Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
+Added: discussed herein below, our current lines-of-business are as follows:
+Added: Health - EsoGuard Esophageal DNA Test, EsoCheck Esophageal Cell Collection Device, and EsoCure Esophageal
+Added: Ablation Device with Caldus Technology;
+Added: Invasive Interventions - CarpX Minimally Invasive Surgical Device for Carpal Tunnel Syndrome;
+Added: Therapy - PortIO Implantable Intraosseous Vascular Access Device and NextFlo Highly Accurate Disposable Intravenous
+Added: Infusion Platform Technology;
+Added: Health – implantable vascular healthcare platform through remote monitoring and data analytics;
+Added: Innovations - Non-invasive laser-based glucose monitoring, single-use ventilators, resorbable pediatric ear tubes and mechanical
+Added: circulatory support cannulas.
+Added: EsoCheck, and EsoCure
+Added: and EsoCheck are based on patented technology licensed from Case Western Reserve University (“CWRU”) through our majority-owned
+Added: subsidiary, Lucid.
+Added: EsoGuard and EsoCheck have been developed to provide an accurate, non-invasive, patient-friendly screening test for
+Added: the early detection of adenocarcinoma of the esophagus (“EAC”) and Barrett’s Esophagus (“BE”), including
+Added: dysplastic BE and related pre-cursors to EAC in patients with chronic gastroesophageal reflux (“GERD”).
+Added: is a bisulfite-converted next-generation sequencing (NGS) DNA assay performed on surface esophageal cells collected with EsoCheck.
+Added: quantifies methylation at 31 sites on two genes, Vimentin (VIM) and Cyclin A1 (CCNA1).
+Added: The assay was evaluated in a 408-patient multicenter
+Added: case-control study published in Science Translational Medicine, and showed greater than 90% sensitivity and specificity at detecting
+Added: esophageal precancer and all conditions along the BE-EAC spectrum, including on samples collected with EsoCheck (Moinova, et al.
+Added: 2018 Jan 17;10(424):
+Added: EsoGuard is commercially available in the U.S.
+Added: as a Laboratory Developed Test (LDT) performed
+Added: at our CLIA-certified laboratory partner, ResearchDx Inc.
+Added: (“RDx”), which does business as “PacificDx”.
+Added: Cell samples,
+Added: including those collected with EsoCheck, as discussed below, are sent to RDx, for testing and analyses using our proprietary EsoGuard
+Added: NGS DNA assay.
+Added: is an FDA 510(k) and CE Mark cleared noninvasive swallowable balloon capsule catheter device capable of sampling surface esophageal cells
+Added: in a less than five-minute office.
+Added: It consists of a vitamin pill-sized rigid plastic capsule tethered to a thin silicone catheter from
+Added: which a soft silicone balloon with textured ridges emerges to gently swab surface esophageal cells.
+Added: When vacuum suction is applied, the
+Added: balloon and sampled cells are pulled into the capsule, protecting them from contamination and dilution by cells outside of the targeted
+Added: region during device withdrawal.
+Added: We believe this proprietary Collect+Protect ™ technology makes EsoCheck the only noninvasive
+Added: esophageal cell collection device capable of such anatomically targeted and protected sampling.
+Added: is in development as an Esophageal Ablation Device, with the intent to allow a clinician to treat dysplastic BE before it can progress
+Added: to EAC, a highly lethal esophageal cancer, and to do so without the need for complex and expensive capital equipment.
+Added: We have successfully
+Added: completed a pre-clinical feasibility animal study of EsoCure demonstrating excellent, controlled circumferential ablation of the esophageal
+Added: mucosal lining.
+Added: We have also completed an acute and survival animal study of EsoCure ™ Esophageal Ablation Device, demonstrating
+Added: successful direct thermal balloon catheter ablation of esophageal lining through working channel of standard endoscope.
+Added: We plan to conduct
+Added: additional development work and animal testing of EsoCure to support a future FDA 510(k) submission.
+Added: December 2019, we secured “gapfill” determination for the EsoGuard PLA code 0114U through the United States Department of
+Added: Health and Human Services (“HHS”) Centers for Medicare and Medicaid Services (“CMS”) Clinical Laboratory Fee
+Added: Schedule (“CLFS”) process, which has allowed us to engage directly with Medicare contractor Palmetto GBA, LLC and its MolDx
+Added: Program on CMS payment and coverage.
+Added: In October 2020, CMS granted EsoGuard final Medicare payment determination of $1,938.01, effective
+Added: January 1, 2021.
+Added: We are still awaiting Medicare local coverage determination from MolDx, which we understand is working to clear a significant
+Added: backlog of reviews.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
+Added: Health - continued
+Added: EsoCheck, and EsoCure
+Added: are also aggressively pursuing EsoGuard U.S.
+Added: private payor payment and coverage.
+Added: We recently held our initial advisory board meetings
+Added: with medical directors of major insurers to obtain feedback and guidance on the type of clinical data that will be helpful in securing
+Added: payment and coverage.
