Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
Overview
- continued
As
discussed herein below, our current lines-of-business are as follows:
●
GI
Health - EsoGuard Esophageal DNA Test, EsoCheck Esophageal Cell Collection Device, and EsoCure Esophageal
Ablation Device with Caldus Technology;
●
Minimally
Invasive Interventions - CarpX Minimally Invasive Surgical Device for Carpal Tunnel Syndrome;
●
Infusion
Therapy - PortIO Implantable Intraosseous Vascular Access Device and NextFlo Highly Accurate Disposable Intravenous
Infusion Platform Technology;
●
Digital
Health – implantable vascular healthcare platform through remote monitoring and data analytics; and
●
Emerging
Innovations - Non-invasive laser-based glucose monitoring, single-use ventilators, resorbable pediatric ear tubes and mechanical
circulatory support cannulas.
GI
Health
EsoGuard,
EsoCheck, and EsoCure
EsoGuard
and EsoCheck are based on patented technology licensed from Case Western Reserve University (“CWRU”) through our majority-owned
subsidiary, Lucid. EsoGuard and EsoCheck have been developed to provide an accurate, non-invasive, patient-friendly screening test for
the early detection of adenocarcinoma of the esophagus (“EAC”) and Barrett’s Esophagus (“BE”), including
dysplastic BE and related pre-cursors to EAC in patients with chronic gastroesophageal reflux (“GERD”).
EsoGuard
is a bisulfite-converted next-generation sequencing (NGS) DNA assay performed on surface esophageal cells collected with EsoCheck. It
quantifies methylation at 31 sites on two genes, Vimentin (VIM) and Cyclin A1 (CCNA1). The assay was evaluated in a 408-patient multicenter
case-control study published in Science Translational Medicine, and showed greater than 90% sensitivity and specificity at detecting
esophageal precancer and all conditions along the BE-EAC spectrum, including on samples collected with EsoCheck (Moinova, et al. Sci
Transl Med. 2018 Jan 17;10(424): eaao5848). EsoGuard is commercially available in the U.S. as a Laboratory Developed Test (LDT) performed
at our CLIA-certified laboratory partner, ResearchDx Inc. (“RDx”), which does business as “PacificDx”. Cell samples,
including those collected with EsoCheck, as discussed below, are sent to RDx, for testing and analyses using our proprietary EsoGuard
NGS DNA assay.
EsoCheck
is an FDA 510(k) and CE Mark cleared noninvasive swallowable balloon capsule catheter device capable of sampling surface esophageal cells
in a less than five-minute office. It consists of a vitamin pill-sized rigid plastic capsule tethered to a thin silicone catheter from
which a soft silicone balloon with textured ridges emerges to gently swab surface esophageal cells. When vacuum suction is applied, the
balloon and sampled cells are pulled into the capsule, protecting them from contamination and dilution by cells outside of the targeted
region during device withdrawal. We believe this proprietary Collect+Protect ™ technology makes EsoCheck the only noninvasive
esophageal cell collection device capable of such anatomically targeted and protected sampling.
EsoCure
is in development as an Esophageal Ablation Device, with the intent to allow a clinician to treat dysplastic BE before it can progress
to EAC, a highly lethal esophageal cancer, and to do so without the need for complex and expensive capital equipment. We have successfully
completed a pre-clinical feasibility animal study of EsoCure demonstrating excellent, controlled circumferential ablation of the esophageal
mucosal lining. We have also completed an acute and survival animal study of EsoCure ™ Esophageal Ablation Device, demonstrating
successful direct thermal balloon catheter ablation of esophageal lining through working channel of standard endoscope. We plan to conduct
additional development work and animal testing of EsoCure to support a future FDA 510(k) submission.
In
December 2019, we secured “gapfill” determination for the EsoGuard PLA code 0114U through the United States Department of
Health and Human Services (“HHS”) Centers for Medicare and Medicaid Services (“CMS”) Clinical Laboratory Fee
Schedule (“CLFS”) process, which has allowed us to engage directly with Medicare contractor Palmetto GBA, LLC and its MolDx
Program on CMS payment and coverage. In October 2020, CMS granted EsoGuard final Medicare payment determination of $1,938.01, effective
January 1, 2021. We are still awaiting Medicare local coverage determination from MolDx, which we understand is working to clear a significant
backlog of reviews.
