Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL
STATEMENTS AND SUPPLEMENTARY
DATA
Index to
Financial
Statements
Page
Report of
Independent
Registered
Public Accounting
Firm (
BDO USA, LLP
;
West Palm Beach, FL
; PCAOB ID#
243
)
80
Balance Sheets
82
Statements
of Operations
83
Statements
of Stockholders’
Equity
84
Statements
of Cash Flows
85
Notes to
Financial
Statements
86
80
Report of Independent Registered Public Accounting Firm
Stockholders and Board of Directors
Orchid Island Capital, Inc.
Vero Beach, Florida
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Orchid Island Capital, Inc. (the “Company”)
as of December 31, 2021 and
2020, the related statements of operations, stockholders’ equity, and cash flows for each of the three years in the period ended
December 31, 2021, and the related notes (collectively referred to as the “financial
statements”). In our opinion, the financial
statements present fairly, in all material respects, the financial position of the Company at December 31, 2021 and 2020,
and the
results of its operations and its cash flows for each of the three years in the period
ended December 31, 2021
,
in conformity with
accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States)
(“PCAOB”), the Company's internal control over financial reporting as of December
31, 2021, based on criteria established in
Internal
Control – Integrated Framework (2013)
issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”)
and our report dated February 25, 2022 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’s management.
Our responsibility is to express an opinion on the
Company’s financial statements based on our audits. We are a public accounting firm registered with
the PCAOB and are required to
be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards
require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement, whether due to error or
fraud.
Our audits included performing procedures to assess the risks of material misstatement
of the financial statements, whether due to
error or fraud, and performing procedures that respond to those risks. Such procedures
included examining, on a test basis, evidence
regarding the amounts and disclosures in the financial statements. Our audits
also included evaluating the accounting principles used
and significant estimates made by management, as well as evaluating the overall
presentation of the financial statements. We believe
that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current
period audit of the financial statements that was
communicated or required to be communicated to the audit committee and that: (1)
relates to accounts or disclosures that are material
to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. The communication
of the critical audit matter does not alter in any way our opinion on the financial
statements, taken as a whole, and we are not, by
communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts
or disclosures
to which it relates.
Valuation of Investments in Mortgage-Backed Securities
As described in Notes
1
and
12
to the financial statements, the Company
accounts for its Level 2
mortgage-backed securities at fair
value, which
totaled
$6.5
billion at December 31, 2021.
The fair value of mortgage-backed securities is
based on independent pricing
sources and/or third-party broker
quotes, when available. Because the price estimates may vary, management must make certain
judgments and assumptions about the appropriate price to use to calculate the fair
values based on various techniques including
observing the most recent market for like or identical assets (including
security coupon rate, maturity, yield, prepayment speed), market
credit spreads, and model driven approaches.
81
We identified the valuation of mortgage-backed securities
as
a critical audit matter.
The principal considerations for our determination
are: (i)
the potential for bias in how management subjectively selects the price from
multiple pricing sources to determine the fair value
of the mortgage-backed securities and (ii)
the audit effort involved, including the use of
valuation
professionals with specialized skill and
knowledge.
The primary procedures we performed to address this critical audit matter included:
●
Testing the
design, implementation, and operating
effectiveness of
controls
relating to the valuation of mortgaged-backed
securities, including
controls over
management’s
process to select the price from multiple pricing sources.
●
Reviewing
the
range of values used for each investment position,
and
assessing
the price selected
for management bias
by comparing the price
to the high, low and average of the range of pricing sources.
●
Testing the reasonableness of fair values determined by management by comparing the fair value of certain securities to
recent transactions, if applicable.
●
Utilizing
personnel with specialized knowledge and skill in valuation to develop
an independent estimate of the fair value of
each investment position by considering the stated security coupon rate,
yield, maturity, and prepayment speeds, and
comparing to the fair value used by management.
/s/ BDO USA, LLP
Certified Public Accountants
We have served as the Company's auditor since 2011.
West Palm Beach, Florida
February 25, 2022
82
ORCHID ISLAND CAPITAL, INC.
BALANCE SHEETS
($ in thousands, except per share data)
December 31, 2021
December 31, 2020
ASSETS:
Mortgage-backed securities, at fair value (includes pledged assets
of $
6,506,372
$
6,511,095
$
3,726,895
and $
3,719,906
, respectively)
U.S. Treasury Notes, at fair value (includes pledged assets of
$ 29,740
and $
0
, respectively)
37,175
-
Cash and cash equivalents
385,143
220,143
Restricted cash
65,299
79,363
Accrued interest receivable
18,859
9,721
Derivative assets
50,786
20,999
Receivable for securities sold, pledged to counterparties
-
414
Other assets
320
516
Total Assets
$
7,068,677
$
4,058,051
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES:
Repurchase agreements
$
6,244,106
$
3,595,586
Dividends payable
11,530
4,970
Derivative liabilities
7,589
33,227
Accrued interest payable
788
1,157
Due to affiliates
1,062
632
Other liabilities
35,505
7,188
Total Liabilities
6,300,580
3,642,760
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Preferred stock, $
0.01
par value;
100,000,000
shares authorized; no shares issued
and outstanding as of December 31, 2021 and December 31, 2020
-
-
Common Stock, $
0.01
par value;
500,000,000
shares authorized,
176,993,049
shares issued and outstanding as of December 31, 2021 and
76,073,317
shares issued
and outstanding as of December 31, 2020
1,770
761
Additional paid-in capital
849,081
432,524
Accumulated deficit
( 82,754 )
( 17,994 )
Total Stockholders' Equity
768,097
415,291
Total Liabilities
and Stockholders' Equity
$
7,068,677
$
4,058,051
See Notes to Financial Statements
83
ORCHID ISLAND CAPITAL, INC.
STATEMENTS
OF OPERATIONS
For the Years Ended December 31, 2021,
2020 and 2019
($ in thousands, except per share data)
2021
2020
2019
Interest income
$
134,700
$
116,045
$
142,324
Interest expense
( 7,090 )
( 25,056 )
( 83,666 )
Net interest income
127,610
90,989
58,658
Realized losses on mortgage-backed securities
( 5,542 )
( 24,986 )
( 10,877 )
Unrealized (losses) gains on mortgage-backed securities and U.S. Treasury
Notes
( 198,454 )
25,761
38,045
Gains (losses) on derivative instruments
26,877
( 79,092 )
( 51,176 )
Net portfolio (loss) income
( 49,509 )
12,672
34,650
Expenses:
Management fees
8,156
5,281
5,528
Allocated overhead
1,632
1,514
1,380
Incentive compensation
1,132
38
115
Directors' fees and liability insurance
1,169
998
998
Audit, legal and other professional fees
1,112
1,045
1,105
Direct REIT operating expenses
1,475
1,057
997
Other administrative
575
611
262
Total expenses
15,251
10,544
10,385
Net (loss) income
$
( 64,760 )
$
2,128
$
24,265
Basic and diluted net (loss) income per share
$
( 0.54 )
$
0.03
$
0.43
Weighted Average Shares Outstanding
121,144,326
67,210,815
56,328,027
See Notes to Financial Statements
84
ORCHID ISLAND CAPITAL, INC.
STATEMENTS
OF STOCKHOLDERS' EQUITY
For the Years Ended December 31, 2021,
2020 and 2019
(in thousands)
Additional
Retained
Common Stock
Paid-in
Earnings
Shares
Par Value
Capital
(Deficit)
Total
Balances, January 1, 2019
49,132
$
491
$
379,975
$
( 44,387 )
$
336,079
Net income
-
-
-
24,265
24,265
Cash dividends declared
-
-
( 54,421 )
-
( 54,421 )
Issuance of common stock pursuant to public offerings, net
14,377
145
92,169
-
92,314
Stock based awards and amortization
23
-
294
-
294
Shares repurchased and retired
( 470 )
( 5 )
( 3,019 )
-
( 3,024 )
Balances, December 31, 2019
63,062
631
414,998
( 20,122 )
395,507
Net income
-
-
-
2,128
2,128
Cash dividends declared
-
-
( 53,570 )
-
( 53,570 )
Issuance of common stock pursuant to public offerings, net
13,019
130
70,920
-
71,050
Stock based awards and amortization
12
-
244
-
244
Shares repurchased and retired
( 20 )
-
( 68 )
-
( 68 )
Balances, December 31, 2020
76,073
761
432,524
( 17,994 )
415,291
Net loss
-
-
-
( 64,760 )
( 64,760 )
Cash dividends declared
-
-
( 97,601 )
-
( 97,601 )
Issuance of common stock pursuant to public offerings, net
100,828
1,008
513,051
-
514,059
Stock based awards and amortization
92
1
1,107
-
1,108
Balances, December 31, 2021
176,993
$
1,770
$
849,081
$
( 82,754 )
$
768,097
See Notes to Financial Statements
85
ORCHID ISLAND CAPITAL, INC.
