−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
−Removed: following discussion and analysis of our financial condition and results of operations should be read in conjunction with the audited
−Removed: consolidated financial statements and the related notes included elsewhere herein and in our audited consolidated financial statements.
−Removed: addition to our audited consolidated financial statements, the following discussion contains forward-looking statements that reflect
−Removed: our plans, estimates and beliefs.
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS
+Added: OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
+Added: The following discussion
+Added: and analysis of our financial condition and results of operations should be read in conjunction with the audited consolidated financial
+Added: statements and the related notes included elsewhere herein and in our audited consolidated financial statements.
+Added: In addition to our audited
+Added: consolidated financial statements, the following discussion contains forward-looking statements that reflect our plans, estimates and
Our actual results could differ materially from those discussed in the forward-looking statements.
−Removed: Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Annual Report on Form
−Removed: 10-K, particularly in “Cautionary Statement Regarding Forward-Looking Statements” and “Item 1A.
+Added: Factors that could cause or
+Added: contribute to these differences include those discussed below and elsewhere in this Annual Report on Form 10-K, particularly in “Cautionary
+Added: Statement Regarding Forward-Looking Statements” and “Item 1A.
Risk Factors.”
−Removed: of Operations
−Removed: are a pharmaceutical company engaged in the research and development of innovative pharmaceutical solutions with a technology platform
−Removed: that allows for the oral delivery of therapeutic proteins.
−Removed: have developed an oral dosage form intended to withstand the harsh environment of the gastrointestinal tract and effectively deliver
−Removed: active insulin or other proteins.
−Removed: The formulation is not intended to modify the proteins chemically or biologically, and the dosage form
−Removed: is designed to be safe to ingest.
−Removed: January 11, 2023, we announced that the Phase 3 oral insulin trial (ORA-D-013-1) did not meet its primary or secondary endpoints.
−Removed: a result, we terminated this trial and a parallel Phase 3, ORA-D-013-2 clinical trial.
−Removed: In 2023, we completed an analysis of the ORA-D-013-1
−Removed: Phase 3 trial data and found that subpopulations of patients with pooled specific parameters, such as BMI, baseline HbA1c and age, responded
−Removed: well to oral insulin.
−Removed: Based on this analysis, we submitted a protocol for a new Phase 3 clinical trial to the FDA.
−Removed: We are additionally
−Removed: examining our existing pipeline and have commenced an evaluation process of potential strategic opportunities, with the goal of enhancing
−Removed: value for our stockholders.
−Removed: detailed above, in September 2023, we entered into the 2023 Scilex Transaction, which included a senior secured promissory note (Tranche
−Removed: A Note) and warrants.
−Removed: In October 2024, we participated in the 2024 Refinancing, purchasing a portion of the Tranche B Note and acquiring
−Removed: royalty rights under a Purchase and Sale Agreement.
−Removed: Additional agreements secured the right to receive royalties from certain products
−Removed: We believe that these transactions collectively strengthened our financial position and expanded our commercial interests.
−Removed: of Operations
−Removed: The table and discussion that follows includes a comparison of our
−Removed: results of operations and liquidity and capital resources for the years ended December 31, 2024 and 2023.
−Removed: For a comparison of our results
−Removed: of operations and financial condition for the year ended December 31, 2023 and the year ended December 31, 2022, see “Item 7.
−Removed: Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year
−Removed: ended December 31, 2023, filed with the SEC on March 6, 2024.
+Added: Overview of Operations
+Added: We are a pharmaceutical company
+Added: engaged in the research and development of innovative pharmaceutical solutions with a technology platform that allows for the oral delivery
+Added: of therapeutic proteins.
+Added: In addition, we allocate capital to strategic investments in healthcare and life sciences companies that we believe
+Added: complement our long-term business objectives and technology focus.
+Added: For additional information
+Added: regarding our business and operations, please refer to Item 1 – Business.
+Added: Reportable Segment
+Added: Our single reportable segment is focused on research
+Added: and development activities related to our proprietary products and technologies.
+Added: Recent Developments
+Added: Scilex Warrant Agreement
+Added: In October 2025, we agreed to defer an amortization
+Added: payment due from Scilex on October 1, 2025 under the amortization schedule included in the Tranche B Notes.
+Added: The deferred amortization
+Added: payment was subsequently paid to us in November 2025.
+Added: In consideration for this deferral, Scilex agreed to issue to us warrants to purchase
+Added: 100,000 shares of Scilex’s common stock, par value $0.0001 per share with an exercise price of $20.
+Added: The warrants were issued on
+Added: February 19, 2026.
+Added: Lifeward Share Purchase Agreement
+Added: On January 12, 2026, we entered into a Share Purchase Agreement or,
+Added: the “Lifeward Share Purchase Agreement” with Lifeward and OraTech pursuant to which Lifeward acquired all of the outstanding
+Added: equity interests of OraTech from us or’ the “Share Purchase Transaction”.
+Added: Prior to the closing, we transferred to OraTech
+Added: all intellectual property and related assets relating to our POD™ (Protein Oral Delivery) technology platform, together with cash
+Added: to fund the next planned clinical trial and related development activities.
+Added: As a result, commencing on the closing date of March 25, 2026,
+Added: research and development expenses will be borne by Oratech.
+Added: In consideration for the acquisition of Oratech, Lifeward issued to
+Added: (i) Lifeward Ordinary Shares and pre-funded warrants to purchase Lifeward Ordinary Shares representing up to 49.99% of Lifeward’s
+Added: fully diluted equity capitalization at closing, subject to adjustments, which represents less than 45.0% of the outstanding Lifeward Ordinary
+Added: Shares at closing;
+Added: (ii) warrants to purchase Lifeward Ordinary Shares equal to the quotient of Lifeward’s net cash at closing divided
+Added: by an exercise price of $5.40 per share, reflecting Lifeward’s 12-for-1 reverse share split effected on February 24, 2026 (which
+Added: adjusted the original exercise price of $0.45 per share), subject to adjustments or, the “Share Purchase Warrants”;
+Added: revenue-sharing payments equal to 4% of the net revenue from Lifeward’s ReWalk Personal Exoskeleton products and related extended
+Added: warranties for up to 10 years following closing, subject to certain caps and early termination upon the occurrence of specified events.
+Added: The closing of the Share Purchase Transaction was subject to customary
+Added: closing conditions, including the approval of Lifeward’s shareholders for the issuance of more than 19.99% of Lifeward Ordinary
+Added: Shares in accordance with Nasdaq listing standards.
+Added: Such shareholder approval was obtained on March 12, 2026.
+Added: The closing of the Share
+Added: Purchase Transaction took place on March 25, 2026.
