-in-lieu of fractional shares for reverse stock split
Redemption of preferred stock
−Removed: Issuance of common stock upon vesting of restricted
+Added: Issuance of common stock upon vesting of restricted stock units
Shares withheld for payroll taxes
2 unchanged sentences
$ ( 131,982 )
−Removed: Issuance of common stock and warrants, net of offering
+Added: Issuance of common stock and warrants, net of offering costs
Issuance of common stock upon exercise of warrants
2 unchanged sentences
$ ( 134,531 )
+Added: Issuance of common stock upon exercise of warrants
+Added: Issuance of common stock upon vesting of restricted stock units
+Added: Shares withheld for payroll taxes
+Added: Stock-based compensation expense
+Added: Balance at September 30, 2023
+Added: $ ( 137,311 )
The accompanying notes are an integral part of
3 unchanged sentences
(Amounts in thousands)
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
Cash flows from operating activities:
18 unchanged sentences
Payment of taxes on net share settlements of restricted stock units
−Removed: Net cash (used in) provided by financing activities
+Added: Net cash provided by financing activities
Net decrease in cash, cash equivalents and restricted cash
3 unchanged sentences
of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the totals above:
+Added: September 30,
Cash and cash equivalents
110 unchanged sentences
Collaboration Agreement
−Removed: February 2021, the Company entered into a clinical co-development collaboration agreement (the “ Clinical Co-Development
−Removed: Agreement ”) with AgonOx, a private company developing a pipeline of novel immunotherapy drugs targeting key regulators of
−Removed: the immune response to cancer.
−Removed: On May 8, 2024, the Company terminated the Clinical Co-Development Agreement with AgonOx, which such
−Removed: termination was effective immediately.
−Removed: Under the Clinical Co-Development Agreement, Phio and AgonOx were working to develop a T
−Removed: cell-based therapy using the Company’s lead product candidate, PH-762, and AgonOx’s “double positive” tumor
−Removed: infiltrating lymphocytes (“ DP TIL ”) technology.
−Removed: Per the terms of the Clinical Co-Development Agreement, the
−Removed: Company had agreed to reimburse AgonOx up to $ 4,000,000 in expenses incurred to conduct a Phase 1 clinical trial of PH-762 treated
−Removed: DP TIL in patients with advanced melanoma and other advanced solid tumors and was entitled to certain future development milestones
−Removed: and low single-digit sales-based royalty payments from AgonOx licensing its DP TIL technology.
−Removed: recognized its share of costs arising from research and development activities performed by AgonOx in the Company’s condensed consolidated
−Removed: financial statements in the period AgonOx incurred such expense.
+Added: February 2021, the Company entered into a clinical co-development collaboration agreement (the “ Clinical Co-Development Agreement ”)
+Added: with AgonOx, a private company developing a pipeline of novel immunotherapy drugs targeting key regulators of the immune response to cancer.
+Added: On May 8, 2024, the Company terminated the Clinical Co-Development Agreement with AgonOx, which such termination was effective immediately.
+Added: Under the Clinical Co-Development Agreement, Phio and AgonOx were working to develop a T cell-based therapy using the Company’s
+Added: lead product candidate, PH-762, and AgonOx’s “double positive” tumor infiltrating lymphocytes (“ DP TIL ”)
+Added: Per the terms of the Clinical Co-Development Agreement, the Company had agreed to reimburse AgonOx up to $ 4,000,000 in expenses
+Added: incurred to conduct a Phase 1 clinical trial of PH-762 treated DP TIL in patients with advanced melanoma and other advanced solid tumors
+Added: and was entitled to certain future development milestones and low single-digit sales-based royalty payments from AgonOx licensing its
+Added: DP TIL technology.
+Added: Company recognized its share of costs arising from research and development activities performed by AgonOx in the Company’s condensed
+Added: consolidated financial statements in the period AgonOx incurred such expense.
Effective as of the date of termination, the Clinical Co-Development
4 unchanged sentences
Company will pay to AgonOx all Company payment obligations that accrued prior to the termination of the Clinical Co-Development Agreement.
−Removed: Remaining payments to be made to AgonOx as of June 30, 2024 were $344,000, which primarily related to accrued obligations for patient
−Removed: fees and other miscellaneous costs as of the date of termination.
