Item 9A. Controls and Procedures
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Disclosure controls are procedures
that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act,
such as this Report, is recorded, processed, summarized, and reported within the time period specified in the SEC’s rules and forms.
Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management,
including the chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
Our management evaluated, with the participation of our principal executive officer and principal financial and accounting officer (our
“Certifying Officers”), the effectiveness of our disclosure controls and procedures as of December 31, 2022, pursuant to Rule 13a-15(b)
under the Exchange Act. Based upon that evaluation, our Certifying Officers concluded that, as of December 31, 2022, our disclosure controls
and procedures were effective.
We do not expect that our
disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how
well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures
are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the
benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no
evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and
instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood
of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions.
41
Management’s Report on Internal Controls Over Financial Reporting
Management is responsible
for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the
Exchange Act. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with accounting principles
generally accepted in the United States. Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls
may become inadequate because of changes in conditions or because the degree of compliance with policies or procedures may deteriorate.
Management conducted, under
the supervision of our principal executive officer and principal financial officer, an evaluation of the effectiveness of our internal
control over financial reporting based on the framework in Internal Control – Integrated Framework (2013) issued by the Committee
of Sponsoring Organizations of the Treadway Commission, commonly referred to as the “COSO” criteria. Based on the assessment
performed, management concluded that our internal control over financial reporting was effective as of December 31, 2022.
This Annual Report on Form
10-K does not include an attestation report of our registered public accounting firm due to a transition period established by rules of
the SEC for an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, or the Securities
Act, as modified by the Jumpstart Our Business Startups Act of 2012.
Changes in Internal Control over Financial Reporting
There were no changes in our
internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the most
recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial
reporting.
ITEM 9B. OTHER INFORMATION.
None.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT
INSPECTIONS.
Not applicable.
42
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Directors and Executive Officers
Our directors and officers are as follows:
Name
Age
Title
Jack Stover
69
Co-Founder, Director, Chief Executive Officer
Fred Knechtel
62
Co-Founder, Director, Chief Financial Officer
Peter O’Rourke
50
Chairman of the Board, Independent Director
Ed Johnson
62
Independent Director
Lauren Chung
50
Independent Director
Jack Stover — Co-Founder, Director
and Chief Executive Officer
Jack Stover has served as our
Chief Executive Officer and director since inception. From June 2016 to November 2020, Mr. Stover served as president and chief executive
officer of Interpace Biosciences, Inc., a publicly-traded small cap life sciences company providing complex molecular analysis for the
early diagnosis and treatment of cancer and supporting the development of targeted therapeutics. From December 2015 until June 2016, Mr. Stover
served as interim president and chief executive officer of Interpace Biosciences, Inc. Mr. Stover on the board of directors of Interpace
Biosciences, Inc. from August 2005 until November 2020, and was chairman of the audit committee from August 2005 until December 2015.
From June 2016 to December 2016, Mr. Stover was chairman of the audit committee and a member of the board of directors of Viatar
CTC Solutions, Inc. From 2004 to 2008, he served as chief executive officer, president and director of Antares Pharma, Inc., a publicly
held specialty pharmaceutical company (current market cap of ~$700M) then listed on the American Stock Exchange. In addition to other
relevant experience, Mr. Stover was also formerly a partner with PricewaterhouseCoopers (then Coopers and Lybrand), working in the
bioscience industry division in New Jersey. Mr. Stover received his B.A. in Accounting from Lehigh University and is a Certified
Public Accountant. We believe that Mr. Stover is well-qualified to serve as a director of our company based on Mr. Stover’s
experience holding senior leadership positions in the life sciences industry, and his specific experience and skills in the areas of general
operations, financial operations and administration.
Fred Knechtel — Co-Founder, Director
and Chief Financial Officer
Fred
Knechtel has served as our Chief Financial Officer and director since inception. From August 2022 to present, Mr. Knechtel
served as chief financial officer of DiamiR Biosciences. From January 2020 to January 2021, Mr. Knechtel served as chief financial
officer of Interpace Biosciences, Inc. From June 2018 to December 2018, Mr. Knechtel served as chief financial officer of GENEWIZ,
Inc. From November 2014 to November 2017, Mr. Knechtel served as group chief financial officer of Sims Metal Management. From November
2009 to October 2014, Mr. Knechtel served as chief financial officer of Remy International, Inc. Mr. Knechtel received a Bachelor
of Engineering from Stony Brook University and a M.B.A in Finance from Hofstra University. We believe that Mr. Knechtel is well-qualified
to serve as a director of our company based on Mr. Knechtel’s experience holding high level executive positions in the life
sciences industry, and his financial and accounting experience.
Peter O’Rourke — Chairman
of the Board
Peter
O’Rourke has served as our chairman of the board since the effective date of our initial public offering. Since December 2018,
Mr. O’Rourke has served as Managing Partner at TCI Partners, a consulting firm focused on healthcare, aerospace and the public
sector. From November 2020-August 2022, Mr. O’Rourke was President and Director for Western Magnesium, where he
created the U.S. operations strategy and team during the successful technology pilot phase of the company, and led enterprise and defense
business development, government affairs, and communications. From January 2017 to December 2018, Mr. O’Rourke served
as the Acting Secretary and Chief of Staff of the Department of Veteran Affairs. From May 2015 to July 2016, Mr. O’Rourke
served as a principal of Calibre Systems, Inc., a consulting firm. Mr. O’Rourke also served in both the U.S. Navy and Air
Force. Mr. O’Rourke served as Director for AXIM Biotechnologies from July 2020 to present. AXIM is a vertically integrated
research and development company focused on improving the landscape for the diagnosis of ophthalmological conditions such as Dry Eye
Disease (DED) through rapid diagnostic tests. Mr. O’Rourke received a Bachelor of Arts in Political Science from the University
of Tennessee in Knoxville as well as a Master of Science in Logistics and Supply Chain Management from the United States Air Force’s
Institute of Technology. We believe that Mr. O’Rourke is well-qualified to serve as a director of our company based on Mr.
O’Rourke’s leadership and consulting experience in the healthcare industry.
43
Ed Johnson — Director
Ed Johnson has served as
a director since the effective date of our initial public offering. Since March 2020, Mr. Johnson has served as the chief
executive officer of iONEBIOUSA Molecular COVID-19 Technologies, which he founded. Since March 2018, Mr. Johnson has
served as chief executive officer of Johnson Global Ventures, LLC. Since March 2018, Mr. Johnson has served on the
Advisory Board to Advantage Capital Partners. Mr. Johnson received a Bachelor of Science in Marketing from Florida State
University and a M.B.A. from Nova Southeastern University. We believe that Mr. Johnson is well-qualified to serve as a
director of our company based on Mr. Johnson’s healthcare focused experience.
Lauren Chung — Director
Lauren Chung has served as a
director since the effective date of our initial public offering. Since November 2019, Dr. Chung has served as chief executive officer
of MINLEIGH LLC, identifying, evaluating and partnering with companies for investments and strategic, operational, and commercial opportunities,
and venture partner at Yozma Group. From May 2017 to November 2019, Dr. Chung was an Equity Research Managing Director at WestPark
Capital. From August 2016 to April 2017, Dr. Chung as in equity research at Maxim Group. Previously, Dr. Chung founded and served
as chief operating officer and chief compliance officer of Tokum Capital Management, a global healthcare investment fund. Prior to that,
she managed healthcare investment portfolios at institutional investment firms. Dr. Chung serves as director of Todos Medical Ltd.
Dr. Chung previously served as director of Cure Pharmaceutical Holding Corp from August 2019 until November 2021, UltraSight, Inc
from December 2020 to December 2021, and AdiTxt, Inc. from June 2021 until December 2021. Dr. Chung holds a Ph.D. in Neuropathology
from Columbia University-College of Physicians & Surgeons, an M.B.A from Columbia Business School, and a BA with honors in Biochemistry
and Economics from Wellesley College. We believe that Dr. Chung is well-qualified to serve as a director of our company based on
Dr. Chung’s extensive corporate board and investment analysis experience.
Number of Officers and Directors
Our board of directors consists
of five directors. We may not hold an annual meeting of stockholders until after we consummate our initial business combination. Our officers
are elected by the board of directors and serve at the discretion of the board of directors, rather than for specific terms of office.
Our board of directors is authorized to appoint persons to the offices set forth in our bylaws as it deems appropriate.
Director Independence
The Nasdaq listing standards
require that a majority of our board of directors be independent. An “independent director” is defined generally as a person
other than an officer or employee of the company or its subsidiaries or any other individual having a relationship which in the opinion
of the company’s board of directors, would interfere with the director’s exercise of independent judgment in carrying out
the responsibilities of a director. Our board of directors have determined that Dr. Chung, Mr. Johnson and Mr. O’Rourke
are “independent directors” as defined in the Nasdaq listing standards and applicable SEC rules. Our independent directors
have regularly scheduled meetings at which only independent directors are present.
Committees of the Board of Directors
Our board of directors has
three standing committees: an audit committee, a compensation committee and a nominating and corporate governance committee. Each committee
operates under a charter that has been approved by our board and has the composition and responsibilities described below. Our audit committee,
compensation committee and nominating and corporate governance committee is composed solely of independent directors.
Audit Committee
The members of our audit committee
are Dr. Chung, Mr. Johnson and Mr. O’Rourke. Dr. Chung serves as chair of the audit committee. Under the Nasdaq
listing standards and applicable SEC rules, we are required to have at least three members on the audit committee. The rules of Nasdaq
and Rule 10A-3 of the Exchange Act require that the audit committee of a listed company be comprised solely of independent directors.
Dr. Chung, Mr. Johnson and Mr. O’Rourke qualify as independent directors under applicable rules. Each member of the
audit committee is financially literate and our board of directors has determined that Dr. Chung qualifies as an “audit committee
financial expert” as defined in applicable SEC rules.
We have adopted an audit committee
charter, which details the principal functions of the audit committee, including:
● the appointment, compensation, retention, replacement, and
oversight of the work of the independent registered accounting firm and any other independent registered public accounting firm engaged
by us;
● pre-approving all audit and non-audit services to be provided
by the independent registered accounting firm or any other registered public accounting firm engaged by us, and establishing pre-approval
policies and procedures;
● reviewing and discussing with the independent registered accounting
firm all relationships the auditors have with us in order to evaluate their continued independence;
● setting clear hiring policies for employees or former employees
of the independent registered accounting firm;
● setting clear policies for audit partner rotation in compliance
with applicable laws and regulations;
44
● obtaining and reviewing a report, at least annually, from
the independent registered accounting firm describing (i) the independent registered accounting firm’s internal quality-control
procedures and (ii) any material issues raised by the most recent internal quality-control review, or peer review, of the audit firm,
or by any inquiry or investigation by governmental or professional authorities, within, the preceding five years respecting one or more
independent audits carried out by the firm and any steps taken to deal with such issues;
● reviewing and approving any related party transaction required
to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC prior to us entering into such transaction; and
● reviewing with management, the independent registered accounting
firm, and our legal advisors, as appropriate, any legal, regulatory or compliance matters, including any correspondence with regulators
or government agencies and any employee complaints or published reports that raise material issues regarding our financial statements
or accounting policies and any significant changes in accounting standards or rules promulgated by the Financial Accounting Standards
Board, the SEC or other regulatory authorities.
Compensation Committee
The members of our Compensation
Committee are Mr. Johnson, Dr. Chung, and Mr. O’Rourke. Mr. Johnson serves as chair of the compensation committee.
