3 unchanged sentences
(in thousands)
−Removed: September 30, 2023 December 31, 2022
+Added: March 31, 2024 December 31, 2023
Current assets:
8 unchanged sentences
Total current assets 1,059,587 1,029,027
−Removed: Unbilled receivables, net
+Added: Long-term unbilled receivables, net
72,814 85,402
8 unchanged sentences
Deferred revenue 382,765 377,845
+Added: Convertible senior notes, net 499,985 —
Other current liabilities 19,096 21,343
Total current liabilities 1,044,279 577,059
−Removed: Convertible senior notes, net 498,753 593,609
−Removed: Operating lease liabilities 68,874 79,152
+Added: Long-term convertible senior notes, net
+Added: Long-term operating lease liabilities
+Added: 63,645 66,901
Other long-term liabilities 13,618 13,570
5 unchanged sentences
85,011 and 83,840 shares issued and outstanding at
−Removed: September 30, 2023 and December 31, 2022, respectively
+Added: March 31, 2024 and December 31, 2023, respectively
Additional paid-in capital 432,217 379,584
(Accumulated deficit) ( 20,829 ) ( 8,705 )
−Removed: ( 151,370 ) ( 76,513 )
Accumulated other comprehensive (loss) ( 22,052 ) ( 17,879 )
6 unchanged sentences
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
−Removed: 2023 2022 2023 2022
Subscription services $ 211,903 $ 187,509
14 unchanged sentences
General and administrative 23,527 23,110
+Added: Litigation settlement, net of recoveries
Restructuring 163 1,461
1 unchanged sentence
(Loss) from operations ( 20,412 ) ( 22,206 )
−Removed: Foreign currency transaction gain (loss) 1,994 3,826 ( 3,971 ) 8,415
+Added: Foreign currency transaction (loss) ( 3,262 ) ( 2,675 )
Interest income 5,281 1,485
Interest expense ( 1,752 ) ( 1,918 )
−Removed: (Loss) on capped call transactions ( 2,294 ) ( 6,876 ) ( 449 ) ( 56,381 )
−Removed: Other income (loss), net 6,383 ( 29 ) 18,668 6,497
−Removed: (Loss) before provision for income taxes ( 3,734 ) ( 81,772 ) ( 59,462 ) ( 189,956 )
−Removed: Provision for income taxes 3,545 11,748 15,395 190,239
+Added: Gain on capped call transactions 3,299 3,206
+Added: Other income, net 1,684 6,583
+Added: (Loss) before (benefit from) provision for income taxes ( 15,162 ) ( 15,525 )
+Added: (Benefit from) provision for income taxes ( 3,038 ) 5,249
Net (loss) $ ( 12,124 ) $ ( 20,774 )
10 unchanged sentences
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
−Removed: 2023 2022 2023 2022
Net (loss) $ ( 12,124 ) $ ( 20,774 )
−Removed: Other comprehensive (loss), net of tax
+Added: Other comprehensive (loss) income, net of tax
Unrealized (loss) on available-for-sale securities ( 746 ) ( 46 )
Foreign currency translation adjustments ( 3,427 ) 1,589
−Removed: Total other comprehensive (loss), net of tax ( 3,727 ) ( 6,773 ) ( 2,018 ) ( 21,936 )
+Added: Total other comprehensive (loss) income, net of tax ( 4,173 ) 1,543
Comprehensive (loss) $ ( 16,297 ) $ ( 19,231 )
3 unchanged sentences
(in thousands, except per share amounts)
−Removed: Paid-In Capital Retained Earnings (Accumulated Deficit) Accumulated Other Comprehensive (Loss)
−Removed: Stockholders’ Equity
−Removed: of Shares Amount
−Removed: December 31, 2021 81,712 $ 817 $ 145,810 $ 276,449 $ ( 6,988 ) $ 416,088
−Removed: Repurchase of common stock ( 242 ) ( 2 ) ( 22,581 ) — — ( 22,583 )
−Removed: Issuance of common stock for stock compensation plans 297 3 ( 12,131 ) — — ( 12,128 )
−Removed: Issuance of common stock under the employee stock purchase plan 35 — 2,446 — — 2,446
−Removed: Stock-based compensation — — 28,227 — — 28,227
−Removed: Cash dividends declared ($ 0.03 per share)
−Removed: — — — ( 2,455 ) — ( 2,455 )
−Removed: Other comprehensive (loss) — — — — ( 2,548 ) ( 2,548 )
−Removed: Net (loss) — — — ( 379 ) — ( 379 )
−Removed: March 31, 2022 81,802 $ 818 $ 141,771 $ 273,615 $ ( 9,536 ) $ 406,668
−Removed: Repurchase of common stock ( 38 ) — ( 1,925 ) — — ( 1,925 )
−Removed: Issuance of common stock for stock compensation plans 117 1 ( 3,252 ) — — ( 3,251 )
−Removed: Issuance of common stock under the employee stock purchase plan 59 — 2,357 — — 2,357
−Removed: Stock-based compensation — — 31,300 — — 31,300
−Removed: Cash dividends declared ($ 0.03 per share)
−Removed: — — — ( 2,459 ) — ( 2,459 )
−Removed: Other comprehensive (loss) — — — — ( 12,615 ) ( 12,615 )
−Removed: Net (loss) — — — ( 286,296 ) — ( 286,296 )
−Removed: June 30, 2022 81,940 $ 819 $ 170,251 $ ( 15,140 ) $ ( 22,151 ) $ 133,779
−Removed: Issuance of common stock for stock compensation plans 138 2 ( 2,198 ) — — ( 2,196 )
−Removed: Issuance of common stock under the employee stock purchase plan 86 1 2,362 — — 2,363
−Removed: Stock-based compensation — — 33,774 — — 33,774
−Removed: Cash dividends declared ($ 0.03 per share)
−Removed: — — — ( 2,466 ) — ( 2,466 )
−Removed: Other comprehensive (loss) — — — — ( 6,773 ) ( 6,773 )
−Removed: Net (loss) — — — ( 93,520 ) — ( 93,520 )
−Removed: September 30, 2022 82,164 $ 822 $ 204,189 $ ( 111,126 ) $ ( 28,924 ) $ 64,961
−Removed: PEGASYSTEMS INC.