35
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
Overview
- continued
GI
Health - continued
EsoGuard,
EsoCheck, and EsoCure
We
are also aggressively pursuing EsoGuard U.S. private payor payment and coverage. We recently held our initial advisory board meetings
with medical directors of major insurers to obtain feedback and guidance on the type of clinical data that will be helpful in securing
payment and coverage. Although the claim cycle can be prolonged during the early commercialization of a new test, PacificDx is starting
to receive out-of-network private insurance payments on our behalf.
Our
initial EsoGuard commercialization efforts focused on gastroenterology (GI) physicians who have generally embraced our message that EsoGuard
has the potential to expand the funnel of BE-EAC patients who will need long-term EGD surveillance and, potentially, treatment with endoscopic
esophageal ablation. We have previously relied upon a hybrid sales model with full-time sales management and approximately fifty independent
sales representatives. We significantly expanded our full-time commercial team in 2021 and are actively recruiting full-time territory
managers and sales representatives nationwide. EsoGuard testing has accelerated as pandemic-related healthcare facility limitations have
eased.
We
are now expanding EsoGuard commercialization to target primary care physicians (PCPs). The vast majority of at-risk GERD patients are
cared for by PCPs and never see a gastroenterologist. To assure sufficient testing capacity and geographic coverage during this expansion,
we are building our own network of Lucid Test Centers, where Company employed clinical personnel will perform the EsoCheck procedure
for EsoGuard testing. We have launched three pilot Lucid Test Centers in the Phoenix metropolitan area and have recently announced
new test centers in Utah, Colorado, and Nevada. We are currently preparing for the launch an EsoGuard Telemedicine Program, in
partnership with an independent third-party telemedicine provider, UpScriptHealth, that can accommodate EsoGuard self-referrals from
direct-to-consumer marketing.
Our
active clinical research and development program seeks to expand the clinical evidence of our products’ efficacy to support our
ongoing regulatory, reimbursement and commercial efforts, including a FDA PMA submission for approval of EsoGuard and EsoCheck as
an in vitro device (“IVD”), as currently, EsoGuard and EsoCheck are permitted to be marketed separately, but not in combination.
We are actively enrolling patients in two international multicenter clinical trials to support FDA PMA approval of EsoGuard, used
with EsoCheck, as an IVD indicated to detect NDBE. ESOGUARD-BE-1 is a screening study which will enroll approximately 500 to 900 male
GERD patients over 50 years of age with one other risk factor. ESOGUARD-BE-2 is a case control study which will enroll approximately
500 male GERD patients with a previous diagnosis of NDBE, LGD, HGD, or EAC, along with normal controls.
In
February 2020, we received FDA “Breakthrough Device Designation” for EsoGuard as an IVD. The FDA Breakthrough Device
Program was created to offer patients more timely access to breakthrough technologies which provide for more effective treatment or diagnosis
of life-threatening or irreversibly debilitating human disease or conditions by expediting their development, assessment and review through
enhanced communications and more efficient and flexible clinical study design, including more favorable pre/post market data collection
balance. Breakthrough Devices receive priority FDA review, and a bipartisan bill before Congress (H.R. 5333) seeks to require Medicare
to temporarily cover all Breakthrough Devices for three years while determining permanent coverage.
We
have received ISO 13485:2016 certification for Lucid’s quality management system and received CE Mark certification for EsoCheck
in May 2021 which allows it to be marketed in CE Mark European countries, which include the European Economic Area (the EU, Norway, Iceland,
and Lichtenstein), Switzerland, and, until July 1, 2023, the United Kingdom. In June 2021, we completed the European Directive 98/79/EC
for In-Vitro Diagnostic Medical Devices (“IVDD”) CE Mark certification for EsoGuard after Lucid and its European Union (“EU”)
authorized representative completed the Commission of the European Union (“EC”) declaration of conformity procedure, including
the associated technical documentation, ensuring and declaring EsoGuard meets the essential requirements of the IVDD.
36
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
Overview
- continued
Minimally
Invasive Interventions
CarpX
CarpX
is a minimally invasive surgical device for use in the treatment of carpal tunnel syndrome which received FDA 510(k) marketing clearance
in April 2020, with the first commercial procedure successfully performed in December 2020. After an initial slowdown in commercialization
related to COVID, more recently we have recruited new sales leadership and have recently trained seven new surgeons to perform the CarpX
procedure with five more scheduled to undergo training.