−Removed: Pursuant to the terms of the Clinical Co-Development Agreement, the
−Removed: Company and AgonOx are coordinating the orderly wind-down of the Phase 1 clinical trial.
+Added: Remaining payments to be made to AgonOx as of September 30, 2024 were $35,000, which primarily related to remaining accrued obligations
+Added: for patient fees and other miscellaneous costs as of the date of termination.
+Added: Pursuant to the terms of the Clinical Co-Development Agreement,
+Added: the Company and AgonOx are coordinating the orderly wind-down of the Phase 1 clinical trial.
Each of the Company and AgonOx shall be responsible
for its own costs and expenses incurred in connection with the wind-down of the Phase 1 clinical trial.
−Removed: Company recognized approximately $ 56,000
−Removed: and $ 106,000
−Removed: of expense in connection with the Clinical Co-Development Agreement during the three and six months ended June 30, 2024, respectively,
−Removed: which relate to the Company’s expense obligations under the Clinical Co-Development Agreement through the date of termination.
−Removed: The Company recognized approximately $ 181,000
−Removed: and $ 300,000
−Removed: of expense in connection with the Clinical Co-Development Agreement during the three and six months ended June 30, 2023, respectively.
+Added: Company recognized approximately $ 308,000 and $ 414,000 in connection with the Clinical Co-Development Agreement during the
+Added: three and nine months ended September 30, 2024, respectively, which relate to
+Added: the Company’s expense obligations under the Clinical Co-Development Agreement through the date of termination.
+Added: recognized approximately $ 606,000 and
+Added: expense in connection with the Clinical Co-Development Agreement during the three and nine months ended September 30, 2023,
+Added: respectively.
Fair Value of Financial Instruments
11 unchanged sentences
at the measurement date.
−Removed: As of June 30, 2024, the Company
−Removed: categorized its cash equivalents as Level 1 hierarchy as the carrying amounts approximate their fair value due to their short-term nature
−Removed: and market rates of interest.
+Added: As of September 30, 2024,
+Added: the Company categorized its cash equivalents as Level 1 hierarchy as the carrying amounts approximate their fair value due to their short-term
+Added: nature and market rates of interest.
As of December 31, 2023, the Company did not identify any financial instruments required to be presented
1 unchanged sentence
Schedule of financial instruments at fair value
−Removed: June 30, 2024
+Added: September 30, 2024
Quoted Prices
5 unchanged sentences
accounts payable and accrued expenses of the Company approximate their fair values due to their short-term nature.
−Removed: The Company entered into
−Removed: a lease for a laboratory facility located at 17 Briden Street, Worcester, Massachusetts, which covers 321
−Removed: square feet of rentable space.
+Added: The Company entered into a
+Added: lease for a laboratory facility located at 17 Briden Street, Worcester, Massachusetts, which covers 321 square feet of rentable space.
The lease commenced on March 1, 2024 and had an original expiration date of August 31, 2024 .
−Removed: The Company has the option to renew the lease for additional 6-month periods.
−Removed: On June 1, 2024, the Company elected
−Removed: the option to renew the lease for an additional 6-month period, and the lease will expire on February 28, 2025.
−Removed: The Company made an
−Removed: accounting policy election under the FASB ASC Topic 824, “ Leases ” not to recognize leases with a term less than
−Removed: one year on the balance sheet and that do not contain a purchase option.
−Removed: Under the short-term lease election, the Company will
−Removed: recognize the lease payments for the laboratory facility on a straight-line basis over the lease term.
−Removed: The total base rent for
−Removed: the premises over each 6-month term is expected to be $ 15,000 .
−Removed: During the three and six month periods ending June 30, 2024, the Company recognized $ 8,180
−Removed: and $ 10,780 ,
−Removed: respectively, of rent expense and variable lease costs related to the laboratory facility.
+Added: The Company has the option to renew the lease
+Added: for additional 6-month periods.
+Added: On June 1, 2024, the Company elected the option to renew the lease for an additional 6-month period, and
+Added: the lease will expire on February 28, 2025.