STATEMENTS
OF CASH FLOWS
For the Years Ended December 31, 2021,
2020 and 2019
($ in thousands)
2021
2020
2019
CASH FLOWS FROM OPERATING
ACTIVITIES:
Net (loss) income
$
( 64,760 )
$
2,128
$
24,265
Adjustments to reconcile net (loss) income to net cash provided by operating
activities:
Stock based compensation
772
244
294
Realized and unrealized losses (gains) on mortgage-backed securities
203,731
( 775 )
( 27,168 )
Unrealized losses on U.S. Treasury Notes
265
-
-
Realized and unrealized (gains) losses on derivative instruments
( 35,350 )
58,891
45,207
Changes in operating assets and liabilities:
Accrued interest receivable
( 9,138 )
2,683
837
Other assets
196
( 446 )
80
Accrued interest payable
( 369 )
( 9,944 )
4,656
Other liabilities
663
2,583
22
Due to affiliates
430
10
( 32 )
NET CASH PROVIDED BY OPERATING
ACTIVITIES
96,440
55,374
48,161
CASH FLOWS FROM INVESTING ACTIVITIES:
From mortgage-backed securities investments:
Purchases
( 6,430,725 )
( 4,859,434 )
( 4,241,822 )
Sales
2,851,708
4,200,536
3,321,206
Principal repayments
591,086
523,699
594,833
Purchases of U.S. Treasury Notes
( 37,440 )
-
-
Net proceeds from reverse repurchase agreements
-
30
-
Net Proceeds from (payments on) on derivative instruments
8,571
( 64,171 )
( 29,023 )
NET CASH USED IN INVESTING ACTIVITIES
( 3,016,800 )
( 199,340 )
( 354,806 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from repurchase agreements
35,950,241
33,140,625
45,595,010
Principal payments on repurchase agreements
( 33,301,721 )
( 32,993,145 )
( 45,171,956 )
Cash dividends
( 90,984 )
( 53,645 )
( 53,307 )
Proceeds from issuance of common stock, net of issuance costs
514,059
71,050
92,314
Common stock repurchases, including shares withheld from employee stock awards
for payment of taxes
( 299 )
( 68 )
( 3,024 )
NET CASH PROVIDED BY FINANCING ACTIVITIES
3,071,296
164,817
459,037
NET INCREASE IN CASH, CASH EQUIVALENTS
AND RESTRICTED CASH
150,936
20,851
152,392
CASH, CASH EQUIVALENTS
AND RESTRICTED CASH, beginning of the period
299,506
278,655
126,263
CASH, CASH EQUIVALENTS
AND RESTRICTED CASH, end of the period
$
450,442
$
299,506
$
278,655
SUPPLEMENTAL DISCLOSURE OF
CASH FLOW INFORMATION:
Cash paid during the period for:
Interest
$
7,458
$
35,000
$
79,010
See Notes to Financial Statements
86
ORCHID ISLAND
CAPITAL, INC.
NOTES TO FINANCIAL
STATEMENTS
DECEMBER
31, 2021
NOTE 1.
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
Organization
and Business
Description
Orchid Island
Capital,
Inc. (“Orchid”
or the “Company”),
was incorporated
in Maryland
on August
17, 2010
for the purpose
of creating
and managing
a leveraged
investment
portfolio
consisting
of residential
mortgage-backed
securities
(“RMBS”).
From incorporation
to
February
20, 2013
Orchid was
a wholly
owned subsidiary
of Bimini
Capital Management,
Inc. (“Bimini”).
Orchid began
operations
on
November
24, 2010
(the date
of commencement
of operations).
From incorporation
through November
24, 2010,
Orchid’s only
activity
was the issuance
of common
stock to
Bimini.
On August 2, 2017, Orchid entered into an equity distribution agreement (the “August
2017 Equity Distribution Agreement”) with
two sales agents pursuant to which the Company could offer and sell, from time to time,
up to an aggregate amount of $
125,000,000
of
shares of the Company’s common stock in transactions that were deemed to be “at the market” offerings and privately
negotiated
transactions.
The Company issued a total of
15,123,178
shares under the August 2017 Equity Distribution Agreement for aggregate
gross proceeds of approximately $
125.0
million, and net proceeds of approximately $
123.1
million, net of commissions and fees,
prior
to its termination in July 2019.
On July 30, 2019, Orchid entered into an underwriting agreement (the “2019 Underwriting
Agreement”) with Morgan Stanley & Co.
LLC, Citigroup Global Markets Inc. and J.P. Morgan Securities LLC, as representatives of the underwriters named therein, relating to
the offer and sale of 7,000,000 shares of the Company’s common stock at a price to the public of
$
6.55
per share. The underwriters
purchased the shares pursuant to the 2019 Underwriting Agreement at a price of $
6.3535
per share. The closing of the offering of
7,000,000
shares of common stock occurred on August 2, 2019, with net proceeds to the
Company of approximately $
44.2
million after
deduction of underwriting discounts and commissions and other estimated offering expenses.
On January 23, 2020, Orchid entered into an equity distribution agreement (the
“January 2020 Equity Distribution Agreement”) with
three sales agents pursuant to which the Company could offer and sell, from time to time,
up to an aggregate amount of $
200,000,000
of shares of the Company’s common stock in transactions that were deemed to be “at the market” offerings and
privately negotiated
transactions.
The Company issued a total of
3,170,727
shares under the January 2020 Equity Distribution Agreement for
aggregate
gross proceeds of $
19.8
million, and net proceeds of approximately $
19.4
million, after commissions and fees, prior to its termination in
August 2020.
On August 4, 2020, Orchid entered into an equity distribution agreement (the “August
2020 Equity Distribution Agreement”) with
four sales agents pursuant to which the Company could offer and sell, from time to time, up
to an aggregate amount of $
150,000,000
of
shares of the Company’s common stock in transactions that were deemed to be “at the market” offerings and privately
negotiated
transactions.
The Company issued a total of
27,493,650
shares under the August 2020 Equity Distribution Agreement for aggregate
gross proceeds of approximately $
150.0
million, and net proceeds of approximately $
147.4
million, after commissions and fees, prior to
its termination in June 2021.
On January 20, 2021, Orchid entered into an underwriting agreement (the “January
2021 Underwriting Agreement”) with J.P.
Morgan Securities LLC (“J.P. Morgan”), relating to the offer and sale of
7,600,000
shares of the Company’s common stock. J.P.
Morgan purchased the shares of the Company’s common stock from the Company pursuant
to the January 2021 Underwriting
Agreement at $
5.20
per share. In addition, the Company granted J.P. Morgan a 30-day option to purchase up to an additional
1,140,000
shares of the Company’s common stock on the same terms and conditions, which
J.P.
Morgan exercised in full on January
21, 2021. The closing of the offering of
8,740,000
shares of the Company’s common stock occurred on January 25, 2021, with
87
proceeds to the Company of approximately $
45.2
million, after deduction of underwriting discounts and commissions and
other
estimated offering expenses.
On March 2, 2021, Orchid entered into an underwriting agreement (the “March 2021 Underwriting
Agreement”) with J.P. Morgan,
relating to the offer and sale of
8,000,000
shares of the Company’s common stock. J.P. Morgan purchased the shares of the
Company’s common stock from the Company pursuant to the March 2021 Underwriting
Agreement at $
5.45
per share. In addition, the
Company granted J.P. Morgan a 30-day option to purchase up to an additional
1,200,000
shares of the Company’s common stock on
the same terms and conditions, which J.P. Morgan exercised in full on March 3, 2021. The closing of the offering of
9,200,000
shares
of the Company’s common stock occurred on March 5, 2021, with proceeds to the Company
of approximately $
50.0
million, after
deduction of underwriting discounts and commissions and other estimated offering expenses.
On June 22, 2021, Orchid entered into an equity distribution agreement (the “June
2021 Equity Distribution Agreement”) with four
sales agents pursuant to which the Company could offer and sell, from time to time, up to
an aggregate amount of $
250,000,000
of
shares of the Company’s common stock in transactions that were deemed to be “at the market” offerings and privately
negotiated
transactions. The Company issued a total of
49,407,336
shares under the June 2021 Equity Distribution Agreement for aggregate
gross proceeds of approximately $
250.0
million, and net proceeds of approximately $
246.0
million, after commissions and fees,
prior to
its termination in October 2021.
On October 29, 2021, Orchid entered into an equity distribution agreement (the
“October 2021 Equity Distribution Agreement”) with
four sales agents pursuant to which the Company may offer and sell, from time to time, up
to an aggregate amount of $
250,000,000
of
shares of the Company’s common stock in transactions that are deemed to be “at the market”
offerings and privately negotiated
transactions.
Through December 31, 2021, the Company issued a total of
15,835,700
shares under the October 2021 Equity
Distribution Agreement for aggregate gross proceeds of approximately $
78.3
million, and net proceeds of approximately $
77.0
million,
after commissions and fees.
Basis of
Presentation
and Use of
Estimates
The accompanying
financial
statements
have been
prepared
in accordance
with accounting
principles
generally
accepted
in the
United States
(“GAAP”).
The preparation
of financial
statements
in conformity
with GAAP
requires
management
to make estimates
and
assumptions
that affect
the reported
amounts of
assets and
liabilities
and disclosure
of contingent
assets and
liabilities
at the date
of the
financial
statements
and the reported
amounts of
revenues
and expenses
during the
reporting
period. Actual
results could
differ from
those
estimates.