−Removed: UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: (in thousands, except per share amounts)
−Removed: Paid-In Capital Retained Earnings (Accumulated Deficit) Accumulated Other Comprehensive (Loss)
+Added: Common Stock Additional paid-in capital
+Added: Retained earnings (accumulated deficit)
+Added: Accumulated other comprehensive (loss) Total
stockholders’ equity
−Removed: of Shares Amount
December 31, 2022 82,436 $ 824 $ 229,602 $ ( 76,513 ) $ ( 23,070 ) $ 130,843
7 unchanged sentences
March 31, 2023 82,940 $ 829 $ 272,481 $ ( 97,287 ) $ ( 21,527 ) $ 154,496
−Removed: Issuance of common stock for stock compensation plans 225 2 1,824 — — 1,826
−Removed: Issuance of common stock under the employee stock purchase plan 47 1 1,980 — — 1,981
−Removed: Stock-based compensation — — 36,227 — — 36,227
−Removed: Cash dividends declared ($ 0.03 per share)
−Removed: — — ( 2,496 ) — — ( 2,496 )
−Removed: Other comprehensive income — — — — 166 166
−Removed: Net (loss) — — — ( 46,804 ) — ( 46,804 )
−Removed: June 30, 2023 83,212 $ 832 $ 310,016 $ ( 144,091 ) $ ( 21,361 ) $ 145,396
+Added: December 31, 2023 83,840 $ 838 $ 379,584 $ ( 8,705 ) $ ( 17,879 ) $ 353,838
Issuance of common stock for stock compensation plans 1,139 12 18,644 — — 18,656
5 unchanged sentences
Net (loss) — — — ( 12,124 ) — ( 12,124 )
−Removed: September 30, 2023 83,523 $ 835 $ 343,259 $ ( 151,370 ) $ ( 25,088 ) $ 167,636
+Added: March 31, 2024 85,011 $ 850 $ 432,217 $ ( 20,829 ) $ ( 22,052 ) $ 390,186
See notes to unaudited condensed consolidated financial statements.
2 unchanged sentences
(in thousands)
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended
Operating activities
Net (loss) $ ( 12,124 ) $ ( 20,774 )
−Removed: Adjustments to reconcile net (loss) to cash provided by (used in) operating activities
+Added: Adjustments to reconcile net (loss) to cash provided by operating activities
Stock-based compensation 34,781 42,557
−Removed: Deferred income taxes ( 188 ) 169,489
−Removed: Loss on capped call transactions 449 56,381
Amortization of deferred commissions 17,282 14,277
−Removed: Lease expense 12,018 11,500
Amortization of intangible assets and depreciation 4,254 4,724
−Removed: Foreign currency transaction loss (gain) 3,971 ( 8,415 )
+Added: Lease expense 3,472 4,594
+Added: Foreign currency transaction (loss) 3,262 2,675
+Added: (Gain) on capped call transactions ( 3,299 ) ( 3,206 )
+Added: Deferred income taxes ( 646 ) ( 126 )
+Added: (Gain) on investments ( 1,628 ) ( 3,802 )
+Added: (Gain) on repurchases of convertible senior notes — ( 2,781 )
Other non-cash ( 1,886 ) 854
Change in operating assets and liabilities, net 136,678 29,115
−Removed: Cash provided by (used in) operating activities 137,920 ( 13,446 )
+Added: Cash provided by operating activities 180,146 68,107
Investing activities
1 unchanged sentence
Proceeds from maturities and called investments 29,643 36,475
−Removed: Sales of investments 10,725 18,415
−Removed: Payments for acquisitions, net of cash acquired — ( 922 )
Investment in property and equipment ( 604 ) ( 11,487 )
−Removed: Cash (used in) provided by investing activities ( 24,176 ) 10,104
+Added: Cash (used in) investing activities ( 132,399 ) ( 14,413 )
Financing activities
1 unchanged sentence
Dividend payments to stockholders ( 2,515 ) ( 2,474 )
−Removed: Proceeds from employee stock purchase plan 6,127 7,166
−Removed: Proceeds from stock option exercises 6,602 —
−Removed: Common stock repurchases ( 1,654 ) ( 43,282 )
−Removed: Cash (used in) financing activities ( 85,031 ) ( 43,484 )
+Added: Proceeds from employee stock plans 22,419 3,922
+Added: Common stock repurchases for tax withholdings for net settlement of equity awards ( 2,005 ) ( 1,107 )
+Added: Cash provided by (used in) financing activities 17,899 ( 29,372 )
Effect of exchange rate changes on cash, cash equivalents, and restricted cash ( 2,803 ) 782
