90 unchanged sentences
of Science degree in Business Management & Computer Science from the University of Maryland.
−Removed: Nissenson became a director of the Company in April 2017 and was appointed as our CFO in September 2019 and resigned as CFO November
−Removed: Nissenson continues to serve as a director on the board.
−Removed: He is an experienced entrepreneur and financial officer.
−Removed: Nissenson founded Hotwine, Inc., a California based wine startup company.
−Removed: Since August 2016 and until October 2019, Mr.
−Removed: served as the CFO of Hypnocore, Ltd., an Israeli-based startup company that develops mobile applications for sleep monitoring and therapy.
−Removed: From 2011 to 2015, Mr.
−Removed: Nissenson was the CFO of GMW, Inc., a high-end wine retailer from Napa, California.
−Removed: Before that, Mr.
−Removed: served as the Vice President from 2006 to 2011 and the CFO from 2009 to 2011 at Phoenix International Ventures, Inc., an aerospace defense
−Removed: Nissenson was also a member of the Municipal Committee for Business from 2004 to 2007 and a member of Municipal Committee
−Removed: for Street Naming from 2005 to 2007 in the City of Herzliya, Israel.
−Removed: He was also an armored-platoon commander in the Israeli Defense
−Removed: Forces (Reserve) Armored Corps with a rank of Captain.
−Removed: Nissenson graduated from Tel Aviv University in 2005 with a B.A.
−Removed: in General History and Political Science.
−Removed: In 2007, he graduated from the Hebrew University with an Executive Master’s degree in
−Removed: Business Administration specializing in Integrative Management.
−Removed: Shalem became a director of the Company in April 2017.
−Removed: He has extensive experience in financial and business management.
−Removed: has served as the CFO at Saga Monetary Technologies Limited (UK) since January 2018.
−Removed: Prior to that Mr.
−Removed: Shalem served as the CFO at Singulariteam
−Removed: VC from January 2014 till January 2018.
−Removed: He also worked as the CFO at Mobli Media Inc.
−Removed: from January 2014 to December 2016.
−Removed: experience also includes serving as the CFO of TAT Technologies Ltd., a NASDAQ-listed company, from April 2008 to December 2013.
−Removed: Shalem is a CPA in Israel.
−Removed: He received his B.A.
−Removed: in Economy & Accounting from Tel Aviv University in 1999 and an MBA degree from Bar-Ilan
−Removed: University in 2004.
Elhanani became a director of the Company in August 2021.
1 unchanged sentence
to facilitate company growth.
−Removed: Elhanani is serving as the CFO of Tarya Ltd.
−Removed: , a public Fintech company which its shares are traded
−Removed: in the Tel Aviv Stock Exchange.
−Removed: Elhanani and has been the CFO and a partner of Singulariteam VC, a venture capital firm, since 2018.
−Removed: Elhanani has been the CFO of Sirin Labs since 2017.
−Removed: Sirin Labs is a multinational, high-tech company specializing in secured mobile
+Added: Elhanani is serving since 2023 as the CFO of Tarya Ltd.
+Added: , a public Fintech company which its shares
+Added: are traded in the Tel Aviv Stock Exchange.
+Added: Elhanani has been the CFO of Sirin Labs since 2017 till 2021.
+Added: Sirin Labs is a multinational,
+Added: high-tech company specializing in secured mobile phones.
From 2015 to 2017, Mr.
−Removed: Elhanani was the CFO of SalesTech, an online internet technology servicing company.
−Removed: Elhanani has also
−Removed: served as the CFO of other companies, including:
+Added: Elhanani was the CFO of SalesTech, an online internet
+Added: technology servicing company.
+Added: Elhanani has also served as the CFO of other companies, including:
Micronet Ltd.
−Removed: InterLogic Ltd.
and Finotec Group Inc.
From 2003 to 2006, Mr.
−Removed: Elhanani was the corporate controller of On Track Innovations Ltd.
+Added: Elhanani was the corporate controller of On Track Innovations
From 1999 to 2003, Mr.
−Removed: Elhanani was a senior
−Removed: auditor at Kesselman and Kesselman (PWC Israel).