The significant
estimates
affecting the
accompanying
financial
statements
are the
fair values
of RMBS and
derivatives.
Management
believes the
estimates
and assumptions
underlying
the financial
statements
are reasonable
based on
the information
available
as of December
31, 2021.
Variable Interest Entities (VIEs)
We obtain interests in VIEs through our investments in mortgage-backed securities.
Our interests in these VIEs are passive in
nature and are not expected to result in us obtaining a controlling financial interest
in these VIEs in the future.
As a result, we do not
consolidate these VIEs and we account for our interest in these VIEs as mortgage-backed
securities.
See Note 2 for additional
information regarding our investments in mortgage-backed securities.
Our maximum exposure to loss for these VIEs is the carrying
value of the mortgage-backed securities.
Cash and Cash Equivalents and Restricted Cash
Cash and
cash equivalents
include
cash on deposit
with financial
institutions
and highly
liquid investments
with original
maturities
of
three months
or less at
the time
of purchase.
Restricted
cash includes
cash pledged
as collateral
for repurchase
agreements
and other
borrowings,
and interest
rate
swaps and
other derivative
instruments.
88
The following
table provides
a reconciliation
of cash, cash
equivalents,
and restricted
cash reported
within the
statement
of financial
position that
sum to the
total of
the same
such amounts
shown in
the statement
of cash flows.
(in thousands)
December 31, 2021
December 31, 2020
Cash and cash equivalents
$
385,143
$
220,143
Restricted cash
65,299
79,363
Total cash, cash equivalents
and restricted cash
$
450,442
$
299,506
The Company
maintains
cash balances
at three
banks and
excess margin
on account
with two
exchange clearing
members.
At times,
balances may
exceed federally
insured limits.
The Company
has not
experienced
any losses
related to
these balances.
The Federal
Deposit Insurance
Corporation
insures eligible
accounts
up to $250,000
per depositor
at each financial
institution.
Restricted
cash
balances are
uninsured,
but are held
in separate
customer accounts
that are
segregated
from the
general funds
of the counterparty.
The
Company limits
uninsured
balances
to only large,
well-known
banks
and exchange
clearing
members and
believes that
it is not
exposed to
any significant
credit risk
on cash and
cash equivalents
or restricted
cash balances.
Mortgage-Backed
Securities
and U.S.
Treasury Notes
The Company
invests primarily
in mortgage
pass-through
(“PT”) residential
mortgage
backed (“RMBS”)
and collateralized
mortgage
obligations
(“CMOs”)
certificates
issued by
Freddie Mac,
Fannie Mae
or Ginnie
Mae,
interest-only
(“IO”) securities
and inverse
interest-only
(“IIO”) securities
representing interest in or obligations backed by pools of RMBS. We refer to RMBS
and CMOs as PT RMBS.
We refer
to IO and IIO securities as structured RMBS. The Company also invests in U.S. Treasury Notes, primarily to
satisfy collateral
requirements of derivative counterparties. The Company has elected to account
for its investment in RMBS and U.S. Treasury Notes
under the fair value option. Electing the fair value option requires the Company
to record changes in fair value in the statement of
operations, which, in management’s view, more appropriately reflects the results of our operations for a particular reporting period
and
is consistent with the underlying economics and how the portfolio is managed.
The Company
records securities
transactions
on the trade
date. Security
purchases
that have
not settled
as of the
balance sheet
date
are included
in the portfolio
balance with
an offsetting
liability
recorded,
whereas securities
sold that
have not
settled as
of the balance
sheet date
are removed
from the
portfolio
balance with
an offsetting
receivable
recorded.
Fair value
is defined
as the price
that would
be received
to sell the
asset or
paid to transfer
the liability
in an orderly
transaction
between market
participants
at the measurement
date.
The fair
value measurement
assumes
that the
transaction
to sell the
asset or
transfer
the liability
either occurs
in the principal
market for
the asset
or liability, or
in the absence
of a principal
market, occurs
in the most
advantageous
market for
the asset
or liability. Estimated
fair values
for RMBS
are based
on independent
pricing sources
and/or third
party
broker quotes,
when available.
Estimated
fair values
for U.S.
Treasury Notes
are based
on quoted
prices for
identical
assets in
active
markets.
Income on
PT RMBS
securities
and U.S.
Treasury Notes
is based on
the stated
interest
rate of the
security. Premiums
or discounts
present at
the date
of purchase
are not amortized.
Premium lost
and discount
accretion
resulting
from monthly
principal
repayments
are
reflected
in unrealized
gains (losses)
on RMBS
in the statements
of operations.
For IO securities,
the income
is accrued
based on
the
carrying value
and the effective
yield. The
difference
between income
accrued and
the interest
received on
the security
is characterized
as
a return
of investment
and serves
to reduce
the asset’s
carrying
value. At
each reporting
date, the
effective yield
is adjusted
prospectively
for future
reporting
periods
based on
the new estimate
of prepayments
and the contractual
terms of
the security. For
IIO securities,
effective
yield and
income recognition
calculations
also take
into account
the index
value applicable
to the security.
Changes
in fair value
of RMBS
during each
reporting
period are
recorded
in earnings
and reported
as unrealized
gains or
losses on
mortgage-backed
securities
in the accompanying
statements
of operations.
89
Derivative Financial Instruments
The Company
uses derivative
and other
hedging instruments
to manage
interest
rate risk,
facilitate
asset/liability
strategies
and
manage other
exposures,
and it may
continue to
do so in the
future.
The principal
instruments
that the
Company has
used to date
are
Treasury Note
(“T-Note”),
Fed Funds
and Eurodollar
futures contracts,
short positions
in U.S.
Treasury securities,
interest
rate swaps,
options to
enter in
interest
rate swaps
(“interest
rate swaptions”)
and TBA
securities
transactions,
but the Company
may enter
into other
derivative
and other
hedging instruments
in the future.
The Company
accounts for
TBA securities
as derivative
instruments.
Gains and
losses associated
with TBA
securities
transactions
are reported
in gain (loss)
on derivative
instruments
in the accompanying
statements
of operations.
Derivative
and other
hedging instruments
are carried
at fair value,
and changes
in fair value
are recorded
in earnings
for each
period.
The Company’s
derivative
financial
instruments
are not designated
as hedge
accounting
relationships,
but rather
are used as
economic
hedges of
its portfolio
assets and
liabilities.
Gains and
losses on
derivatives,
except those
that result
in cash receipts
or payments,
are
included in
operating
activities
on the statement
of cash flows.
Cash payments
and cash receipts
from settlements
of derivatives,
including
current period
net cash settlements
on interest
rate swaps,
is classified
as an investing
activity
on the statements
of cash flows.
Holding derivatives
creates exposure
to credit
risk related
to the potential
for failure
on the part
of counterparties
and exchanges
to
honor their
commitments.
In the event
of default
by a counterparty,
the Company
may have
difficulty recovering
its collateral
and may not
receive payments
provided
for under
the terms
of the agreement.
The Company’s
derivative
agreements
require it
to post or
receive
collateral
to mitigate
such risk.
In addition,
the Company
uses only
registered
central clearing
exchanges
and well-established
commercial
banks as counterparties,
monitors
positions
with individual
counterparties
and adjusts
posted collateral
as required.
Financial
Instruments
The fair
value of financial
instruments
for which
it is practicable
to estimate
that value
is disclosed,
either in
the body
of the financial
statements
or in the
accompanying
notes. RMBS,
Eurodollar,
Fed Funds
and T-Note futures
contracts,
interest
rate swaps,
interest
rate
swaptions
and TBA
securities
are accounted
for at fair
value in the
balance sheets.
The methods
and assumptions
used to
estimate fair
value for
these instruments
are presented
in Note 12
of the financial
statements.
The estimated
fair value
of cash and
cash equivalents,
restricted
cash, accrued
interest
receivable,
receivable
for securities
sold,
other assets,
due to affiliates,
repurchase
agreements,
payable for
unsettled
securities
purchased,
accrued interest
payable and
other
liabilities
generally
approximates
their carrying
values as
of December
31, 2021
and December
31, 2020
due to the
short-term
nature of
these financial
instruments.
Repurchase
Agreements
The Company
finances the
acquisition
of the majority
of its RMBS
through the
use of repurchase
agreements
under master
repurchase
agreements.
Repurchase
agreements
are accounted
for as collateralized
financing
transactions,
which are
carried at
their
contractual
amounts,
including
accrued interest,
as specified
in the respective
agreements.
Reverse
Repurchase
Agreements
and Obligations
to Return
Securities
Borrowed
under Reverse
Repurchase
Agreements
The Company
borrows securities
to cover
short sales
of U.S.
Treasury securities
through reverse
repurchase
transactions
under our
master repurchase
agreements.
We account
for these
as securities
borrowing
transactions
and recognize
an obligation
to return
the
borrowed
securities
at fair value
on the balance
sheet based
on the value
of the underlying
borrowed
securities
as of the
reporting
date.
The securities
received as
collateral
in connection
with our
reverse repurchase
agreements
mitigate
our credit
risk exposure
to
counterparties.
Our reverse
repurchase
agreements
typically
have maturities
of 30 days
or less.