+Added: Although the claim cycle can be prolonged during the early commercialization of a new test, PacificDx is starting
+Added: to receive out-of-network private insurance payments on our behalf.
+Added: initial EsoGuard commercialization efforts focused on gastroenterology (GI) physicians who have generally embraced our message that EsoGuard
+Added: has the potential to expand the funnel of BE-EAC patients who will need long-term EGD surveillance and, potentially, treatment with endoscopic
+Added: esophageal ablation.
+Added: We have previously relied upon a hybrid sales model with full-time sales management and approximately fifty independent
+Added: sales representatives.
+Added: We significantly expanded our full-time commercial team in 2021 and are actively recruiting full-time territory
+Added: managers and sales representatives nationwide.
+Added: EsoGuard testing has accelerated as pandemic-related healthcare facility limitations have
+Added: are now expanding EsoGuard commercialization to target primary care physicians (PCPs).
+Added: The vast majority of at-risk GERD patients are
+Added: cared for by PCPs and never see a gastroenterologist.
+Added: To assure sufficient testing capacity and geographic coverage during this expansion,
+Added: we are building our own network of Lucid Test Centers, where Company employed clinical personnel will perform the EsoCheck procedure
+Added: for EsoGuard testing.
+Added: We have launched three pilot Lucid Test Centers in the Phoenix metropolitan area and have recently announced
+Added: new test centers in Utah, Colorado, and Nevada.
+Added: We are currently preparing for the launch an EsoGuard Telemedicine Program, in
+Added: partnership with an independent third-party telemedicine provider, UpScriptHealth, that can accommodate EsoGuard self-referrals from
+Added: direct-to-consumer marketing.
+Added: active clinical research and development program seeks to expand the clinical evidence of our products’ efficacy to support our
+Added: ongoing regulatory, reimbursement and commercial efforts, including a FDA PMA submission for approval of EsoGuard and EsoCheck as
+Added: an in vitro device (“IVD”), as currently, EsoGuard and EsoCheck are permitted to be marketed separately, but not in combination.
+Added: We are actively enrolling patients in two international multicenter clinical trials to support FDA PMA approval of EsoGuard, used
+Added: with EsoCheck, as an IVD indicated to detect NDBE.
+Added: ESOGUARD-BE-1 is a screening study which will enroll approximately 500 to 900 male
+Added: GERD patients over 50 years of age with one other risk factor.
+Added: ESOGUARD-BE-2 is a case control study which will enroll approximately
+Added: 500 male GERD patients with a previous diagnosis of NDBE, LGD, HGD, or EAC, along with normal controls.
+Added: February 2020, we received FDA “Breakthrough Device Designation” for EsoGuard as an IVD.
+Added: The FDA Breakthrough Device
+Added: Program was created to offer patients more timely access to breakthrough technologies which provide for more effective treatment or diagnosis
+Added: of life-threatening or irreversibly debilitating human disease or conditions by expediting their development, assessment and review through
+Added: enhanced communications and more efficient and flexible clinical study design, including more favorable pre/post market data collection
+Added: Breakthrough Devices receive priority FDA review, and a bipartisan bill before Congress (H.R.
+Added: 5333) seeks to require Medicare
+Added: to temporarily cover all Breakthrough Devices for three years while determining permanent coverage.
+Added: have received ISO 13485:2016 certification for Lucid’s quality management system and received CE Mark certification for EsoCheck
+Added: in May 2021 which allows it to be marketed in CE Mark European countries, which include the European Economic Area (the EU, Norway, Iceland,
+Added: and Lichtenstein), Switzerland, and, until July 1, 2023, the United Kingdom.
+Added: In June 2021, we completed the European Directive 98/79/EC
+Added: for In-Vitro Diagnostic Medical Devices (“IVDD”) CE Mark certification for EsoGuard after Lucid and its European Union (“EU”)
+Added: authorized representative completed the Commission of the European Union (“EC”) declaration of conformity procedure, including
+Added: the associated technical documentation, ensuring and declaring EsoGuard meets the essential requirements of the IVDD.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
+Added: Invasive Interventions
+Added: is a minimally invasive surgical device for use in the treatment of carpal tunnel syndrome which received FDA 510(k) marketing clearance
+Added: in April 2020, with the first commercial procedure successfully performed in December 2020.
+Added: After an initial slowdown in commercialization
+Added: related to COVID, more recently we have recruited new sales leadership and have recently trained seven new surgeons to perform the CarpX
+Added: procedure with five more scheduled to undergo training.
+Added: believe CarpX is designed to allow the physician to relieve the compression on the median nerve without an open incision or the need
+Added: for endoscopic or other imaging equipment.
+Added: To use CarpX, the operator first advances a guidewire through the carpal tunnel under the
+Added: ligament, and then advanced over the wire and positioned in the carpal tunnel under ultrasonic and/or fluoroscopic guidance.
+Added: CarpX balloon is inflated it creates tension in the ligament positioning the cutting electrodes underneath it and creates space within
+Added: the tunnel, providing anatomic separation between the target ligament and critical structures such as the median nerve.