−Removed: Net increase (decrease) in cash, cash equivalents, and restricted cash 27,092 ( 52,339 )
+Added: Net increase in cash, cash equivalents, and restricted cash 62,843 25,104
Cash, cash equivalents, and restricted cash, beginning of period 232,827 145,054
1 unchanged sentence
Cash and cash equivalents $ 291,905 $ 168,318
+Added: Restricted cash included in other current assets 775 —
Restricted cash included in other long-term assets 2,990 1,840
12 unchanged sentences
MARKETABLE SECURITIES
−Removed: September 30, 2023 December 31, 2022
+Added: March 31, 2024 December 31, 2023
(in thousands) Amortized Cost Unrealized Gains Unrealized Losses Fair Value Amortized Cost Unrealized Gains Unrealized Losses Fair Value
2 unchanged sentences
$ 327,590 $ 27 $ ( 573 ) $ 327,044 $ 193,431 $ 233 $ ( 228 ) $ 193,436
−Removed: As of September 30, 2023, marketable securities’ maturities ranged from October 2023 to January 2026, with a weighted average remaining maturity of 0.5 years.
+Added: As of March 31, 2024, marketable securities’ maturities ranged from April 2024 to January 2026, with a weighted-average remaining maturity of 0.5 years.
RECEIVABLES, CONTRACT ASSETS, AND DEFERRED REVENUE
(in thousands)
−Removed: September 30, 2023 December 31, 2022
+Added: March 31, 2024 December 31, 2023
Accounts receivable, net $ 191,987 $ 300,173
8 unchanged sentences
(Dollars in thousands)
−Removed: September 30, 2023
+Added: March 31, 2024
1 year or less $ 170,458 70 %
4 unchanged sentences
(Dollars in thousands)
−Removed: September 30, 2023
+Added: March 31, 2024
2024 $ 19,018 8 %
6 unchanged sentences
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: Major clients
+Added: Clients that represented 10% or more of the Company’s total accounts receivable and unbilled receivables:
+Added: March 31, 2024 December 31, 2023
+Added: Accounts receivable 10 % *
+Added: Unbilled receivables 12 % *
+Added: Total receivables 11 % *
+Added: * Client accounted for less than 10% of receivables.
Contract assets
1 unchanged sentence
(in thousands)
−Removed: September 30, 2023 December 31, 2022
+Added: March 31, 2024 December 31, 2023
Contract assets (1)
8 unchanged sentences
(in thousands)
−Removed: September 30, 2023 December 31, 2022
+Added: March 31, 2024 December 31, 2023
Deferred revenue $ 382,765 $ 377,845
2 unchanged sentences
(1) Included in other long-term liabilities.
−Removed: Deferred revenue decreased in the nine months ended September 30, 2023, primarily due to $ 292.3 million of revenue recognized during the period included in deferred revenue as of December 31, 2022 exceeded new billings in advance of revenue recognition.
+Added: The increase in deferred revenue in the three months ended March 31, 2024, was primarily due to new billings in advance of revenue recognized.
+Added: In the three months ended March 31, 2024, $ 168.3 million in revenue was recognized from deferred revenue as of December 31, 2023.
DEFERRED COMMISSIONS
(in thousands)
−Removed: September 30, 2023 December 31, 2022
+Added: March 31, 2024 December 31, 2023
Deferred commissions (1)
2 unchanged sentences
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
(in thousands) 2024 2023
2 unchanged sentences
(1) Included in selling and marketing.
+Added: PEGASYSTEMS INC.
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
GOODWILL AND OTHER INTANGIBLES
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended
(in thousands)
1 unchanged sentence
Currency translation adjustments ( 144 ) 35
−Removed: September 30, $ 81,437 $ 81,201
+Added: March 31, $ 81,467 $ 81,434
Intangible assets are recorded at cost and amortized using the straight-line method over their estimated useful lives.
−Removed: September 30, 2023
+Added: March 31, 2024
(in thousands) Useful Lives Cost Accumulated Amortization Net Book Value (1)
5 unchanged sentences
(1) Included in other long-term assets.
−Removed: PEGASYSTEMS INC.