90
Manager Compensation
The Company
is externally
managed
by Bimini
Advisors,
LLC (the
“Manager”
or “Bimini
Advisors”),
a Maryland
limited liability
company and
wholly-owned
subsidiary
of Bimini.
The Company’s
management
agreement
with the
Manager provides
for payment
to the
Manager of
a management
fee and reimbursement
of certain
operating
expenses,
which are
accrued and
expensed during
the period
for
which they
are earned
or incurred.
Refer to
Note 13 for
the terms
of the management
agreement.
Earnings
Per Share
Basic earnings
per share
(“EPS”)
is calculated
as net income
or loss attributable
to common
stockholders
divided by
the weighted
average number
of shares
of common
stock outstanding
or subscribed
during the
period. Diluted
EPS is calculated
using the
treasury
stock or two-class
method, as
applicable,
for common
stock equivalents,
if any. However, the
common stock
equivalents
are not
included
in computing
diluted EPS
if the result
is anti-dilutive.
Stock-Based
Compensation
The Company
may grant
equity-based
compensation
to non-employee
members of
its board
of directors
and to the
executive
officers
and employees
of the Manager.
Stock-based
awards issued
include Performance
Units, Deferred
Stock Units
and immediately
vested
common stock
awards. Compensation
expense is
measured
and recognized
for all stock-based
payment awards
made to employees
and
non-employee
directors
based on
the fair
value of our
common stock
on the date
of grant.
Compensation
expense is
recognized
over each
award’s respective
service period
using the
graded vesting
attribution
method. We
do not estimate
forfeiture
rates; rather,
we adjust
for
forfeitures
in the periods
in which
they occur.
Income Taxes
Orchid elected and is organized and operated so as to qualify to be taxed as a REIT
under the Code.
REITs are generally not
subject to federal income tax on their REIT taxable income provided that they distribute
to their stockholders all of their REIT taxable
income on an annual basis.
A REIT must distribute at least 90% of its REIT taxable income,
determined without regard to the
deductions for dividends paid and excluding net capital gain, and meet other requirements
of the Code to retain its tax status.
Orchid assesses the likelihood, based on their technical merit, that uncertain tax positions
will be sustained upon examination
based on the facts, circumstances and information available at the end of each period.
All of Orchid’s tax positions are categorized as
highly certain.
There is no accrual for any tax, interest or penalties related to Orchid’s tax position
assessment.
The measurement of
uncertain tax positions is adjusted when new information is available,
or when an event occurs that requires a change.
Recent Accounting
Pronouncements
In March 2020, the FASB issued ASU 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate
Reform on Financial Reporting.”
ASU 2020-04 provides optional expedients and exceptions to GAAP requirements
for modifications
on debt instruments, leases, derivatives, and other contracts, related to the expected
market transition from the London Interbank
Offered Rate (“LIBOR”), and certain other floating rate benchmark indices, or collectively, IBORs, to alternative reference rates. ASU
2020-04 generally considers contract modifications related to reference rate reform to
be an event that does not require contract
remeasurement at the modification date nor a reassessment of a previous accounting
determination. The guidance in ASU 2020-04 is
optional and may be elected over time, through December 31, 2022, as reference
rate reform activities occur. The Company does not
believe the adoption of this ASU will have a material impact on its financial statements.
In January 2021, the FASB issued ASU 2021-01 “Reference Rate Reform (Topic 848).
ASU 2021-01 expands the scope of ASC
848 to include all affected derivatives and give market participants the ability to apply
certain aspects of the contract modification and
91
hedge accounting expedients to derivative contracts affected by the discounting transition. In
addition, ASU 2021-01 adds
implementation guidance to permit a company to apply certain optional expedients
to modifications of interest rate indexes used for
margining, discounting or contract price alignment of certain derivatives as a result
of reference rate reform initiatives and
extends
optional expedients to account for a derivative contract modified as a continuation
of the existing contract and to continue hedge
accounting when certain critical terms of a hedging relationship change to modifications
made as part of the discounting transition. The
guidance in ASU 2021-01 is effective immediately and available generally through December
31, 2022, as reference rate reform
activities occur. The Company does not believe the adoption of this ASU will have a material impact on its financial statements.
NOTE 2.
MORTGAGE-BACKED SECURITIES AND U.S. TREASURY NOTES
The following
table presents
the Company’s
RMBS portfolio
as of December
31, 2021
and December
31, 2020:
(in thousands)
December 31, 2021
December 31, 2020
Pass-Through RMBS Certificates:
Fixed-rate Mortgages
$
6,298,189
$
3,560,746
Fixed-rate CMOs
-
137,453
Total Pass-Through
Certificates
6,298,189
3,698,199
Structured RMBS Certificates:
Interest-Only Securities
210,382
28,696
Inverse Interest-Only Securities
2,524
-
Total Structured
RMBS Certificates
212,906
28,696
Total
$
6,511,095
$
3,726,895
As of December
31, 2021,
the Company
held U.S.
Treasury Notes
with a fair
value of approximately
$37.2 million,
primarily
to satisfy
collateral
requirements
of one of
its derivative
counterparties.
The Company
did not hold
any U.S.
Treasury Notes
as of December
31,
2020.
The following
table is a
summary of
our net gain
(loss) from
the sale of
mortgage-backed
securities
for the years
ended December
31,
2021, 2020
and 2019.
(in thousands)
2021
2020
2019
Total
Total
Total
Carrying value of RMBS sold
$
2,857,250
$
4,225,522
$
3,332,083
Proceeds from sales of RMBS
2,851,708
4,200,536
3,321,206
Net (loss) gain on sales of RMBS
$
( 5,542 )
$
( 24,986 )
$
( 10,877 )
Gross gain on sales of RMBS
$
7,930
$
8,678
$
2,177
Gross loss on sales of RMBS
( 13,472 )
( 33,664 )
( 13,054 )
Net gain (loss) on sales of RMBS
$
( 5,542 )
$
( 24,986 )
$
( 10,877 )
NOTE 3.
REPURCHASE AGREEMENTS
The Company
pledges certain
of its RMBS
as collateral
under repurchase
agreements
with financial
institutions.
Interest
rates are
generally
fixed based
on prevailing
rates corresponding
to the terms
of the borrowings,
and interest
is generally
paid at the
termination
of a
borrowing.
If the fair
value of the
pledged securities
declines,
lenders
will typically
require the
Company to
post additional
collateral
or pay
down borrowings
to re-establish
agreed upon
collateral
requirements,
referred
to as "margin
calls." Similarly,
if the fair
value of
the pledged
securities
increases,
lenders
may release
collateral
back to the
Company. As of
December
31, 2021,
the Company
had met all
margin call
requirements.
92
As of December
31, 2021
and 2020,
the Company’s
repurchase
agreements
had remaining
maturities
as summarized
below:
($ in thousands)
OVERNIGHT
BETWEEN 2
BETWEEN 31
GREATER
(1 DAY OR
AND
AND
THAN
LESS)
30 DAYS
90 DAYS
90 DAYS
TOTAL
December 31, 2021
Fair market value of securities pledged, including
accrued interest receivable
$
-
$
4,624,396
$
1,848,080
$
52,699
$
6,525,175
Repurchase agreement liabilities associated with
these securities
$
-
$
4,403,182
$
1,789,327
$
51,597
$
6,244,106
Net weighted average borrowing rate
-
0.15 %
0.13 %
0.15 %
0.15 %
December 31, 2020
Fair market value of securities pledged, including
accrued interest receivable
$
-
$
2,112,969
$
1,560,798
$
55,776
$
3,729,543
Repurchase agreement liabilities associated with
these securities
$
-
$
2,047,897
$
1,494,500
$
53,189
$
3,595,586
Net weighted average borrowing rate
-
0.23 %
0.22 %
0.30 %
0.23 %
In addition,
cash pledged
to counterparties
as collateral
for repurchase
agreements
was approximately
$
57.3
million and
$
58.8
million
as of December
31, 2021
and 2020,
respectively.
If, during
the term
of a repurchase
agreement,
a lender
files for
bankruptcy, the
Company might
experience
difficulty recovering
its
pledged assets,
which could
result in
an unsecured
claim against
the lender
for the difference
between the
amount loaned
to the Company
plus interest
due to the
counterparty
and the fair
value of the
collateral
pledged to
such lender,
including the accrued interest receivable
and cash posted by the Company as collateral. At December
31, 2021,
the Company
had an aggregate
amount at
risk (the
difference
between the
amount loaned
to the Company,
including
interest
payable and
securities
posted by
the counterparty
(if any),
and the fair
value of securities
and cash
pledged
(if any),
including
accrued
interest
on such securities)
with all
counterparties
of approximately
$
338.3
million.
The Company
did not
have an amount
at risk with
any individual
counterparty
that was
greater than
10% of the
Company’s equity
at December
31, 2021
and 2020
.
93
NOTE 4. DERIVATIVE AND OTHER HEDGING INSTRUMENTS
The table
below summarizes
fair value
information
about our
derivative
and other
hedging instruments
assets and
liabilities
as of
December
31, 2021
and 2020.
