FINANCIAL STATEMENTS
−Removed: CONSOLIDATED BALANCE SHEETS
−Removed: September 30, 2024
+Added: CONDENSED CONSOLIDATED BALANCE SHEETS
+Added: March 31, 2025
December 31, 2024
(In thousands, except share and per share data)
−Removed: September 30, 2024
+Added: March 31, 2025
December 31, 2024
3 unchanged sentences
Accounts receivable, net
+Added: Inventory, net
Prepaid expenses
1 unchanged sentence
Total current assets
−Removed: Property and equipment, net of accumulated depreciation of $ 1,851 and $ 1,166 respectively
−Removed: Goodwill, net of accumulated impairment of $ 0 and $ 14,868 , respectively
−Removed: Trade name, net of accumulated amortization of $ 4,974 and $ 4,850 , respectively
−Removed: Customer relationships, net of accumulated amortization of $ 12,256 and $ 11,814 , respectively
−Removed: Other intangibles, net of accumulated amortization of $ 1,711 and $ 1,669 , respectively
+Added: Property and equipment, net of accumulated depreciation
+Added: Trade name, net of accumulated amortization
+Added: Customer relationships, net of accumulated amortization
+Added: Other intangibles, net of accumulated amortization
Right of use lease asset
14 unchanged sentences
Total liabilities
−Removed: Stockholders’ deficit
+Added: Commitments and Contingencies
+Added: Stockholders’ equity (deficit)
Series A Preferred stock;
15 unchanged sentences
Accumulated other comprehensive income
−Removed: Total OmniQ stockholders’ deficit
−Removed: Total liabilities and deficit
−Removed: accompanying unaudited notes should be read in conjunction with these unaudited condensed consolidated financial statements.
−Removed: CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
+Added: Total OmniQ stockholders’ equity (deficit)
+Added: Total liabilities and stockholders’ equity
+Added: The accompanying unaudited notes should be read in
+Added: conjunction with these unaudited condensed consolidated financial statements.
+Added: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: AND COMPREHENSIVE LOSS
(In thousands, except share and per share data)
−Removed: For the three months
−Removed: For the nine months ended
−Removed: ending September 30,
−Removed: September 30,
+Added: For the Three months ended
(In thousands, except share and per share data)
10 unchanged sentences
Net Loss Before Income Taxes
−Removed: Provision for Income Taxes
+Added: Current Provision for Income Taxes
Total Provision for Income Taxes
6 unchanged sentences
Weighted average number of common shares outstanding - basic
−Removed: accompanying unaudited notes should be read in conjunction with these unaudited condensed consolidated financial statements.
−Removed: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
+Added: The accompanying unaudited notes should be read in
+Added: conjunction with these unaudited condensed consolidated financial statements.
+Added: CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
+Added: EQUITY (DEFICIT)
+Added: For the Three Months ended
+Added: March 31, 2024 and 2025
(In thousands)
7 unchanged sentences
Balance, December 31, 2023
−Removed: Dividend on Class C Shares
−Removed: ESPP Stock Issuance
−Removed: Stock and Warrant issued for services
−Removed: Stock-based compensation – options, warrants, issuances
−Removed: Exercise of stock options and warrants
−Removed: Conversion of shares
−Removed: Cumulative Translation Adjustment
−Removed: Net (loss) income
−Removed: Balance, March 31, 2023
−Removed: Dividend on Class C Shares
−Removed: ESPP Stock Issuance
−Removed: Stock and Warrant issued for services
−Removed: Stock-based compensation – options, warrants, issuances
−Removed: Cumulative Translation Adjustment
−Removed: Net (loss) income
−Removed: Balance, June 30, 2023
−Removed: Dividend on Class C Shares
−Removed: ESPP Stock Issuance
−Removed: Stock-based compensation – options, warrants, issuances
−Removed: Cumulative Translation Adjustment
−Removed: Net (loss) income
−Removed: Balance, September 30, 2023
−Removed: Balance, December 31, 2023
$ ( 113,923 )
Dividend on Class C Shares
+Added: CodeBlocks Acquisition
ESPP Stock Issuance
Stock-based compensation – options, warrants, issuances
−Removed: Acquisition of Codeblocks
Cumulative Translation Adjustment
2 unchanged sentences
$ ( 115,972 )
−Removed: Dividend on Class C Shares
−Removed: ESPP Stock Issuance
−Removed: Stock-based compensation – options, warrants, issuances
−Removed: Cumulative Translation Adjustment
−Removed: Net (loss) income
−Removed: Balance, June 30, 2024
+Added: Balance, December 31, 2024
$ ( 123,899 )
1 unchanged sentence
Dividend on Class C Shares
−Removed: ESPP Stock Issuance
Stock-based compensation – options, warrants, issuances
1 unchanged sentence
Net (loss) income
−Removed: Balance, September 30, 2024
+Added: Balance, March 31, 2025
$ ( 125,995 )
$ ( 125,995 )
−Removed: accompanying unaudited notes should be read in conjunction with these condensed unaudited consolidated financial statements.