Under the Nasdaq listing standards and applicable SEC rules, we are required to have at least two members on the compensation committee,
all of whom must be independent.
We have adopted a compensation
committee charter, which details the principal functions of the compensation committee, including:
● reviewing and approving on an annual basis the corporate goals
and objectives relevant to our Chief Executive Officer’s compensation, evaluating our Chief Executive Officer’s performance
in light of such goals and objectives and determining and approving the remuneration (if any) of our Chief Executive Officer’s
based on such evaluation;
● reviewing and approving the compensation of all of our other
executive officers;
● reviewing our executive compensation policies and plans;
● implementing and administering our incentive compensation
equity-based remuneration plans;
● assisting management in complying with our proxy statement
and annual report disclosure requirements;
● approving all special perquisites, special cash payments and
other special compensation and benefit arrangements for our executive officers and employees;
● producing a report on executive compensation to be included
in our annual proxy statement; and
● reviewing, evaluating and recommending changes, if appropriate,
to the remuneration for directors.
The charter also provides
that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation consultant, legal counsel or
other adviser and will be directly responsible for the appointment, compensation and oversight of the work of any such adviser. However,
before engaging or receiving advice from a compensation consultant, external legal counsel or any other adviser, the compensation committee
will consider the independence of each such adviser, including the factors required by Nasdaq and the SEC.
Nominating and Corporate Governance Committee
The members of our nominating
and corporate governance are Dr. Chung, Mr. O’Rourke and Mr. Johnson. Dr. Chung serves as chair of the nominating and
corporate governance committee.
The primary purposes of our
nominating and corporate governance committee will be to assist the board in:
● identifying, screening and reviewing individuals qualified
to serve as directors and recommending to the board of directors candidates for nomination for election at the annual meeting of stockholders
or to fill vacancies on the board of directors;
● developing, recommending to the board of directors and overseeing
implementation of our corporate governance guidelines;
● coordinating and overseeing the annual self-evaluation of
the board of directors, its committees, individual directors and management in the governance of the company; and
45
● reviewing on a regular basis our overall corporate governance
and recommending improvements as and when necessary.
The nominating and corporate
governance committee is governed by a charter that complies with the rules of Nasdaq.
Director Nominations
Our nominating and corporate
governance committee will recommend to the board of directors candidates for nomination for election at the annual meeting of the stockholders.
The board of directors will also consider director candidates recommended for nomination by our stockholders during such times as they
are seeking proposed nominees to stand for election at the next annual meeting of stockholders (or, if applicable, a special meeting of
stockholders).
We have not formally established
any specific, minimum qualifications that must be met or skills that are necessary for directors to possess. In general, in identifying
and evaluating nominees for director, the board of directors considers educational background, diversity of professional experience, knowledge
of our business, integrity, professional reputation, independence, wisdom, and the ability to represent the best interests of our stockholders.
Prior to our initial business combination, holders of our public shares will not have the right to recommend director candidates for nomination
to our board of directors.
Code of Ethics
We have adopted a Code of
Ethics applicable to our directors, officers and employees. We have filed a copy of our form of Code of Ethics and our audit committee
charter as exhibits to the registration statement we filed in connection with our initial public offering. You are able to review these
documents by accessing our public filings at the SEC’s website at www.sec.gov . In addition, a copy of the Code of Ethics
will be provided without charge upon request from us. We intend to disclose any amendments to or waivers of certain provisions of our
Code of Ethics in a Current Report on Form 8-K.
Conflicts of Interest
Each of our officers and directors
presently has, and any of them in the future may have additional, fiduciary or contractual obligations to another entity pursuant to which
such officer or director is or will be required to present a business combination opportunity to such entity. Accordingly, if any of our
officers or directors becomes aware of a business combination opportunity which is suitable for an entity to which he or she has then-current
fiduciary or contractual obligations, he or she will honor these fiduciary obligations under applicable law. We do not believe, however,
that the fiduciary duties or contractual obligations of our officers or directors will materially affect our ability to complete our business
combination. Our amended and restated certificate of incorporation provides that we renounce our interest in any corporate opportunity
offered to any director or officer unless such opportunity is expressly offered to such person solely in his or her capacity as a director
or officer of our company and such opportunity is one we are legally and contractually permitted to undertake and would otherwise be reasonable
for us to pursue.
Potential investors should
also be aware of the following other potential conflicts of interest:
● None
of our officers or directors is required to commit his or her full time to our affairs and, accordingly, may have conflicts of interest
in allocating his or her time among various business activities.
● Our
sponsor, executive officers and directors have agreed to waive their redemption rights with respect to their founder shares and any public
shares they hold in connection with the consummation of our initial business combination. Additionally, our sponsor, executive officers
and directors have agreed to waive their redemption rights with respect to their founder shares if we fail to consummate our initial
business combination within the combination period, although they will be entitled to liquidating distributions from the trust account
with respect to any public shares they hold. If we do not complete our initial business combination within such applicable time period,
the proceeds of the sale of the private placement warrants will be used to fund the redemption of our public shares, and the private
placement warrants will expire worthless. With certain limited exceptions, the founder shares will not be transferable, assignable or
salable by our initial stockholders until the earlier of (1) one year after the completion of our initial business combination and
(2) the date on which we consummate a liquidation, merger, capital stock exchange, reorganization, or other similar transaction
after our initial business combination that results in all of our stockholders having the right to exchange their shares of common stock
for cash, securities or other property. Notwithstanding the foregoing, if the last sale price of our common stock equals or exceeds $12.00
per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within
any 30-trading day period commencing at least 150 days after our initial business combination, the founder shares will be released
from the lock-up. With certain limited exceptions, the private placement warrants and the securities underlying such warrants
will not be transferable, assignable or salable by our initial stockholders until 30 days after the completion of our initial business
combination. Since our initial stockholders and officers and directors may directly or indirectly own common stock and warrants following
our initial public offering, our officers and directors may have a conflict of interest
in determining whether a particular target business is an appropriate business with which to effectuate our initial business combination.
46
● Our
officers and directors may have a conflict of interest with respect to evaluating a particular business combination if the retention
or resignation of any such officers and directors was included by a target business as a condition to any agreement with respect to our
initial business combination.
● Our
initial stockholders, officers or directors may have a conflict of interest with respect to evaluating a business combination and financing
arrangements as we may obtain loans from our initial stockholders or an affiliate of our initial stockholders or any of our officers
or directors to finance transaction costs in connection with an intended initial business combination. Up to $1,500,000 of such loans
may be, at the option of the lender, convertible into placement warrants at a price of $1.00 per warrant. Such units would be identical
to the private placement warrants, including as to exercise price, exercisability and exercise period.
● Our
initial stockholders, officers and directors may be owed reimbursement for expenses incurred in connection with certain activities on
our behalf which would only be repaid if we complete an initial business combination.
● Our
officers and directors may be paid consulting, finder or success fees for assisting us in consummating our initial business combination.
The conflicts described above
may not be resolved in our favor.
In
general, officers and directors of a corporation incorporated under the laws of the State of Delaware are required to present business
opportunities to a corporation if:
● the
corporation could financially undertake the opportunity;
● the
opportunity is within the corporation’s line of business; and
● it
would not be fair to the corporation and its stockholders for the opportunity not to be brought to the attention of the corporation.
We are not prohibited from
pursuing an initial business combination with a company that is affiliated with our initial stockholders, officers or directors. In the
event we seek to complete our initial business combination with such a company, we, or a committee of independent directors, would obtain
an opinion from an independent investment banking firm which is a member of FINRA, or from an independent accounting firm, that such an
initial business combination is fair to our company from a financial point of view.
In
the event that we submit our initial business combination to our public stockholders for a vote, our sponsor, executive officers, and
directors have agreed to vote their founder shares and any public shares purchased in or after our initial public offering in favor of
our initial business combination.
The
following table summarizes the relevant pre-existing fiduciary or contractual obligations of our officers and directors:
Individual
Entity
Position at affiliated entity
Jack Stover
Onconova Therapeutics, Inc.
Director
Fred Knechtel
DiamiR Biosciences
CFO
Peter O’Rourke
TCI Partners
Managing Partner
AXIM Biotechnologies
Director
Ed Johnson
iONEBIOSUSA
CEO
Johnson Global Ventures LLC
CEO
Advantage Capital Partners
Advisor
Lauren Chung
MINLEIGH, LLC
CEO
Todos Medical Ltd.
Director
47
Limitation on Liability and Indemnification
of Officers and Directors
Our amended and restated certificate
of incorporation provides that our officers and directors will be indemnified by us to the fullest extent authorized by Delaware law,
as it now exists or may in the future be amended. In addition, our amended and restated certificate of incorporation provides that our
directors will not be personally liable for monetary damages to us for breaches of their fiduciary duty as directors, except to the extent
such exemption from liability or limitation thereof is not permitted by the DGCL.
We entered into agreements
with our officers and directors to provide contractual indemnification in addition to the indemnification provided for in our amended
and restated certificate of incorporation. Our bylaws also permit us to maintain insurance on behalf of any officer, director or employee
for any liability arising out of his or her actions, regardless of whether Delaware law would permit such indemnification. We have obtained
a policy of directors’ and officers’ liability insurance that insures our officers and directors against the cost of defense,
settlement or payment of a judgment in some circumstances and insures us against our obligations to indemnify our officers and directors.
These provisions may discourage
stockholders from bringing a lawsuit against our directors for breach of their fiduciary duty. These provisions also may have the effect
of reducing the likelihood of derivative litigation against officers and directors, even though such an action, if successful, might otherwise
benefit us and our stockholders. Furthermore, a stockholder’s investment may be adversely affected to the extent we pay the costs
of settlement and damage awards against officers and directors pursuant to these indemnification provisions.
We believe that these provisions,
the directors’ and officers’ liability insurance and the indemnity agreements are necessary to attract and retain talented
and experienced officers and directors.
ITEM 11. EXECUTIVE COMPENSATION
Executive Officer and Director Compensation
None of our executive officers
or directors have received any cash compensation for services rendered to us. Until the earlier of consummation of our initial business
combination and our liquidation, beginning on the closing date of our initial public offering, we have agreed to pay an affiliate of one
of our officers a total of $5,000 per month for office space, utilities, secretarial support and other administrative and consulting services.
Our executive officers and directors, or any of their respective affiliates, will be reimbursed for any out-of-pocket expenses incurred
in connection with activities on our behalf such as identifying potential target businesses and performing due diligence on suitable business
combinations. Our audit committee will review on a quarterly basis all payments that were made to our sponsor, officers, directors or
their affiliates.
After the completion of our
initial business combination, directors or members of our management team who remain with us may be paid consulting, management or other
fees from the combined company. All of these fees will be fully disclosed to stockholders, to the extent then known, in the tender offer
materials or proxy solicitation materials furnished to our stockholders in connection with a proposed business combination. It is unlikely
the amount of such compensation will be known at the time, because the directors of the post-combination business will be responsible
for determining executive officer and director compensation. Any compensation to be paid to our executive officers will be determined
by a compensation committee constituted solely by independent directors.
We do not intend to take any
action to ensure that members of our management team maintain their positions with us after the consummation of our initial business combination,
although it is possible that some or all of our executive officers and directors may negotiate employment or consulting arrangements to
remain with us after the initial business combination. The existence or terms of any such employment or consulting arrangements to retain
their positions with us may influence our management’s motivation in identifying or selecting a target business but we do not believe
that the ability of our management to remain with us after the consummation of our initial business combination will be a determining
factor in our decision to proceed with any potential business combination. We are not party to any agreements with our executive officers
and directors that provide for benefits upon termination of employment.