(in thousands)
Derivative and Other Hedging Instruments
Balance Sheet Location
December 31, 2021
December 31, 2020
Assets
Interest rate swaps
Derivative assets, at fair value
$
29,293
$
7
Payer swaptions (long positions)
Derivative assets, at fair value
21,493
17,433
TBA securities
Derivative assets, at fair value
-
3,559
Total derivative
assets, at fair value
$
50,786
$
20,999
Liabilities
Interest rate swaps
Derivative liabilities, at fair value
$
2,862
$
24,711
Payer swaptions (short positions)
Derivative liabilities, at fair value
4,423
7,730
TBA securities
Derivative liabilities, at fair value
304
786
Total derivative
liabilities, at fair value
$
7,589
$
33,227
Margin Balances Posted to (from) Counterparties
Futures contracts
Restricted cash
$
8,035
$
489
TBA securities
Restricted cash
-
284
TBA securities
Other liabilities
( 856 )
( 2,520 )
Interest rate swaption contracts
Other liabilities
( 6,350 )
( 3,563 )
Interest rate swap contracts
Restricted cash
-
19,761
Total margin
balances on derivative contracts
$
829
$
14,451
Eurodollar, Fed
Funds and
T-Note futures
are cash
settled futures
contracts
on an interest
rate, with
gains and
losses credited
or
charged to
the Company’s
cash accounts
on a daily
basis. A
minimum balance,
or “margin”,
is required
to be maintained
in the account
on
a daily basis.
The tables
below present
information
related to
the Company’s
Eurodollar
and T-Note futures
positions
at December
31,
2021 and
2020.
($ in thousands)
December 31, 2021
Average
Weighted
Weighted
Contract
Average
Average
Notional
Entry
Effective
Open
Expiration Year
Amount
Rate
Rate
Equity
(1)
U.S. Treasury Note Futures Contracts
(Short Positions)
(2)
March 2022 5-year T-Note futures
(Mar 2022 - Mar 2027 Hedge Period)
$
369,000
1.56 %
1.62 %
$
1,013
March 2022 10-year Ultra futures
(Mar 2022 - Mar 2032 Hedge Period)
$
220,000
1.22 %
1.09 %
$
( 3,861 )
94
($ in thousands)
December 31, 2020
Average
Weighted
Weighted
Contract
Average
Average
Notional
Entry
Effective
Open
Expiration Year
Amount
Rate
Rate
Equity
(1)
Eurodollar Futures Contracts (Short Positions)
2021
$
50,000
1.03 %
0.18 %
$
( 424 )
U.S. Treasury Note Futures Contracts
(Short Position)
(2)
March 2021 5 year T-Note futures
(Mar 2021 - Mar 2026 Hedge Period)
$
69,000
0.72 %
0.67 %
$
( 186 )
(1)
Open equity represents the cumulative gains (losses) recorded on open
futures positions from inception.
(2)
5-Year T-Note
futures contracts were valued at a price of $
120.98
at December 31, 2021 and $
126.16
at December 31, 2020.
The contract
values of the short positions were $
446.4
million and $
87.1
million at December 31, 2021 and December 31, 2020, respectively.
10-Year Ultra
futures contracts were valued at price of $
146.44
at December 31, 2021. The contract value of the short position was $
322.2
million at
December 31, 2021.
Under our
interest
rate swap
agreements,
we typically
pay a fixed
rate and
receive a
floating rate
based on LIBOR
("payer swaps").
The floating
rate we
receive under
our swap
agreements
has the effect
of offsetting
the repricing
characteristics
of our repurchase
agreements
and cash flows
on such liabilities.
We are typically
required
to post collateral
on our interest
rate swap
agreements.
The table
below presents
information
related to
the Company’s
interest
rate swap
positions
at December
31, 2021 and
2020.
($ in thousands)
Average
Net
Fixed
Average
Estimated
Average
Notional
Pay
Receive
Fair
Maturity
Amount
Rate
Rate
Value
(Years)
December 31, 2021
Expiration > 3 to ≤ 5 years
$
955,000
0.64 %
0.16 %
$
21,788
4.0
Expiration > 5 years
$
400,000
1.16 %
0.21 %
$
4,643
7.3
$
1,355,000
0.79 %
0.18 %
$
26,431
5.0
December 31, 2020
Expiration > 1 to ≤ 3 years
$
620,000
1.29 %
0.22 %
$
( 23,760 )
3.6
Expiration > 3 to ≤ 5 years
200,000
0.67 %
0.23 %
( 944 )
6.4
$
820,000
1.14 %
0.23 %
$
( 24,704 )
4.3
The table
below presents
information
related to
the Company’s
interest
rate swaption
positions
at December
31, 2021
and 2020.
($ in thousands)
Option
Underlying Swap
Weighted
Average
Weighted
Average
Average
Adjustable
Average
Fair
Months to
Notional
Fixed
Rate
Term
Expiration
Cost
Value
Expiration
Amount
Rate
(LIBOR)
(Years)
December 31, 2021
Payer Swaptions (long positions)
≤ 1 year
$
4,000
$
1,575
3.2
400,000
1.66 %
3 Month
5.0
> 1 year ≤ 2 years
32,690
19,918
18.4
1,258,500
2.46 %
3 Month
14.1
$
36,690
$
21,493
14.7
$
1,658,500
2.27 %
3 Month
11.9
Payer Swaptions (short positions)
≤ 1 year
$
( 16,185 )
$
( 4,423 )
5.3
$
( 1,331,500 )
2.29 %
3 Month
11.4
December 31, 2020
95
Payer Swaptions (long positions)
≤ 1 year
$
3,450
$
5
2.5
500,000
0.95 %
3 Month
4.0
> 1 year ≤ 2 years
13,410
17,428
17.4
675,000
1.49 %
3 Month
12.8
$
16,860
$
17,433
11.0
$
1,175,000
1.26 %
3 Month
9.0
Payer Swaptions (short positions)
≤ 1 year
$
( 4,660 )
$
( 7,730 )
5.4
$
( 507,700 )
1.49 %
3 Month
12.8
The following table summarizes our contracts to purchase and sell TBA
securities as of December 31, 2021 and 2020.
($ in thousands)
Notional
Net
Amount
Cost
Market
Carrying
Long (Short)
(1)
Basis
(2)
Value
(3)
Value
(4)
December 31, 2021
30-Year TBA securities:
3.0%
$
( 575,000 )
$
( 595,630 )
$
( 595,934 )
$
( 304 )
Total
$
( 575,000 )
$
( 595,630 )
$
( 595,934 )
$
( 304 )
December 31, 2020
30-Year TBA securities:
2.0%
$
465,000
$
479,531
$
483,090
$
3,559
3.0%
( 328,000 )
( 342,896 )
( 343,682 )
( 786 )
Total
$
137,000
$
136,635
$
139,408
$
2,773
(1)
Notional amount represents the par value (or principal balance) of the underlying
Agency RMBS.
(2)
Cost basis represents the forward price to be paid (received) for the underlying
Agency RMBS.
(3)
Market value represents the current market value of the TBA securit
ies (or of the underlying Agency RMBS) as of period-end.
(4)
Net carrying value represents the difference between the market
value and the cost basis of the TBA securities as of period-end and
is reported
in derivative assets (liabilities),
at fair value in our balance sheets.
Gain (Loss) From Derivative and Other Hedging Instruments, Net
The table below presents the effect of the Company’s derivative and other hedging instruments on the statements of operations for
the years ended December 31, 2021, 2020 and 2019.
(in thousands)
2021
2020
2019
Eurodollar futures contracts (short positions)
$
( 10 )
$
( 8,337 )
$
( 13,860 )
U.S. Treasury Note futures contracts (short position)
( 846 )
( 4,707 )
( 5,175 )
Fed Funds futures contracts (short positions)
-
-
177
Interest rate swaps
23,613
( 66,212 )
( 26,582 )
Payer swaptions (long positions)
( 2,580 )
98
( 1,379 )
Payer swaptions (short positions)
9,062
( 3,070 )
-
Interest rate floors
2,765
-
-
TBA securities (short positions)
3,432
( 6,719 )
( 6,264 )
TBA securities (long positions)
( 8,559 )
9,950
1,907
U.S. Treasury securities (short positions)
-
( 95 )
-
Total
$
26,877
$
( 79,092 )
$
( 51,176 )
Credit Risk-Related Contingent Features
The
use
of
derivatives
and
other
hedging
instruments
creates
exposure
to
credit
risk
relating
to
potential
losses
that
could
be
recognized in the event
that the counterparties to these
instruments fail to perform their
obligations under the contracts. We
attempt to
minimize this risk
by limiting
our counterparties
for instruments which
are not centrally
cleared on a
registered exchange
to major financial
96
institutions
with
acceptable credit
ratings
and
monitoring positions
with
individual counterparties.
In
addition,
we
may
be
required
to
pledge assets as collateral
for our derivatives,
whose amounts vary
over time based
on the market value,
notional amount and remaining
term of the derivative contract. In the event of a default
by a counterparty, we may not receive payments provided for under the terms of
our derivative
agreements, and
may have
difficulty obtaining
our assets
pledged as
collateral for
our derivatives.
The cash
and cash
equivalents pledged as collateral for our derivative instruments are included in
restricted cash on our balance sheets.