−Removed: CONSOLIDATED STATEMENTS OF CASH FLOW
−Removed: the nine months ended September 30,
+Added: The accompanying unaudited notes
+Added: should be read in conjunction with these condensed unaudited consolidated financial statements.
+Added: CONDENSED CONSOLIDATED STATEMENTS
+Added: OF CASH FLOWS (UNAUDITED)
+Added: For the Three Months Ended
(In thousands)
2 unchanged sentences
Stock-based compensation
−Removed: Stock and warrant issued for services
Depreciation and amortization
Amortization of ROU asset
+Added: Loss from sale of other assets
Changes in operating assets and liabilities:
2 unchanged sentences
Accounts payable and accrued liabilities
−Removed: Accrued interest and accrued liabilities, related party
Accrued payroll and sales taxes payable
5 unchanged sentences
Purchase of property and equipment
−Removed: Proceeds/loss from sale of other assets
−Removed: Net cash provided by (used in) investing activities
+Added: Net cash (used in) investing activities
Cash flows from financing activities
Proceeds from ESPP stock issuance
−Removed: Proceeds from exercise of options and warrants
Payments on notes/loans payable
−Removed: Proceeds from issuance of notes/loans payable
Proceeds from draw on line of credit
6 unchanged sentences
Declared dividends payable
−Removed: Net assets acquired in business combination
−Removed: Right of use asset acquired in exchange for lease liabilities
+Added: Right of use asset acquired in exchange for lease liability
Supplemental disclosure of cash flow information:
Cash paid for interest
−Removed: accompanying unaudited notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: condensed consolidated financial statements include the accounts of OMNIQ Corp, and its wholly owned subsidiaries, referred to herein
−Removed: as “we,” “us,” “OMNIQ,” or the “Company.” Intercompany accounts and transactions have
−Removed: been eliminated.
−Removed: In the opinion of the Company’s management, the condensed consolidated financial statements reflect all adjustments,
−Removed: which are normal and recurring in nature, necessary for fair financial statement presentation.
−Removed: The preparation of these condensed consolidated
−Removed: financial statements and accompanying notes in conformity with U.S.
−Removed: generally accepted accounting principles requires management to make
−Removed: estimates and assumptions that affect the amounts reported.
+Added: Cash paid for income taxes
+Added: The accompanying unaudited notes
+Added: are an integral part of these unaudited condensed consolidated financial statements.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT
+Added: ACCOUNTING POLICIES
+Added: The condensed consolidated financial statements include
+Added: the accounts of OMNIQ Corp, and its wholly owned subsidiaries, referred to herein as “we,” “us,” “OMNIQ,”
+Added: or the “Company.” Intercompany accounts and transactions have been eliminated.
+Added: In the opinion of the Company’s management,
+Added: the condensed consolidated financial statements reflect all adjustments, which are normal and recurring in nature, necessary for fair
+Added: financial statement presentation.
+Added: The preparation of these condensed consolidated financial statements and accompanying notes in conformity
+Added: generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported.
Actual results could differ materially from those estimates.
−Removed: These condensed
−Removed: consolidated financial statements and accompanying notes should be read in conjunction with the Company’s annual consolidated financial
−Removed: statements and accompanying notes included in its Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Form
−Removed: Interim disclosures generally do not repeat those in the annual statements.
−Removed: describe our significant accounting policies in Note 2 of the notes to consolidated financial statements in the 2023 Form 10-K.
−Removed: the nine-month period ended September 30, 2024, there were no significant changes to those accounting policies.
−Removed: Loss Per Common Share
−Removed: loss per share is provided in accordance with FASB ASC 260-10, “Earnings per Share”.
−Removed: Basic net loss per common share (“EPS”)
−Removed: is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period.
−Removed: Diluted earnings per share is computed by dividing net income by the weighted average shares outstanding, assuming all dilutive potential
−Removed: common shares were issued, unless doing so is anti-dilutive.
−Removed: The weighted-average number of common shares outstanding for computing basic
−Removed: EPS for the nine-months ended September 30, 2024, and 2023 were 10,696,435 and 7,788,262 , respectively.
−Removed: Diluted net loss per share of
−Removed: common stock is the same as basic net loss per share of common stock because the effects of potentially dilutive securities are antidilutive.