Compensation Committee Interlocks and Insider Participation
None of our executive officers
currently serves, and in the past year has not served, as a member of the board of directors or compensation committee of any entity that
has one or more executive officers serving on our board of directors.
48
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED STOCKHOLDER MATTERS
The following table sets forth
information regarding the beneficial ownership of our common stock as of February 14, 2023 based on information obtained from the persons
named below, with respect to the beneficial ownership of our shares of common stock, by:
● each person known by us to be the beneficial owner of more
than 5% of our outstanding shares of common stock;
● each of our executive officers and directors; and
● all our executive officers and directors as a group.
Unless otherwise indicated,
we believe that all persons named in the table have sole voting and investment power with respect to all shares of common stock beneficially
owned by them. The following table does not reflect record or beneficial ownership of the private placement warrants as these warrants
are not exercisable within 60 days of the date of this Report.
Common Stock
Name and Address of Beneficial Owner (1)
Number of
Shares Beneficially
Owned (2)
Approximate
Percentage of
Outstanding
Common
Stock (3)
Jack Stover (4)
4,743,750
19.6 %
Fred Knechtel (4)
4,743,750
19.6 %
Peter O’Rourke (5)
—
—
Ed Johnson (5)
—
—
Lauren Chung (5)
—
—
All directors and executive officers as a group (5 individuals)
4,743,750
19.6 %
Lighthouse Investment Partners, LLC (6)
1,488,384
6.2 %
Fir Tree Capital Management LP (7)
1,702,740
7.0 %
Shaolin Capital Management LLC (8)
1,233,333
5.1 %
* Less than 1%.
(1) Unless otherwise noted, the business address of each of the
following entities or individuals 207 West 25 th St, 9 th Floor, New York, NY 10001.
(2) Interests shown consist solely of founder shares.
(3) Based on 24,168,750 shares of common stock outstanding.
(4) Shares are held by NorthView Sponsor I, LLC, a limited liability
company, of which Messrs. Stover and Knechtel are the managers. Members of this limited liability company include certain officers and
directors of the company. Messrs. Stover and Knechtel disclaim beneficial ownership of the reported shares other than to the extent of
their ultimate pecuniary interest therein.
(5) Does
not include any securities held by NorthView Sponsor I, LLC, a limited liability company, of which each person is a direct or indirect
member. Each such person disclaims beneficial ownership of the reported securities, except to the extent of his pecuniary interest therein.
(6) According
to a Schedule 13G/A filed with the SEC on February 14, 2023 on behalf of (i) Lighthouse Investment Partners, LLC (“Lighthouse”),
(ii) MAP 136 Segregated Portfolio, a segregated portfolio of LMA SPC (“MAP 136”), (iii) MAP 204 Segregated Portfolio, a segregated
portfolio of LMA SPC (“MAP 204”), (iv) MAP 214 Segregated Portfolio, a segregated portfolio of LMA SPC (“MAP 214”);
(v) LHP Ireland Fund Management Limited (“LHP Ireland”); (vi) MAP 501, a sub-trust of LMA Ireland (“MAP 501”);
(vii) LMAP 909, a sub-fund of LMAP Ireland ICAV (“LMAP 909”); (viii) LMAP 910, a sub-fund of LMAP Ireland ICAV (“LMAP
910”); and (ix) Shaolin Capital Partners SP, a segregated portfolio of PC MAP SPC (“Shaolin”). Lighthouse serves as
the investment manager of MAP 136, MAP 204, MAP 214, and Shaolin. LHP Ireland serves as the manager to MAP 501, LMAP 909 and LMAP 910.
Because Lighthouse and LHP Ireland may be deemed to control MAP 136, MAP 204, MAP 214, Shaolin, MAP 501, LMAP 909, and LMAP 910, as applicable,
Lighthouse and LHP Ireland may be deemed to beneficially own, and to have the power to vote or direct the vote of, and the power to direct
the disposition of the shares set forth in the table. The principal business address is 3801 PGA Boulevard, Suite 500, Palm Beach Gardens,
FL 33410; and 32 Molesworth Street, Dublin, D02 Y512, Ireland.
(7) According
to a Schedule 13G filed with the SEC on February 14, 2023 by Fir Tree Capital Management LP. The principal business address for Fir Tree
Capital Management LP is 500 5th Avenue, 9th Floor, New York, New York 10110.
(8) According
to a Schedule 13G filed with the SEC on February 14, 2023 by Shaolin Capital Management LLC. The principal business address for Shaolin
Capital Management LLC is 207 West 25th St, 9th Floor, New York, NY 10001.
49
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
In April 2021, our sponsor
purchased 5,175,000 founder shares for an aggregate purchase price of $25,000. In October 2021, our sponsor forfeited 862,500 founder
shares. On December 20, 2021, we effected a 1.1- for-1 stock dividend of our common stock, resulting in an aggregate of 4,743,750
founder shares (up to 618,750 of which are subject to forfeiture).
Our sponsor purchased an aggregate
of 5,162,500 private placement warrants, each exercisable to purchase one share of common stock at $11.50 per share, at a price of $1.00
per warrant ($5,162,500 in the aggregate), in a private placement that closed simultaneously with the closing of our initial public offering.
The private placement warrants (including the shares of common stock issuable upon exercise of the private placement warrants) may not,
subject to certain limited exceptions, be transferred, assigned or sold until 30 days after the completion of our initial business
combination.
If any of our officers or
directors becomes aware of a business combination opportunity that falls within the line of business of any entity to which he or she
has then-current fiduciary or contractual obligations, he or she may be required to present such business combination opportunity to such
entity prior to presenting such business combination opportunity to us. Our executive officers and directors currently have certain relevant
fiduciary duties or contractual obligations that may take priority over their duties to us.
We entered into an Administrative
Services Agreement pursuant to which we pay NorthView Sponsor I, LLC, an affiliate of one of our officers, a total of $5,000 per month
for office space, utilities, secretarial support and other administrative and consulting services. Upon completion of our initial business
combination or our liquidation, we will cease paying these monthly fees. Accordingly, in the event the consummation of our initial business
combination takes the maximum 21 months, NorthView Sponsor I, LLC will be paid a total of $105,000 ($5,000 per month) for office space,
utilities, secretarial support and other administrative and consulting services and will be entitled to be reimbursed for any out-of-pocket
expenses.
Our sponsor, executive officers
and directors, or any of their respective affiliates, will be reimbursed for any out-of-pocket expenses incurred in connection with activities
on our behalf such as identifying potential target businesses and performing due diligence on suitable business combinations. Our audit
committee will review on a quarterly basis all payments that were made to our sponsor, officers, directors or our or their affiliates
and will determine which expenses and the amount of expenses that will be reimbursed. There is no cap or ceiling on the reimbursement
of out-of-pocket expenses incurred by such persons in connection with activities on our behalf.
Prior to the closing of our
initial public offering, our sponsor loaned us $204,841 to be used for a portion of the expenses of our initial public offering. These
loans were non-interest bearing, unsecured and were repaid on the closing of our initial public offering.
In addition, in order to finance
transaction costs in connection with an intended initial business combination, our initial stockholders or an affiliate of our initial
stockholders or certain of our officers and directors may, but are not obligated to, loan us funds as may be required. If we complete
an initial business combination, we would repay such loaned amounts. In the event that the initial business combination does not close,
we may use a portion of the working capital held outside the trust account to repay such loaned amounts but no proceeds from our trust
account would be used for such repayment. Up to $1,500,000 of such loans may be, at the option of the lender, convertible into warrants
at a price of $1.00 per warrant of the post business combination entity. The warrants would be identical to the private placement warrants,
including as to exercise price, exercisability and exercise period. The terms of such loans, if any, have not been determined and no written
agreements exist with respect to such loans. We do not expect to seek loans from parties other than our initial stockholders or an affiliate
of our initial stockholders or certain officers and directors as we do not believe third parties will be willing to loan such funds and
provide a waiver against any and all rights to seek access to funds in our trust account.
We may pay consulting, finder
or success fees to our initial stockholders, officers, directors or their affiliates for assisting us in consummating our initial business
combination. Other than these consulting, finder or success fees, no compensation of any kind will be paid by us to our initial stockholders,
executive officers and directors, or any of their respective affiliates, for services rendered prior to or in connection with the completion
of an initial business combination. However, these individuals will be reimbursed for any out-of-pocket expenses incurred in connection
with activities on our behalf such as identifying potential target businesses and performing due diligence on suitable business combinations.
Our audit committee will review on a quarterly basis all payments that were made to our initial stockholders, officers, directors or our
or their affiliates.
After our initial business
combination, members of our management team who remain with us may be paid consulting, management or other fees from the combined company
with any and all amounts being fully disclosed to our stockholders, to the extent then known, in the tender offer or proxy solicitation
materials, as applicable, furnished to our stockholders. It is unlikely the amount of such compensation will be known at the time of distribution
of such tender offer materials or at the time of a stockholder meeting held to consider our initial business combination, as applicable,
as it will be up to the directors of the post-combination business to determine executive officer and director compensation.
50
We entered into a registration
rights agreement with respect to the founder shares and private placement warrants (and underlying securities).
Policy for Approval of Related Party Transactions
The audit committee of our
board of directors has adopted a policy setting forth the policies and procedures for its review and approval or ratification of “related
party transactions.” Pursuant to the policy, the audit committee will consider (i) the relevant facts and circumstances of
each related party transaction, including if the transaction is on terms comparable to those that could be obtained in arm’s-length
dealings with an unrelated third party, (ii) the extent of the related party’s interest in the transaction, (iii) whether
the transaction contravenes our code of ethics or other policies, (iv) whether the audit committee believes the relationship underlying
the transaction to be in the best interests of the company and its stockholders and (v) the effect that the transaction may have
on a director’s status as an independent member of the board and on his or her eligibility to serve on the board’s committees.
Management will present to the audit committee each proposed related party transaction, including all relevant facts and circumstances
relating thereto. Under the policy, we may consummate related party transactions only if our audit committee approves or ratifies the
transaction in accordance with the guidelines set forth in the policy. The policy will not permit any director or executive officer to
participate in the discussion of, or decision concerning, a related person transaction in which he or she is the related party.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND
SERVICES.
The following is a summary of fees paid or to
be paid to Marcum LLP, or Marcum, for services rendered.
Audit Fees . During
the year ended December 31, 2022 and for the period from April 19, 2021 (Inception) through December 31, 2021, fees for our independent
registered public accounting firm were approximately $128,750 and $61,800 for the services Marcum performed in connection with the audit
of our December 31, 2022 and 2021 consolidated financial statements included in this Annual Report on Form 10K.
Audit-Related Fees. During
the year ended December 31, 2022 and for the period from April 19, 2021 (Inception) through December 31, 2021, fees for our independent
registered public accounting firm were approximately $0 for the services Marcum performed in connection with our Initial Public Offering.
Tax Fees . During the
year ended December 31, 2022 and for the period from April 19, 2021 (Inception) through December 31, 2021, our independent registered
public accounting firm did not render services to us for tax compliance, tax advice and tax planning.
All Other Fees . During
the year ended December 31, 2022 and for the period from April 19, 2021 (Inception) through December 31, 2021, there were no fees billed
for products and services provided by our independent registered public accounting firm other than those set forth above.
