Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion
and analysis of the Company’s financial condition and results of operations should be read in conjunction with our audited consolidated
financial statements and the notes related thereto which are included in “Item 8. Consolidated Financial Statements and Supplementary
Data” of this Annual Report on Form 10-K. Certain information contained in the discussion and analysis set forth below includes
forward-looking statements. Our actual results may differ materially from those anticipated in these forward-looking statements as a
result of many factors, including those set forth under “Cautionary Note Regarding Forward-Looking Statements,” “Item
1A. Risk Factors” and elsewhere in this Annual Report on Form 10-K.
Overview
We are a blank check company
incorporated on April 19, 2021 as a Delaware corporation and formed for the purpose of effecting a merger, capital stock exchange, asset
acquisition, stock purchase, reorganization or similar business combination with one or more businesses (a “Business Combination”).
We consummated our initial public offering on December 22, 2021 and are currently in the process of locating suitable targets for our
business combination. We intend to use the cash proceeds from our Public Offering and the Private Placement described below as well as
additional issuances, if any, of our capital stock, debt or a combination of cash, stock and debt to complete the Business Combination.
We expect to incur significant
costs in the pursuit of our initial Business Combination. We cannot assure you that our plans to raise capital or to complete our initial
Business Combination will be successful.
Recent Developments
On November 7, 2022, NorthView
entered into a Merger Agreement and Plan of Reorganization (the “Merger Agreement”), by and among NorthView, NV Profusa Merger
Sub Inc., a Delaware corporation and a direct, wholly-owned subsidiary of NorthView (“Merger Sub”), and Profusa, Inc., a California
corporation (“Profusa”).
The Merger Agreement provides
that, among other things, at the closing (the “Closing”) of the transactions contemplated by the Merger Agreement, Merger
Sub will merge with and into Profusa (the “Merger”), with Profusa surviving as a wholly-owned subsidiary of NorthView. In
connection with the Merger, NorthView will change its name to “Profusa, Inc.” The Merger and the other transactions contemplated
by the Merger Agreement are hereinafter referred to as the “Business Combination.”
The Business Combination is
subject to customary closing conditions, including the satisfaction of the minimum available cash condition, the receipt of certain governmental
approvals and the required approval by the stockholders of NorthView and Profusa. There is no assurance that the Business Combination
will be completed.
The aggregate consideration
to be received by the Profusa stockholders is based on a pre-transaction equity value of $155,000,000. The exchange ratio will be equal
to (a) $155,000,000, divided by an assumed value of NorthView Common Stock of $10.00 per share.
Subject to certain
future revenue and stock-price based milestones, Profusa stockholders will have the right to receive an aggregate of up to an
additional 3,875,000 shares of NorthView Common Stock (the “Earnout Shares”). One-quarter of the Earnout Shares will be
issued if, between the 18-month anniversary and the two year anniversary of the Closing, the combined company’s common stock
achieves a daily volume weighted average market price of at least $12.50 per share for any 20 trading days within a 30 consecutive
trading day period (“Milestone Event I”). One-quarter of the Earnout Shares will be issued if, between the first and
second anniversary of the Closing, the combined company’s common stock achieves a daily volume weighted average market price
of at least $14.50 per share for a similar number of days (“Milestone Event II”). One-quarter of the Earnout Shares will
be issued if the combined company achieves at least $5,100,000 in revenue or $73,100,000 in revenue in fiscal years 2023 or 2024,
respectively (or up to one-half of the Earnout Shares if both milestones are achieved).
Additionally, if Milestone
Event I or Milestone Event II are achieved by the second anniversary of the Closing, NorthView’s sponsor, NorthView Sponsor I, LLC
and Profusa stockholders, will be issued additional shares up to the amount of any shares forgone as an inducement to obtaining Additional
Financings (as defined in the Merger Agreement).
38
Results of Operations
As
of December 31, 2022, we had not commenced any operations. All activity for the period from April 19, 2021 (inception) through December
31, 2022 relates to our formation and the Initial Public Offering, and, subsequent to the IPO, identifying a target company for a Business
Combination. We have neither engaged in any operations nor generated any operating revenues to date. We will not generate any operating
revenues until after the completion of our initial Business Combination, at the earliest. We will generate non-operating income in the
form of interest income and unrealized gains from the cash and marketable securities held in the Trust Account. We expect to incur increased
expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due
diligence expenses.