−Removed: following table sets forth the potentially dilutive securities excluded from the computation of diluted net loss per share because such
−Removed: securities have an anti-dilutive impact due to losses reported as of:
−Removed: OF ANTI DILUTIVE SECURITIES EXCLUDES FROM COMPUTATION OF EARNING PER SHARE
−Removed: September 30, 2024
−Removed: September 30, 2023
+Added: These condensed consolidated financial statements and accompanying notes
+Added: should be read in conjunction with the Company’s annual consolidated financial statements and accompanying notes included in its
+Added: Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”).
+Added: We describe our significant accounting policies in
+Added: Note 2 of the notes to consolidated financial statements in the 2024 Form 10-K.
+Added: During the three-month period ended March 31, 2025, there
+Added: were no significant changes to those accounting policies other than below.
+Added: Accounting Standards Updates
+Added: ASU 2023-09, “Income Taxes (Topic 740), Improvement
+Added: to Income Tax Disclosures.” The amendments in ASU 2023-09 require an entity to disclose specific categories in the rate reconciliation
+Added: and provide additional information for reconciling items that meet a quantitative threshold, which is greater than five percent of the
+Added: amount computed by multiplying pretax income by the entity’s applicable statutory rate, on an annual basis.
+Added: Additionally, the amendments
+Added: in this ASU require an entity to disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and
+Added: foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions that are equal to
+Added: or greater than five percent of total income taxes paid (net of refunds received).
+Added: Lastly, the amendments in this ASU require an entity
+Added: to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign
+Added: and income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign.
+Added: This ASU is effective for
+Added: annual periods beginning after December 15, 2024.
+Added: Early adoption is permitted.
+Added: The amendments should be applied on a prospective basis;
+Added: however, retrospective application is permitted.
+Added: The adoption of ASU 2023-09 is not expected to have a material impact on the Company’s
+Added: financial statements.
+Added: Net Loss Per Common Share
+Added: Net loss per share is provided in accordance with
+Added: FASB ASC 260-10, “Earnings per Share”.
+Added: Basic net loss per common share (“EPS”) is computed by dividing income
+Added: available to common stockholders by the weighted-average number of common shares outstanding for the period.
+Added: Diluted earnings per share
+Added: is computed by dividing net income by the weighted average shares outstanding, assuming all dilutive potential common shares were issued,
+Added: unless doing so is anti-dilutive.
+Added: The weighted-average number of common shares outstanding for computing basic EPS for the three-months
+Added: ended March 31, 2025, and 2024 were 10,712,930 and 10,688,340 , respectively.
+Added: Diluted net loss per share of common stock is the same as
+Added: basic net loss per share of common stock because the effects of potentially dilutive securities are antidilutive.
+Added: The following table sets forth the potentially dilutive
+Added: securities excluded from the computation of diluted net loss per share because such securities have an anti-dilutive impact due to losses
+Added: reported as of:
+Added: SCHEDULE OF ANTI DILUTIVE SECURITIES EXCLUDES FROM COMPUTATION OF EARNING PER SHARE
+Added: March 31, 2025
+Added: March 31, 2024
Options to purchase common stock
1 unchanged sentence
Potential shares excluded from diluted net loss per share
−Removed: Reclassifications
−Removed: and Comparability
−Removed: revenue and cost of goods sold amounts in the financial statements of the prior period have been reclassified to be presented on a net
−Removed: basis rather than a gross to conform to the current period’s presentation for comparative purposes.
−Removed: The total amount reclassified
−Removed: from cost of goods sold to revenue, as a reduction, was $ 637 thousand.
−Removed: This had no effect on total assets or net income.
−Removed: 2 – LIQUIDITY AND CAPITAL RESOURCES
−Removed: accompanying consolidated financial statements have been prepared assuming that we will continue as a going concern.
−Removed: The following are
−Removed: the principal conditions or events which potentially raise substantial doubt about the company’s ability to continue as a going
−Removed: the need for operational cash with the need to add additional products.
−Removed: and cost-effective development of products
−Removed: capital deficit of $ 50 million as of September 30, 2024
−Removed: deficit of $ 121 million as of September 30, 2024
−Removed: years of losses from operations
−Removed: considers the conditions outlined above as the most significant factors in raising substantial doubt about the Company’s ability
−Removed: to continue as a going concern within one year after the date the financial statements are issued.
−Removed: Plans to Mitigate and Alleviate Conditions or Events
−Removed: is evaluating operating expenses and is developing a plan to reduce expenditures without negatively impacting current operations.
−Removed: has placed a strategic focus on increasing sales with prime customers.