+Added: In connection with the transaction,
+Added: Lifeward agreed to file a resale registration statement with the SEC covering the Lifeward Ordinary Shares issued in the transaction and
+Added: those issuable upon exercise of the pre-funded warrants and warrants described above as soon as practicable following closing, but no
+Added: later than 75 days after closing, and to use commercially reasonable efforts to have such registration statement declared effective within
+Added: 75 days after closing (or 105 days in the event of a full SEC review).
+Added: Pre-Funded Warrants and Share Purchase Warrants
+Added: The Share Purchase Warrants were immediately exercisable upon issuance
+Added: at an initial exercise price of $5.40 per share, reflecting Lifeward’s 12-for-1 reverse share split effected on February 24, 2026
+Added: (which adjusted the original exercise price of $0.45 per share), and expire five years from the date of issuance.
+Added: The exercise price is
+Added: subject to customary anti-dilution adjustments.
+Added: The Pre-Funded Warrants have an exercise price of $0.0012 per share
+Added: (reflecting the reverse-split adjusted price of the original $0.0001 per share), subject to customary adjustments, and will remain exercisable
+Added: until exercised in full.
+Added: We may not exercise any portion of the Pre-Funded
+Added: Warrants or Share Purchase Warrants to the extent that, after giving effect to such exercise, we and our affiliates would beneficially
+Added: own more than 45.0% of the outstanding Lifeward Ordinary Shares.
+Added: This limitation will automatically increase to 49.99% once (i) the Investors
+Added: no longer hold any Notes and (ii) the Investors have sold all Note Shares issued or issuable upon conversion of the Notes and related
+Added: We may increase the beneficial ownership limitation upon at least 61 days’ prior notice to Lifeward;
+Added: provided that, for
+Added: so long as certain Lifeward warrants outstanding as of the issuance date remain outstanding, any such increase will require Lifeward’s
+Added: consent, which may not be unreasonably withheld, conditioned or delayed.
+Added: In connection with the execution
+Added: of the Lifeward Share Purchase Agreement, we entered into a lock-up agreement for a period of 120 days after the Closing, without the
+Added: prior written consent of Lifeward.
+Added: Clinical Trial Management Agreement
+Added: In connection with the Lifeward Share Purchase Agreement, we agreed
+Added: to enter into a clinical trial management or, the “Clinical Trial Management Agreement” with Oratech, pursuant to which we
+Added: agreed to manage the clinical study of Oratech’s investigational oral insulin capsule product or, the “Study”, including
+Added: providing clinical trial management and administrative services through study completion or, the “Services”.
+Added: In consideration
+Added: for the Services, OraTech will reimburse us for all reasonable out-of-pocket expenses actually incurred by us in providing the Services
+Added: and payments made on behalf of OraTech to third parties and vendors, such as clinical sites, if applicable, subject to certain limitations
+Added: and maximum payments as set forth in the Clinical Trial Management Agreement.
+Added: The Clinical Trial Management Agreement will terminate upon
+Added: completion of the Study unless earlier terminated in accordance with the terms set forth therein.
+Added: Notes Securities Purchase Agreement
+Added: On January 12, 2026, we entered into a Securities Purchase Agreement
+Added: or, the “Lifeward Notes Purchase Agreement” with Lifeward and other investors pursuant to which we agreed to purchase, in
+Added: a private placement, up to $18,000,000 of senior secured convertible notes issued by Lifeward,
+Added: together with accompanying warrants to purchase Lifeward Ordinary Shares.
+Added: At the initial closing, we purchased $9,000,000 aggregate principal
+Added: amount of such notes or, the “Initial Notes”.
+Added: The Initial Notes bear interest at 8% per annum, payable semi-annually, and
+Added: mature three years from the date of issuance.
+Added: The Initial Notes are convertible into Lifeward Ordinary Shares at an initial conversion
+Added: price of $5.40 per share, reflecting Lifeward’s 12-for-1 reverse share split effected on February 24, 2026 (which adjusted the original
+Added: conversion price of $0.45 per share), subject to customary anti-dilution adjustments.
+Added: We also agreed to purchase an additional $9,000,000
+Added: aggregate principal amount of notes or, the “Additional Notes” and together with the Initial Notes, or, the “Notes”,
+Added: together with accompanying warrants, on substantially the same terms as the Initial Notes.
+Added: The closing of the Additional Notes is subject to customary closing
+Added: conditions and either:
+Added: (i) Lifeward achieving at least a 150%
+Added: increase in ReWalk unit sales compared to the trailing twelve-month period immediately preceding the Additional Closing;
+Added: (ii) the closing price of Lifeward Ordinary Shares equaling or exceeding
+Added: $13.80 per share , reflecting Lifeward’s 12-for-1 reverse
+Added: share split (which adjusted the original $1.15 threshold), for 10 consecutive trading days
+Added: immediately prior to the Additional Closing.
+Added: The closing of the Initial
+Added: Notes was subject to customary closing conditions, including the approval of Lifeward’s shareholders for the issuance of more
+Added: than 19.99% of Lifeward Ordinary Shares in accordance with Nasdaq listing standards.
+Added: shareholder approval was obtained on March 12, 2026.
+Added: In connection with the transaction, Lifeward agreed to file a resale
+Added: registration statement with the SEC covering the Lifeward Ordinary Shares issuable upon conversion of the Notes and exercise of the related
+Added: warrants within 30 days after the Initial Closing , and to use commercially reasonable efforts
+Added: to have the registration statement declared effective within 45 days thereafter (or 75 days in the event
+Added: of a full SEC review).
+Added: Results of Operations
+Added: The table and discussion that
+Added: follows includes a comparison of our results of operations and liquidity and capital resources for the years ended December 31, 2025 and
+Added: December 31, 2024.
+Added: For a comparison of our results of operations and financial condition for the year ended December 31, 2024 and the
+Added: year ended December 31, 2023, see “Item 7.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations”
+Added: included in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 27, 2025.
+Added: Year ended December 31,
(dollar amounts in thousands, except per share data)
+Added: Cost of revenue
Research and development expenses
−Removed: Sales and marketing
General and administrative expenses
+Added: Other income, net
Interest expenses
Financial income (expenses), net
−Removed: Income (loss) before taxes on income
−Removed: Taxes on income
−Removed: Net income (loss) for the year
−Removed: Net income (loss) attributable to Company’s stockholders
−Removed: Net loss attributable to non-controlling interest
+Added: Income (loss) before tax expenses
Net income (loss) for the Year
+Added: Net income (loss) attributable to:
+Added: Non-controlling interest
+Added: Company’s stockholders
Basic income (loss) per share of common stock
Diluted income (loss) per share of common stock
−Removed: Weighted average shares of common stock outstanding used in computing basic income (loss) per share of common stock
−Removed: Weighted average shares of common stock outstanding used in computing diluted income (loss) per share of common stock
−Removed: consist of proceeds related to the Amended and Restated Technology License Agreement, dated December 21, 2015, between us and HTIT, or
−Removed: as further amended by the parties on June 3, 2016 and July 24, 2016, the HTIT License Agreement, that are recognized on a cumulative
−Removed: basis when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur, through the expected
−Removed: product submission date by HTIT of June 2023.