We
believe CarpX is designed to allow the physician to relieve the compression on the median nerve without an open incision or the need
for endoscopic or other imaging equipment. To use CarpX, the operator first advances a guidewire through the carpal tunnel under the
ligament, and then advanced over the wire and positioned in the carpal tunnel under ultrasonic and/or fluoroscopic guidance. When the
CarpX balloon is inflated it creates tension in the ligament positioning the cutting electrodes underneath it and creates space within
the tunnel, providing anatomic separation between the target ligament and critical structures such as the median nerve. Radiofrequency
energy is briefly delivered to the electrodes, rapidly cutting the ligament, and relieving the pressure on the nerve. We believe CarpX
will be significantly less invasive than existing treatments.
We
are commercializing CarpX through a network of independent U.S. sales representatives and/or inventory-stocking medical distributors
together with our in-house sales management and marketing teams. Our focus on CarpX, and other high margin products and services, is
particularly suitable to this mode of distribution. A high gross margin allows us to properly incentivize our distributors, which in
turn allows us to attract the top distributors with the most robust networks in our targeted specialties. Independent distributors play
an even larger role in many parts of Europe, most of Asia and emerging markets worldwide.
We
may eventually choose to build (or obtain through a strategic acquisition) our own sales and marketing team to commercialize CarpX, along
with some or all of our products, if it is in our long-term interests. We may also choose to enter into distribution agreements with
larger strategic partners whereby we take full responsibility for the manufacturing of CarpX but outsource some or all of its distribution
to a partner, particularly outside the United States, with its own robust distribution channels.
We
have received ISO 13485:2016 certification for PAVmed’s quality management system and received CE Mark certification for CarpX
in May 2021 which allows it to be marketed in CE Mark European countries, which include the European Economic Area (the EU, Norway, Iceland,
and Lichtenstein), Switzerland, and, until July 1, 2023, the United Kingdom.
37
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
Overview
- continued
Infusion
Therapy
PortIO
PortIO
is a novel, patented, implantable, intraosseous vascular access device which does not require accessing the central venous system and
does not have an indwelling intravascular component. It is designed to be highly resistant to occlusion and may not require regular flushing.
It features simplified, near-percutaneous insertion and removal, without the need for surgical dissection or radiographic confirmation.
It provides a near limitless number of potential access sites and can be used in patients with chronic total occlusion of their central
veins. The absence of an intravascular component will likely result in a very low infection rate.
Based
on encouraging animal data, we are preparing to initiate a long-term (60-day implant duration) first-in-human clinical study in dialysis
patients or those with poor venous access in Colombia, South America and intend to fulfill the likely FDA request for human clinical
data with a clinical safety study in the U.S. following FDA clearance of our Investigational Device Exemption (“IDE”) submission
to begin clinical testing in dialysis patients to support a future de novo regulatory submission.
NextFlo
NextFlo
is a patented, disposable, and highly accurate infusion platform technology including intravenous (“IV”) infusion sets and
disposable infusion pumps designed to eliminate the need for complex and expensive electronic infusion pumps for most of the estimated
one million infusions of fluids, medications and other substances delivered each day in hospitals and outpatient settings in the U.S.
NextFlo is designed to deliver highly accurate gravity-driven infusions independent of the height of the IV bag. It maintains constant
flow by incorporating a proprietary, passive, pressure-dependent variable flow-resistor consisting entirely of inexpensive, easy-to-manufacture
disposable mechanical parts. NextFlo testing has demonstrated constant flow rates across a wide range of IV bag heights, with accuracy
rates comparable to electronic infusion pumps.
We
may seek a long-term strategic partnership or acquiror with respect to NextFlo, as we continue to have periodic discussions continue
with large strategic partners to license the NextFlo technology for disposable infusion pumps. Notwithstanding, we continue
to advance the technology towards self-commercialization. We have initiated design freeze verification testing in preparation
for final verification and validation testing of NextFlo IV Infusion Set, to support FDA 510(k) submission and clearance targeted for
the first half of 2022.
38
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
Overview
- continued
Digital
Health
Veris
Health Inc.