Pre-Approval Policy
Our audit committee was formed
upon the consummation of our Initial Public Offering. As a result, the audit committee did not pre-approve all of the foregoing services,
although any services rendered prior to the formation of our audit committee were approved by our board of directors. Since the formation
of our audit committee, and on a going-forward basis, the audit committee has and will pre-approve all auditing services and permitted
non-audit services to be performed for us by our auditors, including the fees and terms thereof (subject to the de minimis exceptions
for non-audit services described in the Exchange Act which are approved by the audit committee prior to the completion of the audit).
We hereby file as part of
this Report the exhibits listed in the attached Exhibit Index. Exhibits which are incorporated herein by reference can be inspected and
copied at the public reference facilities maintained by the SEC, 100 F Street, N.E., Room 1580, Washington, D.C. 20549. Copies of such
material can also be obtained from the Public Reference Section of the SEC, 100 F Street, N.E., Washington, D.C. 20549, at prescribed
rates or on the SEC website at www.sec.gov.
51
PART IV
ITEM 15. EXHIBITS AND CONSOLIDATED
FINANCIAL STATEMENTS
a. Documents
filed as part of this Report
1. Consolidated Financial
Statements
The financial statements and notes thereto
which are attached hereto have been included by reference into Item 8 of this part of the annual report on Form 10-K. See the Index to
Consolidated Financial Statements.
2.
Consolidated Financial
Statement Schedules
All schedules are omitted
because they are inapplicable or not required or the required information is shown in the financial statements or notes thereto.
3.
Exhibits
Exhibit No.
Description
2.1 †
Merger Agreement and Plan of Reorganization, dated as of November 7, 2022, by and among NorthView, NV Profusa Merger Sub, Inc. and Profusa, Inc. (incorporated by reference to exhibit 2.1 of the Current Report on Form 8-K, filed November 10, 2022)
3.1
Amended and Restated Certificate of Incorporation (incorporated by reference to exhibit 3.1 of the Current Report on Form 8-K filed December 23, 2021)
3.2
Bylaws (incorporated by reference to exhibit 3.3 of the Form S-1 file no 333-257156)
4.1
Warrant Agreement, dated December 20, 2021, by and between the Company and Continental Stock Transfer & Trust Company, as warrant agent (incorporated by reference to exhibit 4.2 of the Current Report on Form 8-K, filed with the SEC on December 23, 2021)
4.2
Rights Agreement, dated December 20, 2021, by and between the Company and Continental Stock Transfer & Trust Company, as rights agent (incorporated by reference to exhibit 4.1 of the Current Report on Form 8-K, filed with the SEC on December 23, 2021)
4.3 *
Description of Registrant’s Securities
10.1*
Letter Agreement, dated December 20, 2021, by and among the Company, NorthView Sponsor I, LLC and each of the officers and directors of the Company (incorporated by reference to exhibit 10.1 of the Current Report on Form 8-K, filed with the SEC on December 23, 2021)
10.2
Investment Management Trust Agreement, dated December 20, 2021, by and between the Company and Continental Stock Transfer & Trust Company, as trustee (incorporated by reference to exhibit 10.2 of the Current Report on Form 8-K, filed with the SEC on December 23, 2021)
10.3
Registration Rights Agreement among the Registrant and certain security holders (incorporated by reference to exhibit 10.3 of the Current Report on Form 8-K, filed with the SEC on December 23, 2021)
10.4
Form of Indemnity Agreement (incorporated by reference to exhibit 10.7 of the Form S-1 file no. 333-257156)
10.5
Administrative Services Agreement, dated December 20, 2021, by and between the Company and NorthView Sponsor I, LLC (incorporated by reference to exhibit 10.8 of the Form S-1 file no. 333-257156)
52
10.6
Business Combination Marketing Agreement dated December 20, 2021 between the Registrant and I-Bankers Securities, Inc. (incorporated by reference to exhibit 1.2 of the Current Report on Form 8-K, filed with the SEC on December 23, 2021)
10.7
Form of Stockholder Support Agreement (incorporated by reference to exhibit 10.1 of the Current Report on Form 8-K, filed November 10, 2022).
10.8
Sponsor Support Agreement (incorporated by reference to exhibit 10.2 of the Current Report on Form 8-K, filed November 10, 2022) .
10.9
Form of Lock-Up Agreement (incorporated by reference to exhibit 10.3 of the Current Report on Form 8-K, filed November 10, 2022).
10.10
Form of Amended and Restated Registration Rights Agreement (incorporated by reference to exhibit 10.4 of the Current Report on Form 8-K, filed November 10, 2022)
10.11
Omnibus Amendment to I-Bankers Fee Agreements (incorporated by reference to exhibit 10.5 of the Current Report on Form 8-K, filed November 10, 2022)
14
Code of Ethics (incorporated by reference to exhibit 14 of the Form S-1 file no. 333-257156)
31.1*
Certification of Principal Executive Officer Pursuant to Section 302 of Sarbanes- Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002
32.1*
Certification of Principal Executive Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Principal Financial Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
* Filed herewith.
† Certain of the exhibits and schedules to this exhibit have
been omitted in accordance with Regulation S-K Item 601(b)(2). The Registrant agrees to furnish supplementally a copy of all omitted
exhibits and schedules to the SEC upon its request.
ITEM 16. FORM 10-K SUMMARY
None.
53
NORTHVIEW
ACQUISITION CORP.
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID # 688 ) F-2
Consolidated Financial Statements:
Consolidated Balance Sheets F-3
Consolidated Statements of Operations F-4
Consolidated Statements of Changes in Stockholders’ Deficit F-5
Consolidated Statements of Cash Flows F-6
Notes to Consolidated Financial Statements F-7 to F-21
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors of
Northview Acquisition Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Northview Acquisition Corporation (the “Company”) as of December 31, 2022 and 2021, the related consolidated
statements of operations, changes in stockholders’ deficit and cash flows for the year ended December 31, 2022 and for the period
from April 19, 2021 (inception) through December 31, 2021, and the related notes (collectively referred to as the “financial statements”).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2022 and 2021, and the results of its operations and its cash flows for the year ended December 31, 2022 and for the period from April
19, 2021 (inception) through December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
Explanatory Paragraph – Going Concern
The accompanying financial statements have been
prepared assuming that the Company will continue as a going concern. As more fully described in Note 1, the Company’s business plan
is dependent on the completion of a business combination, and management has determined that if the Company is unable to complete a business
combination by March 22, 2023, then the Company will cease all operations except for the purpose of liquidating. The date for mandatory
liquidation and subsequent dissolution raises substantial doubt about the Company's ability to continue as a going concern. Management's
plans are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this
uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal
control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Marcum llp
Marcum llp
We have served as the Company’s auditor since 2021 .
Boston, MA
March 3, 2023
F- 2
NORTHVIEW
ACQUISITION CORPORATION
CONSOLIDATED BALANCE
SHEETS
December 31,
2022
2021
Assets
Current Assets:
Cash
$ 193,486
$ 741,228
Prepaid expenses and other current assets
318,218
332,396
Accounts receivable – related party
—
25,000
Total Current Assets
511,704
1,098,624
Prepaid expenses, non-current
—
308,218
Cash and marketable securities held in Trust Account
194,224,782
191,653,961
Total Assets
$ 194,736,486
$ 193,060,803
Liabilities and Stockholders’ Deficit
Current Liabilities:
Accrued offering costs and expenses
$ 448,480
$ 104,898
Income Tax Payable
462,271
—
Due to related party
25,000
1,613
Total Current Liabilities
935,751
106,511
Deferred tax liability
36,940
—
Warrant liabilities
857,787
7,216,022
Total Liabilities
1,830,478
7,322,533
Commitments and Contingencies (Note 6)
Common stock subject to possible redemption, 18,975,000 shares at redemption value of $ 10.20 at December 31, 2022 and $ 10.10 at December 31, 2021
193,525,484
191,647,500
Stockholders’ Deficit:
Preferred stock, $ 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
—
—
Common stock, $ 0.0001 par value; 100,000,000 shares authorized; 5,193,750 shares issued and outstanding (excluding 18,975,000 shares subject to possible redemption)
519
519
Additional paid-in capital
—
—
Accumulated deficit
( 619,995 )
( 5,909,749 )
Total Stockholders’ Deficit
( 619,476 )
( 5,909,230 )
Total Liabilities and Stockholders’ Deficit
$ 194,736,486
$ 193,060,803
The
accompanying notes are an integral part of the consolidated financial statements.
F- 3
NORTHVIEW
ACQUISITION CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Year
Ended
December 31,
2022
For the Period
from April 19,
2021
(Inception) through
December 31,
2021
Formation and operating costs
$ 1,270,554
$ 45,047
Loss from operations
( 1,270,554 )
( 45,047 )
Other income
Interest income earned on investments held in trust account
2,579,268
6,461
Offering costs allocated to warrants
—
( 258,548 )
Change in fair value of warrant liabilities
6,358,235
597,567
Total other income, net
8,937,503
345,480
Income before provision for income taxes
7,666,949
300,433
Provision for income taxes
( 499,211 )
—
Net income
$ 7,167,738
$ 300,433
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption
18,975,000
738,327
Basic and diluted net income per share, common stock subject to possible redemption
$ 0.30
$ 0.06
Basic and diluted weighted average shares outstanding, common stock
5,193,750
4,166,586
Basic and diluted net income per share, common stock
$ 0.30
$ 0.06
The accompanying notes are an integral part
of the consolidated financial statements.
F- 4
NORTHVIEW
ACQUISITION CORPORATION
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR
THE YEAR ENDED DECEMBER 31, 2022 AND
FOR
THE PERIOD FROM APRIL 19, 2021 (INCEPTION) THROUGH DECEMBER 31, 2021
Common stock
Additional
Paid
Accumulated
Total
Stockholders’
Shares
Amount
In Capital
Deficit
Deficit
Balance as of April 19, 2021 (inception)
—
$ —
$ —
$ —
$ —
Issuance of founder shares
4,743,750
474
24,526
—
25,000
Issuance of representative shares
450,000
45
3,570,531
—
3,570,576
Excess of proceeds above fair value of Private Placement Warrants
—
—
3,997,687
—
3,997,687
Accretion of common stock to redemption amount
( 7,592,744 )
( 6,210,182 )
( 13,802,926 )
Net income
—
—
—
300,433
300,433
Balance as of December 31, 2021
5,193,750
$ 519
$ —
$ ( 5,909,749 )
$ ( 5,909,230 )
Common stock
Additional
Paid
Accumulated
Total
Stockholders’
Shares
Amount
In Capital
Deficit
Deficit
Balance as of December 31, 2021
5,193,750
$ 519
$ —
$ ( 5,909,749 )
$ ( 5,909,230 )
Accretion of common stock to redemption amount
—
—
—
( 1,877,984 )
( 1,877,984 )
Net income
—
—
—
7,167,738
7,167,738
Balance as of December 31, 2022
5,193,750
$ 519
$ —
$ ( 619,995 )
$ ( 619,476 )
The accompanying notes are an integral part
of the consolidated financial statements.