−Removed: We did not recognize revenues for the year ended December 31, 2024,
−Removed: compared to revenues of approximately $1,340,000 for the year ended December 31, 2023.
−Removed: The decrease was due to recognition of revenues
−Removed: through June 30, 2023, the product submission date by HTIT.
−Removed: and Development Expenses
−Removed: and development expenses include costs directly attributable to the conduct of research and development programs, including the cost
−Removed: of salaries, employee benefits, costs of materials, supplies, the cost of services provided by outside contractors, including services
−Removed: related to our clinical trials, clinical trial expenses, the full cost of manufacturing drugs for use in research and preclinical development.
+Added: Weighted average number of shares of common stock used in computing basic income (loss) per share of common stock
+Added: Weighted average number of shares of common stock used in computing diluted income (loss) per share of common stock
+Added: On November 30, 2015, we entered
+Added: into a Technology License Agreement, with HTIT and on December 21, 2015, the parties entered into an Amended and Restated Technology License
+Added: Agreement that was further amended by the parties on June 3, 2016 and July 24, 2016 or, the “HTIT License Agreement”.
+Added: 7, 2025, we and HTIT entered into the JV Agreement, amending the Initial JV Agreement.
+Added: Pursuant to the terms of the JV Agreement, we and
+Added: HTIT irrevocably agreed to the mutual release and waiver of (i) any claims and demands against each party in connection with the HTIT
+Added: License Agreement, and (ii) all rights, obligations and liabilities set out and arising with respect to the performance of the HTIT License
+Added: We recognized $2,000,000 revenue
+Added: related to the HTIT License Agreement for the year ended December 31, 2025, while there were no revenues for the year ended December 31,
+Added: Cost of Revenues
+Added: On February 18, 2025, we received approval from Israel Innovation Authority
+Added: or, the “IIA”, to transfer all of our IIA-funded technology to OraTech in accordance with the terms of the JV Agreement.
+Added: approval was granted upon the condition that we pay the aggregate IIA grant amount, plus accrued interest, less all royalties paid to
+Added: On February 27, 2025, we fulfilled
+Added: our payment obligation by remitting approximately $2,046,000 to the IIA, and as result we have no further obligations to the IIA.
+Added: of the amount is recognized in cost of revenue for the year ended December 31, 2025.
+Added: The amount of $59,000 was recognized in previous
+Added: There were no costs of revenue for the year ended December 31, 2024.
+Added: Research and Development
+Added: Research and development
+Added: expenses include costs directly attributable to the conduct of research and development programs, including the cost of salaries,
+Added: employee benefits, costs of materials, supplies, the cost of services provided by outside contractors, including services related to
+Added: our clinical trials, clinical trial expenses, the full cost of manufacturing drugs for use in research and preclinical development.
All costs associated with research and development are expensed as incurred.
−Removed: trial costs are a significant component of research and development expenses and include costs associated with third-party contractors.
−Removed: We outsource a substantial portion of our clinical trial activities, utilizing external entities such as CROs, independent clinical investigators
−Removed: and other third-party service providers to assist us with the execution of our clinical trials.
−Removed: activities which relate principally to clinical sites and other administrative functions to manage our clinical trials are performed
−Removed: primarily by CROs.
−Removed: CROs typically perform most of the start-up activities for our trials, including document preparation, site identification,
−Removed: screening and preparation, pre-study visits, training and program management.
−Removed: trial and preclinical trial expenses include regulatory and scientific consultants’ compensation and fees, research expenses, purchase
−Removed: of materials, cost of manufacturing of the oral insulin and exenatide capsules, payments for patient recruitment and treatment, as well
−Removed: as salaries and related expenses of research and development staff.
−Removed: Research and development expenses for the year ended December 31, 2024
−Removed: decreased by 30% to approximately $6,324,000, compared to approximately $8,971,000 for the year ended December 31, 2023.
−Removed: was mainly due to lower expenses related to our Phase 3 trials that were terminated and was partially offset by stock-based compensation
−Removed: expenses and costs related to the new Phase 3 clinical trial preparations.
−Removed: Government of Israel encourages research and development projects through the IIA, pursuant to the R&D Law.
−Removed: Under the R&D Law,
−Removed: a research and development plan that meets specified criteria is generally eligible for a grant of up to 50% of certain approved research
−Removed: and development expenditures.
+Added: Clinical trial costs are a
+Added: significant component of research and development expenses and include costs associated with third-party contractors.
+Added: We outsource a substantial
+Added: portion of our clinical trial activities, utilizing external entities such as CROs, independent clinical investigators and other third-party
+Added: service providers to assist us with the execution of our clinical trials.
+Added: Clinical activities which
+Added: relate principally to clinical sites and other administrative functions to manage our clinical trials are performed primarily by CROs.
+Added: CROs typically perform most of the start-up activities for our trials, including document preparation, site identification, screening
+Added: and preparation, pre-study visits, training and program management.
+Added: Clinical trial and preclinical
+Added: trial expenses include regulatory and scientific consultants’ compensation and fees, research expenses, purchase of materials, cost
+Added: of manufacturing of the oral insulin and exenatide capsules, payments for patient recruitment and treatment, as well as salaries and related
+Added: expenses of research and development staff.
+Added: Research and development expenses
+Added: for the year ended December 31, 2025 decreased by 1% to approximately $6,381,000, compared to approximately $6,324,000 for the year ended
+Added: December 31, 2024.
+Added: The decrease was primarily attributable to lower raw materials expenses, which was partially offset by an increase
+Added: in CRO expenses.
+Added: Government Grants
+Added: The Government of Israel encourages
+Added: research and development projects through the IIA, pursuant to the R&D Law.
+Added: Under the R&D Law, a research and development plan
+Added: that meets specified criteria is generally eligible for a grant of up to 50% of certain approved research and development expenditures.
Each plan must be approved by the IIA.
−Removed: August 2009 to March 2014, our subsidiary Oramed Ltd.
−Removed: was awarded five government grants amounting to a total net amount of NIS 8,000,000
−Removed: (approximately $2,214,000 during such period) from the IIA.