In
May 2021, we formed Veris Health, which is our newest majority majority-owned subsidiary, focused on digital health technology. In
connection with its formation, Veris Health acquired Oncodisc, a digital health company with groundbreaking tools to improve
personalized cancer care through remote patient monitoring.
Oncodisc
was founded by experienced physician entrepreneurs, James Mitchell, M.D., who joins Veris Health as its full-time Chief Medical Officer,
and Andrew Thoreson, M.D., who will serve as a Veris Health consultant. Oncodisc’s core technologies include the first intelligent
implantable vascular access port with biologic sensors and wireless communication, combined with an oncologist-designed remote digital
healthcare platform that provides patients and physicians with new tools to improve outcomes and optimize the delivery of cost-effective
care through remote monitoring and data analytics.
Oncodisc
was founded in 2018 by Mitchell, a radiation-oncologist, and Thoreson, an interventional radiologist, who previously co-founded Redsmith,
Inc., an interventional catheter company whose technology was acquired by C.R. Bard Inc., now BD Inc. (NYSE: BDX), in 2017. Oncodisc
received a National Science Foundation (“NSF”) Small Business Innovation Research (“SBIR”) grant award to support
its early work and completed both the MedTech Innovator Accelerator and UCSF Rosenman Institute Accelerator programs.
Its
groundbreaking vascular access port contains biologic sensors capable of generating continuous data on key physiologic parameters known
to predict adverse outcomes in cancer patients undergoing treatment. Wireless communication to the patient’s smartphone and its
cloud-based digital healthcare platform efficiently and effectively delivers actionable real time data to patients and physicians. The
technologies are the subject of multiple patent applications and one allowed patent awaiting final issuance. Veris Health is targeting
FDA 510(k) clearance of the intelligent implantable vascular access port and launch of the remote digital healthcare platform for the
last six months of 2022.
The
planned Veris Health business model seeks to generate 100% recurring revenue through oncology practice and hospital-based subscriptions.
These entities would purchase seats on the platform and pay a monthly remote monitoring charge to drive revenues from remote patient
monitoring and device implantation under existing CPT codes, as well as established CMS Oncology Care Model (OCM) bonuses and CMS Quality
Reporting Program incentives. Veris Health also anticipates strong demand for its intelligent implantable vascular access port and remote
monitoring platform from oncology biotherapeutic companies to support clinical trials of their novel immunotherapy and chemotherapy agents
with continuous physiologic data and transformative analytics.
Emerging
Innovations
Emerging
Innovations include a diversified and expanding portfolio of innovative products designed to address unmet clinical needs across a broad
range of clinical conditions. We are evaluating a number of these product opportunities and intellectual property covering a wide spectrum
of clinical conditions, which have either been developed internally or have been presented to us by clinician innovators and academic
medical institutions for consideration of a partnership to develop and commercialize these products. This collection of products includes,
without limitation, initiatives in non-invasive laser-based glucose monitoring, mechanical circulatory support cannulas, single-use ventilators
and resorbable pediatric ear tubes. In June 2020, we announced the execution of a letter of intent to consummate a series of agreements
to develop and utilize Canon Virginia’s commercial grade and scalable aqueous silk fibroin molding process to manufacture PAVmed’s
DisappEAR molded pediatric ear tubes for commercialization. Furthermore, we are exploring other opportunities to grow our business and
enhance shareholder value through the acquisition of pre-commercial or commercial stage products and/or companies with potential strategic
corporate and commercial synergies.
39
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
Impact
of the COVID-19 Pandemic
Previously,
in December 2019, an outbreak of a novel strain of a coronavirus occurred. The coronavirus spread on a global basis to other countries,
including the United States. On March 11, 2020, the United Nations World Health Organization (“WHO”) declared a pandemic
resulting from the spread of the coronavirus, with such pandemic commonly referred to by its resulting illness, “COVID-19”.
The COVID-19 pandemic is ongoing, and we continue to monitor the ongoing impact of the COVID-19 pandemic on the United States national
economy, the global economy, and our business.
The
COVID-19 pandemic may have an adverse impact on our operations, supply chains, and distribution systems and /or those of our contractors
of our laboratory partner, and increase our expenses, including as a result of impacts associated with preventive and precautionary measures
being taken, restrictions on travel, quarantine polices, and social distancing. Such adverse impact may include, for example, the inability
of our employees and /or those of our contractors or laboratory partner to perform their work or curtail their services provided to us.