For the year ended December
31, 2022, we had net income of $7,167,738, which consisted of a gain of $6,358,235 for the change in fair value of our warrant liabilities
and interest income of $2,579,268, offset by formation and operating costs of $1,270,554 and provision for income taxes of $499,211. We
are required to revalue our liability-classified warrants at the end of each reporting period and reflect in the statement of operations
a gain or loss from the change in fair value of the warrant liabilities in the period in which the change occurred.
For the period from April
19, 2021 (inception) through December 31, 2021, we had net income of $300,433, which consisted of a gain of $597,567 for the change in
fair value of our warrant liabilities and interest income of $6,461, offset by formation and operating costs of $45,047 and offering costs
allocated to warrants of $258,548.
Liquidity and Going Concern
As of December 31, 2022, we
had approximately $0.2 million in cash and working capital of approximately $0.2 million.
For the year ended December 31,
2022, cash used in operating activities was $581,189. Net income of $7,167,738 was impacted primarily by trust interest income of $2,579,268
and change in fair value of our warrant liabilities of $6,358,235. Changes in operating assets and liabilities reflected a source of cash
of $1,188,576 from operating activities during such period.
Prior to the completion of
the initial public offering, our liquidity needs had been satisfied through a capital contribution from the sponsor of $25,000 for the
founder shares to cover certain of the offering costs and the loan under an unsecured promissory note from the sponsor of $204,841, which
was fully paid upon the initial public offering. Subsequent to the consummation of the initial public offering and private placement,
our liquidity needs have been satisfied through the proceeds from the consummation of the private placement not held in the trust account.
In addition, in order to finance
transaction costs in connection with an intended business combination, the initial stockholders or an affiliate of the initial stockholders
or certain of our officers and directors may, but are not obligated to, provide us working capital loans. To date, there were no amounts
outstanding under any working capital loans.
We have until March 22, 2023
to consummate a Business Combination (which may be extended by up to six months as described in this report). It is uncertain that we
will be able to consummate a Business Combination by such date. If a Business Combination is not consummated by the required date, there
will be a mandatory liquidation and subsequent dissolution. In connection with our assessment of going concern considerations in accordance
with the authoritative guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”)
2014-15, “Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern,” management has determined
that mandatory liquidation, and subsequent dissolution, should we be unable to complete a business combination, raises substantial doubt
about our ability to continue as a going concern for the next twelve months from the issuance of these consolidated financial statements.
No adjustments have been made to the carrying amounts of assets and liabilities should we be required to liquidate after March 22, 2023.
Off-Balance Sheet Financing Arrangements
We did not have any off-balance
sheet arrangements as of December 31, 2022 and 2021.
Contractual Obligations
As of December 31, 2022 and
2021, we did not have any long-term debt, finance or operating lease obligations.
39
We
entered into an administrative services agreement with our sponsor pursuant to which we pay for office space and secretarial and administrative
services provided to members of our management team, in an amount of $5,000 per month. For the year ended December 31, 2022, $63,387
had been incurred and billed relating to the administrative service fee. As of December 31, 2022, $25,000 relating to the administrative
service fee was not paid yet and recorded as due to related party. For the period from April 19, 2021 (inception) through December 31,
2021, $1,613 had been accrued and charged to operating expenses.
NorthView previously engaged
I-Bankers as an advisor to assist in holding meetings to discuss the potential business combination and the target business’ attributes,
introduce NorthView to potential investors that are interested providing funding in connection with a Business Combination, assist NorthView
in obtaining stockholder approval for such business combination and assist NorthView with its press releases and public filings in connection
with such business combination (the “Business Combination Marketing Agreement”). In connection with such engagement, NorthView
agreed to pay IBS a cash fee (the “Business Combination Fee”) for such services upon the consummation of a business combination
in an amount equal to 3.68% of the gross proceeds of its initial public offering (exclusive of any applicable finders’ fees which
might become payable). NorthView had also previously entered into an engagement letter (the “Engagement Letter”) contemplating
the Business Combination Fee. In connection with the Business Combination, NorthView and I-Bankers amended the Business Combination Marketing
Agreement and the Engagement Letter to revise a portion of the Business Combination Fee to be partially payable in NorthView securities
and partially payable in cash upon the closing of the Merger with Profusa, with such securities to be subject to lock-up provisions.