−Removed: We used these funds to support further research and development and clinical
−Removed: trials of our oral insulin capsule and oral GLP-1 analog candidate during the period from February 2009 to December 2014.
−Removed: the years ended December 31, 2024 and 2023, we did not recognize any research and development grants.
−Removed: Under the terms of the grants we had received from the IIA, we were obligated to pay royalties of 3% on all revenues derived from the
−Removed: sale of the products developed pursuant to the funded plans, including revenues from licensed ancillary services.
−Removed: Royalties were generally
−Removed: payable up to a maximum amount equaling 100% of the grants received (dollar linked) with the addition of interest at an annual rate based
−Removed: on the SOFR rate.
−Removed: On February 27, 2025, we paid approximately $2,031,000 to the IIA, and, as result, we are free of our obligations to
−Removed: R&D Law generally requires that a product developed under a program be manufactured in Israel.
−Removed: However, when applying for a
−Removed: grant, the applicant may declare that part of the manufacturing will be performed outside of Israel or by non-Israeli residents
−Removed: and if the IIA is convinced that performing some of the manufacturing abroad is essential for the execution of the program, it may
−Removed: still approve the grant.
−Removed: This declaration will be a significant factor in the determination of the IIA as to whether to approve a
−Removed: program and the amount and other terms of the benefits to be granted.
−Removed: If a company wants to increase the volume of manufacturing
−Removed: outside of Israel after the grant has been approved, it may transfer up to 10% of the company’s approved Israeli manufacturing
−Removed: volume, measured on an aggregate basis, outside of Israel after first notifying the IIA thereof (provided that the IIA does not
−Removed: object to such transfer within 30 days).
−Removed: In addition, upon the approval of the IIA, a portion greater than 10% of the manufacturing
−Removed: volume may be performed outside of Israel.
−Removed: In any case of transfer of manufacturing out of Israel, the grant recipient is required
−Removed: to pay royalties at an increased rate, which may be substantial, and the aggregate repayment amount is increased up to 120% or 150%
−Removed: of the grant received (dollar linked) with the addition of interest at an annual rate based on the SOF R
−Removed: rate, depending on the portion of the total manufacturing volume that is performed outside of Israel.
−Removed: The approval we received from
−Removed: the IIA for the License Agreement was subject to payment of increased royalties and an increased ceiling, all in accordance with the
−Removed: provisions of the R&D Law.
+Added: The R&D Law generally
+Added: requires that a product developed under a program be manufactured in Israel.
+Added: However, when applying for a grant, the applicant may declare
+Added: that part of the manufacturing will be performed outside of Israel or by non-Israeli residents and if the IIA is convinced that performing
+Added: some of the manufacturing abroad is essential for the execution of the program, it may still approve the grant.
+Added: This declaration will
+Added: be a significant factor in the determination of the IIA as to whether to approve a program and the amount and other terms of the benefits
+Added: to be granted.
+Added: If a company wants to increase the volume of manufacturing outside of Israel after the grant has been approved, it may
+Added: transfer up to 10% of the company’s approved Israeli manufacturing volume, measured on an aggregate basis, outside of Israel after
+Added: first notifying the IIA thereof (provided that the IIA does not object to such transfer within 30 days).
+Added: In addition, upon the approval
+Added: of the IIA, a portion greater than 10% of the manufacturing volume may be performed outside of Israel.
+Added: In any case of transfer of manufacturing
+Added: out of Israel, the grant recipient is required to pay royalties at an increased rate, which may be substantial, and the aggregate repayment
+Added: amount is increased up to 120% or 150% of the grant received (dollar linked) with the addition of interest at an annual rate based on
+Added: the SOFR rate, depending on the portion of the total manufacturing volume that is performed outside of Israel.
+Added: The approval we received
+Added: from the IIA for the License Agreement was subject to payment of increased royalties and an increased ceiling, all in accordance with
+Added: the provisions of the R&D Law.
The R&D Law further permits the IIA, among other things, to approve the transfer of manufacturing
−Removed: rights outside of Israel in exchange for the import of different manufacturing into Israel as a substitute, in lieu of the increased
−Removed: R&D Law also provides that know-how developed under an approved research and development program and any derivatives thereof may
−Removed: not be transferred or licensed to third parties in Israel without the approval of the research committee, which approval may be subject
−Removed: to the payment of royalties from the sale.
−Removed: Such approval is not required for the sale or export of any products resulting from such research
−Removed: or development.
−Removed: The R&D Law further provides that the know-how developed under an approved research and development program and any
−Removed: derivatives thereof may not be transferred or licensed to any third parties outside Israel absent IIA approval which may be granted in
−Removed: certain circumstances as follows:
−Removed: (a) the grant recipient pays to the IIA a portion of the sale or license price paid in consideration
−Removed: for the purchase or license of such IIA-funded know-how or the price paid in consideration for the sale of the grant recipient itself,
−Removed: as the case may be, in accordance with certain formulas included in the tracks published under the R&D Law;
−Removed: (b) the grant recipient
−Removed: receives know-how from a third party in exchange for its IIA-funded know-how;
−Removed: or (c) such transfer of IIA-funded know-how is made in
−Removed: the context of IIA approved research and development cooperation projects or consortia.
−Removed: R&D Law imposes reporting requirements with respect to certain changes in the ownership of a grant recipient.
−Removed: The R&D Law requires
−Removed: the grant recipient to notify the IIA of any change in control of the recipient or a change in the holdings of the means of control of
−Removed: the recipient that results in a non-Israeli entity or person becoming an interested party in the recipient, and requires the new non-Israeli
−Removed: interested party to undertake to the IIA to comply with the R&D Law.
−Removed: In addition, the rules of the IIA may require the provision
−Removed: of additional information or representations in respect of certain such events.
−Removed: For this purpose, “control” is defined as
−Removed: the ability to direct the activities of a company other than any ability arising solely from serving as an officer or director of the
−Removed: A person is presumed to have control if such person holds 50% or more of the means of control of a company.
−Removed: control” refers to voting rights or the right to appoint directors or the chief executive officer.
−Removed: An “interested party”
−Removed: of a company includes a holder of 5% or more of its outstanding share capital or voting rights, its chief executive officer and directors,
−Removed: someone who has the right to appoint its chief executive officer or at least one director, and a company with respect to which any of
−Removed: the foregoing interested parties holds 25% or more of the outstanding share capital or voting rights or has the right to appoint 25%
−Removed: or more of the directors.
−Removed: to meet the R&D Law’s requirements may subject us to mandatory repayment of grants received by us (together with interest and
−Removed: penalties), as well as expose us to criminal proceedings.