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
December 31, 2023
8 unchanged sentences
(1) Included in other long-term assets.
−Removed: Future estimated intangibles assets amortization:
+Added: Future estimated amortization of intangible assets:
(in thousands)
−Removed: September 30, 2023
+Added: March 31, 2024
Remainder of 2024 $ 2,208
1 unchanged sentence
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
(in thousands) 2024 2023
Cost of revenue
−Removed: $ 622 $ 705 $ 1,949 $ 2,017
Selling and marketing
$ 964 $ 1,049
−Removed: $ 965 $ 1,048 $ 2,977 $ 3,045
OTHER ASSETS AND LIABILITIES
Other current assets
−Removed: (in thousands) September 30, 2023 December 31, 2022
+Added: (in thousands) March 31, 2024 December 31, 2023
Income tax receivables $ 9,058 $ 4,804
Contract assets 10,853 16,238
+Added: Insurance receivable 8,305 1,954
+Added: Capped call transactions 4,192 —
+Added: Restricted cash 775 —
Other 45,010 45,141
$ 78,193 $ 68,137
+Added: PEGASYSTEMS INC.
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Other long-term assets
−Removed: (in thousands) September 30, 2023 December 31, 2022
+Added: (in thousands) March 31, 2024 December 31, 2023
Deferred commissions $ 102,855 $ 114,119
9 unchanged sentences
$ 297,860 $ 314,696
+Added: Accrued expenses
+Added: (in thousands) March 31, 2024 December 31, 2023
+Added: Litigation settlements $ 35,000 $ —
+Added: Cloud hosting 12,736 1,358
+Added: Outside professional services 13,352 10,419
+Added: Marketing and sales program 3,888 2,557
+Added: Income and other taxes 6,676 15,428
+Added: Employee related 4,466 4,486
+Added: Other 4,524 5,693
+Added: $ 80,642 $ 39,941
Other current liabilities
−Removed: (in thousands) September 30, 2023 December 31, 2022
+Added: (in thousands) March 31, 2024 December 31, 2023
Operating lease liabilities $ 14,184 $ 15,000
Dividends payable 2,550 2,515
+Added: Other 2,362 3,828
$ 19,096 $ 21,343
−Removed: PEGASYSTEMS INC.
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Other long-term liabilities
−Removed: (in thousands) September 30, 2023 December 31, 2022
+Added: (in thousands) March 31, 2024 December 31, 2023
Deferred revenue $ 1,784 $ 2,478
3 unchanged sentences
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
(in thousands) 2024 2023
3 unchanged sentences
$ 6,414 $ 8,522
+Added: PEGASYSTEMS INC.
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Right of use assets and lease liabilities
−Removed: (in thousands) September 30, 2023 December 31, 2022
+Added: (in thousands) March 31, 2024 December 31, 2023
Right of use assets (1)
6 unchanged sentences
Weighted-average remaining lease term and discount rate for the Company’s leases were:
−Removed: September 30, 2023 December 31, 2022
+Added: March 31, 2024 December 31, 2023
Weighted-average remaining lease term 6.7 years 6.8 years
4 unchanged sentences
Maturities of lease liabilities:
−Removed: (in thousands) September 30, 2023
+Added: (in thousands) March 31, 2024
Remainder of 2024 $ 12,700
4 unchanged sentences
Cash flow information
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended
(in thousands) 2024 2023
1 unchanged sentence
Right of use assets recognized for new leases and amendments (non-cash) $ 1,095 $ 721
−Removed: PEGASYSTEMS INC.
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Convertible senior notes and capped calls
3 unchanged sentences
The Notes accrue interest at an annual rate of 0.75 %, payable semi-annually in arrears on March 1 and September 1, beginning September 1, 2020.
−Removed: In the nine months ended September 30, 2023, the Company recognized a gain of $ 7.9 million in other income (loss), net from repurchases of Notes representing $ 97.7 million in aggregate principal amount.
+Added: In the three months ended March 31, 2023, the Company recorded a gain of $ 2.8 million in other income, net from the repurchase of Notes representing $ 33 million in aggregate principal amount.
Conversion rights
4 unchanged sentences
Before September 1, 2024, noteholders may convert their Notes in the following circumstances:
+Added: PEGASYSTEMS INC.
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
• During any calendar quarter beginning after June 30, 2020 (and only during such calendar quarter), if the last reported sale price per share of the Company’s common stock exceeds 130 % of the conversion price for each of at least 20 trading days (whether or not consecutive) during the 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter.
1 unchanged sentence
• Upon certain corporate events or distributions or if the Company calls any Notes for redemption, noteholders may convert before the close of business on the business day immediately before the related redemption date (or, if the Company fails to pay the redemption price in full on the redemption date until the Company pays the redemption price).
−Removed: As of September 30, 2023, the Notes were not eligible for conversion.
+Added: As of March 31, 2024, the Notes were not eligible for conversion.