Critical Accounting Policies
Management’s discussion
and analysis of our results of operations and liquidity and capital resources are based on our financial information. We describe our
significant accounting policies in Note 2 – Significant Accounting Policies, of the Notes to Consolidated Financial Statements included
in this report. Our consolidated financial statements have been prepared in accordance with U.S. GAAP. Certain of our accounting policies
require that management apply significant judgments in defining the appropriate assumptions integral to financial estimates. On an ongoing
basis, management reviews the accounting policies, assumptions, estimates and judgments to ensure that our consolidated financial statements
are presented fairly and in accordance with U.S. GAAP. Judgments are based on historical experience, terms of existing contracts, industry
trends and information available from outside sources, as appropriate. However, by their nature, judgments are subject to an inherent
degree of uncertainty, and, therefore, actual results could differ from our estimates.
Warrant Liabilities
We account for the warrants
issued in connection with the IPO in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants
do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. Accordingly, we classified each
warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement,
the warrant liabilities will be adjusted to fair value, with the change in fair value recognized in our consolidated statements of operations.
Net Income (Loss) Per Common Stock
We have two categories of
shares, which are referred to as common stock subject to possible redemption and common stock. Earnings and losses are shared pro rata
between the two categories of shares. The 17,404,250 potential shares of common stock for outstanding warrants to purchase our shares
were excluded from diluted earnings per share for the year ended December 31, 2022 and for the period from April 19, 2021 (inception)
through December 31, 2021 because the warrants are contingently exercisable, and the contingencies have not yet been met. As a result,
diluted net income (loss) per share of common stock is the same as basic net income (loss) per share of common stock for the periods presented.
Common Stock Subject to Possible Redemption
Our common stock sold as part
of the Units in the IPO (“public common stock”) contain a redemption feature which allows for the redemption of such public
shares in connection with our liquidation, or if there is a stockholder vote or tender offer in connection with the initial Business Combination.
In accordance with ASC 480-10-S99, we classify public common stock subject to redemption outside of permanent equity as the redemption
provisions are not solely within our control. The public common stock sold as part of the Units in the IPO was issued with other freestanding
instruments (i.e., Public Warrants) and as such, the initial carrying value of public common stock classified as temporary equity was
the allocated proceeds determined in accordance with ASC 470-20. The public common stock is subject to ASC 480-10-S99 and is currently
not redeemable as the redemption is contingent upon the occurrence of events mentioned above. According to ASC 480-10-S99-15, no subsequent
adjustment is needed if it is not probable that the instrument will become redeemable.
Recent Accounting Standards
Our management does not believe
that any recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying
consolidated financial statements.
40
JOBS Act
The JOBS Act contains
provisions that, among other things, relax certain reporting requirements for qualifying public companies. We qualify as an “emerging
growth company” under the JOBS Act and are allowed to comply with new or revised accounting pronouncements based on the
effective date for private (not publicly traded) companies. We are electing to delay the adoption of new or revised accounting standards,
and as a result, we may not comply with new or revised accounting standards on the relevant dates on which adoption of such standards
is required for non-emerging growth companies. As a result, our consolidated financial statements may not be comparable to companies
that comply with new or revised accounting pronouncements as of public company effective dates.
Additionally, we are in the
process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject to certain
conditions set forth in the JOBS Act, if, as an “emerging growth company,” we choose to rely on such exemptions we may
not be required to, among other things, (i) provide an independent registered public accounting firm’s attestation report on our
system of internal controls over financial reporting pursuant to Section 404, (ii) provide all of the compensation disclosure that may
be required of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii)
comply with any requirement that may be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the independent
registered public accounting firm’s report providing additional information about the audit and the consolidated financial statements
(auditor discussion and analysis), and (iv) disclose certain executive compensation related items such as the correlation between executive
compensation and performance and comparisons of the CEO’s compensation to median employee compensation. These exemptions will apply
for a period of five years following the completion of our initial public offering or until we are no longer an “emerging growth
company,” whichever is earlier.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.