+Added: The Company made an accounting policy election under the FASB ASC Topic 842, “ Leases ”
+Added: not to recognize leases with a term less than one year on the balance sheet and that do not contain a purchase option.
+Added: Under the short-term
+Added: lease election, the Company will recognize the lease payments for the laboratory facility on a straight-line basis over the lease term.
+Added: The total base rent for the
+Added: premises over each 6-month term is expected to be $ 15,000 .
+Added: During the three and nine month periods ending September 30, 2024, the Company
+Added: recognized $ 8,129 and $ 18,909 , respectively, of rent expense and variable lease costs related to the laboratory facility.
The Company’s lease
12 unchanged sentences
former corporate headquarters represented all of the Company’s capitalized lease obligations.
−Removed: The amounts reported in
−Removed: the condensed consolidated balance sheets for the Company’s former corporate headquarters classified as an operating lease in
−Removed: which the Company is the lessee and other supplemental balance sheet information is set forth as follows, in thousands, except the
−Removed: lease term (number of years) and discount rate:
+Added: The amounts reported in the
+Added: condensed consolidated balance sheets for the Company’s former corporate headquarters classified as an operating lease in which
+Added: the Company is the lessee and other supplemental balance sheet information is set forth as follows, in thousands, except the lease term
+Added: (number of years) and discount rate:
Schedule of lease amounts recorded in balance sheet
+Added: September 30,
Right of use asset
3 unchanged sentences
Weighted average discount rate
−Removed: There were no
−Removed: operating lease costs for our former corporate headquarters included in operating expense for the three months ended June 30, 2024.
−Removed: Operating lease costs for our former corporate headquarters included in operating expense were $ 33,000
−Removed: for the three months ended June 30, 2023 and $ 33,000
−Removed: for the six months ended June 30, 2024 and 2023, respectively.
−Removed: cash paid for the amounts included in the measurement of the operating lease liability on the Company’s condensed consolidated
−Removed: balance sheets and included within changes in the lease liability in the operating activities of the Company’s condensed
−Removed: consolidated statements of cash flows for the Company’s former corporate headquarters for the three months ended June 30,
−Removed: Cash paid for the amounts included in the measurement of the operating lease liability on the Company’s condensed
−Removed: consolidated balance sheets and included within changes in the lease liability in the operating activities of the Company’s
−Removed: condensed consolidated statements of cash flows for the Company’s former corporate headquarters was $ 35,000
−Removed: for the three months ended June 30, 2023 and $ 35,000
−Removed: for the six months ended June 30, 2024 and 2023, respectively.
+Added: There were no operating lease
+Added: costs for our former corporate headquarters included in operating expense for the three months ended September 30, 2024.
+Added: Operating lease
+Added: costs for our former corporate headquarters included in operating expense were $ 33,000 for the three months ended September 30, 2023.
+Added: Operating expenses were $ 33,000 and $ 99,000 for the nine months ended September 30, 2024 and 2023, respectively.
+Added: The Company’s condensed
+Added: consolidated statements of cash flows for the Company’s former corporate headquarters was $ 35,000
+Added: and $ 104,000 for the nine months
+Added: ended September 30, 2024 and 2023, respectively.
Stockholders’ Equity
−Removed: Financing — On May 16, 2024, the Company entered into a purchase agreement (the “ Purchase Agreement ”)
−Removed: with Triton Funds LP (“ Triton ”), pursuant to which the Company agreed to sell, and Triton agreed to purchase,
−Removed: upon the Company’s request in one or more transactions, up to 95,833
−Removed: shares of the Company’s common stock at a purchase price of $ 6.48
−Removed: per share (the “ Purchase Price ”), for aggregate gross proceeds of up to $ 621,000 .
−Removed: The Company recorded expense of approximately $100,000, primarily related to legal fees, in connection with the execution of the
−Removed: Purchase Agreement with Triton.
−Removed: On July 3, 2024, the Company terminated the Purchase Agreement with Triton effective immediately.
−Removed: shares of common stock were sold by the Company pursuant to the Purchase Agreement prior to termination.