We
expect the significance of the COVID-19 pandemic, including the extent of its effect on our consolidated financial condition and consolidated
operational results and cash flows, to be dictated by the success of United States and global efforts to mitigate the spread of and /or
to contain the coronavirus and the impact of such efforts.
In
addition, the spread of the coronavirus has disrupted the United States’ healthcare and healthcare regulatory systems which could
divert healthcare resources away from, or materially delay FDA approval with respect to our products.
Furthermore,
our clinical trials have been and may be further affected by the COVID-19 pandemic, as site initiation and patient enrollment may be
delayed, for example, due to prioritization of hospital resources toward the virus and /or illness response, as well as travel restrictions
imposed by governments, and the inability to access clinical test sites for initiation and monitoring.
The
COVID-19 pandemic may have an adverse impact on the economies and financial markets of many countries, including the United States, resulting
in an economic downturn that could adversely affect demand for our products and services and /or our product candidates.
Although
we are continuing to monitor and assess the effects of the COVID-19 pandemic on our business, the ultimate impact of the COVID-19 pandemic
(or a similar health epidemic) is highly uncertain and subject to change. Any such effect could have a materially adverse impact
on our consolidated financial condition, consolidated results of operations, and /or consolidated cash flows.
40
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
Results
of Operations
Overview
Revenue
Revenue
is recognized with respect to the EsoGuard Commercialization Agreement, dated August 1, 2021, between the Company’s majority-owned
subsidiary, Lucid Diagnostics Inc., and ResearchDX Inc. (“RDx”), CLIA certified commercial laboratory service provider.
Cost
of revenue
The
cost of revenue recognized with respect to the revenue recognized under the EsoGuard Commercialization Agreement is inclusive of: a royalty
fee incurred under the Amended CWRU License Agreement; employee related costs of employees engaged in the administration to patients
of the EsoCheck cell sample collection procedure (principally at the LUCID Test Centers); the EsoCheck devices and EsoGuard mailers (cell
sample shipping costs) distributed to medical practitioners locations and the LUCID Test Centers; and LUCID Test Centers operating expenses,
including rent expense and supplies.
Commercial
operations expenses
Commercial
operations expenses consist primarily of salaries and related costs for employees engaged in sales and marketing activities and
employees engaged with third-party payor reimbursement contract negotiation and management, as well as advertising and promotion expenses. We anticipate our commercial
operations expenses will increase in the future, as we anticipate an increase in payroll and related expenses related to the
roll-out of our commercial sales and marketing operations as we execute on our business strategy.
General
and administrative expenses
General
and administrative expenses consist primarily of salaries and related costs for personnel, travel expenses, facility-related costs, professional
fees, accounting and legal services, consultants and expenses associated with obtaining and maintaining patents within our intellectual
property portfolio.
We
anticipate our general and administrative expenses will increase in the future, as we anticipate an increase in payroll and related expenses
related with the growth and expansion of our business operations objectives. We also anticipate continued expenses related to being a
public company, including audit, legal, regulatory, and tax-related services associated with maintaining compliance as a public company,
insurance premiums and investor relations costs.
41
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations - continued
Results of Operations - continued
Research
and development expenses
Research
and development expenses are recognized in the period they are incurred and consist principally of internal and external expenses incurred
for the research and development of our products, including:
●
consulting
costs charged to us by various external contract research organizations we contract with to conduct preclinical studies and engineering
studies;
●
salary
and benefit costs associated with our chief medical officer and engineering personnel;
●
costs
associated with regulatory filings;
●
patent
license fees;
●
cost
of laboratory supplies and acquiring, developing, and manufacturing preclinical prototypes;
●
product
design engineering studies; and
●
rental
expense for facilities maintained solely for research and development purposes.
We
plan to incur research and development expenses for the foreseeable future as we continue the development of our existing products as
well as new innovations. Our research and development activities are focused principally on obtaining FDA approvals and developing product
improvements or extending the utility of the lead products in our pipeline, including CarpX, EsoCheck and EsoGuard, along with advancing
our DisappEAR, PortIO, NextFlo, non-invasive glucose monitoring and digital health products through their respective development phase.
Other
Income and Expense, net
Other
income and expense, net, consists principally of changes in fair value of our convertible notes, losses on extinguishment of debt upon
repayment of such convertible notes; and interest expense with respect to one of our convertible notes.
