Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion
and analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements and the related notes
and other financial information appearing elsewhere in this report.
COMPANY OVERVIEW
The
following discussion and analysis provides information that management believes is relevant to an assessment and understanding of
the results of operations and financial condition of Pro-Dex, Inc. (“Company,” “Pro-Dex,”
“we,” “our,” or “us”) for the three-month and six-month periods ended December 31, 2024 and 2023.
This discussion should be read in conjunction with the condensed consolidated financial statements and the notes thereto included
elsewhere in this report. This report contains certain
forward-looking statements and information. The cautionary statements included herein should be read as being applicable to all related
forward-looking statements wherever they may appear. Our actual future results could differ materially from those discussed herein.
Except
for the historical information contained herein, the matters discussed in this report, including, but not limited to, discussions
of our product development plans, business strategies, strategic opportunities, and market factors
influencing our results, are forward-looking statements
that involve certain risks and uncertainties. Actual results may differ from those anticipated by us as a result
of various factors, both foreseen and unforeseen, including, but not limited to, our ability
to continue to develop new products and increase
sales in markets characterized by
rapid technological evolution, our ability to optimize our operations at our Franklin facility, consolidation within our target marketplace
and among our competitors, employee turnover, competition from larger, better capitalized competitors, and our ability to realize returns
on opportunities. Many other economic, competitive, governmental, and
technological factors could impact our ability to achieve our goals. You are urged to review the risks, uncertainties, and other cautionary
language described in this report, as well as in our other public disclosures and reports
filed with the Securities and Exchange Commission (“SEC”) from time to time, including, but not limited to, the risks, uncertainties,
and other cautionary language discussed in our Annual Report on Form 10-K for our fiscal year ended June 30, 2024.
We specialize in the design, development,
and manufacture of autoclavable, battery-powered, and electric, multi-function surgical drivers and shavers used primarily in the orthopedic,
thoracic, and maxocranial facial (“CMF”) markets. We have patented adaptive torque-limiting software and proprietary
sealing solutions that appeal to our customers, primarily medical device distributors. We also manufacture and sell rotary air motors
to a wide range of industries.
Our
principal headquarters are located at 2361 McGaw Avenue, Irvine, California 92614 and our phone number is (949) 769-3200. Our Internet
address is www.pro-dex.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, amendments to
those reports, and other SEC filings are available free of charge through our website as soon as reasonably practicable after such reports
are electronically filed with, or furnished to, the SEC. In addition, our Code of Ethics and other corporate governance documents may
be found on our website at the Internet address set forth above. Our filings with the SEC may also be read and copied at the SEC’s
Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference
Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements,
and other information regarding issuers that file electronically with the SEC at www.sec.gov
and company specific information at www.sec.gov/edgar/searchedgar/companysearch.html.
Basis of Presentation
The condensed consolidated
results of operations presented in this report are not audited and are not necessarily indicative of the results to be expected for the
entirety of the fiscal year ending June 30, 2025, or any other interim period during such fiscal year. Our fiscal year ends on June 30
and our fiscal quarters end on September 30, December 31, and March 31. Unless otherwise stated, all dates refer to our fiscal year
and those fiscal quarters.
16
Critical Accounting Estimates and Judgments
Our condensed
consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. The preparation
of our financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities,
revenues, expenses, and related disclosures. We base our estimates on historical experience and various other assumptions that are believed
to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets
and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
An accounting policy is
deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at
the time the estimate is made, and if different estimates that reasonably could have been used or changes in the accounting estimate that
are reasonably likely to occur could materially change the financial statements. Management believes that there have been no significant
changes during the three and six months ended December 31, 2024 to the items that we disclosed as our critical accounting policies in
Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the
fiscal year ended June 30, 2024.
Business Strategy and Future Plans
Our business today is almost entirely
driven by sales of our medical devices. Many of our significant customers place purchase orders for specific products that were developed
under various development and/or supply agreements. Our customers may request that we design and manufacture a custom surgical device
or they may hire us as a contract manufacturer to manufacture a product of their own design. In either case, we have extensive experience
with autoclavable, battery-powered, and electric, multi-function surgical drivers and shavers. We continue to focus a significant percentage
of our time and resources on providing outstanding products and service to our valued principal customers. During the first quarter of
fiscal 2021, our largest customer executed an amendment to our existing supply agreement such that we shall continue to supply their surgical
handpieces to them through calendar 2025 and we are currently in discussions with them to renew the agreement.