+Added: May 2024 Financing
+Added: — On May 16, 2024, the Company entered into a purchase agreement (the “ Purchase Agreement ”) with Triton Funds
+Added: LP (“ Triton ”), pursuant to which the Company agreed to sell, and Triton agreed to purchase, upon the Company’s
+Added: request in one or more transactions, up to 95,833 shares of the Company’s common stock at a purchase price of $ 6.48 per share (the
+Added: “ Purchase Price ”), for aggregate gross proceeds of up to $ 621,000 .
+Added: The Company recorded expense of approximately $100,000,
+Added: primarily related to legal fees, in connection with the execution of the Purchase Agreement with Triton.
+Added: On July 3, 2024, the Company
+Added: terminated the Purchase Agreement with Triton effective immediately.
+Added: No shares of common stock were sold by the Company pursuant to the
+Added: Purchase Agreement prior to termination.
+Added: Financing — On July 11, 2024, the Company entered into inducement letter agreements (the “ July 2024 Inducement
+Added: Letter Agreements ”) with certain holders of certain of the Company’s existing warrants to purchase up to an
+Added: aggregate of 545,286
+Added: shares of the Company’s common stock.
+Added: The existing warrants were originally issued in February 2020 through December 2023,
+Added: having exercise prices between $324.00 and $9.72 per share.
+Added: Pursuant to the July 2024 Inducement Letter Agreements, these warrants
+Added: were exercised for cash at a reduced exercise of $ 5.45
+Added: per share in consideration of the Company’s agreement to issue new unregistered five and one-half year term Series C warrants
+Added: to purchase up to 583,098
+Added: shares of common stock at an exercise price of $ 5.45
+Added: and new unregistered eighteen month term Series D warrants to purchase up to 507,474
+Added: shares of common stock at an exercise price of $ 5.45 ,
+Added: both issued and sold at a price of $0.125 per warrant share (the “ July 2024 Financing ”).
+Added: In addition, the Company
+Added: issued warrants to the placement agent, HCW, to purchase a total of 40,896 shares of common stock at an exercise price of $6.8125
+Added: The net proceeds to the Company from the July 2024 Financing were approximately $ 2,646,000 ,
+Added: after deducting placement agent fees and offering expenses.
+Added: The Company incurred non-cash equity issuance cost of approximately $ 2.4 million for the incremental fair value
+Added: of the outstanding equity classified warrants and approximately $ 0.2 million for placement agent warrants.
+Added: Pursuant to the terms of the
+Added: July 2024 Inducement Letter Agreements, in the event that the exercise of the existing warrants in the July 2024 Financing would have
+Added: otherwise caused a holder to exceed the beneficial ownership limitations set forth in the existing warrant, the Company issued the number
+Added: of shares that would not cause a holder to exceed such beneficial ownership limitation and agreed to hold such balance of shares of common
+Added: stock in abeyance.
+Added: Accordingly, an aggregate of 328,758 shares of common stock were held in abeyance (the “ July 2024 Abeyance
+Added: Shares ”) with such July 2024 Abeyance Shares evidenced through the holder’s existing warrants and which are deemed to
+Added: The July 2024 Abeyance Shares were held until notice was received by the holder that the balance of the shares of common stock
+Added: could be issued in compliance with such beneficial ownership limitations and were exercised pursuant to a notice of exercise from the
+Added: Until such time, the Abeyance Shares were evidenced through the holder’s existing warrants and have been included in the
+Added: Company’s table of outstanding warrants below.
+Added: During the three months ended September 30, 2024, 231,758 of the July 2024 Abeyance
+Added: Shares were released.
+Added: The remainder of the July 2024 Abeyance Shares were subsequently released in October 2024.
April 2023 Financing
20 unchanged sentences
issuance cost and recorded in additional paid in capital per ASC 815.
−Removed: Financing — On June 2, 2023, the Company completed a registered direct offering and a concurrent private placement of a
−Removed: registered shares and 8,000
−Removed: unregistered shares of the Company’s common stock each at a purchase price per share of $ 38.52 ,
−Removed: unregistered pre-funded warrants to purchase up to an aggregate of 69,881
−Removed: shares of common stock at a purchase price per share of $ 38.511
−Removed: and with a pre-funded warrant exercise price of $ 0.009
−Removed: per share, unregistered five and one-half year term Series A warrants to purchase up to an aggregate of 103,842
−Removed: shares of common stock at an exercise price of $ 36.27
−Removed: per share and unregistered eighteen month term Series B warrants to purchase up to an aggregate of 103,842
−Removed: shares of common stock at an exercise price of $ 36.27
−Removed: per share (collectively, the “ June 2023 Financing ”).