−Removed: In addition, the Israeli government may from time to time audit sales of products
−Removed: which it claims incorporate technology funded through IIA programs which may lead to additional royalties being payable on additional
−Removed: and Marketing Expenses
−Removed: and marketing expenses include the salaries and related expenses of our commercial functions, consulting costs and other general expenses.
−Removed: We did not recognize any
−Removed: sales and marketing expenses for the year ended December 31, 2024, compared to an income of approximately $287,000 for the year
−Removed: ended December 31, 2023.
−Removed: The income primarily resulted from the reversal of previously recognized expenses related to forfeited
−Removed: employee stock options, following the termination of an executive officer in fiscal year 2023.
−Removed: and Administrative Expenses
−Removed: and administrative expenses include the salaries and related expenses of our management, consulting expenses, legal and professional
−Removed: fees, travel expenses, business development expenses, insurance expenses and other general expenses.
−Removed: General and administrative expenses for the year ended December 31,
−Removed: 2024 decreased by 23% to approximately $6,457,000, compared to approximately $8,425,000 for the year ended December 31, 2023.
−Removed: This decrease
−Removed: was mainly due to the reversal of previously recognized expenses following the resignation of certain executive officers.
−Removed: Interest expenses were approximately $853,000 for the year ended December
−Removed: 31, 2024, compared to approximately $2,037,000 for the year ended December 31, 2023, since the Short-Term Borrowings (as defined below)
−Removed: received from Discount Bank Ltd.
−Removed: were terminated during the second quarter of 2024 (see below).
−Removed: Net financial loss was approximately $2,286,000 for the year ended
−Removed: December 31, 2024, compared to approximately $22,894,000 net financial income for the year ended December 31, 2023.
−Removed: The change was mainly
−Removed: due to the revaluation of the investments in Scilex and lower interest income on deposits.
−Removed: and Capital Resources
+Added: rights outside of Israel in exchange for the import of different manufacturing into Israel as a substitute, in lieu of the increased royalties.
+Added: The R&D Law also provides
+Added: that know-how developed under an approved research and development program and any derivatives thereof may not be transferred or licensed
+Added: to third parties in Israel without the approval of the research committee, which approval may be subject to the payment of royalties from
+Added: Such approval is not required for the sale or export of any products resulting from such research or development.
+Added: Law further provides that the know-how developed under an approved research and development program and any derivatives thereof may not
+Added: be transferred or licensed to any third parties outside Israel absent IIA approval which may be granted in certain circumstances as follows:
+Added: (a) the grant recipient pays to the IIA a portion of the sale or license price paid in consideration for the purchase or license of such
+Added: IIA-funded know-how or the price paid in consideration for the sale of the grant recipient itself, as the case may be, in accordance with
+Added: certain formulas included in the tracks published under the R&D Law;
+Added: (b) the grant recipient receives know-how from a third party
+Added: in exchange for its IIA-funded know-how;
+Added: or (c) such transfer of IIA-funded know-how is made in the context of IIA approved research and
+Added: development cooperation projects or consortia.
+Added: The R&D Law imposes reporting
+Added: requirements with respect to certain changes in the ownership of a grant recipient.
+Added: The R&D Law requires the grant recipient to notify
+Added: the IIA of any change in control of the recipient or a change in the holdings of the means of control of the recipient that results in
+Added: a non-Israeli entity or person becoming an interested party in the recipient, and requires the new non-Israeli interested party to undertake
+Added: to the IIA to comply with the R&D Law.
+Added: In addition, the rules of the IIA may require the provision of additional information or representations
+Added: in respect of certain such events.
+Added: For this purpose, “control” is defined as the ability to direct the activities of a company
+Added: other than any ability arising solely from serving as an officer or director of the company.
+Added: A person is presumed to have control if
+Added: such person holds 50% or more of the means of control of a company.
+Added: “Means of control” refers to voting rights or the right
+Added: to appoint directors or the chief executive officer.
+Added: An “interested party” of a company includes a holder of 5% or more of
+Added: its outstanding share capital or voting rights, its chief executive officer and directors, someone who has the right to appoint its chief
+Added: executive officer or at least one director, and a company with respect to which any of the foregoing interested parties holds 25% or
+Added: more of the outstanding share capital or voting rights or has the right to appoint 25% or more of the directors.
+Added: Failure to meet the R&D
+Added: Law’s requirements may subject us to mandatory repayment of grants received by us (together with interest and penalties), as well
+Added: as expose us to criminal proceedings.
+Added: In addition, the Israeli government may from time to time audit sales of products which it claims
+Added: incorporate technology funded through IIA programs which may lead to additional royalties being payable on additional products.
+Added: Under the terms of the Company’s
+Added: funding from the IIA, royalties of 3% are payable on sales of products developed from a project so funded, up to a maximum amount equaling
+Added: 100%-150% of the grants received (dollar linked) with the addition of interest at an annual rate based on SOFR.
+Added: All grants were received before the year ended August 31, 2020, and
+Added: recorded as a reduction of research and development expenses at that time.
+Added: At the time the grants were received, successful development
+Added: of the related projects was not assured.
+Added: The total amount that was received through December 31, 2025, was approximately $2,213,000 ($2,570,000
+Added: including interest).
+Added: General and Administrative
+Added: General and administrative
+Added: expenses include the salaries and related expenses of our management, consulting expenses, legal and professional fees, travel expenses,
+Added: business development expenses, insurance expenses and other general expenses.
+Added: General and administrative
+Added: expenses for the year ended December 31, 2025 increased by 35% to approximately $8,720,000, compared to approximately $6,457,000 for the
+Added: year ended December 31, 2024.
+Added: The increase was mainly due to an increase in stock-based compensation expenses and an increase in professional
+Added: fees, which were partially offset by a decrease in D&O insurance expenses.
+Added: Interest Expenses
+Added: There were no interest expenses
+Added: for the year ended December 31, 2025, compared to approximately $853,000 for the year ended December 31, 2024, since the Short-Term Borrowings
+Added: (as defined below) received from Discount Bank Ltd.
+Added: were terminated during the second quarter of 2024.
+Added: Financial Income, Net
+Added: Net financial income was approximately
+Added: $89,454,000 for the year ended December 31, 2025, compared to approximately $3,139,000 net financial expenses for the year ended December
+Added: The increase was primarily due to the revaluation of the investment in Alpha Tau and Scilex.
+Added: Tax on income
+Added: During the year ended December 31, 2025, we recognized tax expenses
+Added: on income of approximately $11,308,000, compared to tax expenses on income of approximately $3,183,000 for year ended December 31, 2024.
+Added: The increase in tax expense is primarily attributable to deferred tax expenses of approximately $8,095,000, mainly related to our investment
+Added: in Alpha Tau, while the current tax expense is primarily attributable to Scilex.