−Removed: efforts are focused on the most profitable product lines.
−Removed: Star - The Company’s total accounts payable due to Blue Star as of September 30, 2024, was approximately $ 48 million.
−Removed: Star is an unsecured creditor, financing a substantial amount the Company’s supply chain demand.
−Removed: Management believes that Blue
−Removed: Star will continue supplying the Company with preferable credit terms.
−Removed: Blue Star has agreed to the annual interest rate of 5 % on
−Removed: invoices that are past due.
+Added: NOTE 2 – GOING CONCERN
+Added: The accompanying condensed consolidated financial
+Added: statements have been prepared assuming that we will continue as a going concern.
+Added: The following are the principal conditions or events
+Added: which potentially raise substantial doubt about the company’s ability to continue as a going concern:
+Added: Balancing the need for operational cash with the need to add additional products.
+Added: Timely and cost-effective development of products
+Added: Working capital deficit of $ 55.1 million as of March 31, 2025
+Added: Accumulated deficit of $ 126 million as of March 31, 2025
+Added: Multiple years of losses from operations
+Added: Management Evaluation
+Added: Management considers the conditions outlined above
+Added: as the most significant factors in raising substantial doubt about the Company’s ability to continue as a going concern within one
+Added: year after the date the financial statements are issued.
+Added: Management’s Plans to Mitigate and Alleviate
+Added: Conditions or Events
+Added: Management is evaluating operating expenses and is developing a plan to reduce expenditures without negatively impacting current operations.
+Added: Management has placed a strategic focus on increasing sales with prime customers.
+Added: Sales efforts are focused on the most profitable product lines.
+Added: Blue Star - The Company’s total accounts payable due to Blue Star as of March 31, 2025, was approximately $ 56.6 million.
+Added: Blue Star is an unsecured creditor, financing a substantial amount the Company’s supply chain demand.
+Added: Management believes that Blue Star will continue supplying the Company with preferable credit terms.
+Added: Blue Star has agreed to the annual interest rate of 5 % on invoices that are past due.
As an unsecured creditor of the Company, Blue Star has no incentive to force a liquidation.
−Removed: has enjoyed a good mutual relationship for the past five years.
−Removed: finalized a new line of credit with an additional financial institution.
−Removed: 3 – CONCENTRATIONS
−Removed: the nine-months ended September 30, 2024 and the year ended December 31, 2023, one customer accounted for 20.7 % and one customer accounted
−Removed: for 30 %, respectively, of the Company’s consolidated revenues.
−Removed: receivable at September 30, 2024 and December 31, 2023 are made up of trade receivables due from customers in the ordinary course of
−Removed: One customer accounted for 10.2 % of the outstanding receivables as of September 30, 2024, and no customers accounted for more
−Removed: than 10 % as of December 31, 2023.
−Removed: the nine months ended September 30, 2024 one vendor made up 38 %
−Removed: of our purchases, and for the year ended December 31, 2023 two vendors made up 49 %, of our purchases.
−Removed: 4 – BUSINESS ACQUISITION
+Added: The Company has enjoyed a good mutual relationship for the past six years.
+Added: NOTE 3 – CONCENTRATIONS
+Added: For the three-months ended March 31, 2025, and the
+Added: year ended December 31, 2024, no customer accounted for more than 10 % and one customer accounted for 23.7 %, respectively, of the Company’s
+Added: consolidated revenues.
+Added: Accounts receivable at March
+Added: 31, 2025 and December 31, 2024 are made up of trade receivables due from customers in the ordinary course of business.
+Added: accounted for 11.2 % of the outstanding receivables as of March 31, 2025, and 26 % as of December 31, 2024.
+Added: For the three months ended March 31, 2025, and the
+Added: year ended December 31, 2024 one vendor made up 45 % and 47 %, respectively, of our purchases.
+Added: NOTE 4 – BUSINESS COMBINATIONS
+Added: CodeBlocks LTD
On January 30, 2024, OMNIQ’s wholly owned subsidiary, Dangot Computers Ltd.
4 unchanged sentences
US $ 1,275,044 ).
−Removed: The consideration is payable in seven equal installments with the final payment due on January 11, 2025.
+Added: The consideration is payable in seven equal installments with the final payment due on November 1, 2025.
no explicit interest rate so the Company used an implicit interest rate of 8 %;
2 unchanged sentences
The purchase Agreement closed on February 1, 2024.
−Removed: Distribution LTD
−Removed: On February 15, 2024, Dangot divested its 50 % equity interest in Neway Distribution LTD for consideration of approximately NIS 1 million—which
−Removed: was the carrying amount of the equity investment on Dangot’s balance sheet as of the date of the sale.