−Removed: In addition, the Company issued unregistered warrants to the
−Removed: placement agent, HCW, in the June 2023 Financing to purchase a total of 7,788
−Removed: shares of common stock at an exercise price of $ 48.15
+Added: June 2023 Financing
+Added: — On June 2, 2023, the Company completed a registered direct offering and a concurrent private placement of a total of:
+Added: 25,961 registered
+Added: shares and 8,000 unregistered shares of the Company’s common stock each at a purchase price per share of $ 38.52 , unregistered pre-funded
+Added: warrants to purchase up to an aggregate of 69,881 shares of common stock at a purchase price per share of $ 38.511 and with a pre-funded
+Added: warrant exercise price of $ 0.009 per share, unregistered five and one-half year term Series A warrants to purchase up to an aggregate
+Added: of 103,842 shares of common stock at an exercise price of $ 36.27 per share and unregistered eighteen month term Series B warrants to purchase
+Added: up to an aggregate of 103,842 shares of common stock at an exercise price of $ 36.27 per share (collectively, the “ June 2023 Financing ”).
+Added: In addition, the Company issued unregistered warrants to the placement agent, HCW, in the June 2023 Financing to purchase a total of 7,788
+Added: shares of common stock at an exercise price of $ 48.15 per share.
Net proceeds to the Company from the June 2023 Financing were $ 3,510,000
after deducting placement agent fees and offering expenses.
+Added: December 2023 Financing — In December 2023, the Company
+Added: entered into an inducement letter agreement (the “ December 2023 Inducement Letter Agreement ”) with certain holders
+Added: of the Company’s existing warrants to purchase up to an aggregate of 236,695 shares of the Company’s common stock (the “ December
+Added: 2023 Financing ”).
+Added: Pursuant to the terms of the December 2023 Inducement Letter Agreement, in the event that the exercise of
+Added: the existing warrants in the December 2023 Financing would have otherwise caused a holder to exceed the beneficial ownership limitations
+Added: set forth in the existing warrant, the Company issued the number of shares that would not cause a holder to exceed such beneficial ownership
+Added: limitation and agreed to hold such balance of shares of common stock in abeyance.
+Added: Accordingly, an aggregate of 91,820 shares of common
+Added: stock were held in abeyance (the “ December 2023 Abeyance Shares ”) with such December 2023 Abeyance Shares evidenced
+Added: through the holder’s existing warrants and which were deemed to be prepaid.
+Added: The December 2023 Abeyance Shares were held until notice
+Added: was received by the holder that the balance of the shares of common stock could be issued in compliance with such beneficial ownership
+Added: limitations and were exercised pursuant to a notice of exercise from the holder.
+Added: Until such time, the December 2023 Abeyance Shares were
+Added: evidenced through the holder’s existing warrants and have been included in the Company’s table of outstanding warrants below.
+Added: to the terms of the Inducement Letter Agreement, in the event that the exercise of the existing warrants in the December 2023 Financing
+Added: would have otherwise caused a holder to exceed the beneficial ownership limitations set forth in the existing warrant, the Company issued
+Added: the number of shares that would not cause a holder to exceed such beneficial ownership limitation and agreed to hold such balance of shares
+Added: of common stock in abeyance.
+Added: Accordingly, at December 31, 2023, an aggregate of 91,819 shares of common stock were held in abeyance
+Added: (the “ Abeyance Shares ”) with such Abeyance Shares evidenced through the holder’s existing warrants and which
+Added: are deemed to be prepaid.
+Added: The Abeyance Shares will be held until notice is received by the holder that the balance of the shares of common
+Added: stock may be issued in compliance with such beneficial ownership limitations and may be exercised pursuant to a notice of exercise from
+Added: Until such time, the Abeyance Shares are evidenced through the holder’s existing warrants and have been included in
+Added: the Company’s table of outstanding warrants below.