−Removed: Elhanani was a lecturer at IVC College in Israel from 2014 to 2018 and at Hebrew
−Removed: University in Jerusalem from 2001 to 2003.
−Removed: Elhanani has also served as a board member for various companies, including:
+Added: Elhanani was a senior auditor at Kesselman and Kesselman (PWC Israel).
+Added: Elhanani was a lecturer at IVC
+Added: College in Israel from 2014 to 2018 and at Hebrew University in Jerusalem from 2001 to 2003.
+Added: Elhanani has also served as a board
+Added: member for various companies, including:
General Robotics (2017-2021);
2 unchanged sentences
and Infinity AR (2017-2019).
−Removed: Elhanani received a
−Removed: in Accounting and Economics, and a Master of Business Administration, specializing in finance, from Hebrew University.
−Removed: Teicher became a director of the Company in December 2022.
−Removed: Teicher is the former Chief Scientist of the Israel government.
−Removed: is a leading mathematician specializing in Algebraic Geometry with applications to computer vision, cryptography, cyber security, neuroscience,
−Removed: neuro-medical devices, and complex societal systems, such as financial markets and health systems.
−Removed: She earned a PhD in Mathematics from
−Removed: Tel Aviv University and a postdoctoral fellowship from the Institute for Advanced Study in Princeton.
−Removed: She has published 140 scientific
−Removed: papers, wrote 5 books, mentored 80 students (Master, PhD, and postdocs) in Israel and the USA, organized 20 international conferences,
−Removed: and won prestigious invitations to deliver lectures, numerous awards, and highly competitive research grants (in Israel, Germany, Italy,
−Removed: the European Union, the USA, and China).
−Removed: table below provides certain information regarding the diversity of our board of directors as the date of this annual report.
−Removed: Diversity Matrix
−Removed: of Principal Executive Offices:
−Removed: Private Issuer
−Removed: Prohibited under Home Country Law
−Removed: Number of Directors
−Removed: Not Disclose Gender
−Removed: Gender Identity
−Removed: Demographic Background
−Removed: Underrepresented
−Removed: Individual in Home Country Jurisdiction
−Removed: Not Disclose Demographic Background
+Added: Elhanani received a B.A.
+Added: in Accounting and Economics, and a Master of Business Administration, specializing
+Added: in finance, from Hebrew University.
Board seeks members from diverse professional backgrounds who combine a solid professional reputation and knowledge of our business and
9 unchanged sentences
such candidates which fulfill the diversity requirement with the requisite professional experience.
−Removed: Family Relationships
+Added: Relationships
are no family relationships among and between the issuer’s directors, officers, persons nominated or chosen by the issuer to become
3 unchanged sentences
serving as our principal executive officers (whom we refer to collectively as our “named executive officers”);
−Removed: and Principal Position
+Added: Name and Principal
Option Awards
26 unchanged sentences
the sole discretion of our Board, all officers are entitled to merit-based cash and equity bonuses.
−Removed: Option 1 Awards
Incentive Plan Compensation
−Removed: Yaron Shalem (1)
−Removed: Guy Elhanani (1)
−Removed: fair value of the options awarded to Mr.
−Removed: Shalem, and Mr.
−Removed: Elhanani in 2022 was determined to be $46 thousand using the Black-Scholes
−Removed: Option Pricing Model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the
−Removed: stock options or warrants, and future dividends
PAYMENTS UPON TERMINATION OR CHANGE IN CONTROL
17 unchanged sentences
Board currently consists of 2 members:
−Removed: Shai Lustgarten, Mr.
−Removed: Neev Nissenson, Mr.
−Removed: Yaron Shalem, Mr.
−Removed: Guy Elhanani, and Ms.
−Removed: Mina Teicher.
+Added: Shai Lustgarten and Mr.
+Added: Guy Elhanani.
of the key functions of our Board is to provide oversight of our risk management process.
1 unchanged sentence
directly, with support from its three standing committees—the Audit Committee, the Compensation Committee, and the Corporate Governance/Nominating
−Removed: The information set forth in Item
−Removed: 1C is also incorporated herein by reference.