It
is
the
Company's
policy
not
to
offset
assets
and
liabilities
associated
with
open
derivative
contracts.
However,
the
Chicago
Mercantile
Exchange
(“CME”)
rules
characterize
variation
margin
transfers
as
settlement
payments,
as
opposed
to
adjustments
to
collateral. As
a result,
derivative assets
and liabilities
associated with
centrally cleared
derivatives for
which the
CME serves
as the
central
clearing party are presented as if these derivatives had been settled as of the reporting
date.
NOTE 5. PLEDGED ASSETS
Assets Pledged
to Counterparties
The table
below summarizes
our assets
pledged as
collateral
under our
repurchase
agreements
and derivative
agreements
by type,
including
securities
pledged related
to securities
sold but not
yet settled,
as of December
31, 2021
and 2020.
(in thousands)
December 31, 2021
December 31, 2020
Repurchase
Derivative
Repurchase
Derivative
Assets Pledged to Counterparties
Agreements
Agreements
Total
Agreements
Agreements
Total
PT RMBS - fair value
$
6,294,102
$
-
$
6,294,102
$
3,692,811
$
-
$
3,692,811
Structured RMBS - fair value
212,270
-
212,270
27,095
-
27,095
U.S. Treasury Notes
-
29,740
29,740
-
-
-
Accrued interest on pledged securities
18,804
13
18,817
9,636
-
9,636
Restricted cash
57,264
8,035
65,299
58,829
20,534
79,363
Total
$
6,582,440
$
37,788
$
6,620,228
$
3,788,371
$
20,534
$
3,808,905
Assets Pledged
from Counterparties
The table
below summarizes
assets pledged
to us from
counterparties
under our
repurchase
agreements
and derivative
agreements
as of December
31, 2021
and 2020.
(in thousands)
December 31, 2021
December 31, 2020
Repurchase
Derivative
Repurchase
Derivative
Assets Pledged to Orchid
Agreements
Agreements
Total
Agreements
Agreements
Total
Cash
$
4,339
$
7,206
$
11,545
$
120
$
6,083
$
6,203
U.S. Treasury securities - fair value
-
-
-
253
-
253
Total
$
4,339
$
7,206
$
11,545
$
373
$
6,083
$
6,456
PT RMBS
and U.S.
Treasury securities
received as
margin under
our repurchase
agreements
are not recorded
in the balance
sheets
because the
counterparty
retains ownership
of the security.
Cash received
as margin
is recognized
in cash and
cash equivalents
with a
corresponding
amount recognized
as an increase
in repurchase
agreements
or other
liabilities
in the balance
sheets.
NOTE 6. OFFSETTING ASSETS AND LIABILITIES
The Company’s
derivative
agreements
and repurchase
agreements
are subject
to underlying
agreements
with master
netting or
97
similar arrangements,
which provide
for the right
of offset in
the event
of default
or in the
event of
bankruptcy
of either
party to the
transactions.
The Company
reports
its assets
and liabilities
subject to
these arrangements
on a gross
basis.
The following
table presents
information
regarding
those assets
and liabilities
subject to
such arrangements
as if the
Company had
presented
them on a
net basis
as of December
31, 2021
and 2020.
(in thousands)
Offsetting of Assets
Gross Amount Not
Net Amount
Offset in the Balance Sheet
of Assets
Financial
Gross Amount
Gross Amount
Presented
Instruments
Cash
of Recognized
Offset in the
in the
Received as
Received as
Net
Assets
Balance Sheet
Balance Sheet
Collateral
Collateral
Amount
December 31, 2021
Interest rate swaps
$
29,293
$
-
$
29,293
$
-
$
-
$
29,293
Interest rate swaptions
21,493
-
21,493
-
( 6,350 )
15,143
$
50,786
$
-
$
50,786
$
-
$
( 6,350 )
$
44,436
December 31, 2020
Interest rate swaps
$
7
$
-
$
7
$
-
$
-
$
7
Interest rate swaptions
17,433
-
17,433
-
( 3,563 )
13,870
TBA securities
3,559
-
3,559
-
( 2,520 )
1,039
$
20,999
$
-
$
20,999
$
-
$
( 6,083 )
$
14,916
(in thousands)
Offsetting of Liabilities
Gross Amount Not
Net Amount
Offset in the Balance Sheet
of Liabilities
Financial
Gross Amount
Gross Amount
Presented
Instruments
of Recognized
Offset in the
in the
Posted as
Cash Posted
Net
Liabilities
Balance Sheet
Balance Sheet
Collateral
Collateral
Amount
December 31, 2021
Repurchase Agreements
$
6,244,106
$
-
$
6,244,106
$
( 6,186,842 )
$
( 57,264 )
$
-
Interest rate swaps
2,862
-
2,862
( 2,862 )
-
-
Interest rate swaptions
4,423
-
4,423
-
-
4,423
TBA securities
304
-
304
-
-
304
$
6,251,695
$
-
$
6,251,695
$
( 6,189,704 )
$
( 57,264 )
$
4,727
December 31, 2020
Repurchase Agreements
$
3,595,586
$
-
$
3,595,586
$
( 3,536,757 )
$
( 58,829 )
$
-
Interest rate swaps
24,711
-
24,711
-
( 19,761 )
4,950
Interest rate swaptions
7,730
-
7,730
-
-
7,730
TBA securities
786
-
786
-
( 284 )
502
$
3,628,813
$
-
$
3,628,813
$
( 3,536,757 )
$
( 78,874 )
$
13,182
The amounts
disclosed
for collateral
received by
or posted
to the same
counterparty
up to and
not exceeding
the net amount
of the
asset or
liability
presented
in the balance
sheets. The
fair value
of the actual
collateral
received
by or posted
to the same
counterparty
typically
exceeds the
amounts
presented.
See Note
5 for a discussion
of collateral
posted or
received
against or
for repurchase
obligations
and derivative
and other
hedging
instruments.
NOTE 7.
CAPITAL STOCK
Common Stock
Issuances
98
During 2021
and 2020,
the Company
completed
the following
public offerings
of shares
of its common
stock.
($ in thousands, except per share amounts)
Weighted
Average
Price
Received
Net
Type of Offering
Period
Per Share
(1)
Shares
Proceeds
(2)
2021
At the Market Offering Program
(3)
First Quarter
$
5.10
308,048
$
1,572
Follow-on Offerings
First Quarter
5.31
17,940,000
95,336
At the Market Offering Program
(3)
Second Quarter
5.40
23,087,089
124,746
At the Market Offering Program
(3)
Third Quarter
4.94
35,818,338
177,007
At the Market Offering Program
(3)
Fourth Quarter
4.87
23,674,698
115,398
100,828,173
$
514,059
2020
At the Market Offering Program
(3)
First Quarter
$
6.23
3,170,727
$
19,447
At the Market Offering Program
(3)
Second Quarter
-
-
-
At the Market Offering Program
(3)
Third Quarter
5.15
3,073,326
15,566
At the Market Offering Program
(3)
Fourth Quarter
5.41
6,775,187
36,037
13,019,240
$
71,050
(1)
Weighted average price received per share is after deducting the underwriters’
discount, if applicable, and other offering costs.
(2)
Net proceeds are net of the underwriters’ discount, if applicable, and other
offering costs.
(3)
As of December 31, 2021, the Company had entered into ten equity distribution agreements,
nine of which have either been terminated
because all shares were sold or were replaced with a subsequent agreement.
Stock Repurchase Program
On July 29, 2015, the Company’s Board of Directors authorized the repurchase of up to
2,000,000
shares of the Company’s
common stock. On February 8, 2018, the Board of Directors approved an increase
in the stock repurchase program for up to an
additional
4,522,822
shares of the Company's common stock. Coupled with the
783,757
shares remaining from the original 2,0000,000
share authorization, the increased authorization brought the total authorization
to
5,306,579
shares, representing 10% of the then
outstanding share count. On December 9, 2021, the Board of Directors approved an
increase in the number of shares of the
Company’s common stock available in the stock repurchase program for up to an additional
16,861,994
shares, bringing the remaining
authorization under the stock repurchase program to
17,699,305
shares, representing approximately 10% of the Company’s then
outstanding shares of common stock. As part of the stock repurchase program,
shares may be purchased in open market transactions,
block purchases, through privately negotiated transactions, or pursuant to any trading
plan that may be adopted in accordance with
Rule 10b5-1 of the Securities Exchange Act of 1934, as amended (the
“Exchange Act”).
Open market repurchases will be made in
accordance with Exchange Act Rule 10b-18, which sets certain restrictions
on the method, timing, price and volume of open market
stock repurchases. The timing, manner, price and amount of any repurchases will be determined by the Company
in its discretion and
will be subject to economic and market conditions, stock price, applicable legal requirements
and other factors.
The authorization does
not obligate the Company to acquire any particular amount of common stock
and the program may be suspended or discontinued at
the Company’s discretion without prior notice.