Simultaneously, we are working
to build top-line sales through active proposals of new medical device products with new and existing customers. Our patented adaptive
torque-limiting software has been very well received in the CMF and thoracic markets.
In November 2020, we purchased
an approximate 25,000 square foot industrial building in Tustin, California (the “Franklin
Property”). This building is located approximately four miles from our Irvine, California headquarters and was acquired to provide
us additional capacity for our expected continued future growth, including anticipated expanded capacity for the manufacture of batteries
and new products. We began operations in the new facility during the fourth quarter of fiscal 2023 and believe that the additional capacity
will allow for our continued expected growth.
Our current objectives are focused
primarily on maintaining our relationships with our current medical device customers, investing in research and development activities
to design unique medical devices as well as Pro-Dex branded drivers to leverage our torque-limiting software, expanding our manufacturing
capacity through the continuation of operations at the Franklin Property, and promoting active product development proposals to new and
existing customers for both orthopedic shavers and screw drivers for a multitude of surgical applications, while monitoring closely the
progress of all these individual endeavors. While we expect revenue growth in the future, it may not be a consistent trajectory but rather
periods of incremental growth that current expenditures are helping to create. However, there can be no assurance that we will be successful
in any of these objectives.
17
Description of Business Operations
Revenue
The
majority of our revenue is derived from designing, developing, and manufacturing surgical
devices for the medical device industry. The proportion of total sales by type is as follows
(in thousands, except percentages):
Three Months Ended
December 31,
Six Months Ended
December 31,
2024
2023
2024
2023
% of Revenue
% of Revenue
% of Revenue
% of Revenue
Net sales:
Medical device products
$ 12,232
73 %
$ 8,945
71 %
$ 22,144
70 %
$ 16,754
68 %
Industrial and scientific
167
1 %
239
2 %
311
1 %
380
2 %
Dental and component
30
—
45
—
72
—
84
—
NRE & Prototype
41
—
338
3 %
89
—
528
2 %
Repairs
4,862
29 %
3,294
26 %
9,998
32 %
7,316
30 %
Discounts
and other
(539 )
(3 %)
(273 )
(2 %)
(928 )
(3 %)
(536 )
(2 %)
$ 16,793
100 %
$ 12,588
100 %
$ 31,686
100 %
$ 24,526
100 %
Certain
of our medical device products utilize proprietary designs developed by us under exclusive
development and/or supply agreements. All of our medical device
products utilize proprietary manufacturing methods and know-how, are manufactured or machined in our Irvine, California facility,
and are assembled in our Tustin, California facility ( as are our industrial products). Details of
our medical device sales by type is as follows (in thousands, except percentages):
Three Months Ended
December 31,
Six Months Ended
December 31,
2024
2023
2024
2023
% of Total
% of Total
% of Total
% of Total
Medical device sales:
Orthopedic
$ 9,330
76 %
$ 5,533
62 %
$ 16,024
72 %
$ 10,371
62 %
CMF
1,839
15 %
2,759
31 %
4,041
18 %
4,393
26 %
Thoracic
1,063
9 %
653
7 %
2,079
10 %
1,990
12 %
Total
$ 12,232
100 %
$ 8,945
100 %
$ 22,144
100 %
$ 16,754
100 %
Sales
of our medical device products increased $3.3 million, or 37%, for the three months ended December 31, 2024, and increased $5.4 million,
or 32%, for the six months ended December 31, 2024, compared to the corresponding periods of the prior fiscal year. Our orthopedic
sales increased $3.8 million, or 69%, and $5.7 million, or 55%, respectively, for the three and six months ended December 31, 2024 compared
to the corresponding period of the prior fiscal year, due primarily to the launch of our largest customer’s next generation handpiece.
We expect to see similar increases in orthopedic sale for at least the remainder of this fiscal year. Recurring revenue from CMF drivers
decreased $920,000, or 33%, and $352,000 or 8%, respectively for the three and six months ended December 31, 2024 compared to the corresponding
period of the prior fiscal year. Our thoracic sales increased $410,000, or 63% and $89,000 or 5%, respectively for the three and six months
ended December 31, 2024 compared to the corresponding period of the prior fiscal year. While we do not have much visibility into our customers’
distribution networks, this level of change in thoracic and CMF sales (whether an increase or decrease) is not uncommon and fluctuations
occur based upon required inventory levels.