+Added: Radiofrequency
+Added: energy is briefly delivered to the electrodes, rapidly cutting the ligament, and relieving the pressure on the nerve.
+Added: We believe CarpX
+Added: will be significantly less invasive than existing treatments.
+Added: are commercializing CarpX through a network of independent U.S.
+Added: sales representatives and/or inventory-stocking medical distributors
+Added: together with our in-house sales management and marketing teams.
+Added: Our focus on CarpX, and other high margin products and services, is
+Added: particularly suitable to this mode of distribution.
+Added: A high gross margin allows us to properly incentivize our distributors, which in
+Added: turn allows us to attract the top distributors with the most robust networks in our targeted specialties.
+Added: Independent distributors play
+Added: an even larger role in many parts of Europe, most of Asia and emerging markets worldwide.
+Added: may eventually choose to build (or obtain through a strategic acquisition) our own sales and marketing team to commercialize CarpX, along
+Added: with some or all of our products, if it is in our long-term interests.
+Added: We may also choose to enter into distribution agreements with
+Added: larger strategic partners whereby we take full responsibility for the manufacturing of CarpX but outsource some or all of its distribution
+Added: to a partner, particularly outside the United States, with its own robust distribution channels.
+Added: have received ISO 13485:2016 certification for PAVmed’s quality management system and received CE Mark certification for CarpX
+Added: in May 2021 which allows it to be marketed in CE Mark European countries, which include the European Economic Area (the EU, Norway, Iceland,
+Added: and Lichtenstein), Switzerland, and, until July 1, 2023, the United Kingdom.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
+Added: is a novel, patented, implantable, intraosseous vascular access device which does not require accessing the central venous system and
+Added: does not have an indwelling intravascular component.
+Added: It is designed to be highly resistant to occlusion and may not require regular flushing.
+Added: It features simplified, near-percutaneous insertion and removal, without the need for surgical dissection or radiographic confirmation.
+Added: It provides a near limitless number of potential access sites and can be used in patients with chronic total occlusion of their central
+Added: The absence of an intravascular component will likely result in a very low infection rate.
+Added: on encouraging animal data, we are preparing to initiate a long-term (60-day implant duration) first-in-human clinical study in dialysis
+Added: patients or those with poor venous access in Colombia, South America and intend to fulfill the likely FDA request for human clinical
+Added: data with a clinical safety study in the U.S.
+Added: following FDA clearance of our Investigational Device Exemption (“IDE”) submission
+Added: to begin clinical testing in dialysis patients to support a future de novo regulatory submission.
+Added: is a patented, disposable, and highly accurate infusion platform technology including intravenous (“IV”) infusion sets and
+Added: disposable infusion pumps designed to eliminate the need for complex and expensive electronic infusion pumps for most of the estimated
+Added: one million infusions of fluids, medications and other substances delivered each day in hospitals and outpatient settings in the U.S.
+Added: NextFlo is designed to deliver highly accurate gravity-driven infusions independent of the height of the IV bag.
+Added: It maintains constant
+Added: flow by incorporating a proprietary, passive, pressure-dependent variable flow-resistor consisting entirely of inexpensive, easy-to-manufacture
+Added: disposable mechanical parts.
+Added: NextFlo testing has demonstrated constant flow rates across a wide range of IV bag heights, with accuracy
+Added: rates comparable to electronic infusion pumps.
+Added: may seek a long-term strategic partnership or acquiror with respect to NextFlo, as we continue to have periodic discussions continue
+Added: with large strategic partners to license the NextFlo technology for disposable infusion pumps.
+Added: Notwithstanding, we continue
+Added: to advance the technology towards self-commercialization.
+Added: We have initiated design freeze verification testing in preparation
+Added: for final verification and validation testing of NextFlo IV Infusion Set, to support FDA 510(k) submission and clearance targeted for
+Added: the first half of 2022.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
+Added: May 2021, we formed Veris Health, which is our newest majority majority-owned subsidiary, focused on digital health technology.
+Added: connection with its formation, Veris Health acquired Oncodisc, a digital health company with groundbreaking tools to improve
+Added: personalized cancer care through remote patient monitoring.
+Added: was founded by experienced physician entrepreneurs, James Mitchell, M.D., who joins Veris Health as its full-time Chief Medical Officer,
+Added: and Andrew Thoreson, M.D., who will serve as a Veris Health consultant.
+Added: Oncodisc’s core technologies include the first intelligent
+Added: implantable vascular access port with biologic sensors and wireless communication, combined with an oncologist-designed remote digital
+Added: healthcare platform that provides patients and physicians with new tools to improve outcomes and optimize the delivery of cost-effective
+Added: care through remote monitoring and data analytics.
+Added: was founded in 2018 by Mitchell, a radiation-oncologist, and Thoreson, an interventional radiologist, who previously co-founded Redsmith,
+Added: Inc., an interventional catheter company whose technology was acquired by C.R.
+Added: Bard Inc., now BD Inc.
+Added: BDX), in 2017.