F- 5
NORTHVIEW
ACQUISITION CORPORATION
CONSOLIDATED
STATEMENTS OF CASH FLOWS
For the
Year Ended
December 31,
2022
For the Period
from April 19,
2021
(Inception)
through
December 31,
2021
Cash flows from operating activities:
Net income
$ 7,167,738
$ 300,433
Adjustments to reconcile net income to net cash used in operating activities:
Interest income on cash and marketable securities held in Trust Account
( 2,579,268 )
( 6,461 )
Offering costs allocated to warrant liabilities
—
258,548
Change in fair value of warrant liabilities
( 6,358,235 )
( 597,567 )
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
322,396
( 640,614 )
Accrued offering costs and expenses
343,582
21,655
Income tax payable
462,271
—
Deferred tax liability
36,940
—
Due to related party
23,387
1,613
Net cash used in operating activities
( 581,189 )
( 662,393 )
Cash Flows from Investing Activities:
Investment of cash in Trust Account
—
( 191,647,500 )
Overpayment of amount due to related party
—
( 25,000 )
Reimbursement of franchise tax payment from trust account
8,447
—
Reimbursement by related party
25,000
—
Net cash provided by (used in) investing activities
33,447
( 191,672,500 )
Cash flows from financing activities:
Proceeds from initial public offering, net of underwriters’ discount
—
186,300,000
Proceeds from private placement
—
7,347,500
Payment of promissory notes to related party
—
( 204,841 )
Payment of offering costs
—
( 366,538 )
Net cash provided by financing activities
—
193,076,121
Net change in cash
( 547,742 )
741,228
Cash, beginning of the period
741,228
—
Cash, end of the period
$ 193,486
$ 741,228
Supplemental disclosure of cash flow information:
Initial classification of warrant liabilities
$ —
$ 7,813,589
Accretion of common stock to redemption value
$ 1,877,984
$ 13,802,926
Deferred offering costs paid through issuance of founder shares
$ —
$ 25,000
Deferred offering costs paid through issuance of promissory note
$ —
$ 204,841
Deferred offering costs included in accrued offering costs and expenses
$ —
$ 13,243
The accompanying notes are an integral part
of the consolidated financial statements.
F- 6
NOTE 1
— DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
NorthView
Acquisition Corporation (the “Company” or “Northview”) is a blank check company incorporated in Delaware on April
19, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization
or similar business combination with one or more businesses (“Business Combination”). The Company has not selected any specific
Business Combination target. While the Company may pursue an initial Business Combination target in any business, industry or geographical
location, it intends to focus its search on businesses that are focused on healthcare innovation.
The Company has a wholly-owned subsidiary, NV
Profusa Merger Sub Inc. (“Merger Sub”), a Delaware corporation incorporated on October 13, 2022, formed solely in contemplation
of the Merger with Profusa (See Note 6). Merger Sub has not commenced any operations and has only nominal assets and no liabilities or
contingent liabilities, nor any outstanding commitments other than in connection with the Merger.
On
December 22, 2021, the Company consummated its Initial Public Offering (“IPO”) of 18,975,000 units (the “Units”),
which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment option granted to the underwriters. Each Unit
consists of one share of common stock of the Company, par value $ 0.0001 per share, one right (the “Rights”), and one-half
of one redeemable warrant of the Company (the “Warrants”). Each Right entitles the holder thereof to receive one-tenth (1/10)
of one share of common stock. Each Warrant entitles the holder thereof to purchase one share of common stock for $ 11.50 per share, subject
to adjustment. The Units were sold at a price of $ 10.00 per Unit, generating gross proceeds to the Company of $ 189,750,000 .
Simultaneously
with the closing of the IPO, the Company completed the private sale of an aggregate of 7,347,500 warrants (the “Private Placement
Warrants”), which included 697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option
granted to the underwriters, to NorthView Sponsor I, LLC, I-Bankers Securities, Inc., and Dawson James Securities, Inc. at a purchase
price of $ 1.00 per Private Placement Warrant, generating gross proceeds to the Company of $ 7,347,500 , which is discussed in Note 4.
Transaction
costs amounted to $ 7,959,726 consisting of $ 3,450,000 of underwriting discount, $ 3,570,576 of Representative’s Shares cost, $ 259,527
of Representative’s Warrants cost and $ 679,623 of other offering costs.
The
Company’s Business Combination must be with one or more target businesses that together have a fair market value equal to at least
80 % of the value of the assets held in the Trust Account (as defined below) (excluding taxes payable on the interest earned on the Trust
Account) at the time of the signing a definitive agreement in connection with the initial Business Combination. However, the Company
will only complete a Business Combination if the post-transaction company owns or acquires 50 % or more of the outstanding voting securities
of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment
company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a Business Combination.
Following the closing of the Public Offering on
December 22, 2021, an amount of $ 191,647,500 ($ 10.10 per Unit), excluding $ 741,228 that was wired to the Company’s operating bank
account on December 31, 2021 for working capital purposes, from the net proceeds of the sale of the public units in the IPO and the sale
of the Private Placement Warrants was placed in a Trust Account (“Trust Account”) and invested in United States government
treasury bills with a maturity of 185 days or less or in money market funds investing solely in United States Treasuries and meeting certain
conditions under Rule 2a-7 under the Investment Company Act as determined by the Company. Except with respect to interest earned on the
funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the proceeds from the IPO will not be released
from the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii) the redemption
of any public shares properly tendered in connection with a stockholder vote to amend the Company’s amended and restated certificate
of incorporation (A) to modify the substance or timing of the Company’s obligation to redeem 100 % of the public shares if the Company
does not complete the initial Business Combination within 15 months from the closing of the IPO (or up to 21 months from the closing of
our IPO if we extend the period of time to consummate a business combination) (the “Combination Period”), or (B) with respect
to any other provision relating to stockholders’ rights or pre-Business Combination activity, and (iii) the redemption of all of
the Company’s public shares if the Company is unable to complete the Business Combination within the Combination Period, subject
to applicable law. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if
any, which could have priority over the claims of the Company’s public stockholders.
F- 7
The Company will provide its public stockholders
with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination either
(i) in connection with a stockholder meeting called to approve the initial Business Combination or (ii) by means of a tender offer. The
decision as to whether the Company will seek stockholder approval of a proposed initial Business Combination or conduct a tender offer
will be made by the Company, solely in its discretion. The stockholders will be entitled to redeem all or a portion of their public shares
upon the completion of the initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on deposit
in the Trust Account as of two business days prior to the consummation of the initial Business Combination, including interest (which
interest shall be net of taxes payable) divided by the number of then outstanding public shares, subject to the limitations described
herein. The amount in the Trust Account as of December 31, 2022 is $ 10.20 per public share. The per share amount the Company will distribute
to investors who properly redeem their shares will not be reduced by the fee payable to I-Bankers and Dawson James pursuant to the Business
Combination Marketing Agreement (see Note 6).
If
the Company is unable to complete an initial Business Combination within the Combination Period, it will: (i) cease all operations except
for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public
shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest
(which interest shall be net of taxes payable, and less up to $ 100,000 of interest to pay dissolution expenses) divided by the number
of then outstanding public shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including
the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible
following such redemption, subject to the approval of the Company’s remaining stockholders and its board of directors, dissolve
and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors and the
requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s
rights and warrants, which will expire worthless if the Company fails to complete the Business Combination within the Combination Period.
Pursuant to the terms of the trust agreement entered into between us and Continental Stock Transfer & Trust Company, LLC on December
20, 2021, in order to extend the time available for us to consummate our initial business combination, our sponsor or their affiliates
or designees, upon five days advance notice prior to the applicable deadline, may deposit into the trust account for each three-month
extension, an amount of $ 1,897,500 ($ 0.10 per share) on or prior to the date of the applicable deadline, up to an aggregate of $ 3,795,000 ,
or approximately $ 0.20 per share.
All of the Public Shares, or shares of our common
stock sold as part of the IPO, contain a redemption feature which allows for the redemption of such Public Shares in connection with our
liquidation, if there is a stockholder vote or tender offer in connection with our initial business combination and in connection with
certain amendments to our amended and restated certificate of incorporation. In accordance with SEC and its guidance on redeemable equity
instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require common
stock subject to redemption to be classified outside of permanent equity. Given that the Public Shares were issued with other freestanding
instruments (i.e., public warrants), the initial carrying value of common stock classified as temporary equity was the allocated proceeds
determined in accordance with ASC 470-20. The common stock is subject to ASC 480-10-S99. If it is probable that the equity instrument
will become redeemable, we have the option to either (i) accrete changes in the redemption value over the period from the date of issuance
(or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the
instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument
to equal the redemption value at the end of each reporting period. We have elected to recognize the changes immediately. While redemptions
cannot cause the Company’s net tangible assets to fall below $ 5,000,001 , the Public Shares are redeemable and will be classified
as such on the consolidated balance sheets until such date that a redemption event takes place.
The
Sponsor, officers and directors have agreed to (i) waive their redemption rights with respect to their Founder Shares and public shares
in connection with the completion of the initial Business Combination, (ii) waive their rights to liquidating distributions from the
Trust Account with respect to their Founder Shares if the Company fails to complete the initial Business Combination within the Combination
Period (although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold
if the Company fails to complete the Business Combination within such time period); and (iii) vote their Founder Shares and any public
shares purchased during or after the IPO in favor of the initial Business Combination.
The
Company’s Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a vendor for services rendered
or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement,
reduce the amount of funds in the Trust Account to below (i) $ 10.10 per public share or (ii) such lesser amount per public share held
in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in value of the trust assets, in each case
net of the amount of interest which may be released to the Company to pay taxes, except as to any claims by a third party who executed
a waiver of any and all rights to seek access to the Trust Account and except as to any claims under indemnity of the underwriters of
the IPO against certain liabilities, including liabilities under the Securities Act. Moreover, in the event that an executed waiver is
deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party
claims.
F- 8
Liquidity
and Going Concern
As
of December 31, 2022, the Company had approximately $ 0.2 million in cash and working capital of approximately $ 0.2 million. Prior to
the completion of the Company’s IPO, the Company’s liquidity needs had been satisfied through a capital contribution from
the Sponsor of $ 25,000 for the founder shares to cover certain of the offering costs and the loan under an unsecured promissory note
from the Sponsor of $ 204,841 , which was fully paid upon the IPO. Subsequent to the consummation of the Initial Public Offering and Private
Placement, the Company’s liquidity needs have been satisfied through the proceeds from the consummation of the Private Placement
not held in the Trust Account.
In
addition, in order to finance transaction costs in connection with an intended Business Combination, the initial stockholders or an affiliate
of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, provide the Company
Working Capital Loans (see Note 5). As of December 31, 2022 and 2021, there were no amounts outstanding under any Working Capital Loans.
The Company has until March 22, 2023 to consummate
a Business Combination. It is uncertain that the Company will be able to consummate a Business Combination by March 22, 2023. If a Business
Combination is not consummated by the required date, there will be an option to either extend the time available for us to consummate
our initial business combination by up to an additional six (6) months or execute a mandatory liquidation and subsequent dissolution.
In connection with the Company’s assessment of going concern considerations in accordance with the authoritative guidance in Financial
Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Disclosure of Uncertainties
About an Entity’s Ability to Continue as a Going Concern,” management has determined that mandatory liquidation, and subsequent
dissolution, should the Company be unable to complete a business combination, raises substantial doubt about the Company’s ability
to continue as a going concern for the next twelve months from the issuance of these consolidated financial statements. No adjustments
have been made to the carrying amounts of assets and liabilities should the Company be required to liquidate after March 22, 2023.
The Company will hold a meeting on March 10, 2023 to vote on a proposal
to amend the Company’s amended and restated certificate of incorporation to extend the date by which the Company must consummate
a business combination or, if it fails to do so, cease its operations and redeem or repurchase 100 % of the shares of the Company’s
common stock issued in the Company’s initial public offering, from March 22, 2023, monthly for up to nine additional months
at the election of the Company, ultimately until as late as December 22, 2023 (the “Extension”, and such extension date
the “Extended Date”). There is no guarantee that a vote to approve an extension will take place.