+Added: The remainder of the December 2023 Abeyance Shares were subsequently released during the first quarter of 2024.
The Company first assesses
6 unchanged sentences
have been classified within stockholder’s equity.
−Removed: December 2023, the Company entered into an inducement letter agreement (the “ December 2023 Inducement Letter Agreement ”)
−Removed: with certain holders of the Company’s existing warrants to purchase up to an aggregate of 236,695 shares of the Company’s
−Removed: common stock (the “ December 2023 Financing ”).
−Removed: Pursuant to the terms of the December 2023 Inducement Letter Agreement,
−Removed: in the event that the exercise of the existing warrants in the December 2023 Financing would have otherwise caused a holder to exceed
−Removed: the beneficial ownership limitations set forth in the existing warrant, the Company issued the number of shares that would not cause a
−Removed: holder to exceed such beneficial ownership limitation and agreed to hold such balance of shares of common stock in abeyance.
−Removed: an aggregate of 91,820 shares of common stock were held in abeyance (the “ December 2023 Abeyance Shares ”) with such
−Removed: December 2023 Abeyance Shares evidenced through the holder’s existing warrants and which were deemed to be prepaid.
−Removed: 2023 Abeyance Shares were held until notice was received by the holder that the balance of the shares of common stock could be issued
−Removed: in compliance with such beneficial ownership limitations and were exercised pursuant to a notice of exercise from the holder.
−Removed: time, the December 2023 Abeyance Shares were evidenced through the holder’s existing warrants and have been included in the Company’s
−Removed: table of outstanding warrants below.
−Removed: the three months ended June 30, 2024 and 2023, there were no
−Removed: warrant exercises.
−Removed: During the six months ended June 30, 2024, all of the December 2023 Abeyance Shares were released and issued, and
−Removed: during the six months ended June 30, 2023, 19,444
−Removed: shares of common stock were issued related to the exercise of pre-funded warrants from the June 2023 Financing.
−Removed: The following table summarizes
−Removed: the Company’s outstanding warrants, all of which are classified as equity instruments, at June 30, 2024:
+Added: the three months ended September 30, 2024, 231,758 of the July 2024 Abeyance Shares were released and issued.
+Added: During the three months
+Added: ended September 30, 2023, 35,588 shares of common stock were issued related to the exercise of pre-funded warrants from the June 2023
+Added: the nine months ended September 30, 2024, all of the December 2023 Abeyance Shares were released and issued and 231,758 of the July 2024
+Added: Abeyance Shares were released and issued.
+Added: During the nine months ended September 30, 2023, 55,032 shares of common stock were issued related
+Added: to the exercise of pre-funded warrants from the June 2023 Financing.
+Added: The following table summarizes the Company’s outstanding warrants,
+Added: all of which are classified as equity instruments, at September 30, 2024:
Schedule of outstanding warrants
1 unchanged sentence
Outstanding at December 31, 2023
−Removed: Outstanding at June 30, 2024
+Added: Outstanding at September 30, 2024
Stock-based Compensation
4 unchanged sentences
RSUs are generally subject to graded vesting and the satisfaction of certain service requirements.
−Removed: RSUs granted by the Company to employees generally vest annually over 3 years after the grant date and over 1 year after the grant date
−Removed: for non-employee members of the Board of Directors.
−Removed: Upon vesting, each outstanding RSU will be settled for one share of the Company’s
−Removed: common stock.
−Removed: Employee RSU recipients may elect to net share settle upon vesting, in which case the Company pays the employee’s
−Removed: income taxes due upon vesting and withholds a number of shares of equal value.
−Removed: The Company does not expect to repurchase shares to satisfy
−Removed: The fair value of the RSUs awarded are based upon the Company’s closing stock price at the grant date and are expensed
−Removed: over the requisite service period.
+Added: RSUs granted by the Company to employees and to non-employee members of the Board of Directors generally vest annually over 1
+Added: year after the grant date.
+Added: Upon vesting, each outstanding RSU will be settled for one share of the Company’s common stock.
+Added: Employee RSU recipients may elect to net share settle upon vesting, in which case the Company pays the employee’s income taxes
+Added: due upon vesting and withholds a number of shares of equal value.