−Removed: 5 – INVENTORY
−Removed: consisted of the following as of:
−Removed: September 30, 2024
+Added: As of March 31, 2025, the total amount outstanding
+Added: is NIS 4.4 million, approximately $ 1 million USD, and is presented on the balance sheet in short- and long-term notes payable.
+Added: NOTE 5 – INVENTORY
+Added: Inventory consisted of the following as of:
+Added: March 31, 2025
December 31, 2024
2 unchanged sentences
Finished goods (less allowance)
+Added: Less allowance for obsolescence
Total inventories
−Removed: 6 – CREDIT FACILITIES AND LINE OF CREDIT
−Removed: maintain operating lines of credit, factoring and revolving credit facilities with banks and finance companies to provide us with working
−Removed: March 25, 2022, we entered into a Business Finance Agreement (the “BFA”) with BridgeBank a division of Western Alliance Bank
−Removed: (“BridgeBank”) to establish the sale of accounts receivable credit facility, whereby we may obtain short-term financing by
−Removed: selling and assigning acceptable accounts receivables to BridgeBank.
−Removed: Pursuant to the BFA, the outstanding principal amount of advances
−Removed: made by BridgeBank at any time shall not exceed $ 8.5 million.
−Removed: BridgeBank reserves and withholds 15 % of the face amount of each account
−Removed: purchased in a reserve account.
−Removed: This agreement was terminated in November 2023.
−Removed: annual interest rate with respect to the daily average balance of unpaid advances outstanding under the BFA (computed on a monthly basis)
−Removed: is equal to the “Prime Rate” of Wells Fargo Bank N.A.
−Removed: plus 1.5%, plus a monthly fee equal to 0.15% of the average outstanding
−Removed: The BFA credit facility is collateralized with a senior security interest in certain assets of the Company.
−Removed: The BFA includes
−Removed: customary representations and warranties and default provisions for transactions of this type.
−Removed: January 18, 2024, the Company’s wholly owned subsidiary, Quest Marketing, Inc.
−Removed: (“Quest”) entered into a Purchase and
−Removed: Sale Agreement with Prestige Capital Finance, LLC (“Prestige”), in which Quest has sold, transferred and assigned all of
−Removed: its rights, title, and interest to specific accounts receivable owed to Quest.
−Removed: The maximum outstanding balance of Quest to Prestige shall
−Removed: be $ 7.5 million.
−Removed: The discount fee starts at 1.5 % and increases based on the age of the outstanding receivables.
−Removed: The balance as of September
−Removed: 30, 2024, was $ 0 .
−Removed: 7 – OTHER NOTES PAYABLE
+Added: NOTE 6 – CREDIT FACILITIES AND LINE OF CREDIT
+Added: We maintain operating lines of credit, factoring and
+Added: revolving credit facilities with banks and finance companies to provide us with working capital.
+Added: On January 18, 2024, the Company’s wholly owned
+Added: subsidiary, Quest Marketing, Inc.
+Added: (“Quest”) entered into a Purchase and Sale Agreement with Prestige Capital Finance, LLC
+Added: (“Prestige”), in which Quest has sold, transferred and assigned all of its rights, title, and interest to specific accounts
+Added: receivable owed to Quest.
+Added: The maximum outstanding balance of Quest to Prestige shall be $ 7.5 million.
+Added: The discount fee starts at 1.5 %
+Added: and increases based on the age of the outstanding receivables.
+Added: The balance as of March 31, 2025, was $ 0 .
+Added: NOTE 7 – RELATED PARTY NOTES PAYABLE
+Added: Note Payable – Marin
+Added: In December 2017, we entered
+Added: into a $ 660 thousand note payable at 1.89 % annual interest rate (the “Marin Note”) with two individuals from whom
+Added: we previously acquired their company (in 2014).
+Added: The Marin Note was payable in 60 monthly principal payments of
+Added: $ 20 thousand beginning in October 2018.
+Added: Accrued interest payable as of March 31, 2025 and December 31, 2024, was
+Added: $ 73 thousand and $ 73 , respectively.
+Added: Accrued interest was payable at maturity.
+Added: This accrued interest was outstanding as of March
+Added: NOTE 8 – OTHER NOTES PAYABLE
SCHEDULE OF OTHER NOTES PAYABLE
−Removed: payable other
−Removed: current portion
−Removed: notes payable
−Removed: Payable Other
−Removed: July 29, 2021, the Company entered into a long-term loan from Leumi Bank totaling NIS 7 million, which at the time was approximately
−Removed: $ 2.16 million.