+Added: Liquidity and Capital Resources
From our inception through December 31, 2025, we have incurred losses
9 unchanged sentences
In addition, we
−Removed: hold various of interest in certain investments, including in Scilex and others, as further detailed in this report.
−Removed: inception through December 31, 2024, we have not generated significant revenues from our operations.
−Removed: Although, we have increased the
−Removed: research and development activities related to the new Phase 3 clinical trial, our research and development activities have been significantly
−Removed: reduced while we conducted a strategic review process, following the termination of the ORA-D-013-1 and ORA-D-013-2 Phase 3 trials.
−Removed: the preparation and expected initiation of the revised phase 3 trial (ORA-D-013-3) we expect to increase our research and development
−Removed: expenses, either directly or through OraTech.
−Removed: on our current cash resources and commitments, we believe we will be able to maintain our current planned activities and the corresponding
−Removed: level of expenditures for at least the next 12 months, although no assurance can be given that we will not need additional funds prior
−Removed: to such time.
−Removed: If there are increases in our operating expenses, we may need to seek additional financing during the next 12 months.
−Removed: may also need additional funds to realize the decisions made as part of our strategic review process.
−Removed: We cannot predict the outcome of
−Removed: these activities.
−Removed: August 8, 2023, we borrowed an aggregate of $99,550,000 pursuant to loan agreements from Israel Discount Bank Ltd., or the Short-Term
−Removed: The Short-Term Borrowings mature on dates ranging from August 11, 2023 to May 24, 2024, bear interest ranging from 6.66%
−Removed: to 7.38%, were secured by certificates of deposits issued by Israel Discount Bank Ltd.
−Removed: having an aggregate face amount of $99,550,000.
−Removed: The net proceeds of the Short-Term Borrowings were used to fund the Tranche A Note.
−Removed: The Short-Term Borrowings were paid in one payment
−Removed: of principal and interest at each respective maturity.
−Removed: As of December 31, 2024, we repaid the entire Short-Term Borrowings amount.
−Removed: As of December 31, 2024, our
−Removed: total current assets were approximately $143,221,000 and our total current liabilities were approximately $5,685,000.
−Removed: On December 31,
−Removed: 2024, we had a working capital surplus of approximately $137,536,000 and an accumulated loss of approximately $176,616,000.
−Removed: As of December
−Removed: 31, 2023, our total current assets were approximately $162,584,000 and our total current liabilities were approximately $53,214,000.
−Removed: December 31, 2023, we had a working capital surplus of approximately $109,370,000 and an accumulated loss of approximately $157,556,000.
−Removed: The increase in working capital surplus was mainly due an increase in cash and cash equivalents together with a decrease in short-term
−Removed: borrowings that was partially offset by a decrease in short-term deposits and investments at fair value.
−Removed: During the year ended December
−Removed: 31, 2024, cash and cash equivalents increased to approximately $54,420,000 from approximately $9,055,000 as of December 31, 2023.
−Removed: increase was mainly due to the reasons described below.
−Removed: Operating activities used
−Removed: cash of approximately $8,412,000 in the year ended December 31, 2024, compared to approximately $10,295,000 used in the year ended December
−Removed: Cash used in operating activities consisted mainly of changes in fair value of investments partially offset by net loss resulting
−Removed: from research and development and general and administrative expenses.
−Removed: Investing activities provided
−Removed: cash of approximately $105,817,000 in the year ended December 31, 2024, compared to cash used for investing activities of approximately
−Removed: $73,038,000 in the year ended December 31, 2023.
−Removed: Cash provided by investing activities in the year ended December 31, 2024 consisted primarily
−Removed: of proceeds from short-term deposits and proceeds from repayments by Scilex under the Tranche A Note.
−Removed: Cash used by investing activities
−Removed: in the year ended December 31, 2023 is mainly due to our investment in Scilex and the purchase of short-term deposits, partially offset
−Removed: by the proceeds of short-term deposits.
−Removed: Financing activities used cash of approximately $52,036,000 in the
−Removed: year ended December 31, 2024, compared to cash of approximately $51,978,000 provided in the year ended December 31, 2023.
−Removed: Cash used for
−Removed: financing activities in the year ended December 31, 2024, consisted primarily of repayments of the Short-Term Borrowings and repurchases
−Removed: of our shares.
−Removed: Cash provided by financing activities in the year ended December 31, 2023, consisted primarily of the Short-Term Borrowings.
−Removed: Our primary financing activities for the year ended December 31, 2024, were as follows:
−Removed: March 2024, we entered into the ATM Agreement with Rodman & Renshaw LLC and StockBlock Securities
−Removed: LLC as sales agents, or the Agents, pursuant to which we may issue and sell in transactions that
−Removed: are deemed to be “at the market” offerings as defined in Rule 415 under the Securities
−Removed: Act of 1933, as amended, or the Securities Act, shares of our common stock, par value $0.012 per
−Removed: share, having a maximum aggregate offering price of up to $75,000,000 from time to time through the
−Removed: sales of shares of common stock pursuant to the ATM Agreement will be made pursuant to an effective shelf registration statement
−Removed: on Form S-3 (File No.
−Removed: 333-257926), which was declared effective by the SEC on July 26, 2021, the prospectus contained therein and
−Removed: a prospectus supplement related thereto dated March 18, 2024, filed with the SEC.
−Removed: The Agents may sell our common stock (A) in privately
−Removed: negotiated transactions with our consent;
−Removed: (B) as block transactions;
−Removed: or (C) by any other method permitted by law deemed to be an
−Removed: “at the market offering” as defined in Rule 415(a)(4) promulgated under the Securities Act, including sales made directly
−Removed: on The Nasdaq Capital Market or sales made into any other existing trading market for our common stock.
−Removed: As of December 31, 2024,
−Removed: no shares had been issued under the ATM Agreement.
−Removed: June 2024, our Board authorized a stock buyback program pursuant to which we may, from time to time,
−Removed: repurchase and retire up to $20,000,000 in maximum value of our common stock.
−Removed: During the year ended December 31, 2024, we repurchased and retired
−Removed: 1,036,976 shares of our common stock under this program for approximately $2,494,000, including approximately $10,000 excise tax, at an
−Removed: average price of $2.36 per share.
−Removed: All repurchases were funded with cash on hand.
+Added: hold various of interest in certain investments, including in Scilex, Alpha Tau, Hapisga and others, as further detailed in this report.
+Added: From inception through December 31, 2025, we have not generated significant
+Added: revenues from our operations (other than recognizing deferred revenue related to the HTIT License Agreement, as described above).