Risks
and Uncertainties
Management is continuing to evaluate the impact
of the COVID-19 pandemic and the Russia-Ukraine war and has concluded that while it is reasonably possible that it could have a negative
effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is
not readily determinable as of the date of these consolidated financial statements. The consolidated financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
On
August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for,
among other things, a new U.S. federal 1 % excise tax on certain repurchases of stock occurring on or after January 1, 2023, by publicly
traded U.S. domestic corporations, by certain U.S. domestic subsidiaries of publicly traded foreign corporations, by “covered surrogate
foreign corporations” (as defined in the IR Act) and by certain affiliates of the foregoing. The excise tax is imposed on the repurchasing
corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1 % of the fair
market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing
corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases
during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”)
has been given authority to provide regulations and other guidance to carry out, and to prevent the avoidance of the excise tax.
Any
redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise,
may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business
Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions
and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii)
the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued
not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content
of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the
redeeming holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction
in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.
F- 9
NOTE
2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The accompanying consolidated financial statements
are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant
to the rules and regulations of the SEC.
Principles of Consolidation
The accompanying consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been
eliminated in consolidation.
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting
requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not
being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley
Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from
the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments
not previously approved.
Further, Section 102(b)(l) of the JOBS Act
exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s consolidated financial statements with another public company which is neither an emerging growth company nor an
emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences
in accounting standards used.
Use
of Estimates
The preparation of these consolidated financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the consolidated financial statements, which management considered in formulating its estimate, could change
in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times, may exceed the Federal Depository Insurance Coverage of $ 250,000 . The Company has not experienced losses on this account.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company did not have any cash equivalents as of December 31, 2022 and 2021.
Cash
and Marketable Securities Held in Trust Account
At
December 31, 2022 and 2021, the assets held in the Trust Account were held in U.S. Treasury Bills with a maturity of 185 days or less
and in money market funds which invest in U.S. Treasury securities.
On June 29, 2022, pursuant to the trust agreement
dated as of December 20, 2021 between the Company and Continental Stock Transfer & Trust Company (“CST”), the trustee
of the Trust Account, $ 8,447 of interest income from the Trust Account was withdrawn by the Company for the payment of its taxes.
F- 10
The Company classifies its US Treasury bills as
held-to-maturity in accordance with FASB ASC Topic 320 “Investments – Debt and Equity Securities.” Held-to-maturity
securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities
are recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts.
A
decline in the market value of held-to-maturity securities below cost that is deemed to be other than temporary, results in an impairment
that reduces the carrying costs to such securities’ fair value. The impairment is charged to earnings and a new cost basis for
the security is established. To determine whether an impairment is other than temporary, the Company considers whether it has the ability
and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment
is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the
severity and the duration of the impairment, changes in value subsequent to year-end, forecasted performance of the investee, and the
general market condition in the geographic area or industry in which the investee operates.
Premiums and discounts are amortized or accreted
over the life of the related held-to-maturity security as an adjustment to yield using the effective-interest method. Such amortization
and accretion are included in the “interest income” line item in the consolidated statements of operations. Interest income
is recognized when earned.
The
carrying value, excluding gross unrealized holding loss, and fair value of held to maturity securities on December 31, 2022 and 2021
are as follows:
Carrying
Value as of
December 31,
2022
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
as of
December 31,
2022
Cash
$ 1,034
$ —
$ —
$ 1,034
U.S. Treasury Bills
194,223,748
43,626
—
194,267,374
$ 194,224,782
$ 43,626
$ —
$ 194,268,408
Carrying
Value as of
December 31,
2021
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
as of
December 31,
2021
Cash
$ 1,483
$ —
$ —
$ 1,483
U.S. Treasury Bills
191,652,478
—
( 12,912 )
191,639,566
$ 191,653,961
$ —
$ ( 12,912 )
$ 191,641,049
Income
Taxes
The Company accounts for income taxes under ASC
740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected
impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit
to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when
it is more likely than not that all or a portion of deferred tax assets will not be realized. As of December 31, 2022 and 2021, the company’s
deferred tax asset had a full valuation allowance recorded against it. Our effective tax rate was 6.5 % and 0.0 % for the years ended December
31, 2022 and 2021, respectively. The effective rate differs from the statutory tax rate of 21 % for the years ended December 31, 2022 and
2021, due to the changes in fair value in warrant liability and the valuation allowance on the deferred tax assets.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s consolidated financial statements and prescribes a recognition threshold and measurement
process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those
benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC
740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The
Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized
tax benefits and no amounts accrued for interest and penalties as of December 31, 2022 and 2021. The Company is currently not aware of
any issues under review that could result in significant payments, accruals or material deviation from its position.
F- 11
The
Company has identified the United States as its only “major” tax jurisdiction.
The
Company may be subject to potential examination by federal and state taxing authorities in the areas of income taxes. These potential
examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance
with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will
materially change over the next twelve months.
Fair
Value of Financial Instruments
The fair value of the Company’s assets and
liabilities approximates the carrying amounts represented in the accompanying consolidated balance sheets, primarily due to their short-term
nature, except for the warrant liabilities.
Fair
value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction
between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The Company’s financial
instruments are classified as either Level 1, Level 2 or Level 3. These tiers include:
● Level
1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
● Level
2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices
for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
● Level
3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
Derivative
Financial Instruments
The Company evaluates its financial instruments,
such as warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance
with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date
and re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. Derivative
assets and liabilities are classified in the consolidated balance sheets as current or non-current based on whether or not net-cash settlement
or conversion of the instrument could be required within 12 months of the balance sheet date.
Warrant
Liabilities
The Company accounts for the 17,404,250 warrants
issued in connection with the IPO (the 9,487,500 Public Warrants, the 7,347,500 Private Placement Warrants, and the 569,250 Representative
Warrants inclusive of the underwriters’ over-allotment option) in accordance with the guidance contained in ASC 815-40. Such
guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as
a liability. Accordingly, the Company has classified each warrant as a liability at its fair value. This liability is subject to re-measurement at
each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to fair value, with the change in fair
value recognized in the Company’s consolidated statements of operations (See Note 8).
Offering
Costs associated with the Initial Public Offering
The
Company complies with the requirements of ASC 340-10-S99-1, SEC Staff Accounting bulletin Topic 5A – “Expenses of Offering”,
and SEC Staff Accounting bulletin Topic 5T – “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”.
Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to
the IPO. Offering costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction
of equity. Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred
offering costs amounting to $ 7,959,726 as a result of the IPO (consisting of $ 3,450,000 of underwriting fees, $ 3,570,576 of
Representative’s Shares cost, $ 259,527 of Representative’s Warrants cost and $ 679,623 of other offering costs).
The Company recorded $ 7,701,178 of offering costs as a reduction of temporary equity in connection with the common stock included
in the Units. The Company immediately expensed $ 258,548 of offering costs in connection with the Public Warrants, Private Placement
Warrants and Representative’s Warrants that were classified as liabilities.
F- 12
Net
Income (Loss) Per Common Stock
The Company has two categories of shares, which
are referred to as common stock subject to possible redemption and common stock. Earnings and losses are shared pro rata between the two
categories of shares. The 17,404,250 potential shares of common stock for outstanding warrants to purchase the Company’s
shares were excluded from diluted earnings per share for the year ended December 31, 2022 and for the period from April 19, 2021 (Inception)
through December 31, 2021 because the warrants are contingently exercisable, and the contingencies have not yet been met. As a result,
diluted net income (loss) per share of common stock is the same as basic net income (loss) per share of common stock for the periods presented. The
table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per share for
each category of common stock:
For the Year Ended
December 31, 2022
For the Period from
April 19, 2021
(Inception) through
December 31, 2021
Common
stock
subject to
possible
redemption
Common
stock
Common
stock
subject to
possible
redemption
Common
stock
Basic and diluted net income per share:
Numerator:
Allocation of net income
$ 5,627,425
$ 1,540,313
$ 45,224
$ 255,209
Denominator:
Weighted-average shares outstanding
18,975,000
5,193,750
738,327
4,166,586
Basic and diluted net income per share
$ 0.30
$ 0.30
$ 0.06
$ 0.06
Common
Stock Subject to Possible Redemption
The
Company’s common stock sold as part of the Units in the IPO (“public common stock”) contain a redemption feature which
allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a stockholder vote
or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies
public common stock subject to redemption outside of permanent equity as the redemption provisions are not solely within the control
of the Company. The public common stock sold as part of the Units in the IPO was issued with other freestanding instruments (i.e., Public
Warrants) and as such, the initial carrying value of public common stock classified as temporary equity was the allocated proceeds determined
in accordance with ASC 470-20. The public common stock is subject to ASC 480-10-S99 and is currently not redeemable as the redemption
is contingent upon the occurrence of events mentioned above. According to ASC 480-10-S99-15, no subsequent adjustment is needed if it
is not probable that the instrument will become redeemable.
As of December 31, 2022 and 2021, the amount of
public common stock reflected on the consolidated balance sheets is reconciled in the following table:
Gross proceeds
$ 189,750,000
Less:
Proceeds allocated to Public Warrants
( 4,204,248 )
Common stock issuance costs
( 7,701,178 )
Plus:
Accretion of redeemable common stock
13,802,926
Contingently redeemable common stock, December 31, 2021
$ 191,647,500
Plus:
Accretion of redeemable common stock
1,877,984
Contingently redeemable common stock, December 31, 2022
$ 193,525,484
F- 13
Recently
Issued Accounting Standards
Management does not believe that any other recently
issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s consolidated
financial statements.
NOTE
3 — PUBLIC OFFERING
Public
Units
On
December 22, 2021, the Company sold 18,975,000 Units, (which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment
option) at a purchase price of $10.00 per Unit. Each unit that the Company is offering has a price of $10.00 and consists of one share
of common stock, one right, and one-half of one redeemable warrant. Each right entitles the holder thereof to receive one-tenth (1/10)
of one share of common stock upon the consummation of an initial business combination. Each whole warrant entitles the holder thereof
to purchase one share of common stock at a price of $11.50 per share, subject to adjustment as described herein.
Public
Warrants
Each
whole warrant entitles the holder to purchase one share of common stock at a price of $ 11.50 per share, subject to adjustment as
discussed herein. In addition, if (x) the Company issues additional shares of common stock or equity-linked securities for
capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price
of less than $ 9.20 per share of common stock (with such issue price or effective issue price to be determined in good faith by the
board of directors and, in the case of any such issuance to the initial stockholders or their affiliates, without taking into account
any founder shares held by such stockholders or their affiliates, as applicable, prior to such issuance (the “Newly Issued Price”)),
(y) the aggregate gross proceeds from such issuances represent more than 60 % of the total equity proceeds, and interest thereon,
available for funding the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of
the common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates the Business
Combination (such price, the “Market Value”) is below $ 9.20 per share, the exercise price shall be adjusted (to the
nearest cent) to be equal to 115 % of the higher of the Market Value and the Newly Issued Price, and the $ 18.00 per share redemption
trigger price described in the section “Redemption of warrants” will be adjusted (to the nearest cent) to be equal to 180 %
of the higher of the Market Value and the Newly Issued Price.
The
warrants will become exercisable on the later of 12 months from the closing of the IPO or 30 days after the completion of its
initial Business Combination, and will expire five years after the completion of the Company’s initial Business Combination, at
5:00 p.m., New York City time, or earlier upon redemption or liquidation.