−Removed: The note accrues interest at the Israeli Prime Rate plus 4.5 % which currently equals 8.25 % per annum and is payable in
−Removed: 8 instalments of principal and interest over 4 years.
−Removed: The note is secured by shares of Dangot Computers, Ltd
−Removed: August 11, 2021, the Company purchased vehicles using cash and financing of NIS 500 thousand, approximately $ 155 thousand, to be paid
−Removed: off in monthly interest and principal payments over 5 years.
−Removed: The loan accrues interest at 7.5 % per annum and is secured by the vehicles.
−Removed: September 13, 2022, the Company entered into a long-term loan from Hapoalim Bank totaling NIS 3 million, approximately US $ 0.9 million.
−Removed: The note accrues interest at 7.5 % per annum and is payable in 36 instalments of principal and interest over 3 years.
−Removed: the year ended December 31, 2023, the Company entered into a short-term loan Hapoalim Bank totaling NIS 5.5 million, approximately US
−Removed: $ 1.5 million.
−Removed: The note accrues interest at 7.3 % per annum.
−Removed: the year ended December 31, 2023, the Company entered into a short-term loan from Bank Leumi totaling NIS 21.5 million, approximately
−Removed: US $ 5.9 million.
−Removed: The note accrues interest at 7.6 % per annum.
−Removed: September 21, 2023, the Company entered into a long-term loan from Tzameret Mimunim totaling 1.5 M NIS, approximately US $ 393 thousand.
−Removed: The note accrues interest at the Israeli Prime Rate plus 3.5 % which currently equals 9.75 % per annum and is payable in 36 monthly installments.
−Removed: 8 – OTHER LIABILITIES
−Removed: SCHEDULE OF OTHER LIABILITIES
(In thousands)
−Removed: September 30, 2024
+Added: March 31, 2025
December 31, 2024
−Removed: Other vendor payable
−Removed: Dividend payable
−Removed: Total other liabilities
+Added: Note payable other
Less current portion
−Removed: Total long-term other liabilities
−Removed: balance of deferred revenues is included in other current and long-term liabilities on the balance sheet.
−Removed: The following table summarizes
−Removed: changes in deferred revenue as of:
−Removed: SCHEDULE OF DEFERRED REVENUE
−Removed: September 30, 2024
−Removed: December 31, 2023
−Removed: Beginning balance
−Removed: Less amounts recognized during the year
−Removed: Add new deferred revenue
−Removed: Ending Balance
−Removed: 9 – OTHER INCOME
−Removed: the nine months ended September 30, 2024, the Company received government relief funds in the amount of approximately NIS 1.8 million
−Removed: or US $ 482 thousand.
−Removed: 10 – STOCKHOLDERS’ EQUITY
−Removed: of September 30, 2024, there were 2,000,000 Series A preferred shares designated and no Series A preferred shares outstanding.
−Removed: of directors of the Company (the “Board”) had previously set the voting rights for the Series A preferred stock at 1 share
−Removed: of preferred to 250 common shares .
−Removed: of September 30, 2024, there was 1 preferred share designated and no preferred shares outstanding.
−Removed: of September 30, 2024, there were 3,000,000 Series C Preferred Shares (“Series C”) authorized with 502,000 issued and outstanding.
−Removed: The Series C shares have preferential rights above common shares and the Series B Preferred Shares and is entitled to receive a quarterly
−Removed: dividend at a rate of $ 0.06 per share per annum and have a liquidation preference of $ 1 per share.
−Removed: Series C shares outstanding are convertible
−Removed: into common stock at the rate of 20 preferred shares to one share of common stock .
−Removed: As of September 30, 2024, the accrued dividends on
−Removed: the Series C Preferred Stock was $ 204 thousand.
−Removed: Series C Preferred Stock has a liquidation value and conversion price of $1.00 per share ($20.00 per 20 shares of preferred stock which
−Removed: convert to one share of common stock) and automatically converts into Common Stock at $1.00 per share ($20.00 per 20 shares of preferred
−Removed: stock which convert to one share of common stock) in the event that the Company’s common stock has a closing price of $30 per share
−Removed: for 20 consecutive trading days .
−Removed: October 2021, OMNIQ’ Board of Directors adopted an Equity Incentive Plan (the “Plan”), as an incentive to retain in
−Removed: the employ of and attract new employees, directors, officers, consultants, advisors, and employees to the Company.
−Removed: Pursuant to the Plan,
−Removed: 1,118,856 shares of the Company’s common stock, par value $ 0.001 (the “Shares”), were set aside and reserved for issuance.
−Removed: The Plan was approved by our stockholders at the December 2021, shareholders’ meeting.
−Removed: No options were issued in the nine months
−Removed: ended September 30, 2024 or 2023.