Repurchase rights
3 unchanged sentences
Carrying value of the Notes:
−Removed: (in thousands) September 30, 2023 December 31, 2022
+Added: (in thousands) March 31, 2024 December 31, 2023
Principal $ 502,270 $ 502,270
3 unchanged sentences
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
(in thousands) 2024 2023
3 unchanged sentences
$ 1,559 $ 1,853
−Removed: $ 1,440 $ 1,849 $ 4,937 $ 5,538
−Removed: PEGASYSTEMS INC.
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
−Removed: The average interest rate on the Notes in the nine months ended September 30, 2023 and 2022 was 1.2 %.
+Added: The average interest rate on the Notes in the three months ended March 31, 2024 and 2023 was 1.2 %.
Future payments:
−Removed: September 30, 2023
+Added: March 31, 2024
(in thousands) Principal Interest Total
−Removed: 2024 $ — $ 3,767 $ 3,767
+Added: Remainder of 2024 $ — $ 1,883 $ 1,883
2025 502,270 1,884 504,154
2 unchanged sentences
In February 2020, the Company entered into privately negotiated capped call transactions (the “Capped Call Transactions”) with certain financial institutions.
−Removed: The Capped Call Transactions covered approximately 4.4 million shares (representing the number of shares for which the Notes were initially convertible) of the Company’s common stock.
−Removed: In the nine months ended September 30, 2023, Capped Call Transactions covering approximately 0.7 million shares were settled for proceeds of $ 0.3 million.
−Removed: As of September 30, 2023, Capped Call Transactions covering approximately 3.7 million shares were outstanding.
+Added: The Capped Call Transactions initially covered approximately 4.4 million shares (representing the number of shares for which the Notes were initially convertible) of the Company’s common stock.
+Added: In 2023, Capped Call Transactions covering approximately 0.7 million shares were settled for proceeds of $ 0.3 million.
+Added: As of March 31, 2024, Capped Call Transactions covering approximately 3.7 million shares were outstanding.
The Capped Call Transactions are expected to reduce common stock dilution and/or offset any potential cash payments the Company must make, other than for principal and interest, upon conversion of the Notes, with such reduction and/or offset subject to a cap of $ 196.44 .
The cap price of the Capped Call Transactions is subject to adjustment upon specified extraordinary events affecting the Company, including mergers and tender offers.
+Added: PEGASYSTEMS INC.
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
The Capped Call Transactions are accounted for as derivative instruments and do not qualify for the Company’s own equity scope exception in ASC 815 since, in some cases of early settlement, the settlement value calculated following the governing documents may not represent a fair value measurement.
−Removed: The Capped Call Transactions are classified as other long-term assets and remeasured to fair value each reporting period, resulting in a non-operating gain or loss.
+Added: The Capped Call Transactions are remeasured to fair value each reporting period, resulting in a non-operating gain or loss.
Change in capped call transactions:
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended
(in thousands) 2024 2023
2 unchanged sentences
Fair value adjustment 3,299 3,206
−Removed: September 30, $ 1,792 $ 3,583
+Added: March 31, $ 4,192 $ 5,600
Credit facility
3 unchanged sentences
The commitments expire on November 4, 2024, and any outstanding loans will be payable on such date.
−Removed: The Credit Facility, as amended, contains customary covenants, including, but not limited to, those relating to additional indebtedness, liens, asset divestitures, and affiliate transactions.
−Removed: The Company is required to comply with financial covenants, including:
−Removed: • Through December 31, 2023, the parent company must maintain at least $ 200 million in cash, investments, and availability under the Credit Facility and the Company must maintain:
−Removed: (in thousands) March 31, 2023 June 30, 2023 September 30, 2023 December 31, 2023
−Removed: Minimum Consolidated EBITDA (as defined in the Credit Facility) $ 38,862 $ 59,894 $ 95,597 $ 214,590
−Removed: • Beginning with the fiscal quarter ended March 31, 2024, a maximum net consolidated leverage ratio of 3.5 to 1.0 (with a step-up for certain acquisitions) and a minimum consolidated interest coverage ratio of 3.5 to 1.0.
−Removed: As of September 30, 2023 and December 31, 2022, the Company had $ 27.3 million in outstanding letters of credit, which reduced the Company’s available borrowing capacity under the Credit Facility and no outstanding cash borrowings under the Credit Facility.
−Removed: PEGASYSTEMS INC.
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: On April 23, 2024, the Credit Facility was amended to extend the expiration date to February 4, 2025.The Credit Facility, as amended, contains customary covenants, including, but not limited to, those relating to additional indebtedness, liens, asset divestitures, and affiliate transactions.
+Added: Beginning with the fiscal quarter ended March 31, 2024, the Company must maintain a maximum net consolidated leverage ratio of 3.5 to 1.0 (with a step-up for certain acquisitions) and a minimum consolidated interest coverage ratio of 3.5 to 1.
+Added: As of March 31, 2024 and December 31, 2023, the Company had $ 27.3 million in outstanding letters of credit, reducing available borrowing capacity under the Credit Facility, but no outstanding cash borrowings.