From the inception of the stock repurchase program through December 31, 2021, the
Company repurchased a total of
5,685,511
shares at an aggregate cost of approximately $
40.4
million, including commissions and fees, for a weighted average price
of $
7.10
per
share. The Company did not repurchase any of its common stock during the
year ended December 31, 2021. During the year ended
December 31, 2020, the Company repurchased a total of
19,891
shares at an aggregate cost of approximately $
0.1
million, including
commissions and fees, for a weighted average price of $
3.42
per share. During the year ended December 31, 2019, the Company
99
repurchased a total of
469,975
shares at an aggregate cost of approximately $
3.0
million, including commissions and fees, for a
weighted average price of $
6.43
per share. The remaining authorization under the stock repurchase program
as of December 31, 2021
is
17,699,305
shares.
Cash Dividends
The table below presents the cash dividends declared on the Company’s common
stock.
(in thousands, except per share amounts)
Year
Per Share
Amount
Total
2013
$
1.395
$
4,662
2014
2.160
22,643
2015
1.920
38,748
2016
1.680
41,388
2017
1.680
70,717
2018
1.070
55,814
2019
0.960
54,421
2020
0.790
53,570
2021
0.780
97,601
2022 - YTD
(1)
0.110
19,502
Totals
$
12.545
$
459,066
(1)
On January 13, 2022, the Company declared a dividend of $0.055 per
share to be paid on February 24, 2022. On February 16, 2022, the
Company declared a dividend of $0.055 per share to be paid on March 29,
2022. The dollar amount of the dividend declared in February 2022
is estimated based on the number of shares outstanding at February
25, 2022. The effect of these dividends are included in the table above,
but are not reflected in the Company’s financial statements as of December
31, 2021.
NOTE 8.
STOCK INCENTIVE PLAN
In 2021, the Company’s Board of Directors adopted, and the stockholders approved, the
Orchid Island Capital, Inc. 2021 Equity
Incentive Plan (the “2021 Incentive Plan”) to replace the Orchid Island Capital,
Inc. 2012 Equity Incentive Plan (the “2012 Incentive
Plan” and together with the 2021 Incentive Plan, the “Incentive Plans”). The 2021 Incentive
Plan provides for the award of stock
options, stock appreciation rights, stock award, performance units, other equity-based
awards (and dividend equivalents with respect to
awards of performance units and other equity-based awards) and incentive
awards.
The 2021 Incentive Plan is administered by the
Compensation Committee of the Company’s Board of Directors except that the Company’s full Board
of Directors will administer
awards made to directors who are not employees of the Company or its affiliates. The
2021 Incentive Plan provides for awards of up to
an aggregate of
10
% of the issued and outstanding shares of our common stock (on a fully
diluted basis) at the time of the awards,
subject to a maximum aggregate
7,366,623
shares of the Company’s common stock that may be issued under the 2021 Incentive Plan.
The 2021 Incentive Plan replaces the 2012 Incentive Plan, and no further
grants will be made under the 2012 Incentive Plan.
However, any outstanding awards under the 2012 Incentive Plan will continue in accordance with the terms of the
2012 Incentive Plan
and any award agreement executed in connection with such outstanding awards.
Performance Units
The Company has issued, and may in the future issue additional performance units
under the Incentive Plan to certain executive
officers and employees of its Manager.
“Performance Units” vest after the end of a defined performance period,
based on satisfaction
of the performance conditions set forth in the performance unit agreement.
When earned, each Performance Unit will be settled by the
issuance of one share of the Company’s common stock, at which time the Performance
Unit will be cancelled.
The Performance Units
contain dividend equivalent rights, which entitle the Participants to receive distributions
declared by the Company on common stock,
100
but do not include the right to vote the underlying shares of common stock.
Performance Units are subject to forfeiture should the
participant no longer serve as an executive officer or employee of the Company.
Compensation expense for the Performance Units,
included in incentive compensation on the statements of operations, is recognized
over the remaining vesting period once it becomes
probable that the performance conditions will be achieved.
The following table presents information related to Performance Units outstanding during
the years ended December 31, 2021 and
2020.
($ in thousands, except per share data)
2021
2020
Weighted
Weighted
Average
Average
Grant Date
Grant Date
Shares
Fair Value
Shares
Fair Value
Unvested, beginning of period
4,554
$
7.45
19,021
$
7.78
Granted
137,897
5.88
-
-
Forfeited
( 4,674 )
5.88
( 1,607 )
7.45
Vested and issued
( 4,554 )
7.45
( 12,860 )
7.93
Unvested, end of period
133,223
$
5.88
4,554
$
7.45
Compensation expense during period
$
321
$
38
Unrecognized compensation expense, end of period
$
467
$
4
Intrinsic value, end of period
$
599
$
24
Weighted-average remaining vesting term (in years)
1.4
0.8
The number of shares of common stock issuable upon the vesting of the remaining
outstanding Performance Units was reduced in
2020 as a result of the book value impairment event that occurred pursuant
to the Company's Long Term Incentive Compensation
Plans (the "Plans"). The book value impairment event occurred when the Company's
book value per share declined by more than 15%
during the quarter ended March 31, 2020 and the Company's book value
per share decline from January 1, 2020 to June 30, 2020 was
more than 10%. The Plans provide that if such a book value impairment event
occurs, then the number of outstanding Performance
Units that are outstanding as of the last day of such two-quarter period shall be reduced
by 15%.
Stock Awards
The Company has issued, and may in the future issue additional, immediately vested
common stock under the Incentive Plans to
certain executive officers and employees of its Manager. Compensation expense for the stock awards is based on the fair
value of the
Company’s common stock on the grant date and is included in incentive compensation
in the statements of operations. The following
table presents information related to fully vested common stock issued during
the years ended December 31, 2021 and 2020. All of the
fully vested shares of common stock issued during the year ended December 31,
2021, and the related compensation expense, were
granted with respect to service performed during the previous fiscal year.
($ in thousands, except per share data)
2021
2020
Fully vested shares granted
137,897
-
Weighted average grant date price per share
$
5.88
$
-
Compensation expense related to fully vested shares of common stock awards
(1)
$
811
$
-
(1)
The awards issued during the year ended December 31, 2021 were granted
with respect to service performed in 2020. Approximately $600,000
of compensation expense related to the 2021 awards was accrued and recognized
in 2020.
Deferred Stock Units
101
Non-employee directors receive a portion of their compensation in the
form of deferred stock unit awards (“DSUs”) pursuant to the
Incentive Plans.
Each DSU represents a right to receive one share of the Company’s
common stock. The DSUs are immediately
vested and are settled at a future date based on the election of the individual participant.
Compensation expense for the DSUs is
included in directors’ fees and liability insurance in the statements of operations. The DSUs
contain dividend equivalent rights, which
entitle the participant to receive distributions declared by the Company on common
stock.
These distributions will be made in the form
of cash or additional DSUs at the participant’s election. The DSUs do not include the right
to vote the underlying shares of common
stock.
The following table presents information related to the DSUs outstanding during
the years ended December 31, 2021 and 2020.
($ in thousands, except per share data)
2021
2020
Weighted
Weighted
Average
Average
Grant Date
Grant Date
Shares
Fair Value
Shares
Fair Value
Outstanding, beginning of period
90,946
$
5.44
43,570
$
6.56
Granted and vested
52,030
5.29
47,376
4.41
Outstanding, end of period
142,976
$
5.38
90,946
$
5.44
Compensation expense during period
$
240
$
180
Intrinsic value, end of period
$
643
$
473
NOTE 9.
COMMITMENTS AND CONTINGENCIES
From time to time, the Company may become involved in various claims and
legal actions arising in the ordinary course of
business. Management is not aware of any reported or unreported contingencies
at December 31, 2021.
NOTE 10.
INCOME TAXES
The Company
will generally
not be subject
to U.S. federal
income tax
on its REIT
taxable income
to the extent
that it distributes
its
REIT taxable
income to
its stockholders
and satisfies
the ongoing
REIT requirements,
including
meeting certain
asset, income
and stock
ownership
tests.
A REIT must
generally
distribute
at least 90%
of its REIT
taxable income,
determined
without regard
to the deductions
for
dividends
paid and
excluding
net capital
gain,
to its stockholders,
annually to
maintain REIT
status.
An amount
equal to
the sum of
85% of
its REIT
ordinary
income and
95% of its
REIT capital
gain net
income, plus
certain undistributed
income from
prior taxable
years, must
be
distributed
within the
taxable year
in order
to avoid the
imposition
of an excise
tax.
The remaining
balance may
be distributed
up to the
end of the
following
taxable year,
provided
the REIT
elects to treat
such amount
as a prior
year distribution
and meets
certain other
requirements.
REIT taxable
income (loss)
is computed
in accordance
with the
Code, which
is different
than the Company’s
financial
statement
net
income (loss)
computed in
accordance
with GAAP. Book to
tax differences
primarily
relate to
the recognition
of interest
income on
RMBS,
unrealized
gains and
losses on
RMBS, and
the amortization
of losses on
derivative
instruments
that are
treated as
hedges for
tax
purposes.
As of December
31, 2021,
we had distributed
all of our
estimated
REIT taxable
income through
fiscal year
2021. Accordingly,
no
income tax
provision
was recorded
for 2021,
2020 and
2019.
NOTE 11.