+Added: The Company does not expect to repurchase shares to satisfy RSU vests.
+Added: The fair value of the RSUs awarded are based upon the Company’s closing stock price at the grant date and are expensed over the
+Added: requisite service period.
+Added: On September 11, 2024, the
+Added: Company modified all unvested RSUs to reduce the vesting term for employees from 3 years after the grant date to 1 year after the grant
+Added: No incremental expense was recognized as a result of the modification, as the fair value of the RSUs immediately before and after
+Added: the modification was unchanged.
The following table summarizes
−Removed: the activity of the Company’s RSUs for the six months ended June 30, 2024:
+Added: the activity of the Company’s RSUs for the nine months ended September 30, 2024:
Summary of RSUs activity
1 unchanged sentence
Unvested units at December 31, 2023
−Removed: Unvested units at June 30, 2024
−Removed: There were no RSUs granted
−Removed: during the three months or six months ended June 30, 2024 or the three months ended June 30, 2023.
−Removed: The weighted-average fair value of
−Removed: RSUs granted during the six months ended June 30, 2023 was $ 47.16 .
−Removed: Stock-based compensation expense
−Removed: related to RSUs was $ 15,000 and $ 94,000 for the three months ended June 30, 2024 and 2023, respectively.
+Added: Granted and accepted
+Added: Unvested units at September 30, 2024
+Added: The weighted-average fair
+Added: value of RSUs granted during both the three and nine months ended September 30, 2024 was $2.77.
+Added: There were no RSUs
+Added: granted during the three months ended September 30, 2023.
+Added: During the nine months ended September 30, 2023, 4,833 RSUs were granted.
+Added: The weighted-average fair value of RSUs granted during the nine months ended September 30, 2023 was $ 47.16 .
Stock-based compensation expense
−Removed: related to RSUs was $ 41,000 and $ 205,000 for the six months ended June 30, 2024 and 2023, respectively.
+Added: related to RSUs was $ 52,000 and $ 89,000 for the three months ended September 30, 2024 and 2023, respectively.
+Added: Stock-based compensation
+Added: expense related to RSUs was $ 99,000 and $ 294,000 for the nine months ended September 30, 2024 and 2023, respectively.
The aggregate fair value of
−Removed: awards that vested during the six months ended June 30, 2024 and 2023 was $ 17,000 and $ 95,000 , respectively, which represents the market
−Removed: value of the Company’s common stock on the date that the RSUs vested.
+Added: awards that vested during the nine months ended September 30, 2024 and 2023 was $ 21,000 and $ 100,000 , respectively, which represents the
+Added: market value of the Company’s common stock on the date that the RSUs vested.
Stock Options
22 unchanged sentences
The Company did not grant
−Removed: any stock options during the three or six months ended June 30, 2024 and 2023.
+Added: any stock options during the three or nine months ended September 30, 2024 and 2023.
The following table summarizes
−Removed: the activity of the Company’s stock options for the six months ended June 30, 2024:
+Added: the activity of the Company’s stock options for the nine months ended September 30, 2024:
Summary of stock options activity
Balance at December 31, 2023
−Removed: Balance at June 30, 2024
−Removed: Exercisable at June 30, 2024
+Added: Balance at September 30, 2024
+Added: Exercisable at September 30, 2024
Stock-based compensation expense
−Removed: related to stock options for the six months ended June 30, 2024 was $ 6,000 .
−Removed: The Company did no t have any stock-based compensation expense
−Removed: related to stock options for the three months ended June 30, 2024 and 2023 or the six months ended June 30, 2023.
+Added: related to stock options for the nine months ended September 30, 2024 was $ 6,000 .
+Added: The Company did no t have any stock-based compensation
+Added: expense related to stock options for the three months ended September 30, 2024 and 2023 or the nine months ended September 30, 2023.
Compensation Expense Related to Equity Awards
−Removed: The following table sets
−Removed: forth total stock-based compensation expense for the three and six months ended June 30, 2024 and 2023, in thousands:
+Added: The following table sets forth
+Added: total stock-based compensation expense for the three and nine months ended September 30, 2024 and 2023, in thousands:
Schedule of stock-based compensation expense
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
Research and development
12 unchanged sentences
The weighted average number
−Removed: of common shares outstanding as of June 30, 2023 includes the pre-funded warrants issued in connection with the June 2023 Financing, the
−Removed: exercise of which requires nominal consideration for the delivery of the shares of common stock.