The
Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of the initial Business
Combination, the Company will use its reasonable best efforts to file, and within 60 business days after the closing of the initial Business
Combination, to have declared effective, a registration statement relating to those shares of common stock, and to maintain a current
prospectus relating to such shares of common stock until the warrants expire or are redeemed. Notwithstanding the foregoing, if a registration
statement covering the shares of common stock issuable upon exercise of the warrants is not effective within the above specified period
following the consummation of the initial Business Combination, warrant holders may, until such time as there is an effective registration
statement and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants
on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities Act of 1933, as amended, or the Securities
Act, provided that such exemption is available. If that exemption, or another exemption, is not available, holders will not be able to
exercise their warrants on a cashless basis.
Redemption
of Warrants
Once
the warrants become exercisable, the Company may redeem the outstanding warrants:
● in
whole and not in part;
● at
a price of $0.01 per warrant;
● upon
a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”);
● if,
and only if, the last sale price of the common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day
period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.
F- 14
If
the Company calls the warrants for redemption as described above, management will have the option to require all holders that wish to
exercise warrants to do so on a “cashless basis.” In determining whether to require all holders to exercise their warrants
on a “cashless basis,” management will consider, among other factors, the Company’s cash position, the number of warrants
that are outstanding and the dilutive effect on the stockholders of issuing the maximum number of shares of common stock issuable upon
the exercise of the warrants. In such event, each holder would pay the exercise price by surrendering the warrants for that number of
shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common stock underlying
the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value” (defined
below) by (y) the fair market value. The “fair market value” shall mean the average reported last sale price of the
common stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the
holders of warrants.
NOTE
4 — PRIVATE PLACEMENT
The
Company’s Sponsor, I-Bankers and Dawson James have purchased an aggregate of 7,347,500 Private Placement Warrants (which included
697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option) at a price of $ 1.00 per warrant
($ 7,347,500 in the aggregate) in a private placement that closed simultaneously with the closing of the IPO. Of such amount, 5,162,500
Private Placement Warrants were purchased by the Sponsor and 2,185,000 Private Placement Warrants were purchased by I-Bankers and Dawson
James.
The
Private Placement Warrants are identical to the warrants included in the units sold in the IPO, except that the Private Placement Warrants:
(i) will not be redeemable by the Company and (ii) may be exercised for cash or on a cashless basis, in each case so long as they are
held by the initial purchasers or any of their permitted transferees. If the Private Placement Warrants are held by holders other than
the initial purchasers or any of their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable
by the holders on the same basis as the warrants included in the Units being sold in the IPO.
NOTE
5 — RELATED PARTY TRANSACTIONS
Founder
Shares
In
April 2021, the Sponsor paid $ 25,000 , or approximately $ 0.005 per share, to cover certain of the offering costs in exchange for an aggregate
of 5,175,000 shares of common stock, par value $ 0.0001 per share (the “Founder Shares”). In October 2021, the Sponsor irrevocably
surrendered to the Company for cancellation and for no consideration 862,500 shares of common stock. On December 20, 2021, the Company
effected a 1.1- for-1 stock dividend of its common stock , resulting in the Sponsor holding an aggregate of 4,743,750 shares of common
stock. The Founder Shares include an aggregate of up to 618,750 shares subject to forfeiture if the over-allotment option is not exercised
by the underwriters in full. On December 22, 2021, the over-allotment option was fully exercised and such shares are no longer subject
to forfeiture.
The
Sponsor has agreed not to transfer, assign or sell any of their Founder Shares until the earlier to occur of: (A) one year after the
completion of the initial Business Combination or (B) the date on which the Company completes a liquidation, merger, stock exchange or
other similar transaction after the initial Business Combination that results in all of the Company’s public stockholders having
the right to exchange their shares of common stock for cash, securities or other property (the “Lock-up”). Notwithstanding
the foregoing, if the last sale price of the Company’s common stock equals or exceeds $ 12.00 per share (as adjusted for stock splits,
stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing
at least 150 days after the initial Business Combination, the Founder Shares will be released from the Lock-up.
Promissory Note – Related Party
On
April 19, 2021, the Company issued an unsecured promissory note to the Sponsor, pursuant to which the Company may borrow up to an aggregate
principal amount of $ 150,000 to be used for a portion of the expenses of the IPO. This loan is non-interest bearing, unsecured and was
to be due at the earlier of September 30, 2021 or the closing of the IPO. On November 5, 2021, the Company amended the promissory note
to increase the principal amount up to $ 200,000 with a due date at the earlier of April 30, 2022 or the closing of the IPO.
F- 15
Through
the IPO, the Company borrowed $ 200,000 under the promissory note and an additional $ 4,841 was advanced from the Sponsor. These amounts
were repaid in full upon the closing of the IPO out of the offering proceeds that had been allocated to the payment of offering expenses
(other than underwriting commissions). The Company paid $ 25,000 in excess which was owed back to the Company upon the closing of the
IPO, and was returned by the Sponsor on June 15, 2022.
Related
Party Loans
In
order to finance transaction costs in connection with an intended initial Business Combination, the initial stockholders or an affiliate
of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, loan the Company
funds as may be required (the “Working Capital Loans”). If the Company completes the initial Business Combination, the Company
would repay such loaned amounts out of the proceeds of the Trust Account released to the Company. Otherwise, such loans would be repaid
only out of funds held outside the Trust Account. In the event that the initial Business Combination does not close, the Company may
use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account
would be used to repay such loaned amounts. Up to $ 1,500,000 of such loans may be convertible, at the option of the lender, into warrants
at a price of $ 1.00 per warrant of the post Business Combination entity. The warrants would be identical to the Private Placement Warrants,
including as to exercise price, exercisability and exercise period. At December 31, 2022 and 2021, the Company had no borrowings under
the Working Capital Loans.
Administrative
Services Agreement
Commencing on the effective
date of the IPO, the Company began paying its Sponsor a total of $ 5,000 per month for office space, utilities, secretarial support
and other administrative and consulting services. Upon completion of the Company’s Business Combination or its liquidation, the
Company will cease paying these monthly fees. For the year ended December 31, 2022, $63,387 had been incurred and billed relating to
the administrative service fee. As of December 31, 2022, $ 25,000 relating to the administrative service fee was not paid yet and recorded
as due to related party. For the period from April 19, 2021 (inception) through December 31, 2021, $ 1,613 had been incurred and billed
relating to the administrative service fee.
Extension
Loans
The
Company will have until 15 months from the closing of the IPO to consummate an initial Business Combination. However, if the Company
anticipates that it may not be able to consummate the initial Business Combination within 15 months, it may, by resolution of the
Company’s board if requested by the Sponsor, extend the period of time to combination up to two times, each by an additional three
months (for a total of up to 21 months to complete a Business Combination), subject to the Sponsor depositing additional funds into
the Trust Account. In order to extend the time available for the Company to consummate its initial Business Combination, the Sponsor
or their affiliates or designees, upon five days advance notice prior to the applicable deadline, must deposit into the Trust Account
for each three-month extension, $ 1,897,500 ($ 0.10 per share) on or prior to the date of the applicable deadline, up to
an aggregate $ 3,795,000 or approximately $ 0.20 per share. Any such payments would be made in the form of a loan. Any such loans
will be non-interest bearing and payable upon the consummation of the initial Business Combination.
If
the Company completes its initial Business Combination, it would repay such loaned amounts out of the proceeds of the Trust Account released
to the Company. If the Company does not complete a Business Combination, it will not repay such loans. Furthermore, the letter agreement
with the Company’s initial stockholders contains a provision pursuant to which the Sponsor has agreed to waive its right to be
repaid for such loans out of the funds held in the Trust Account in the event that the Company does not complete a Business Combination.
In the event that the Company receives notice from the Sponsor five days prior to the applicable deadline of its wish for the Company
to effect an extension, the Company intends to issue a press release announcing such intention at least three days prior to the applicable
deadline. In addition, the Company intends to issue a press release the day after the applicable deadline announcing whether or not the
funds had been timely deposited.
Note 6 – Commitments and Contingencies
Registration
Rights
The
holders of the Founder Shares, the Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans
(and any underlying securities) are entitled to registration rights pursuant to a registration rights agreement signed on the closing
date of the IPO requiring the Company to register such securities for resale. The holders of these securities are entitled to make up
to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders have certain “piggy-back”
registration rights with respect to registration statements filed subsequent to the completion of the initial Business Combination. However,
the registration rights agreement provides that the Company will not permit any registration statement filed under the Securities Act
to become effective until termination of the applicable Lock-up period described in Note 5. The Company will bear the expenses incurred
in connection with the filing of any such registration statements.
F- 16
Underwriters
Agreement
The
underwriters had a 30-day option from the date of IPO to purchase up to an additional 2,475,000 units to cover over-allotments,
if any. On December 22, 2021, the over-allotment was fully exercised.
The
underwriters received a cash underwriting discount of approximately 1.82 % of the gross proceeds of the IPO, or $ 3,450,000 .
Business
Combination Marketing Agreement
Under a Business Combination marketing agreement,
the Company engaged I-Bankers and Dawson James as advisors in connection with the Business Combination to assist the Company in holding
meetings with the stockholders to discuss the potential Business Combination and the target business’s attributes, introduce the
Company to potential investors that are interested in purchasing the Company’s securities in connection with the potential Business
Combination, assist the Company in obtaining stockholder approval for the Business Combination and assist the Company with its press releases
and public filings in connection with the Business Combination. The Company was obligated to pay I-Bankers and Dawson James a cash fee
for such marketing services upon the consummation of the initial Business Combination in an amount of 3.68 % of the gross proceeds
of the IPO, or $ 6,986,250 . The agreement was subsequently amended and calls for the 3.68 % business combination fee to be paid as (a) 27.5 %
cash and (b) 72.5 % to be rolled into equity at closing.