+Added: received a National Science Foundation (“NSF”) Small Business Innovation Research (“SBIR”) grant award to support
+Added: its early work and completed both the MedTech Innovator Accelerator and UCSF Rosenman Institute Accelerator programs.
+Added: groundbreaking vascular access port contains biologic sensors capable of generating continuous data on key physiologic parameters known
+Added: to predict adverse outcomes in cancer patients undergoing treatment.
+Added: Wireless communication to the patient’s smartphone and its
+Added: cloud-based digital healthcare platform efficiently and effectively delivers actionable real time data to patients and physicians.
+Added: technologies are the subject of multiple patent applications and one allowed patent awaiting final issuance.
+Added: Veris Health is targeting
+Added: FDA 510(k) clearance of the intelligent implantable vascular access port and launch of the remote digital healthcare platform for the
+Added: last six months of 2022.
+Added: planned Veris Health business model seeks to generate 100% recurring revenue through oncology practice and hospital-based subscriptions.
+Added: These entities would purchase seats on the platform and pay a monthly remote monitoring charge to drive revenues from remote patient
+Added: monitoring and device implantation under existing CPT codes, as well as established CMS Oncology Care Model (OCM) bonuses and CMS Quality
+Added: Reporting Program incentives.
+Added: Veris Health also anticipates strong demand for its intelligent implantable vascular access port and remote
+Added: monitoring platform from oncology biotherapeutic companies to support clinical trials of their novel immunotherapy and chemotherapy agents
+Added: with continuous physiologic data and transformative analytics.
+Added: Innovations include a diversified and expanding portfolio of innovative products designed to address unmet clinical needs across a broad
+Added: range of clinical conditions.
+Added: We are evaluating a number of these product opportunities and intellectual property covering a wide spectrum
+Added: of clinical conditions, which have either been developed internally or have been presented to us by clinician innovators and academic
+Added: medical institutions for consideration of a partnership to develop and commercialize these products.
+Added: This collection of products includes,
+Added: without limitation, initiatives in non-invasive laser-based glucose monitoring, mechanical circulatory support cannulas, single-use ventilators
+Added: and resorbable pediatric ear tubes.
+Added: In June 2020, we announced the execution of a letter of intent to consummate a series of agreements
+Added: to develop and utilize Canon Virginia’s commercial grade and scalable aqueous silk fibroin molding process to manufacture PAVmed’s
+Added: DisappEAR molded pediatric ear tubes for commercialization.
+Added: Furthermore, we are exploring other opportunities to grow our business and
+Added: enhance shareholder value through the acquisition of pre-commercial or commercial stage products and/or companies with potential strategic
+Added: corporate and commercial synergies.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
+Added: of the COVID-19 Pandemic
+Added: in December 2019, an outbreak of a novel strain of a coronavirus occurred.
+Added: The coronavirus spread on a global basis to other countries,
+Added: including the United States.
+Added: On March 11, 2020, the United Nations World Health Organization (“WHO”) declared a pandemic
+Added: resulting from the spread of the coronavirus, with such pandemic commonly referred to by its resulting illness, “COVID-19”.
+Added: The COVID-19 pandemic is ongoing, and we continue to monitor the ongoing impact of the COVID-19 pandemic on the United States national
+Added: economy, the global economy, and our business.
+Added: COVID-19 pandemic may have an adverse impact on our operations, supply chains, and distribution systems and /or those of our contractors
+Added: of our laboratory partner, and increase our expenses, including as a result of impacts associated with preventive and precautionary measures
+Added: being taken, restrictions on travel, quarantine polices, and social distancing.
+Added: Such adverse impact may include, for example, the inability
+Added: of our employees and /or those of our contractors or laboratory partner to perform their work or curtail their services provided to us.
+Added: expect the significance of the COVID-19 pandemic, including the extent of its effect on our consolidated financial condition and consolidated
+Added: operational results and cash flows, to be dictated by the success of United States and global efforts to mitigate the spread of and /or
+Added: to contain the coronavirus and the impact of such efforts.
+Added: addition, the spread of the coronavirus has disrupted the United States’ healthcare and healthcare regulatory systems which could
+Added: divert healthcare resources away from, or materially delay FDA approval with respect to our products.
+Added: our clinical trials have been and may be further affected by the COVID-19 pandemic, as site initiation and patient enrollment may be
+Added: delayed, for example, due to prioritization of hospital resources toward the virus and /or illness response, as well as travel restrictions
+Added: imposed by governments, and the inability to access clinical test sites for initiation and monitoring.
+Added: COVID-19 pandemic may have an adverse impact on the economies and financial markets of many countries, including the United States, resulting
+Added: in an economic downturn that could adversely affect demand for our products and services and /or our product candidates.
+Added: we are continuing to monitor and assess the effects of the COVID-19 pandemic on our business, the ultimate impact of the COVID-19 pandemic
+Added: (or a similar health epidemic) is highly uncertain and subject to change.