RESTRUCTURING
The Company has undertaken the following restructuring activities as it optimizes its go-to-market strategy and reassesses its office space needs:
−Removed: Three months ended Expense
−Removed: Employee severance and related benefits and closure of a US office December 31, 2022 $ 21,743
+Added: (in thousands) Three months ended Expense
Office space reduction March 31, 2023 $ 1,241
Employee severance and related benefits June 30, 2023 $ 1,581
−Removed: Employee severance and related benefits and closure of a foreign office September 30, 2023 $ 17,236
+Added: Employee severance and related benefits and office space reduction
+Added: September 30, 2023 $ 17,236
+Added: Office space reduction December 31, 2023 $ 1,497
Accrued employee severance and related benefits:
Change for all restructuring actions:
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended
(in thousands) 2024 2023
3 unchanged sentences
Currency translation adjustments ( 131 ) 181
−Removed: September 30, $ 16,715
+Added: March 31, $ 5,001 $ 4,516
Accrued employee severance and related benefits is included in accrued compensation and related expenses.
3 unchanged sentences
Fair value is an exit price, representing the amount that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants based on assumptions that market participants would use in pricing an asset or liability.
+Added: PEGASYSTEMS INC.
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
As a basis for classifying the fair value measurements, a three-tier fair value hierarchy, which classifies the fair value measurements based on the inputs used in measuring fair value, was established as follows:
9 unchanged sentences
Assets and liabilities measured at fair value on a recurring basis:
−Removed: September 30, 2023 December 31, 2022
+Added: March 31, 2024 December 31, 2023
(in thousands) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
7 unchanged sentences
(2) Investments in privately-held companies.
−Removed: PEGASYSTEMS INC.
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Changes in venture investments:
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended
(in thousands) 2024 2023
1 unchanged sentence
New investments 250 400
−Removed: Sales of investments ( 2,773 ) ( 3,954 )
Changes in foreign exchange rates ( 20 ) 58
Changes in fair value:
−Removed: included in other income (loss), net
+Added: included in other income, net
included in other comprehensive (loss)
( 362 ) ( 1,064 )
−Removed: September 30, $ 19,348 $ 11,910
+Added: March 31, $ 20,946 $ 16,265
The carrying value of certain financial instruments, including receivables and accounts payable, approximates fair value due to their short maturities.
−Removed: Fair value of the Notes
−Removed: The fair value of the Notes outstanding (including the embedded conversion feature) was $ 460.3 million as of September 30, 2023 and $ 521.1 million as of December 31, 2022.
−Removed: In the nine months ended September 30, 2023 the Company repurchased Notes representing $ 97.7 million in aggregate principal amount.
+Added: Fair value of the Convertible Senior Notes
+Added: The fair value of the Notes outstanding (including the embedded conversion feature) was $ 481.7 million as of March 31, 2024, and $ 466.5 million as of December 31, 2023.
The fair value was determined based on the Notes’ quoted price in an over-the-counter market on the last trading day of the reporting period and classified within Level 2 in the fair value hierarchy.
1 unchanged sentence
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
(Dollars in thousands)
$ 180,983 54 % $ 184,519 56 %
−Removed: $ 154,741 47 % $ 148,200 55 % $ 489,645 51 % $ 513,197 56 %
Other Americas 21,786 7 % 15,011 5 %
3 unchanged sentences
$ 330,147 100 % $ 325,472 100 %
+Added: PEGASYSTEMS INC.
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Revenue streams
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
(in thousands)
−Removed: 2023 2022 2023 2022
−Removed: Perpetual license $ 2,747 $ 9,223 $ 4,729 $ 18,929
Subscription license $ 63,338 $ 84,527
+Added: Perpetual license 859 403
Revenue recognized at a point in time 64,197 84,930
4 unchanged sentences
Total revenue $ 330,147 $ 325,472
−Removed: PEGASYSTEMS INC.
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
(in thousands) 2024 2023
9 unchanged sentences
Expected future revenue from existing non-cancellable contracts:
−Removed: As of September 30, 2023:
+Added: As of March 31, 2024:
(Dollars in thousands) Subscription services Subscription license Perpetual license Consulting Total
−Removed: Maintenance Pega Cloud
+Added: Pega Cloud Maintenance
1 year or less
5 unchanged sentences
$ 991,113 $ 345,160 $ 46,994 $ 2,727 $ 38,748 $ 1,424,742 100 %
−Removed: As of September 30, 2022:
+Added: As of March 31, 2023:
(Dollars in thousands) Subscription services Subscription license Perpetual license Consulting Total
−Removed: Maintenance Pega Cloud
+Added: Pega Cloud Maintenance
1 year or less
5 unchanged sentences
$ 866,723 $ 338,361 $ 45,338 $ 7,514 $ 50,148 $ 1,308,084 100 %
+Added: PEGASYSTEMS INC.