Presentation
of Dollar Amounts
All
dollar amounts in this Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations are presented
in thousands, if not otherwise noted as being presented in millions, except for the number of shares and per share amounts.
42
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
Results
of Operations - continued
Three
months ended September 30, 2021 versus September 30, 2020
Revenue
In
the three months ended September 30, 2021, revenue was $0.2 million as compared to no revenue in the corresponding period in the prior
year. The $0.2 million increase principally relates to our EsoGuard Commercialization Agreement, dated August 1, 2021, which resulted
in revenue recognition of $0.1 million per month in each of August and September 2021.
Cost
of revenue
In
the three months ended September 30, 2021, cost of revenue was approximately $0.1 million as compared to no cost of revenue for the corresponding
period in the prior year. The $0.1 million increase principally relates to costs associated with our commercialization agreement that
started in August 2021.
Commercial
operations expenses
In
the three months ended September 30, 2021, commercial operations costs were approximately $2.4 million as compared to $0.7 million for
the corresponding period in the prior year, with the $1.7 million increase principally resulting from approximately $1.1 million with
respect to increased staffing in commercial operations, including sales, marketing, and payor reimbursement personnel, higher stock-based
compensation expense of $0.3 million; and approximately $0.3 million with respect to increased consulting and professional services fees.
General
and administrative expenses
In
the three months ended September 30, 2021, general and administrative costs were approximately $6.0 million as compared to $2.2 million
for the corresponding period in the prior year, with the $3.8 million increase principally related to:
●
approximately
$2.3 million increase in compensation related costs principally related to higher stock-based compensation expense and increased
staffing levels; and
●
approximately
$1.4 million in consulting services related to patents, regulatory compliance, legal processes for contract review and public company
expenses; and
●
approximately
$0.1 million in general business expenses.
43
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
Results
of Operations - continued
Three
months ended September 30, 2021 versus September 30, 2020 - continued
Research
and development expenses
In
the three months ended September 30, 2021, research and development costs were approximately $5.3 million, compared to $2.6 million for
the corresponding period in the prior year, with the $2.7 million increase principally related to:
●
approximately
$0.5 million increase in compensation related costs principally related to increased staffing levels, higher stock-based compensation
expense; and
●
approximately
$2.2 million in increased development costs, particularly increased clinical trial activities, and consulting fees with respect
to CarpX, NextFlo, Port IO, EsoCure, EsoGuard, a glucose monitoring project, and a digital health project.
Other
Income and Expense
Change
in fair value of convertible debt
In
the three months ended September 30, 2020, non-cash income (expense) recognized for the change in the fair value of our convertible notes
was approximately $0.4 million of other income. There was no such change in fair value during the three months ended September 30,
2021, as the convertible notes were repaid-in-full as of March 31, 2021.
Loss
from Extinguishment of Debt
In
the three months ended September 30, 2020, a loss from extinguishment of debt of approximately $0.7 million was recognized, with such
loss resulting from the difference between: the face value principal repayments and the corresponding payments of the interest thereon;
as compared to the fair value of the shares of our common stock issued upon conversion of such convertible note, with such fair value
measured as the respective issue date closing quoted price per share of our common stock. There was no such loss from extinguishment
of debt during the three months ended September 30, 2021, as the convertible notes were repaid-in-full as of March 31, 2021.
See
our unaudited condensed consolidated financial statements Note 8, Debt , for additional information with respect to the
convertible notes.
44
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
Results
of Operations - continued
Nine
months ended September 30, 2021 versus September 30, 2020
Revenue
In
the nine months ended September 30, 2021, revenue was $0.2 million as compared to no revenue in the corresponding period in the
prior year. The $0.2 million increase principally relates to our EsoGuard Commercialization Agreement, dated August 1, 2021, which resulted
in revenue recognition of $0.1 million per month in each of August and September 2021.
Cost
of revenue
In
the nine months ended September 30, 2021, cost of revenue was approximately $0.1 million as compared to no cost of revenue for
the corresponding period in the prior year. The $0.1 million increase principally relates to costs associated with our commercialization
agreement that started in August 2021.