+Added: Any such effect could have a materially adverse impact
+Added: on our consolidated financial condition, consolidated results of operations, and /or consolidated cash flows.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
+Added: of Operations
+Added: is recognized with respect to the EsoGuard Commercialization Agreement, dated August 1, 2021, between the Company’s majority-owned
+Added: subsidiary, Lucid Diagnostics Inc., and ResearchDX Inc.
+Added: (“RDx”), CLIA certified commercial laboratory service provider.
+Added: cost of revenue recognized with respect to the revenue recognized under the EsoGuard Commercialization Agreement is inclusive of:
+Added: fee incurred under the Amended CWRU License Agreement;
+Added: employee related costs of employees engaged in the administration to patients
+Added: of the EsoCheck cell sample collection procedure (principally at the LUCID Test Centers);
+Added: the EsoCheck devices and EsoGuard mailers (cell
+Added: sample shipping costs) distributed to medical practitioners locations and the LUCID Test Centers;
+Added: and LUCID Test Centers operating expenses,
+Added: including rent expense and supplies.
+Added: operations expenses
+Added: operations expenses consist primarily of salaries and related costs for employees engaged in sales and marketing activities and
+Added: employees engaged with third-party payor reimbursement contract negotiation and management, as well as advertising and promotion expenses.
+Added: We anticipate our commercial
+Added: operations expenses will increase in the future, as we anticipate an increase in payroll and related expenses related to the
+Added: roll-out of our commercial sales and marketing operations as we execute on our business strategy.
+Added: and administrative expenses
+Added: and administrative expenses consist primarily of salaries and related costs for personnel, travel expenses, facility-related costs, professional
+Added: fees, accounting and legal services, consultants and expenses associated with obtaining and maintaining patents within our intellectual
+Added: property portfolio.
+Added: anticipate our general and administrative expenses will increase in the future, as we anticipate an increase in payroll and related expenses
+Added: related with the growth and expansion of our business operations objectives.
+Added: We also anticipate continued expenses related to being a
+Added: public company, including audit, legal, regulatory, and tax-related services associated with maintaining compliance as a public company,
+Added: insurance premiums and investor relations costs.
+Added: Management’s Discussion and Analysis of Financial
+Added: Condition and Results of Operations - continued
+Added: Results of Operations - continued
+Added: and development expenses
+Added: and development expenses are recognized in the period they are incurred and consist principally of internal and external expenses incurred
+Added: for the research and development of our products, including:
+Added: costs charged to us by various external contract research organizations we contract with to conduct preclinical studies and engineering
+Added: and benefit costs associated with our chief medical officer and engineering personnel;
+Added: associated with regulatory filings;
+Added: license fees;
+Added: of laboratory supplies and acquiring, developing, and manufacturing preclinical prototypes;
+Added: design engineering studies;
+Added: expense for facilities maintained solely for research and development purposes.
+Added: plan to incur research and development expenses for the foreseeable future as we continue the development of our existing products as
+Added: well as new innovations.
+Added: Our research and development activities are focused principally on obtaining FDA approvals and developing product
+Added: improvements or extending the utility of the lead products in our pipeline, including CarpX, EsoCheck and EsoGuard, along with advancing
+Added: our DisappEAR, PortIO, NextFlo, non-invasive glucose monitoring and digital health products through their respective development phase.
+Added: Income and Expense, net
+Added: income and expense, net, consists principally of changes in fair value of our convertible notes, losses on extinguishment of debt upon
+Added: repayment of such convertible notes;
+Added: and interest expense with respect to one of our convertible notes.
+Added: of Dollar Amounts
+Added: dollar amounts in this Item 2.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations are presented
+Added: in thousands, if not otherwise noted as being presented in millions, except for the number of shares and per share amounts.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
+Added: of Operations - continued
+Added: months ended September 30, 2021 versus September 30, 2020
+Added: the three months ended September 30, 2021, revenue was $0.2 million as compared to no revenue in the corresponding period in the prior
+Added: The $0.2 million increase principally relates to our EsoGuard Commercialization Agreement, dated August 1, 2021, which resulted
+Added: in revenue recognition of $0.1 million per month in each of August and September 2021.
+Added: the three months ended September 30, 2021, cost of revenue was approximately $0.1 million as compared to no cost of revenue for the corresponding
+Added: period in the prior year.
+Added: The $0.1 million increase principally relates to costs associated with our commercialization agreement that
+Added: started in August 2021.
+Added: operations expenses
+Added: the three months ended September 30, 2021, commercial operations costs were approximately $2.4 million as compared to $0.7 million for
+Added: the corresponding period in the prior year, with the $1.7 million increase principally resulting from approximately $1.1 million with
+Added: respect to increased staffing in commercial operations, including sales, marketing, and payor reimbursement personnel, higher stock-based
+Added: compensation expense of $0.3 million;
+Added: and approximately $0.3 million with respect to increased consulting and professional services fees.