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
STOCK-BASED COMPENSATION
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
(in thousands) 2024 2023
4 unchanged sentences
Research and development
−Removed: 7,375 7,724 24,286 22,425
General and administrative
$ 34,781 $ 42,557
−Removed: $ 31,299 $ 33,774 $ 110,083 $ 93,301
Income tax benefit
$ ( 311 ) $ ( 672 )
−Removed: As of September 30, 2023, the Company had $ 137.5 million of unrecognized stock-based compensation expense, net of estimated forfeitures, which is expected to be recognized over a weighted-average period of 1.8 years.
−Removed: PEGASYSTEMS INC.
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
−Removed: Nine Months Ended
−Removed: September 30, 2023
−Removed: (in thousands) Shares Total Fair Value
+Added: As of March 31, 2024, the Company had $ 184.1 million of unrecognized stock-based compensation expense, net of estimated forfeitures, which is expected to be recognized over a weighted-average period of 1.8 years.
+Added: Three Months Ended
+Added: March 31, 2024
+Added: (in thousands) Quantity
+Added: Total Fair Value
Restricted stock units (1)
1 unchanged sentence
Non-qualified stock options
+Added: 1,718 $ 44,377
Performance stock options (2)
+Added: (1) Includes units issued when employees elect to receive 50 % of the employee’s target incentive compensation under the Company’s Corporate Incentive Compensation Plan (the “CICP”) in the form of RSUs instead of cash.
(2) Performance stock options allow the holder to purchase a specified number of common stock shares at an exercise price equal to or greater than the shares' fair market value at the grant date.
−Removed: The options usually vest over two years and expire ten years from the grant date, subject to specific performance conditions.
+Added: For the performance stock options granted in three months ended March 31, 2024, 25 % can vest on the first anniversary of the grant date, and 75 % can vest on the second anniversary of the grant date, based on the achievement of specific performance conditions.
+Added: The options expire ten years from the grant date.
Effective income tax rate
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
(Dollars in thousands) 2024 2023
−Removed: Provision for income taxes $ 3,545 $ 11,748 $ 15,395 $ 190,239
+Added: (Benefit from) provision for income taxes $ ( 3,038 ) $ 5,249
Effective income tax rate 20 % ( 34 ) %
−Removed: The Company’s effective income tax rate in the nine months ended September 30, 2023 was primarily driven by the valuation allowance on the Company’s deferred tax assets in the U.S.
−Removed: and projected taxable income in the U.S., partially offset by available tax credits and losses in the U.S.
+Added: The Company’s effective income tax rate in the three months ended March 31, 2024, was primarily driven by the valuation allowance on the Company’s deferred tax assets in the U.S.
+Added: and U.K., and forecasted taxable income, offset by an income tax benefit for discrete items in the three months ended March 31, 2024.
The Company recognizes deferred tax assets to the extent that it believes that these assets are more likely than not to be realized.
1 unchanged sentence
Quarterly, the Company reassesses the need for a valuation allowance on its net deferred tax assets by weighting all available and objectively verifiable negative and positive evidence, including projected future reversals of existing taxable temporary differences, committed contractual backlog (“Backlog”), projected future taxable income, including the impact of enacted legislation, tax-planning strategies, and recent operating results.
−Removed: The Company intends to maintain a valuation allowance on the Company’s U.S.
−Removed: net deferred tax assets until sufficient evidence exists to support the realization of these deferred tax assets.
+Added: The Company intends to maintain a valuation allowance on its U.S.
+Added: net deferred tax assets until sufficient evidence exists to support their realization.
(LOSS) PER SHARE
1 unchanged sentence
Diluted (loss) per share is calculated using the weighted-average number of common shares outstanding during the period, plus the dilutive effect of outstanding stock options, RSUs, and convertible senior notes.
+Added: PEGASYSTEMS INC.
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Calculation of (loss) per share:
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
(in thousands, except per share amounts) 2024 2023
7 unchanged sentences
Outstanding anti-dilutive stock options and RSUs (4)
−Removed: 2,255 3,019 1,652 3,589
(1) All dilutive securities are excluded in periods of loss as their inclusion would be anti-dilutive.
(2) The shares underlying the conversion options in the Company’s Notes are included using the if-converted method, if dilutive in the period.
−Removed: If the outstanding conversion options were fully exercised, the Company would issue approximately 3.7 million shares as of September 30, 2023.
−Removed: (3) The Company’s Capped Call Transactions represent the equivalent of approximately 3.7 million shares of the Company’s common stock (representing the number of shares for which the Notes are convertible) as of September 30, 2023.
+Added: If the outstanding conversion options were fully exercised, the Company would issue approximately 3.7 million shares as of March 31, 2024.
+Added: (3) The Company’s Capped Call Transactions represent the equivalent of approximately 3.7 million shares of the Company’s common stock (representing the number of shares for which the Notes are convertible) as of March 31, 2024.
The Capped Call Transactions are expected to reduce common stock dilution and/or offset any potential cash payments the Company must make, other than for principal and interest, upon conversion of the Notes, with such reduction and/or offset subject to a cap of $ 196.44 .
The Capped Call Transactions are excluded from weighted-average common shares outstanding, assuming dilution, in all periods as their effect would be anti-dilutive.