+Added: we have increased the research and development activities related to the new Phase 3 clinical trial, our research and development activities
+Added: have been significantly reduced while we conducted a strategic review process, following the termination of the ORA-D-013-1 and ORA-D-013-2
+Added: Phase 3 trials.
+Added: Following the preparation and expected initiation of the revised oral insulin clinical trial, we expect to incur increased
+Added: research and development expenses in future periods, and we will need substantial additional funds.
+Added: These expenses will be incurred through
+Added: OraTech, as part of the Lifeward transaction.
+Added: For additional information regarding see note 21 to our consolidated financial statements
+Added: included in this Annual Report on Form 10-K.
+Added: However, additional financing
+Added: may not be available on acceptable terms, if at all, including due to the difficult conditions in the capital markets.
+Added: If we are unable
+Added: to secure additional financing, we may be required to reduce our operations, divest certain assets, or take other measures that could
+Added: materially adversely affect our reputation, business, financial condition or results of operations.
+Added: Based on our current cash
+Added: resources and commitments, we believe we will be able to maintain our current planned activities and the corresponding level of expenditures
+Added: for at least the next 12 months.
On August 8, 2023, we borrowed
an aggregate of $99,550,000 pursuant to loan agreements from Israel Discount Bank Ltd or, the “Short-Term Borrowings”.
−Removed: The Short-Term
−Removed: Borrowings mature on dates ranging from August 11, 2023 to May 24, 2024, bear interest ranging from 6.66% to 7.38%, were secured
+Added: Short-Term Borrowings mature on dates ranging from August 11, 2023 to May 24, 2024, bear interest ranging from 6.66% to 7.38%, were secured
by certificates of deposits issued by Israel Discount Bank Ltd.
having an aggregate face amount of $99,550,000.
−Removed: The net proceeds
−Removed: of the Short-Term Borrowings were used to fund the Tranche A Note.
−Removed: The Short-Term Borrowings were paid in one payment of principal
−Removed: and interest at each respective maturity.
+Added: The net proceeds of the
+Added: Short-Term Borrowings were used to fund the Tranche A Note.
+Added: The Short-Term Borrowings were paid in one payment of principal and interest
+Added: at each respective maturity.
As of December 31, 2025, we repaid the entire Short-Term Borrowings amount.
−Removed: the results of the Phase 3 trials for our oral insulin capsule candidate, ORMD-0801, we conducted a comprehensive analysis of the data
−Removed: to understand if there is a path forward for our oral insulin candidate, and we worked on a protocol for a new Phase 3 clinical trial
−Removed: that was submitted to the FDA.
−Removed: Conducting this clinical trial, whether independently or as part of OraTech, will require significant
−Removed: funds and resources.
−Removed: Concurrently, we are examining our existing pipeline and have commenced an evaluation process of potential strategic
−Removed: opportunities, with the goal of enhancing value for our stockholders.
−Removed: At this time, we cannot foresee how these strategic decisions will
−Removed: impact our financial results and operations.
−Removed: previous years, we primarily invested in research and development.
−Removed: If we proceed to conduct a new clinical trial for our oral insulin
−Removed: candidate, we expect that in the upcoming years our research and development expenses will continue to be our major operating expense;
−Removed: however, if this clinical trial is conducted through OraTech, these costs will be borne by Oratech and not by us.
−Removed: Accounting Estimates
−Removed: Our significant accounting policies are more fully described in the
−Removed: notes to our accompanying consolidated financial statements.
−Removed: We believe that the accounting policy below is critical for one to fully
−Removed: understand and evaluate our financial condition and results of operations.
−Removed: discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which
−Removed: we prepared in accordance with U.S.
+Added: As of December 31, 2025, our total current assets were approximately
+Added: $133,271,000 and our total current liabilities were approximately $19,086,000.
+Added: On December 31, 2025, we had a working capital surplus
+Added: of approximately $114,185,000 and an accumulated loss of approximately $123,436,000.
+Added: As of December 31, 2024, our total current assets
+Added: were approximately $143,221,000 and our total current liabilities were approximately $5,685,000.
+Added: On December 31, 2024, we had a working
+Added: capital surplus of approximately $137,536,000 and an accumulated loss of approximately $176,616,000.
+Added: The decrease in working capital surplus
+Added: was mainly due to dividends payable together with a decrease in cash and cash equivalents and short-term deposits that was partially offset
+Added: by an increase in investments at fair value and marketable securities.
+Added: During the year ended December
+Added: 31, 2025, cash and cash equivalents decreased to approximately $45,947,000 from approximately $54,420,000 as of December 31, 2024.
+Added: decrease was mainly due to the reasons described below.
+Added: Operating activities used cash of approximately $9,145,000 in the year
+Added: ended December 31, 2025, compared to approximately $8,412,000 used in the year ended December 31, 2024.
+Added: Cash used in operating activities
+Added: primarily consisted of research and development expenses, and general and administrative expenses.
+Added: Investing activities provided cash of approximately $5,443,000 in the
+Added: year ended December 31, 2025, compared to approximately $105,817,000 provided in the year ended December 31, 2024.
+Added: Cash provided by investing
+Added: activities in the year ended December 31, 2025 consisted primarily of proceeds from short-term deposits and proceeds from repayments by
+Added: Scilex, partially offset by purchase of short-term deposits and investments at fair value in Alpha Tau, Hapisga, Lifeward and marketable
+Added: Cash provided by investing activities in the year ended December 31, 2024, consisted primarily of proceeds from short-term
+Added: deposits and proceeds from repayments by Scilex under the Tranche A Note.
+Added: Financing activities used
+Added: cash of approximately $4,741,000 in the year ended December 31, 2025, compared to cash of approximately $52,036,000 used in the year ended
+Added: December 31, 2024.
+Added: Cash used for financing activities in the year ended December 31, 2025, consisted primarily of purchase of treasury
+Added: Cash used in financing activities in the year ended December 31, 2024, consisted primarily of repayments of the Short-Term Borrowings
+Added: and repurchases of our shares.
+Added: Our primary financing activities
+Added: for the year ended December 31, 2025, were as follows:
+Added: June 2024, our Board authorized a stock buyback and retirement program pursuant to which we may, from time to time, repurchase up to
+Added: $20,000,000 in maximum value of our common stock.
+Added: Share repurchases may be executed through various means, including, without limitation,
+Added: open market transactions, privately negotiated transactions or otherwise in compliance with Rule 10b-18 under the Exchange Act or, the
+Added: “Buy-Back Program”.
+Added: The Buy-Back Program does not obligate us to purchase any shares and expires in 12 months.
+Added: The authorization
+Added: for the Buy-Back Program may be terminated, increased or decreased by our Board in its discretion at any time.
+Added: On May 21, 2025, our board
+Added: of directors authorized a one-year extension of the Buy-Back Program, which was set to expire in June 2026.