+Added: of common shares outstanding as of September 30, 2023 includes the pre-funded warrants issued in connection with the June 2023 Financing,
+Added: the exercise of which requires nominal consideration for the delivery of the shares of common stock.
Therefore, these pre-funded warrants
3 unchanged sentences
Schedule of anti dilutive shares
+Added: September 30,
Stock options
Unvested RSUs
+Added: The weighted average number of common
+Added: shares outstanding as of September 30, 2023 includes pre-funded warrants issued in the June 2023 Financing because the exercise of such
+Added: warrants requires only nominal consideration.
+Added: Therefore, these pre-funded warrants are not included in the table above.
+Added: The weighted average number of common
+Added: shares outstanding as of September 30, 2024 includes the Abeyance Shares from the July 2024 Financing, the exercise of which was prepaid
+Added: and requires no further consideration for the delivery of the shares of common stock.
+Added: Therefore, 97,000 of these Abeyance Shares are not
+Added: included in the table above.
Subsequent Events
−Removed: In July 2024, the Company
−Removed: entered into inducement letter agreements (the “ July 2024 Inducement Letter Agreements ”) with certain holders of certain
−Removed: of the Company’s existing warrants to purchase up to an aggregate of 545,286 shares of the Company’s common stock.
−Removed: warrants were originally issued in February 2020 through December 2023, having exercise prices between $ 324.00 and $ 9.72 per share.
−Removed: to the July 2024 Inducement Letter Agreements, these warrants were exercised for cash at a reduced exercise of $ 5.45 per share in consideration
−Removed: of the Company’s agreement to issue new unregistered five and one-half year term Series C warrants to purchase up to 583,098 shares
−Removed: of common stock at an exercise price of $ 5.45 and new unregistered eighteen month term Series D warrants to purchase up to 507,474 shares
−Removed: of common stock at an exercise price of $ 5.45 , both issued and sold at a price of $ 0.125 per warrant share (the “ July 2024 Financing ”).
−Removed: In addition, the Company issued warrants to the placement agent, HCW, to purchase a total of 40,896 shares of common stock at an exercise
−Removed: price of $ 6.8125 per share.
−Removed: The net proceeds to the Company from the July 2024 Financing are approximately $ 2,600,000 , after deducting
−Removed: placement agent fees and offering expenses.
−Removed: Pursuant to the terms of
−Removed: the July 2024 Inducement Letter Agreements, in the event that the exercise of the existing warrants in the July 2024 Financing would
−Removed: have otherwise caused a holder to exceed the beneficial ownership limitations set forth in the existing warrant, the Company issued
−Removed: the number of shares that would not cause a holder to exceed such beneficial ownership limitation and agreed to hold such balance of
−Removed: shares of common stock in abeyance.
−Removed: Accordingly, an aggregate of 328,758
−Removed: shares of common stock were held in abeyance (the “ July 2024 Abeyance Shares ”) with such July 2024 Abeyance
−Removed: Shares evidenced through the holder’s existing warrants and which are deemed to be prepaid.
−Removed: The July 2024 Abeyance Shares will
−Removed: be held until notice is received by the holder that the balance of the shares of common stock may be issued in compliance with such
−Removed: beneficial ownership limitations and may be exercised pursuant to a notice of exercise from the holder.
−Removed: Until such time, the
−Removed: Abeyance Shares are evidenced through the holder’s existing warrants.
−Removed: Subsequent to the balance sheet date and through the
−Removed: date of the filing with the SEC of this Quarterly Report on Form 10-Q, 201,758 of the July 2024 Abeyance Shares were released.
+Added: In accordance with ASC Topic 855, “Subsequent
+Added: Events”, which establishes general standards of accounting for and disclosure of events that occur after the consolidated balance
+Added: sheet date but before the consolidated financial statements are issued, the Company has evaluated all events or transactions that occurred
+Added: after September 30, 2024, up through the date the Company issued the condensed consolidated financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.