Sales
of our compact pneumatic air motors, reported as “Industrial and scientific”
sales above, decreased $72,000, or 30%, and $69,000, or 18%, respectively, for the three and six months ended December 31, 2024, compared
to the corresponding periods of the prior fiscal year. These are legacy products with no substantive marketing efforts and, as such, we
may continue to see a decline in revenue from these products. Our non-recurring (“NRE”) and proto-type revenue decreased $297,000,
or 88%, and $439,000, or 83%, for the three and six months ended December 31, 2024, compared to the corresponding periods of the prior
fiscal year, due to a decrease in billable contracts for various NRE projects undertaken for our customers.
18
Repair
revenue increased $1.6 million, or 48%, and $2.7 million, or 37%, respectively, for the three and six months ended December 31, 2024,
compared to the corresponding periods of the prior fiscal year, primarily due to an increased number of repairs of the orthopedic handpiece
we sell to our largest customer. This increase relates to the continuation of the previously disclosed enhanced repair program.
At
December 31, 2024, we had a backlog of approximately $48.1 million, of which $36.3 million is scheduled to be delivered in fiscal 2025
and the balance is scheduled to be delivered the following fiscal year. Our backlog represents firm purchase orders received and
acknowledged from our customers and does not include all revenue expected to be generated from existing customer contracts. We
may experience variability in our new order bookings due to various reasons, including, but not limited to, the timing of major new product
launches and customer planned inventory builds. However, we do not typically experience seasonal fluctuations in our shipments and revenues.
Cost of Sales and Gross Margin
(in thousands except percentages)
Three
Months Ended
December 31,
Six
Months Ended
December 31,
2024
2023
2024
2023
%
of Total
%
of Total
%
of Total
%
of Total
Cost of sales:
Product
cost
$ 10,680
91 %
$ 9,798
100 %
$ 19,802
92 %
$ 18,341
102 %
Under(over)-absorption
of manufacturing costs
1,008
9 %
(31 )
(1 %)
1,559
7 %
(316 )
(2 %)
Inventory
and warranty charges
33
—
19
1 %
103
1 %
41
—
Total cost of sales
$ 11,721
100 %
$ 9,786
100 %
$ 21,464
100 %
$ 18,066
100 %
Three
Months Ended
December 31,
Six
Months Ended
December 31,
Year
over Year
ppt Change
2024
2023
2024
2023
Three
Months
Six
Months
Gross margin
30%
22%
32%
26%
8
6
Cost
of sales for the three and six months ended December 31, 2024, increased $1.9 million, or 20%, and $3.4 million, or 19%, respectively,
compared to the corresponding periods of the prior fiscal year. The increase in cost of sales is consistent with the 33% and 29% increase
in revenue for the three and six months ended December 31, 2024, compared to the corresponding periods of the prior fiscal year. Additionally,
under-absorption for the three and six months ended December 31, 2024, increased $1.0 million and $1.9 million, respectively, compared
to the corresponding periods of the prior fiscal year. While we continue to anticipate growth
in our direct labor hours during the second half of this fiscal year such that our absorption will stabilize without the need to increase
our labor and overhead rates, however we also expect to increase our labor and overhead rates before the end of this fiscal year as needed.
The inventory and warranty charges for all periods presented are minor.
Gross
profit increased by $2.3 million, or 81%, and $3.8 million, or 58%, for the three and six months ended December 31, 2024, respectively,
compared to the corresponding periods of the prior fiscal year, primarily as a result of the increase in medical device and repair revenue
for the same periods as described above. Gross margin as a percentage of sales for the three and six months ended December 31, 2024, increased
8 and 6 percentage points, respectively, compared to the corresponding periods of the prior fiscal year.
19
Operating Expenses
Operating Costs and Expenses
(in thousands except % change)
Three
Months Ended
December 31,
Six
Months Ended
December 31,
Year
over Year % Change
2024
2023
2024
2023
Three
Months
Six
Months
%
of Net Sales
%
of Net Sales
%
of Net Sales
%
of Net Sales
Operating expenses:
Selling
expenses
49
—
37
—
98
—
63
—
32 %
56 %
General
and administrative expenses
1,389
8 %
1,200
10 %
2,635
8 %
2,195
9 %
16 %
20 %
Research
and development costs
942
6 %
788
6 %
1,784
6 %
1,593
7 %
20 %
12 %
2,380
14 %
2,025
16 %
4,517
14 %
3,851
16 %
18 %
17 %
Selling expenses consist
of salaries and other personnel-related expenses for our business development department, as well as advertising and marketing expenses,
and travel and related costs incurred in generating and maintaining our customer relationships. Selling expenses for the three and six
months ended December 31, 2024 increased $12,000 and $35,000, respectively, compared to the corresponding periods of fiscal 2024. The
increase in both periods is primarily due to recruiting fees related to our new Director of Business Development (who we hired in December,
2024).