−Removed: PEGASYSTEMS INC.
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(4) Outstanding stock options and RSUs that were anti-dilutive under the treasury stock method in the period were excluded from the computation of diluted (loss) per share.
6 unchanged sentences
In addition, as the Company is a party to ongoing litigation, it is at least reasonably possible that the Company’s estimates will change in the near term, and the effect may be material.
−Removed: The Company had no accrued losses for litigation as of September 30, 2023 and December 31, 2022.
+Added: In the three months ended March 31, 2024 the Company recorded a $ 32.4 million litigation settlement net of insurance recoveries, which is comprised of an agreed in principle $ 35 million litigation settlement reduced by $ 2.6 million of expected insurance coverage recovery.
+Added: The Company had no accrued loss for litigation as of December 31, 2023.
Pegasystems Inc.
& Youyong Zou
−Removed: As previously reported, the Company is a defendant in litigation brought by Appian in the Circuit Court of Fairfax County, Virginia (the “Court”) titled Appian Corp.
+Added: The Company is a defendant in litigation brought by Appian in the Circuit Court of Fairfax County, Virginia (the “Court”) titled Appian Corp.
Pegasystems Inc.
6 unchanged sentences
On September 29, 2022, the circuit court of Fairfax County approved a $ 25,000,000 letter of credit obtained by the Company to secure the judgment and entered an order suspending the judgment during the pendency of the Company’s appeal.
−Removed: Appellate briefing in the Court of Appeals of Virginia is completed.
−Removed: The Court of Appeals of Virginia has set November 15, 2023 as the date for oral arguments in the appeal.
−Removed: Although it is not possible to predict timing, this appeals process could potentially take years to complete.
+Added: A panel of the Court of Appeals of Virginia heard oral arguments on November 15, 2023, and will issue a written opinion in the future.
+Added: Although it is not possible to predict timing, the entirety of the appeals process could potentially take years to complete.
The Company continues to believe that it did not misappropriate any alleged trade secrets and that its sales of the Company’s products at issue were not caused by, or the result of, any alleged misappropriation of trade secrets.
The Company is unable to reasonably estimate possible damages because of, among other things, uncertainty as to the outcome of appellate proceedings and/or any potential new trial resulting from the appellate proceedings.
+Added: PEGASYSTEMS INC.
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
City of Fort Lauderdale Police and Firefighters’ Retirement System, Individually and on Behalf of All Others Similarly Situated v.
11 unchanged sentences
On July 24, 2023, the Court issued its written opinion denying the motion to dismiss as to the Company and Defendant Trefler but granting the motion without prejudice as to Mr.
−Removed: The Company believes it has strong defenses to the claims brought against the defendants and intends to defend against these claims vigorously.
−Removed: The Company is unable to reasonably estimate possible damages or a range of possible damages in this matter given the stage of the lawsuit, the Company’s belief that it has strong defenses to the claims asserted, its intent to defend against these claims, and there being no specified quantum of damages sought in the complaint.
−Removed: PEGASYSTEMS INC.
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
+Added: On March 4, 2024, the parties agreed in principle to a proposed settlement of the litigation for an aggregate sum of $ 35 million.
+Added: On April 23, 2024, the parties executed a stipulation of settlement.
+Added: On April 23, 2024, the plaintiffs filed a motion seeking preliminary approval of the settlement.
+Added: The parties are awaiting a ruling by the court on that motion and thereafter final approval of the settlement, which will not be heard until after a notice period to the proposed class of shareholders during which they have the opportunity to object to the proposed settlement.
+Added: Although the outcome of the litigation is not certain until final disposition, the Company has recorded a $ 35 million accrued loss as of March 31, 2024, for the proposed settlement, the substantial majority of which the Company anticipates will be paid for directly by the Company and not reimbursed by insurance.
+Added: However, it is possible that actual future losses related to the litigation could exceed the accrual amount if and to the extent that the court does not approve the proposed settlement.
In re Pegasystems Inc., Derivative Litigation
2 unchanged sentences
The complaint generally alleges the defendants sold shares of the Company while in possession of material nonpublic information relating to (i) the litigation brought by Appian in the Circuit Court of Fairfax County, Virginia, described above, and (ii) alleged misconduct by Company employees alleged in that litigation.
−Removed: On April 28, 2023, a lawsuit was filed in the United States District Court for the District of Massachusetts by Dag Sagfors, derivatively on behalf of nominal defendant Pegasystems Inc.
−Removed: asserting breach of fiduciary duty and related claims relating to the Virginia Appian litigation against the same defendants as the Larkin lawsuit.
+Added: On April 28, 2023, a lawsuit was filed in the United States District Court for the District of Massachusetts by Dag Sagfors, derivatively on behalf of nominal defendant Pegasystems Inc., asserting breach of fiduciary duty and related claims relating to the Virginia Appian litigation against the same defendants as the Larkin lawsuit.
On May 17, 2023, the Larkin and Sagfors cases were consolidated and a joint motion to stay the consolidated case is pending before the Court.
7 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.