Commercial
operations expenses
In
the nine months ended September 30, 2021, commercial operations were approximately $5.8 million as compared to $1.5 million for the corresponding
period in the prior year, with the $4.3 million increase principally resulting from approximately $2.3 million with respect to increased
staffing in commercial operations, including sales, marketing, and reimbursement personnel, higher stock-based compensation expense of
$0.7 million and approximately $1.3 million with respect to increased consulting and professional services fees.
General
and administrative expenses
In
the nine months ended September 30, 2021, general and administrative costs were approximately $16.1 million as compared to $6.9 million
for the corresponding period in the prior year, with the $9.2 million increase was principally related to:
●
approximately
$7.0 million increase in compensation related costs principally related to higher stock-based compensation expense and increased
staffing levels, and
●
approximately
$2.0 million in consulting services related to patents, regulatory compliance, legal processes for contract review and public company
expenses; and
●
approximately
$0.2 million in general business expenses.
Research
and development expenses
In
the nine months ended September 30, 2021, research and development costs were approximately $12.9 million as compared to $7.3 million
for the corresponding period in the prior year, with the $5.6 million increase principally related to:
●
approximately
$0.8 million increase in compensation related costs principally related to increased staffing levels, higher stock-based compensation
expense; and
●
approximately
$4.8 million in increased development costs, particularly increased clinical trial activities, and consulting fees with respect
to CarpX, NextFlo, Port IO, EsoCure, EsoGuard, a glucose monitoring project and a digital health project.
45
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
Results
of Operations - continued
Nine
months ended September 30, 2021 versus September 30, 2020 - continued
Other
Income and Expense
Debt
forgiveness
In
the nine months ended September 30, 2021, our PPP loan related to the CARES Act of $0.3 million was forgiven by the Small Business Administration.
No principal or interest payments were ever made and accordingly we recorded a gain of $0.3 million.
Change
in fair value of convertible debt
In
the nine months ended September 30, 2021, the non-cash income (expense) recognized for the change in the fair value of our convertible
notes was approximately $1.7 million of other income, as compared to $5.5 million of other expense for the nine months ended September
30, 2020. The change in the fair value adjustment of the convertible notes is principally related to each of the convertible notes being
repaid-in-full during the nine months ended September 30, 2021, as discussed herein below under “ Other Income and Expense -
Loss from Extinguishment of Debt ”.
See
Note 7, Financial Instruments Fair Value Measurements , of our unaudited condensed consolidated financial statements for
a further discussion of the change in fair value of our convertible notes, and Note 8, Debt, of our unaudited condensed consolidated
financial statements for a further discussion the Series A and Series B November 2019 Senior Convertible Notes.
Loss
from Extinguishment of Debt
In
the nine months ended September 30, 2021, a debt extinguishment loss in the aggregate of approximately $3.7 million was recognized in
connection with the convertible notes, as discussed below.
●
On
January 5, 2021, the repayment of the remaining face value principal of the November 2019 Senior Convertible Note of approximately
$956, along with the payment of interest thereon of approximately $7, were settled with the issuance of 667,668 shares of our common
stock, with a fair value of approximately $1,723 (with such fair value measured as the respective conversion date quoted closing
price of our common stock), resulting in the recognition of a loss from extinguishment of debt of approximately $760 in the six months
ended June 30, 2021; and,
●
On
January 30, 2021, we paid in cash a $350 partial principal repayment of the Senior Convertible Note dated April 30, 2020 (“April
2020 Senior Convertible Note”); and on March 2, 2021, we made a cash payment of approximately $14,466, resulting in the repayment-in-full
on such date of both the April 2020 Senior Convertible Note and the Senior Secured Convertible Note dated August 6, 2021, resulting
in the recognition of a loss from extinguishment of debt of approximately $2,955 in the six months ended June 30, 2021.
In
the prior year period of nine months ended September 30, 2020, a loss from extinguishment of debt of approximately $4.6 million was recognized,
with such loss resulting from the difference between: the face value principal repayments and the corresponding payments of the interest
thereon; as compared to the fair value of the shares of our common stock issued upon conversion of such convertible note, with such fair
value measured as the respective issue date closing quoted price per share of our common stock.
See
our unaudited condensed consolidated financial statements Note 8, Debt , for additional information with respect to the
convertible notes.
46
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
Liquidity
and Capital Resources
We
have financed our operations principally through the public and private issuances of our common stock, preferred stock, common stock
purchase warrants, and debt.