+Added: ● During 2025 and 2024, we have repurchased and retired shares of our
+Added: common stock under the Buy-Back Program.
+Added: In 2025, we repurchased 899,609 shares for $2,155, including $6 of excise tax, at an average
+Added: price of $2.39 per share and in 2024, we repurchased 1,036,976 shares for $2,494, including $10 of excise tax, at an average price of
+Added: $2.4 per share.
+Added: All repurchases were funded with cash on hand.
+Added: October 20, 2025, we entered a separate share repurchase agreement with HTIT pursuant to which HTIT sold back to us 1,155,367 shares
+Added: of common stock at a purchase price of $2.23 per share for an aggregate price of $2,584,000, including $8 of excise tax.
+Added: Following such
+Added: repurchase, the shares were cancelled and retired.
+Added: Trend Information
+Added: Concurrently, we are examining
+Added: our existing pipeline and have commenced an evaluation process of potential strategic opportunities, with the goal of enhancing value
+Added: for our stockholders.
+Added: At this time, we cannot foresee how these strategic decisions will impact our financial results and operations.
+Added: Planned Expenditures
+Added: In previous years, we primarily invested in research and development.
+Added: If we proceed to conduct a new clinical trial for our oral insulin candidate, we expect that in the upcoming years our research and development
+Added: expenses will continue to be our major operating expense;
+Added: however, if this clinical trial is conducted through OraTech, these costs will
+Added: be borne by OraTech and not by us.
+Added: In addition, consistent with our broader corporate strategy, we may allocate capital to selected strategic
+Added: initiatives and collaborations intended to support long-term growth and diversification of our business.
+Added: Critical Accounting Estimates
+Added: Our significant accounting
+Added: policies are more fully described in the notes to our accompanying consolidated financial statements.
+Added: We believe that the accounting policy
+Added: below is critical for one to fully understand and evaluate our financial condition and results of operations.
+Added: The discussion and analysis
+Added: of our financial condition and results of operations is based on our consolidated financial statements, which we prepared in accordance
generally accepted accounting principles, or GAAP.
−Removed: The preparation of our consolidated financial
−Removed: statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure
−Removed: of contingent assets and liabilities at the date of the consolidated financial statements, as well as the reported revenues and expenses
−Removed: during the reporting periods.
−Removed: On an ongoing basis, we evaluate such estimates and judgments.
−Removed: We base our estimates on historical experience
−Removed: and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments
−Removed: about the carrying value of assets and liabilities that are not readily apparent from other sources.
−Removed: Actual results may differ from these
−Removed: estimates under different assumptions or conditions.
−Removed: at fair value :
−Removed: On September 21, 2023 and on October 7, 2024 we entered into the 2023 Scilex Transaction and 2024 Refinancing,
−Removed: respectively.
−Removed: We elected the fair value option for each of the components under 2023 Scilex Transaction and 2024 Refinancing in order
−Removed: to reduce operational complexity of bifurcating embedded derivatives.
−Removed: Changes in value are recorded under financial income, net and include
−Removed: interest income on the Notes and Royalties received.
−Removed: the fair value of the components above required significant judgment with regards to the expected repayment date of the Notes which also
−Removed: impacts the number of Subsequent Penny Warrants to be issued to us.
+Added: The preparation of our consolidated financial statements requires us to make
+Added: estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities
+Added: at the date of the consolidated financial statements, as well as the reported revenues and expenses during the reporting periods.
+Added: ongoing basis, we evaluate such estimates and judgments.
+Added: We base our estimates on historical experience and on various other factors that
+Added: we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of
+Added: assets and liabilities that are not readily apparent from other sources.
+Added: Actual results may differ from these estimates under different
+Added: assumptions or conditions.
+Added: Investments at fair
+Added: On September 21, 2023 and on October 7, 2024 we entered into the 2023 Scilex Transaction and 2024 Refinancing, respectively.
+Added: We elected the fair value option for each of the components under 2023 Scilex Transaction and 2024 Refinancing in order to reduce operational
+Added: complexity of bifurcating embedded derivatives.
+Added: Changes in value are recorded under financial income, net and include interest income
+Added: on the Notes and Royalties received.
+Added: Determining the fair value of the components above required significant
+Added: judgment with regards to the expected repayment date of the Notes.
The total value of the 2023 Scilex Transaction (and of each of its
components) was valued on a weighted average of the different scenarios.
−Removed: On September 4, 2024, we entered into a loan agreement to finance a
−Removed: real estate project or the Profit Sharing Loan Agreement.
−Removed: We decided to designate the Profit Sharing Loan Agreement as a whole under the
−Removed: fair-value option.
−Removed: The valuation of the Profit Sharing Loan Agreement was based on various project profit scenarios derived from the appraiser’s
+Added: On September 4, 2024, we
+Added: entered into a loan agreement to finance a real estate project or the Profit Sharing Loan Agreement.
+Added: We decided to designate the Profit
+Added: Sharing Loan Agreement as a whole under the fair-value option.
+Added: The valuation of the Profit Sharing Loan Agreement was based on various
+Added: project profit scenarios derived from the appraiser’s report.
+Added: On March 24, 2025, we entered
+Added: into a loan agreement to finance a real estate project, Hapisga.
+Added: We decided to designate the loan agreement as a whole under the fair-value
+Added: The valuation of the loan agreement was calculated in accordance with the weighted average expected cashflows of the loan.
+Added: On April 24, 2025, we entered
+Added: into a share purchase agreement and a services agreement with Alpha Tau (“Alpha Tau SPA”, “Services Agreement”).
+Added: We decided to designate the Alpha Tau SPA and the Services Agreement as a whole under the fair-value option.
+Added: The valuation of the Alpha
+Added: Tau SPA was determined using the closing price of Alpha Tau’s ordinary shares, and the fair value of the warrants issued under the
+Added: Services Agreement are calculated based on Black-Scholes model.
+Added: On November 14, 2025, we entered into a secured
+Added: note with Lifeward, pursuant to which Lifeward borrowed $3,000,000.
+Added: The valuation of the note was determined using a binomial model.
+Added: QUANTITATIVE AND QUALITATIVE DISCLOSURES
+Added: ABOUT MARKET RISK.
+Added: As a “smaller reporting company” as defined by Rule 12b-2
+Added: of the Securities Exchange Act of 1934 we are not required to provide information required by this item.
+Added: FINANCIAL STATEMENTS AND SUPPLEMENTARY
+Added: See Item 15 of this Annual
+Added: Report on Form 10-K.
+Added: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
+Added: ON ACCOUNTING AND FINANCIAL DISCLOSURE.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.