+Added: and administrative expenses
+Added: the three months ended September 30, 2021, general and administrative costs were approximately $6.0 million as compared to $2.2 million
+Added: for the corresponding period in the prior year, with the $3.8 million increase principally related to:
+Added: approximately
+Added: $2.3 million increase in compensation related costs principally related to higher stock-based compensation expense and increased
+Added: staffing levels;
+Added: approximately
+Added: $1.4 million in consulting services related to patents, regulatory compliance, legal processes for contract review and public company
+Added: approximately
+Added: $0.1 million in general business expenses.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
+Added: of Operations - continued
+Added: months ended September 30, 2021 versus September 30, 2020 - continued
+Added: and development expenses
+Added: the three months ended September 30, 2021, research and development costs were approximately $5.3 million, compared to $2.6 million for
+Added: the corresponding period in the prior year, with the $2.7 million increase principally related to:
+Added: approximately
+Added: $0.5 million increase in compensation related costs principally related to increased staffing levels, higher stock-based compensation
+Added: approximately
+Added: $2.2 million in increased development costs, particularly increased clinical trial activities, and consulting fees with respect
+Added: to CarpX, NextFlo, Port IO, EsoCure, EsoGuard, a glucose monitoring project, and a digital health project.
+Added: Income and Expense
+Added: in fair value of convertible debt
+Added: the three months ended September 30, 2020, non-cash income (expense) recognized for the change in the fair value of our convertible notes
+Added: was approximately $0.4 million of other income.
+Added: There was no such change in fair value during the three months ended September 30,
+Added: 2021, as the convertible notes were repaid-in-full as of March 31, 2021.
+Added: from Extinguishment of Debt
+Added: the three months ended September 30, 2020, a loss from extinguishment of debt of approximately $0.7 million was recognized, with such
+Added: loss resulting from the difference between:
+Added: the face value principal repayments and the corresponding payments of the interest thereon;
+Added: as compared to the fair value of the shares of our common stock issued upon conversion of such convertible note, with such fair value
+Added: measured as the respective issue date closing quoted price per share of our common stock.
+Added: There was no such loss from extinguishment
+Added: of debt during the three months ended September 30, 2021, as the convertible notes were repaid-in-full as of March 31, 2021.
+Added: our unaudited condensed consolidated financial statements Note 8, Debt , for additional information with respect to the
+Added: convertible notes.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
+Added: of Operations - continued
+Added: months ended September 30, 2021 versus September 30, 2020
+Added: the nine months ended September 30, 2021, revenue was $0.2 million as compared to no revenue in the corresponding period in the
+Added: The $0.2 million increase principally relates to our EsoGuard Commercialization Agreement, dated August 1, 2021, which resulted
+Added: in revenue recognition of $0.1 million per month in each of August and September 2021.
+Added: the nine months ended September 30, 2021, cost of revenue was approximately $0.1 million as compared to no cost of revenue for
+Added: the corresponding period in the prior year.
+Added: The $0.1 million increase principally relates to costs associated with our commercialization
+Added: agreement that started in August 2021.
+Added: operations expenses
+Added: the nine months ended September 30, 2021, commercial operations were approximately $5.8 million as compared to $1.5 million for the corresponding
+Added: period in the prior year, with the $4.3 million increase principally resulting from approximately $2.3 million with respect to increased
+Added: staffing in commercial operations, including sales, marketing, and reimbursement personnel, higher stock-based compensation expense of
+Added: $0.7 million and approximately $1.3 million with respect to increased consulting and professional services fees.
+Added: and administrative expenses
+Added: the nine months ended September 30, 2021, general and administrative costs were approximately $16.1 million as compared to $6.9 million
+Added: for the corresponding period in the prior year, with the $9.2 million increase was principally related to:
+Added: approximately
+Added: $7.0 million increase in compensation related costs principally related to higher stock-based compensation expense and increased
+Added: staffing levels, and
+Added: approximately
+Added: $2.0 million in consulting services related to patents, regulatory compliance, legal processes for contract review and public company
+Added: approximately
+Added: $0.2 million in general business expenses.
+Added: and development expenses
+Added: the nine months ended September 30, 2021, research and development costs were approximately $12.9 million as compared to $7.3 million
+Added: for the corresponding period in the prior year, with the $5.6 million increase principally related to:
+Added: approximately
+Added: $0.8 million increase in compensation related costs principally related to increased staffing levels, higher stock-based compensation
+Added: approximately
+Added: $4.8 million in increased development costs, particularly increased clinical trial activities, and consulting fees with respect
+Added: to CarpX, NextFlo, Port IO, EsoCure, EsoGuard, a glucose monitoring project and a digital health project.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
+Added: of Operations - continued
+Added: months ended September 30, 2021 versus September 30, 2020 - continued
+Added: Income and Expense
+Added: the nine months ended September 30, 2021, our PPP loan related to the CARES Act of $0.3 million was forgiven by the Small Business Administration.
+Added: No principal or interest payments were ever made and accordingly we recorded a gain of $0.3 million.