EARNINGS PER SHARE (EPS)
102
The Company
had dividend
eligible
Performance
Units and
Deferred
Stock Units
that were
outstanding
during the
years ended
December
31, 2021,
2020 and
2019. The
basic and
diluted per
share computations
include these
unvested Performance
Units and
Deferred
Stock Units
if there
is income available
to common
stock, as
they have
dividend
participation
rights. The
unvested Performance
Units and
Deferred
Stock Units
have no contractual
obligation
to share
in losses.
Because there
is no such
obligation,
the unvested
Performance
Units and
Deferred
Stock Units
are not included
in the basic
and diluted
EPS computations
when no income
is available
to
common stock
even though
they are
considered
participating
securities.
The table
below reconciles
the numerator
and denominator
of EPS for
the years
ended December
31, 2021,
2020 and
2019.
(in thousands, except per-share information)
2021
2020
2019
Basic and diluted EPS per common share:
Numerator for basic and diluted EPS per share of common stock:
Net (loss) income - Basic and diluted
$
( 64,760 )
$
2,128
$
24,265
Weighted average shares of common stock:
Shares of common stock outstanding at the balance sheet date
176,993
76,073
63,062
Unvested dividend eligible share based compensation
outstanding at the balance sheet date
-
96
63
Effect of weighting
( 55,849 )
( 8,958 )
( 6,797 )
Weighted average shares-basic and diluted
121,144
67,211
56,328
Net (loss) income per common share:
Basic and diluted
$
( 0.54 )
$
0.03
$
0.43
Anti-dilutive incentive shares not included in calculation.
281
-
-
NOTE 12.
FAIR VALUE
The framework
for using
fair value
to measure
assets and
liabilities
defines fair
value as the
price that
would be
received to
sell an
asset or
paid to transfer
a liability
(an exit
price). A
fair value
measure should
reflect the
assumptions
that market
participants
would use
in
pricing the
asset or
liability, including
the assumptions
about the
risk inherent
in a particular
valuation
technique,
the effect
of a restriction
on the sale
or use of
an asset and
the risk of
non-performance.
Required
disclosures
include stratification
of balance
sheet amounts
measured
at fair value
based on
inputs the
Company uses
to derive
fair value
measurements.
These stratifications
are:
●
Level 1 valuations,
where the
valuation
is based on
quoted market
prices for
identical
assets or
liabilities
traded in
active markets
(which include
exchanges
and over-the-counter
markets with
sufficient
volume),
●
Level 2 valuations,
where the
valuation
is based on
quoted market
prices for
similar instruments
traded in
active markets,
quoted
prices for
identical
or similar
instruments
in markets
that are
not active
and model-based
valuation
techniques
for which
all
significant
assumptions
are
observable
in the market,
and
●
Level 3 valuations,
where the
valuation
is generated
from model-based
techniques
that use
significant
assumptions
not
observable
in the market,
but observable
based on
Company-specific
data. These
unobservable
assumptions
reflect the
Company’s own
estimates
for assumptions
that market
participants
would use
in pricing
the asset
or liability. Valuation
techniques
typically
include option
pricing models,
discounted
cash flow
models and
similar techniques,
but may also
include
the
use of market
prices of
assets or
liabilities
that are
not directly
comparable
to the subject
asset or
liability.
The Company's
RMBS and
TBA securities
are Level
2 valuations,
and such valuations
are determined
by the Company
based on
independent
pricing sources
and/or third
party broker
quotes, when
available.
Because the
price estimates
may vary, the
Company must
make certain
judgments
and assumptions
about the
appropriate
price to
use to calculate
the fair
values. The
Company and
the
independent
pricing sources
use various
valuation
techniques
to determine
the price
of the Company’s
securities.
These techniques
include observing
the most
recent market
for like or
identical
assets (including
security
coupon,
maturity, yield,
and prepayment
speeds),
spread pricing
techniques
to determine
market credit
spreads (option
adjusted spread,
zero volatility
spread, spread
to the U.S.
Treasury
curve or
spread to
a benchmark
such as a
TBA), and
model driven
approaches
(the discounted
cash flow
method, Black
Scholes and
103
SABR models
which rely
upon observable
market rates
such as the
term structure
of interest
rates and
volatility).
The appropriate
spread
pricing method
used is based
on market
convention.
The pricing
source determines
the spread
of recently
observed trade
activity
or
observable
markets for
assets similar
to those
being priced.
The spread
is then adjusted
based on
variances
in certain
characteristics
between the
market observation
and the asset
being priced.
Those characteristics
include:
type of
asset, the
expected life
of the asset,
the
stability
and predictability
of the expected
future cash
flows of
the asset,
whether
the coupon
of the asset
is fixed or
adjustable,
the
guarantor
of the security
if applicable,
the coupon,
the maturity,
the issuer, size
of the underlying
loans, year
in which
the underlying
loans
were originated,
loan to value
ratio, state
in which
the underlying
loans reside,
credit score
of the underlying
borrowers
and other
variables
if appropriate.
The fair
value of the
security is
determined
by using
the adjusted
spread.
The Company’s
U.S. Treasury
Notes are
based on
quoted prices
for identical
instruments
in active
markets and
are classified
as
Level 1 assets.
The Company’s
futures contracts
are Level
1 valuations,
as they are
exchange-traded
instruments
and quoted
market prices
are
readily available.
Futures contracts
are settled
daily. The Company’s
interest
rate swaps
and interest
rate swaptions
are Level
2
valuations.
The fair
value of interest
rate swaps
is determined
using a discounted
cash flow
approach
using forward
market interest
rates
and discount
rates, which
are observable
inputs. The
fair value
of interest
rate swaptions
is determined
using an option
pricing model.
RMBS (based
on the fair
value option),
derivatives
and TBA
securities
were recorded
at fair value
on a recurring
basis during
the
years ended
December
31, 2021,
2020 and
2019. When
determining
fair value
measurements,
the Company
considers
the principal
or
most advantageous
market in
which it
would transact
and considers
assumptions
that market
participants
would use
when pricing
the
asset. When
possible,
the Company
looks to active
and observable
markets to
price identical
assets.
When identical
assets are
not traded
in active
markets, the
Company
looks to market
observable
data for
similar assets.
The following
table presents
financial
assets (liabilities)
measured
at fair value
on a recurring
basis as of
December
31, 2021
and
2020.
Derivative
contracts
are reported
as a net
position by
contract
type, and
not based
on master
netting arrangements.
(in thousands)
Quoted Prices
in Active
Significant
Markets for
Other
Significant
Identical
Observable
Unobservable
Assets
Inputs
Inputs
(Level 1)
(Level 2)
(Level 3)
December 31, 2021
Mortgage-backed securities
$
-
$
6,511,095
$
-
U.S. Treasury Notes
37,175
-
-
Interest rate swaps
-
26,431
-
Interest rate swaptions
-
17,070
-
TBA securities
-
( 304 )
-
December 31, 2020
Mortgage-backed securities
$
-
$
3,726,895
$
-
Interest rate swaps
-
( 24,704 )
-
Interest rate swaptions
-
9,703
-
TBA securities
-
2,773
-
During the years ended December 31, 2021 and 2020, there were no transfers of financial
assets or liabilities between levels 1, 2
or 3.
NOTE 13. RELATED PARTY TRANSACTIONS
104
Management Agreement
The Company is externally managed and advised by the “Manager” pursuant to
the terms of a management agreement. The
management agreement has been renewed through
February 20, 2023
and provides for automatic
one-year
extension options
thereafter and is subject to certain termination rights.
Under the terms of the management agreement, the Manager is responsible
for
administering the business activities and day-to-day operations of the
Company.
The Manager receives a monthly management fee in
the amount of:
●
One-twelfth of 1.5% of the first $250 million of the Company’s month-end equity, as defined in the management agreement,
●
One-twelfth of 1.25% of the Company’s month-end equity that is greater than $250
million and less than or equal to $500
million, and
●
One-twelfth of 1.00% of the Company’s month-end equity that is greater than $500
million.
The Company is obligated to reimburse the Manager for any direct expenses
incurred on its behalf and to pay the Manager the
Company’s pro rata portion of certain overhead costs set forth in the management agreement.
Should the Company terminate the
management agreement without cause, it will pay the Manager a termination
fee equal to three times the average annual management
fee, as defined in the management agreement, before or on the last day of the term of
the agreement.
Total
expenses recorded for the management fee and allocated overhead incurred
were approximately $
9.8
million, $
6.8
million
and $
6.9
million for the years ended December 31, 2021, 2020 and 2019, respectively.
Other Relationships with Bimini
Robert Cauley, our Chief Executive Officer and Chairman of our Board of Directors, also serves as Chief Executive Officer and
Chairman of the Board of Directors of Bimini and owns shares of common stock
of Bimini. George H. Haas, our Chief Financial Officer,
Chief Investment Officer, Secretary and a member of our Board of Directors, also serves as the Chief Financial Officer, Chief
Investment Officer and Treasurer of Bimini and owns shares of common stock of Bimini. In addition, as of December
31, 2021, Bimini
owned
2,595,357
shares, or
1.5
%, of the Company’s common stock.
105
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
We had no disagreements with our Independent Registered Public Accounting Firm on any matter of accounting
principles or practices or financial statement disclosure.