Representative’s
Shares
On
December 22, 2021, the Company issued 450,000 shares (Representative Shares) of common stock (which included 37,500 Representative
Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson
James (and/or their designees). I-Bankers and Dawson James (and/or their designees) have agreed not to transfer, assign or sell
any such shares until the completion of the initial Business Combination. In addition, I-Bankers and Dawson James (and/or their
designees) have agreed (i) to waive their redemption rights with respect to such shares in connection with the completion of the
initial Business Combination and (ii) to waive their rights to liquidating distributions from the Trust Account with respect to
such shares if the Company fails to complete its initial Business Combination within the Combination Period. The fair value of the Representative’s
Shares issued are recognized as offering costs directly attributable to the issuance of an equity contract to be classified in equity
and are recorded as a reduction of equity (see Note 1). The fair value of the Representative’s Shares of $ 3,570,576 was
determined utilizing a Monte Carlo simulation with the following inputs at December 22, 2021:
December 22,
2021
Input
Risk-free interest rate
0.76 %
Expected term (years)
2.27
Expected volatility
11.4 %
Stock price
$ 10.00
Fair value of Representative’s Shares
$ 7.93
Representative’s
Warrants
The Company granted to I-Bankers and Dawson
James (and/or their designees) 569,250 warrants (which included 74,250 warrants issued pursuant to the full exercise
of the over-allotment option) exercisable at $ 11.50 per share (or an aggregate exercise price of $ 6,546,375 ) at the closing of the
IPO. The Representative Warrants issued are recognized as derivative liabilities in accordance with ASC 815-40 and recorded as liabilities
at fair value each reporting period (see Notes 1 and 8). The warrants may be exercised for cash or on a cashless basis, at the holder’s
option, at any time during the period commencing on the later of the first anniversary of the effective date of the registration statement
of which the IPO forms a part and the closing of the initial Business Combination and terminating on the fifth anniversary of such effectiveness
date. Notwithstanding anything to the contrary, I-Bankers and Dawson James have agreed that neither they nor their designees will
be permitted to exercise the warrants after the five year anniversary of the effective date of the registration statement of
which the IPO forms a part. The warrants and such shares purchased pursuant to the warrants have been deemed compensation by FINRA and
are therefore subject to a lock-up for a period of 180 days immediately following the date of the effectiveness of the registration
statement of which the IPO forms a part pursuant to FINRA Rule 5110I(1). Pursuant to FINRA Rule 5110(e)(1), these securities
will not be the subject of any hedging, short sale, derivative, put or call transaction that would result in the economic disposition
of the securities by any person for a period of 180 days immediately following the effective date of the registration statement of
which the IPO forms a part, nor may they be sold, transferred, assigned, pledged or hypothecated for a period of 180 days immediately
following the effective date of the registration statement of which the IPO forms a part except to any underwriter and selected dealer
participating in the offering and their bona fide officers or partners. The warrants grant to holders demand and “piggy back”
rights for periods of five and seven years, respectively, from the effective date of the registration statement of which the IPO forms
a part with respect to the registration under the Securities Act of the shares issuable upon exercise of the warrants. The Company will
bear all fees and expenses attendant to registering the securities, other than underwriting commissions, which will be paid for by the
holders themselves. The exercise price and number of shares issuable upon exercise of the warrants may be adjusted in certain circumstances
including in the event of a share dividend, or the Company’s recapitalization, reorganization, merger or consolidation. However,
the warrants will not be adjusted for issuances of shares at a price below its exercise price. The Company will have no obligation to
net cash settle the exercise of the warrants. The holder of the warrants will not be entitled to exercise the warrants for cash unless
a registration statement covering the securities underlying the warrants is effective or an exemption from registration is available.
F- 17
Merger
Agreement
On November 7, 2022, NorthView entered into a
Merger Agreement and Plan of Reorganization (the “Merger Agreement”), by and among Merger Sub., and Profusa, Inc., a California
corporation (“Profusa”). The Merger Agreement provides that, among other things, at the closing of the transactions contemplated
by the Merger Agreement, Merger Sub will merge with and into Profusa (the “Merger”), with Profusa surviving as a wholly-owned
subsidiary of NorthView. In connection with the Merger, NorthView will change its name to “Profusa, Inc.”
The Business Combination is subject to customary
closing conditions, including the satisfaction of the minimum available cash condition, the receipt of certain governmental approvals
and the required approval by the stockholders of NorthView and Profusa. There is no assurance that the Business Combination will be completed.
The aggregate consideration to be received by
the Profusa stockholders is based on a pre-transaction equity value of $ 155,000,000 . The exchange ratio will be equal to (a) $ 155,000,000 ,
divided by an assumed value of NorthView Common Stock of $ 10.00 per share. Subject to certain future revenue and stock-price based milestones,
Profusa stockholders will have the right to receive an aggregate of up to an additional 3,875,000 shares of NorthView Common Stock.
Note 7 - Stockholders’ Deficit
Preferred
stock — The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $ 0.0001 and
with such designations, rights and preferences as may be determined from time to time by the Company’s board of directors. As
of December 31, 2022 and 2021, there was no preferred stock issued or outstanding.
Common
Stock — The Company is authorized to issue a total of 100,000,000 shares of common stock at par value of
$ 0.0001 each. In April 2021, the Company issued 5,175,000 shares of common stock to its Sponsor for $ 25,000 , or approximately
$ 0.005 per share. In October 2021, the Sponsor irrevocably surrendered to the Company for cancellation and for no consideration 862,500 shares
of common stock. On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting
in an aggregate of 4,743,750 Founder Shares issued and outstanding. On December 22, 2021, the Company has also issued 450,000 shares
(Representative’s Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise
of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). As of
December 31, 2022 and 2021, there were 5,193,750 shares of common stock issued and outstanding, excluding 18,975,000 shares
of common stock subject to redemption.
Common
stockholders of record are entitled to one vote for each share held on all matters to be voted on by stockholders. Unless specified in
the Company’s amended and restated certificate of incorporation or bylaws, or as required by applicable provisions of the DGCL
or applicable stock exchange rules, the affirmative vote of a majority of the Company’s common stock that are voted is required
to approve any such matter voted on by the stockholders. There is no cumulative voting with respect to the election of directors, with
the result that the holders of more than 50 % of the shares voted for the election of directors can elect all of the directors (prior
to consummation of the initial Business Combination). The Company’s stockholders are entitled to receive ratable dividends when,
as and if declared by the board of directors out of funds legally available therefor.
F- 18
Note 8 - Fair Value Measurements
The
following tables present information about the Company’s liabilities that are measured at fair value on December 31, 2022 and 2021,
and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
December 31, 2022
Quoted
Prices In
Active
Markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Other
Unobservable
Inputs
(Level 3)
Liabilities:
Warrant liabilities – Public Warrants
$ 450,656
$ 450,656
$ -
$ -
Warrant liabilities – Private Placement Warrants
377,857
-
-
377,857
Warrant liabilities – Representative’s Warrants
29,274
-
-
29,274
Total
$ 857,787
$ 450,656
$ -
$ 407,131
December 31,
2021
Quoted
Prices In
Active
Markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Other
Unobservable
Inputs
(Level 3)
Liabilities:
Warrant liabilities – Public Warrants
$ 3,890,177
$ -
$ -
$ 3,890,177
Warrant liabilities – Private Placement Warrants
3,086,701
-
-
3,086,701
Warrant liabilities – Representative’s Warrants
239,144
-
-
239,144
Total
$ 7,216,022
$ -
$ -
$ 7,216,022
The Public Warrants, the Private Placement Warrants
and the Representative’s Warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within liabilities
on the consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes
in fair value presented within change in fair value of warrant liabilities in the consolidated statements of operations.
The
Company utilized a Monte Carlo simulation model for the initial valuation of the Public Warrants and the subsequent measurement at December
31, 2022. The subsequent measurement of the Public Warrants at December 31, 2022 was classified as Level 1 due to the use of an observable
market quote in an active market. As of December 31, 2022 and 2021, the aggregate value of Public Warrants was $ 450,656 and $ 3,890,177 ,
respectively.
The
Company uses a Monte Carlo simulation model to value the Private Placement Warrants and the Representative’s Warrants. The Company
allocated the proceeds received from (i) the sale of Units (which is inclusive of one shares of Common Stock and one-half of one Public
Warrant) and (ii) the sale of Private Placement Warrants, first to the warrants based on their fair values as determined at initial measurement,
with the remaining proceeds allocated to Common Stock subject to possible redemption (temporary equity) based on their relative fair
values at the initial measurement date. The Private Placement Warrants and the Representative’s Warrants were classified within
Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs. Inherent in pricing models are assumptions
related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its common
stock based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on
the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The
expected life of the warrants is assumed to be equivalent to their remaining contractual term.
F- 19
The
key inputs into the Monte Carlo simulation model for the warrant liabilities were as follows at December 31, 2022 and 2021:
December 31,
2022
December 31,
2021
Input
Risk-free interest rate
4.74 %
1.37 %
Expected term (years)
. 90
6.25
Expected volatility
7.7 %
10.8 %
Exercise price
$ 11.50
$ 11.50
Fair value of Common stock
$ 10.13
$ 9.07
The
following table provides a summary of the changes in the fair value of the Company’s Level 3 financial instruments that are measured
at fair value on a recurring basis for the years ended December 31, 2022 and 2021:
Private
Placement
Warrants
Public
Warrants
Representative’s
Warrants
Warrant
Liability
Fair value at December 31, 2021
$ 3,086,701
$ 3,890,177
$ 239,144
$ 7,216,022
Change in fair value of warrant liabilities
( 2,708,844 )
( 2,088,501 )
( 209,870 )
( 5,007,215 )
Transfer out of Level 3 to Level 1
—
( 1,801,676 )
—
( 1,801,676 )
Fair value at December 31, 2022
$ 377,857
$ —
$ 29,274
$ 407,131
Transfers
to/from Levels 1, 2 and 3 are recognized at the end of the reporting period. There was a transfer out of Level 3 to Level 1
for the fair value of the Public Warrants when they began to trade separately from the Units during the three months ended March 31,
2022.
Note
9 – Income Taxes
The
Company’s net deferred tax assets are as follows:
December 31,
2022
December 31,
2021
Deferred tax asset/(liability)
Organizational costs/Startup expenses
$ 232,484
$ 7,678
Unrealized gain/loss - Trust
( 36,940 )
—
Federal Net Operating loss
—
425
Net deferred tax asset
195,544
8,103
Valuation allowance
( 232,484 )
( 8,103 )
Deferred tax (liability), net of
allowance
$ ( 36,940 )
$ —
F- 20
The
income tax provision consists of the following:
For the Year Ended December 31,
2022
For the period from
April 19, 2021
(inception) through December 31,
2021
Federal
Current
$ 462,271
$ —
Deferred
( 187,441 )
( 8,103 )
State
Current
—
—
Deferred
—
—
Change in valuation allowance
224,381
8,103
Income tax provision
$ 499,211
$ —
As
of December 31, 2022 and 2021, the Company had $ 0 and $ 2,023 in U.S. federal net operating loss carryovers available to offset
future taxable income.
In assessing the realization of the deferred tax assets,
management considers whether it is more likely than not that some portion of all of the deferred tax assets will not be realized. The
ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary
differences representing net future deductible amounts become deductible. Management considers the scheduled reversal of deferred tax
liabilities, projected future taxable income and tax planning strategies in making this assessment. After consideration of all of the
information available, management believes that significant uncertainty exists with respect to future realization of the deferred tax
assets and has therefore established a full valuation allowance. For the year ended December 31, 2022 and for the period from April 19,
2021 (inception) through December 31, 2021, the change in the valuation allowance was $ 224,381 and $ 8,103 .
A
reconciliation of the federal income tax rate to the Company’s effective tax rate is as follows:
December 31,
2022
December 31,
2021
Statutory federal income tax rate
21.0 %
21.0 %
State taxes, net of federal tax benefit
0.0
0.0
Change in fair value of warrant liabilities
- 17.4
- 41.8
Warrant issuance costs
0.0
18.1
Change in valuation allowance
2.9
2.7
Income tax provision
6.5 %
— %
The
Company files income tax returns in the U.S. federal, New York and New York City jurisdictions and is subject to examination by the various
taxing authorities since inception.
Note
10 – Subsequent Events
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date up to the date that the consolidated financial statements were issued. Based on the Company’s
review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the consolidated financial
statements.
F- 21
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
NORTHVIEW
ACQUISITION CORP.
By:
/s/
Jack Stover
Jack
Stover
Chief
Executive Officer
Date: March 3, 2023
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant
in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Jack Stover
Chief Executive Officer
and Director
March 3, 2023
Jack Stover
(Principal Executive Officer)
/s/
Fred Knechtel
Chief Financial Officer,
Executive Vice President, Director
March 3, 2023
Fred Knechtel
(Principal Financial and
Accounting Officer)
/s/
Peter O’Rourke
Director
March 3, 2023
Peter O’Rourke
/s/
Ed Johnson
Director
March 3, 2023
Ed Johnson
/s/
Lauren Chung
Director
March 3, 2023
Lauren Chung
54
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.