−Removed: December 2015, our Board of Directors approved the OMNIQ.
−Removed: Employee Stock Purchase Plan (the “ESPP”).
−Removed: For the nine months
−Removed: ending September 30, 2024, employees purchased 37,128 shares or $ 12 thousand of common stock.
−Removed: 8, 2024, Stockholders approved the amendment of the Company’s Certificate of Incorporation to increase the amount of authorized
−Removed: common stock to 35,000,000 shares.
−Removed: 11 – LITIGATION
−Removed: November 3, 2024 a commercial real estate company filed a lawsuit against Dangot Computers, OmniQ Technologies and some of
−Removed: Dangot’s officers alleging breach of a letter of intent for a lease arrangement.
+Added: Long-term notes payable
+Added: Notes Payable Other
+Added: On July 29, 2021, the Company entered into a long-term
+Added: loan from Leumi Bank totaling NIS 7 million, which at the time was approximately $ 2.16 million.
+Added: The note accrues interest
+Added: at the Israeli Prime Rate plus 4.5 % which currently equals 8.25 % per annum and is payable in 8 instalments of principal
+Added: and interest over 4 years.
+Added: The note is secured by shares of Dangot Computers, Ltd At December 31, 2024, the balance owed is
+Added: $ 1,815,840 and at March 31, 2025, the balance owed is $ 1,886,466 NIS (approx.
+Added: $ 528,211 USD).
+Added: On August 11, 2021, the Company purchased vehicles
+Added: using cash and financing of NIS 500 thousand, approximately $ 155 thousand, to be paid off in monthly interest and principal
+Added: payments over 5 years.
+Added: The loan accrues interest at 7.5 % per annum and is secured by the vehicles.
+Added: On September 13, 2022, the Company entered into a
+Added: long-term loan from Hapoalim Bank totaling NIS 3 million, approximately US $ 0.9 million.
+Added: The note accrues interest at 7.28 %
+Added: per annum (Israeli Prime Rate plus 1.28 %) and is payable in 36 installments of principal and interest over 3 years.
+Added: The balance at March 31, 2025 was approximately $ 0.14 million.
+Added: During the year ended December 31, 2023, the Company
+Added: entered into a short-term loan Hapoalim Bank totaling NIS 2.5 million, approximately US $ 0.67 million.
+Added: The note accrues
+Added: interest at 7.3 % per annum.
+Added: The loan is renewed every month at Israeli Prime Rate plus + 1.3 %, which at December 31, 2024 was 7.3 %.
+Added: In February 2024, NIS 1.5 million of the loan was converted into a short-term loan to be repaid in 12 installments,
+Added: bearing interest at Prime + 1.5 %.
+Added: In July 2024, an additional 1.5 million was converted into a long-term loan to be repaid
+Added: in 18 installments, bearing interest at a rate of Prime + 1.5 %.
+Added: At December 31, 2024, the Company owed Hapoalim Bank USD
+Added: $ 1.39 million.
+Added: At March 31, 2025, the balance was approximately $ 1.5 million.
+Added: During the year ended December 31, 2023, the Company
+Added: entered into a short-term loan from Bank Leumi totaling NIS 21.5 million, approximately US $ 5.9 million.
+Added: The note accrues
+Added: interest at 7.6 % per annum.
+Added: The loan is renewed every month at Israeli Prime Rate plus 1.89 , which at December 31, 2024 was 7.89 %.
+Added: In March 2024, NIS 7.5 million of the loan was converted into a long-term loan to be repaid in 36 installments, bearing
+Added: interest at a rate of Prime + 3.25 %, which at December 31, 2024 was 9.25 %.
+Added: At December 31, 2024, the Company owed Bank Leumi
+Added: USD $ 5.4 million.
+Added: At March 31, 2025, the Company owed Bank Leumi approximately USD $ 5.4 million.
+Added: On September 21, 2023, the Company entered into a
+Added: long-term loan from Tzameret Mimunim totaling 1.5 M NIS, approximately US $ 393 thousand.
+Added: The note accrues interest at the Israeli
+Added: Prime Rate plus 3.5 % which currently equals 9.5 % per annum and is payable in 36 monthly installments.
+Added: at December 31, 2024 is $ 251 thousand and at March 31, 2025 was $ 212 thousand.
+Added: As of March 31, 2025, the Company was not in compliance
+Added: with certain financial covenants related to the Bank Leumi and Bank Hapoalim debt.
+Added: The Company’s failure to comply with these financial
+Added: covenants could result in an event of default under its debt agreements.
+Added: Therefore, we reclassified the total balance as current debt
+Added: on the balance sheet.