+Added: in fair value of convertible debt
+Added: the nine months ended September 30, 2021, the non-cash income (expense) recognized for the change in the fair value of our convertible
+Added: notes was approximately $1.7 million of other income, as compared to $5.5 million of other expense for the nine months ended September
+Added: The change in the fair value adjustment of the convertible notes is principally related to each of the convertible notes being
+Added: repaid-in-full during the nine months ended September 30, 2021, as discussed herein below under “ Other Income and Expense -
+Added: Loss from Extinguishment of Debt ”.
+Added: Note 7, Financial Instruments Fair Value Measurements , of our unaudited condensed consolidated financial statements for
+Added: a further discussion of the change in fair value of our convertible notes, and Note 8, Debt, of our unaudited condensed consolidated
+Added: financial statements for a further discussion the Series A and Series B November 2019 Senior Convertible Notes.
+Added: from Extinguishment of Debt
+Added: the nine months ended September 30, 2021, a debt extinguishment loss in the aggregate of approximately $3.7 million was recognized in
+Added: connection with the convertible notes, as discussed below.
+Added: January 5, 2021, the repayment of the remaining face value principal of the November 2019 Senior Convertible Note of approximately
+Added: $956, along with the payment of interest thereon of approximately $7, were settled with the issuance of 667,668 shares of our common
+Added: stock, with a fair value of approximately $1,723 (with such fair value measured as the respective conversion date quoted closing
+Added: price of our common stock), resulting in the recognition of a loss from extinguishment of debt of approximately $760 in the six months
+Added: ended June 30, 2021;
+Added: January 30, 2021, we paid in cash a $350 partial principal repayment of the Senior Convertible Note dated April 30, 2020 (“April
+Added: 2020 Senior Convertible Note”);
+Added: and on March 2, 2021, we made a cash payment of approximately $14,466, resulting in the repayment-in-full
+Added: on such date of both the April 2020 Senior Convertible Note and the Senior Secured Convertible Note dated August 6, 2021, resulting
+Added: in the recognition of a loss from extinguishment of debt of approximately $2,955 in the six months ended June 30, 2021.
+Added: the prior year period of nine months ended September 30, 2020, a loss from extinguishment of debt of approximately $4.6 million was recognized,
+Added: with such loss resulting from the difference between:
+Added: the face value principal repayments and the corresponding payments of the interest
+Added: as compared to the fair value of the shares of our common stock issued upon conversion of such convertible note, with such fair
+Added: value measured as the respective issue date closing quoted price per share of our common stock.
+Added: our unaudited condensed consolidated financial statements Note 8, Debt , for additional information with respect to the
+Added: convertible notes.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
and Capital Resources
1 unchanged sentence
purchase warrants, and debt.
−Removed: We are subject to all of the risks and uncertainties typically faced by medical device and diagnostic and
−Removed: medical device companies that devote substantially all of their efforts to the commercialization of their initial product and services
−Removed: and ongoing R&D and clinical trials.
−Removed: We expect to continue to experience recurring losses from operations and will continue to fund
−Removed: our operations with debt and/or equity financing transactions.
−Removed: Notwithstanding, however, together with the cash on-hand as of June 30,
−Removed: 2021 of $43.2 million from the cash proceeds from the issue of shares of common stock of the Company.
−Removed: in January and February 2021, as
−Removed: discussed herein below, partially used to repay all of our remaining outstanding convertible debt we expect to be able to fund our future
−Removed: operations for one year from the date of the issue of our unaudited condensed consolidated financial statements as included here in our
−Removed: Quarterly Report on Form 10-Q for the quarter ended June 30, 2021.
−Removed: the six months ended June 30, 2021 we issued shares of our common stock and received proceeds from the exercise of our Series Z Warrants,
−Removed: as discussed herein below, which resulted in approximately $57.8 million of gross proceeds, before placement agent fees and expenses
−Removed: and additional offering costs incurred by us.
−Removed: Additionally, we repaid-in-full the outstanding principal balances of all our convertible
+Added: the nine months ended September 30, 2021 we issued shares of our common stock and received proceeds from the exercise of our Series Z
+Added: Warrants, as discussed herein below, which resulted in approximately $59.7 million of gross proceeds, before placement agent fees and
+Added: expenses and additional offering costs incurred by us.
+Added: Additionally, we repaid-in-full the outstanding principal balances of all our
+Added: convertible notes.
January 5, 2021, we issued 6,000,000 shares of our common stock for gross proceeds of approximately $13,440, before a placement agent
2 unchanged sentences
9,782,609 shares of our common stock for proceeds of approximately $41,576, before offering costs incurred by us of approximately $290.
−Removed: During the six months ended June
−Removed: 30, 2021, a total of 1,740,658 of our Series Z Warrants were exercised at their exercise price of $1.60 per share of our common stock,
−Removed: resulting in cash proceeds of approximately $2,785, and the issue of the same number of our shares of common stock.
−Removed: Subsequent to June
−Removed: 30, 2021, as of August 12, 2021, a total of 508,548 of our Series Z Warrants were exercised for cash at the $1.60
−Removed: per share exercise price, resulting in the issue of the same number of shares of our common stock.