General and administrative
expenses (“G&A”) consists of salaries and other personnel-related expenses of our accounting, finance and human resource
personnel, as well as costs for outsourced information technology services, professional fees, directors’ fees, and other costs
and expenses attributable to being a public company. G&A increased $189,000 and $440,000, respectively, during the three and six months
ended December 31, 2024, when compared to the corresponding periods of the prior fiscal year. The increases relate primarily to increased
bonus accruals and personnel costs, offset by decreased audit fees and stock compensation expense.
Research and development
costs generally consist of salaries, employer paid benefits, and other personnel- related costs of our engineering and support personnel,
as well as allocated facility and information technology costs, professional and consulting fees, patent-related fees, lab costs, materials,
and travel and related costs incurred in the development and support of our products. Research and development costs for the three and
six months ended December 31, 2024, increased $154,000 and $191,000, respectively, compared to the corresponding periods of the prior
fiscal year. The increase for the three months ended December 31, 2024, compared to the comparable prior year period is primarily due
to an increase in internal project expenditures of $136,000 and legal fees related to our intellectual property of $46,000. The increase
for the six months ended December 31, 2024, compared to the comparable period of the prior year is primarily related to an increase in
recruiting fees of $73,000, billable project expense decreases of $72,000 and legal fees related to our intellectual property of $37,000.
When our engineers are engaged in billable projects as opposed to internal projects, costs get shifted to cost of sales instead of research
and development. While we are currently in development on two internal projects, project expenses for the periods presented in this report
are not material.
The majority of our research
and development costs relate to sustaining activities related to products we currently manufacture and sell. As we introduce new products
into the market, we expect to see an increase in sustaining and other engineering expenses. Typical examples of sustaining engineering
activities include, but are not limited to, end-of-life component replacement, especially in electronic components found in our printed
circuit board assemblies, analysis of customer complaint data to improve process and design, replacement and enhancement of tooling and
fixtures used in the machine shop, assembly operations, and inspection areas to improve efficiency and through-put.
20
Other Income (Expense), Net
Interest and Other Income
Interest income for the three
and six months ended December 31, 2024, and 2023 includes interest and dividends from our money market accounts and investment portfolio.
Unrealized Gain (Loss)
on Investments
The unrealized gain (loss) on
investments consists of our investment portfolio described more fully in Note 4 to the condensed consolidated financial statements contained
elsewhere in this report. All of these investments are recorded at estimated fair value as of December 31, 2024, and relate to common
stock of publicly traded companies whose stock price is subject to significant volatility.
Interest Expense
Interest expense consists primarily
of interest expense related to our Minnesota Bank and Trust (“MBT”) loans described more fully in Note 10 to the condensed
consolidated financial statements contained elsewhere in this report.
Income Tax Expense
The effective tax rate
for the three months ended December 31, 2024, and 2023 was 21% and 19%, respectively. The fiscal 2024 effective tax rate was lower due
primarily to the release of a $60,000 valuation allowance related to previously recognized unrealized losses on investments. We have not
had a similar valuation allowance release in fiscal 2025. The effective tax rate for the six months ended December 31, 2024, and 2023
is 24% and 45%, respectively. The higher effective tax rate in the prior year was similarly due to the release of the valuation allowance
recorded in the second quarter of fiscal 2024 and was a tax benefit since we had a year-to-date pre-tax loss.
Liquidity and Capital Resources
Cash and cash equivalents
at December 31, 2024 decreased $2.6 million to $66,000 as compared to $2.6 million at June 30, 2024. The following table includes a summary
of our condensed statements of cash flows contained elsewhere in this report.