In
the nine months ended September 30, 2021 we issued shares of our common stock and received proceeds from the exercise of our Series Z
Warrants, as discussed herein below, which resulted in approximately $59.7 million of gross proceeds, before placement agent fees and
expenses and additional offering costs incurred by us. Additionally, we repaid-in-full the outstanding principal balances of all our
convertible notes.
On
January 5, 2021, we issued 6,000,000 shares of our common stock for gross proceeds of approximately $13,440, before a placement agent
fee and expenses of approximately $951, and offering costs incurred by us of approximately $71; and, on February 23, 2021, we issued
9,782,609 shares of our common stock for proceeds of approximately $41,576, before offering costs incurred by us of approximately $290.
During
the nine months ended September 30, 2021, a total of 2,927,125 of our Series Z Warrants were exercised at their exercise price of $1.60
per share of our common stock, resulting in the issue of the same number of our shares of common stock, with cash proceeds of
approximately $4,115 received as of September 30, 2021, and $568 received subsequent to September 30, 2021 on October 4, 2021.
Subsequent to September 30, 2021, as of November 18, 2021, a total of 1,946,259 of our Series Z Warrants were exercised
for cash at the $1.60 per share exercise price, resulting in the issue of the same number of shares of our common stock.
Additionally,
in the nine months ended September 30, 2021, we repaid-in-full all of the outstanding principal balances of our convertible notes, as
discussed herein above under “ Other Income and Expense - Loss from Extinguishment of Debt ”.
Subsequent
to September 30, 2021, on October 14, 2021, Lucid Diagnostics, a majority-owned subsidiary of PAVmed, completed an initial
public offering (“IPO”) of its common stock under an effective registration statement on Form S-1 (SEC File No. 333-259721),
wherein a total of 5.0 million IPO shares of common stock of Lucid Diagnostics Inc. were issued, with such total IPO shares inclusive
of 571,428 shares issued to PAVmed Inc., at an IPO offering price of $14.00 per share, resulting gross proceeds of $70.0 million, before
underwriting fees of $4.9 million, and approximately $0.7 million of offering costs incurred by Lucid Diagnostics.
See
our unaudited condensed consolidated financial statements Note 8, Debt , for a discussion of our convertible notes; and Note
11, Common Stock and Common Stock Purchase Warrants , for a further discussion of and the issue of our common stock.
We
are subject to all of the risks and uncertainties typically faced by medical device and diagnostic and medical device companies that
devote substantially all of their efforts to the commercialization of their initial product and services and ongoing research and development
and clinical trials. We expect to continue to experience recurring losses from operations and will continue to fund our operations with
debt and/or equity financing transactions. Notwithstanding, however, with the cash on-hand as of the date hereof, we expect to be able
to fund our future operations for one year from the date of the issue of our unaudited condensed consolidated financial statements as
included herein in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2021.
47
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
Critical
Accounting Policies and Significant Judgments and Estimates
The
discussion and analysis of our (unaudited) consolidated financial condition and consolidated results of operations is based on our unaudited
condensed consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in
the United States of America (“U.S. GAAP”). The preparation of these unaudited condensed consolidated financial statements
requires us to make estimates and assumptions affecting the reported amounts of assets, liabilities, and equity, along with the disclosure
of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts
of expenses during the corresponding periods. In accordance with U.S. GAAP, we base our estimates on historical experience and on various
other assumptions we believe are reasonable under the circumstances. Actual results may differ from these estimates under different assumptions
or conditions. Please see Note 2, Summary of Significant Accounting Policies and Recent Accounting Standards Updates , of our unaudited
condensed consolidated financial statements included in this Form 10-Q, for a summary of significant accounting policies. In addition,
reference is made to Part I, Item 7, “ Management’s Discussion and Analysis of Financial Condition and Results of Operation ”
in our previously filed Annual Report on Form 10-K for the year ended December 31, 2020 (“Form 10-K), for a summary of our critical
accounting policies and significant judgments and estimates. There have been no other material changes to our critical accounting policies
or significant judgments and estimates as discussed in our Form 10-K, except as discussed in Note 2, Summary of Significant Accounting
Policies and Recent Accounting Standards Updates , of our unaudited condensed consolidated financial statements included in this Form
10-Q.
48
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.