+Added: the nine months ended September 30, 2021, a total of 2,927,125 of our Series Z Warrants were exercised at their exercise price of $1.60
+Added: per share of our common stock, resulting in the issue of the same number of our shares of common stock, with cash proceeds of
+Added: approximately $4,115 received as of September 30, 2021, and $568 received subsequent to September 30, 2021 on October 4, 2021.
+Added: Subsequent to September 30, 2021, as of November 18, 2021, a total of 1,946,259 of our Series Z Warrants were exercised
+Added: for cash at the $1.60 per share exercise price, resulting in the issue of the same number of shares of our common stock.
Additionally,
−Removed: in the six months ended June 30, 2021, we repaid-in-full all of the outstanding principal balances of our convertible notes, as discussed
−Removed: herein above under “ Other Income and Expense - Loss from Extinguishment of Debt ”.
+Added: in the nine months ended September 30, 2021, we repaid-in-full all of the outstanding principal balances of our convertible notes, as
+Added: discussed herein above under “ Other Income and Expense - Loss from Extinguishment of Debt ”.
+Added: to September 30, 2021, on October 14, 2021, Lucid Diagnostics, a majority-owned subsidiary of PAVmed, completed an initial
+Added: public offering (“IPO”) of its common stock under an effective registration statement on Form S-1 (SEC File No.
+Added: wherein a total of 5.0 million IPO shares of common stock of Lucid Diagnostics Inc.
+Added: were issued, with such total IPO shares inclusive
+Added: of 571,428 shares issued to PAVmed Inc., at an IPO offering price of $14.00 per share, resulting gross proceeds of $70.0 million, before
+Added: underwriting fees of $4.9 million, and approximately $0.7 million of offering costs incurred by Lucid Diagnostics.
our unaudited condensed consolidated financial statements Note 8, Debt , for a discussion of our convertible notes;
−Removed: Stockholders Equity and Common Stock Purchase Warrants , for a further discussion of and the issue of our common stock.
+Added: 11, Common Stock and Common Stock Purchase Warrants , for a further discussion of and the issue of our common stock.
+Added: are subject to all of the risks and uncertainties typically faced by medical device and diagnostic and medical device companies that
+Added: devote substantially all of their efforts to the commercialization of their initial product and services and ongoing research and development
+Added: and clinical trials.
+Added: We expect to continue to experience recurring losses from operations and will continue to fund our operations with
+Added: debt and/or equity financing transactions.
+Added: Notwithstanding, however, with the cash on-hand as of the date hereof, we expect to be able
+Added: to fund our future operations for one year from the date of the issue of our unaudited condensed consolidated financial statements as
+Added: included herein in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2021.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations - continued
Accounting Policies and Significant Judgments and Estimates
−Removed: discussion and analysis of our consolidated financial condition and consolidated results of operations is based on our unaudited condensed
−Removed: consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United
−Removed: States of America (“U.S.
−Removed: The preparation of these unaudited condensed consolidated financial statements requires
−Removed: us to make estimates and assumptions affecting the reported amounts of assets, liabilities, and equity, along with the disclosure of
−Removed: contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of
−Removed: expenses during the corresponding periods.
+Added: discussion and analysis of our (unaudited) consolidated financial condition and consolidated results of operations is based on our unaudited
+Added: condensed consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in
+Added: the United States of America (“U.S.
+Added: The preparation of these unaudited condensed consolidated financial statements
+Added: requires us to make estimates and assumptions affecting the reported amounts of assets, liabilities, and equity, along with the disclosure
+Added: of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts
+Added: of expenses during the corresponding periods.
In accordance with U.S.
3 unchanged sentences
or conditions.
−Removed: Please see Note 2, Summary of Significant Accounting Policies , of our unaudited condensed consolidated financial
−Removed: statements included in this Form 10-Q, for a summary of significant accounting policies.
−Removed: In addition, reference is made to Part I, Item
−Removed: 7, “ Management’s Discussion and Analysis of Financial Condition and Results of Operation ” in our previously
−Removed: filed Annual Report on Form 10-K for the year ended December 31, 2020 (“Form 10-K), for a summary of our critical accounting policies
−Removed: and significant judgments and estimates.
−Removed: There have been no other material changes to our critical accounting policies or significant
−Removed: judgments and estimates as discussed in our Form 10-K.
+Added: Please see Note 2, Summary of Significant Accounting Policies and Recent Accounting Standards Updates , of our unaudited
+Added: condensed consolidated financial statements included in this Form 10-Q, for a summary of significant accounting policies.
+Added: reference is made to Part I, Item 7, “ Management’s Discussion and Analysis of Financial Condition and Results of Operation ”
+Added: in our previously filed Annual Report on Form 10-K for the year ended December 31, 2020 (“Form 10-K), for a summary of our critical
+Added: accounting policies and significant judgments and estimates.
+Added: There have been no other material changes to our critical accounting policies
+Added: or significant judgments and estimates as discussed in our Form 10-K, except as discussed in Note 2, Summary of Significant Accounting
+Added: Policies and Recent Accounting Standards Updates , of our unaudited condensed consolidated financial statements included in this Form
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.