As of
and For the Six Months Ended December 31,
2024
2023
(in thousands)
Cash provided by (used in):
Operating activities
$ (2,263 )
$ 1,102
Investing activities
$ (973 )
$ (2,009 )
Financing activities
$ 671
$ (740 )
Cash and Working Capital:
Cash and cash equivalents
$ 66
$ 1,289
Working Capital
$ 27,161
$ 26,610
Operating Activities
Net cash used in
operating activities was $2.3 million for the six months ended December 31, 2024, due in part to net income of $4.5 million and non-cash
depreciation and amortization of $615,000 offset by non-cash unrealized gains on marketable equity investments of $510,000. Additionally,
accounts receivable, inventory and prepaid and other assets increased $4.6 million, $4.3 million, and $991,000, respectively, for the
six months ended December 31, 2024, offset by an increase in accounts payable and accrued expenses of $3.0 million. As our business continues
to grow, we expect to see increases in both inventory and accounts payable. Our accounts receivable is similarly expected to increase
during periods of increased revenue.
21
Net cash provided
by operating activities was $1.1 million for the six months ended December 31, 2023, primarily due to our net loss of $115,000 offset
by non-cash stock-based compensation, depreciation and amortization, and unrealized losses on marketable equity investments of $386,000,
$568,000, and $2.6 million, respectively. Although we experienced an influx of cash in the amount of $1.1 million due to a reduction in
our inventory balance during the six months ended December 31, 2023, our accounts receivable balance increased by $3.2 million due to
timing of customer payments.
Investing Activities
Net cash used in investing
activities for the six months ended December 31, 2024 was $973,000 and related mostly to equipment purchases for our machine shop, assembly,
and inspection.
Net cash used in investing
activities for the six months ended December 31, 2023, was $2.0 million and related to the exercise of our Monogram Warrant for cash in
the amount of $1,250,000 (see Note 4 to the condensed consolidated financial statements contained elsewhere in this report) as well as
equipment and improvements purchases in the amount of $759,000.
Financing Activities
Net cash provided by financing
activities for the six months ended December 31, 2024, included net borrowings on loans from MBT in the amount of $4.5 million primarily
related to the Term Loan C described in Note 10 the condensed consolidated financial statements contained elsewhere in this report, offset
by the repurchase of $3.5 million of our common stock pursuant to our share repurchase program, as well as $305,000 of employee payroll
taxes related to shares of common stock issued to employees under previously granted performance awards and nonqualified stock options.
Net cash used in financing
activities for the six months ended December 31, 2023, totaled $740,000 and related primarily to the net principal payments of $665,000
on our loans from MBT more fully described in Note 10 to the condensed consolidated financial statements contained elsewhere in this report,
as well as repurchase of 6,285 shares of our common stock pursuant to our share repurchase program in the amount of $107,000.
Financing Facilities & Liquidity Requirements for the Next
Twelve Months
As of December 31, 2024, our working
capital was $27.2 million. We currently believe that our existing accounts receivable balances and cash flows from operations will provide
us sufficient funds to satisfy our cash requirements as our business is currently conducted for at least the next 12 months. While
our December 31, 2024, cash balance was only $66,000, it was caused largely by a $2.1 million delay in receivable collections from our
largest customer, which has since been received. Our working capital may also be supplemented by liquidating some of our marketable equity
investments, which had an estimated fair market value of $6.3 million as of December 31, 2024.
We are focused on maximizing our
working capital by monitoring expenses, identifying cost savings, and investing only in those development programs and products that we
believe will most likely contribute to our profitability. As we execute on our current strategy, however, we may require debt and/or equity
capital to fund our working capital needs and requirements for capital equipment to support our manufacturing, assembly, and inspection
processes. In particular, we have experienced negative operating cash flow in the past, especially as we procure long-lead time materials
to satisfy our backlog, which can be subject to extensive variability. We believe that if we need to raise additional capital to fund
our operations, we can do so by borrowing against our $7.0 million Amended Revolving Loan with MBT, which had an available balance of
$3.5 million at December 31, 2024 (see Note 10 to the condensed consolidated financial statements contained elsewhere in this report).
22
Investment Strategy
We invest surplus cash from time
to time through our Investment Committee, which is comprised of one management director, Richard Van Kirk, and two non-management directors,
Raymond Cabillot and Nicholas Swenson, who chairs the committee. Both Messrs. Cabillot and Swenson are active investors with extensive
portfolio management expertise. We leverage the experience of these committee members to make investment decisions for the investment
of our surplus operating capital or borrowed funds. Additionally, many of our securities holdings include stocks of public companies that
either Messrs. Cabillot or Swenson or both may own from time to time either individually or through the investment funds that they manage,
or other companies whose boards they sit on. The Investment Committee approved each of the investments comprising the $6.3 million of
marketable public equity securities that we held on December 31, 2024.
ITEM 3. QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.