+Added: The Company is actively pursuing options to address its noncompliance.
+Added: The lenders have not requested early repayment
+Added: of the loan as of the date when these financial statements were available to be issued.
+Added: NOTE 9 – OTHER INCOME
+Added: For the three months ended March 31, 2025, the Company
+Added: received government relief funds in the amount of approximately NIS 1.7 million or US $ 609 thousand.
+Added: NOTE 10 – STOCKHOLDERS’ EQUITY
+Added: PREFERRED STOCK
+Added: As of March 31, 2025, there were 2,000,000 Series
+Added: A preferred shares designated and no Series A preferred shares outstanding.
+Added: The board of directors of the Company (the “Board”)
+Added: had previously set the voting rights for the Series A preferred stock at 1 share of preferred to 13 common shares .
+Added: As of March 31, 2025, there was 1 preferred share
+Added: designated and no preferred shares outstanding.
+Added: As of March 31, 2025, there were 3,000,000 Series
+Added: C Preferred Shares (“Series C”) authorized with 502,000 issued and outstanding.
+Added: The Series C shares have preferential rights
+Added: above common shares and the Series B Preferred Shares and is entitled to receive a quarterly dividend at a rate of $ 0.06 per share per
+Added: annum and have a liquidation preference of $ 1 per share.
+Added: Series C shares outstanding are convertible into common stock at the rate of
+Added: 20 preferred shares to one share of common stock .
+Added: As of March 31, 2025, the accrued dividends on the Series C Preferred Stock was $ 219
+Added: The Series C Preferred Stock has a liquidation value
+Added: and conversion price of $1.00 per share ($20.00 per 20 shares of preferred stock which convert to one share of common stock) and automatically
+Added: converts into Common Stock at $1.00 per share ($20.00 per 20 shares of preferred stock which convert to one share of common stock) in
+Added: the event that the Company’s common stock has a closing price of $30 per share for 20 consecutive trading days .
+Added: EQUITY INCENTIVE PLAN
+Added: In October 2021, OMNIQ’ Board of Directors adopted
+Added: an Equity Incentive Plan (the “Plan”), as an incentive to retain in the employ of and attract new employees, directors, officers, advisors, and employees to the Company.
+Added: Pursuant to the Plan, 1,118,856 shares of the Company’s common stock, par value
+Added: $ 0.001 (the “Shares”), were set aside and reserved for issuance.
+Added: The Plan was approved by our stockholders at the December
+Added: 2021, shareholders’ meeting.
+Added: No shares were issued in the three months ended March 31, 2025 and 14,409 shares were issued during the three months ended March 31, 2024.
+Added: NOTE 11 – LITIGATION
+Added: The Company was named a
+Added: defendant in a case involving a former employee who claims he is owed approximately $ 60 thousand in unpaid commissions.
+Added: was settled in February 2024.
+Added: On November 3, 2024 a commercial real estate company
+Added: filed a lawsuit against Dangot Computers, OmniQ Technologies and some of Dangot’s officers alleging breach of a letter of intent
+Added: for a lease arrangement.
The claims were brought in an Israeli court.
−Removed: The initial claim against Dangot Computers is NIS 21
−Removed: million approximately US $ 5.6
−Removed: The Company believes that it has meritorious defenses to such action and intends to vigorously defend itself.
−Removed: 12 – SUBSEQUENT EVENTS
−Removed: are no subsequent events.
+Added: The initial claim against Dangot Computers is NIS 21 million
+Added: approximately US $ 5.6 million.
+Added: The Company believes that it has meritorious defenses to such action and intends to vigorously defend
+Added: however, at this stage it is too early to assess the chances of the lawsuit with certainty.
+Added: In March 2025, the Company
+Added: was named a defendant in a case involving a consultant who was terminated and who claims he is owed approximately $ 389 thousand in
+Added: unpaid fees and commissions.
+Added: The Company believes it has multiple defenses and cross claims against the former consultant and is
+Added: evaluating its response to the lawsuit, but plans to vigorously defend the suit.
+Added: 12 – BUSINESS SEGMENT
+Added: Company operates in a single reportable segment, referred to as providing solutions including hardware, software, communications, and
+Added: automated management service as an established distributor of barcode labels, tags, and ribbons, as well as RFID labels and tags.
+Added: business is managed by the chief executive officer who is the Chief Operating Decision Maker (CODM).
+Added: The CODM evaluates segment performance
+Added: based on operating income (loss) for purposes of allocating resources and evaluating financial performance.
+Added: The accounting policies
+Added: of our single reportable segment are the same as those for the Company as a whole.
+Added: NOTE 13 – SUBSEQUENT EVENTS
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.