+Added: The information set forth in Item 1C is also incorporated herein by reference.
to Item 407(a)(1)(ii) of Regulation S-K promulgated under the Securities Act, we have adopted the definition of “independent director”
1 unchanged sentence
The Board determined that Mr.
−Removed: Yaron Shalem,
−Removed: Guy Elhanani, and Ms.
−Removed: Mina Teicher qualify as “independent directors” pursuant to such rules.
+Added: qualifies as “independent directors” pursuant to such rules.
have three standing committees:
6 unchanged sentences
Audit Committee consists of Mr.
−Removed: Yaron Shalem, Mr.
−Removed: Guy Elhanani, and Ms.
−Removed: Mina Teicher whereby Mr.
−Removed: Shalem is the Chairperson.
−Removed: has determined that Mr.
−Removed: Shalem qualifies as an “audit committee financial expert,” as defined under the rules of the SEC.
+Added: Guy Elhanani, whereby Mr.
+Added: Elhanani is the Chairperson.
+Added: Our Board has determined that Mr.
+Added: Elhanani qualifies
+Added: as an “audit committee financial expert,” as defined under the rules of the SEC.
primary responsibility of the Audit Committee is to oversee our financial reporting process on behalf of the Board and report the results
9 unchanged sentences
Compensation Committee consists of Mr.
−Removed: Yaron Shalem, Mr.
−Removed: Guy Elhanani, and Ms.
−Removed: Mina Teicher.
−Removed: Shalem serves as Chairperson.
+Added: Guy Elhanani,.
+Added: Elhanani serves as Chairperson.
Compensation Committee’s responsibilities include, among others:
12 unchanged sentences
Corporate Governance/Nominating Committee consists of Mr.
−Removed: Yaron Shalem, Mr.
−Removed: Guy Elhanani, and Ms.
−Removed: Mina Teicher.
−Removed: Shalem serves as
+Added: Guy Elhanani .
+Added: Elhanani serves as Chairperson.
Corporate Governance/Nominating Committee’s responsibilities include, among others:
47 unchanged sentences
shares of our common stock outstanding.
−Removed: of Beneficial Owner
+Added: Name of Beneficial
of Beneficial Ownership
11 unchanged sentences
exercise of warrants held by Walefar Investments Ltd., which is beneficially owned by Mr.
−Removed: 50,000 shares issuable upon the exercise of options.
−Removed: Also includes 10,000 shares.
+Added: 10,000 shares of common stock.
+Added: Neev Nissenson resigned from the Board of Directors on March 27, 2024.
739,308 shares held by Campbeltown Consulting Ltd., which is beneficially owned by Mr.
3 unchanged sentences
Also includes 29,464 shares.
+Added: Yaron Shalem resigned from the Board of
+Added: Directors on January 31, 2025.
10,000 shares issuable upon exercise of options.
10,000 shares issuable upon exercise of options.
+Added: Mina Teicher resigned from the Board of Directors on January 31, 2025.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
13 unchanged sentences
Nissensohn is the father of Neev Nissenson,
−Removed: board member and former CFO.
+Added: former board member and former CFO.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
15 unchanged sentences
on its behalf by the undersigned, thereunto duly authorized.
−Removed: April 1, 2024
+Added: March 31, 2025
Shai Lustgarten
7 unchanged sentences
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM PCAOB:
+Added: 2015 (BARZILY)
BALANCE SHEETS
4 unchanged sentences
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: the Board of Directors and Stockholders of OMNIQ Corp.
+Added: the Board of Directors and
+Added: Stockholders of OMNIQ Corp.
on the Financial Statements
3 unchanged sentences
in the two-year period ended December 31, 2024, and the related notes (collectively referred to as the financial statements).
−Removed: opinion, the consolidated financial position of the Company present fairly, in all material respects, the consolidated financial position
−Removed: of the Company as of December 31, 2023, and 2022 and the results of its operations and its cash flows for each of the years in the two-year
−Removed: period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
+Added: opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of
+Added: December 31, 2024, and 2023, and the results of its operations and its cash flows for each of the years in the two-year period ended
+Added: December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
did not audit portions of the December 31, 2024, and 2023, consolidated financial statements for Dangot Computers, Ltd., a wholly owned
8 unchanged sentences
of the Company’s Ability to Continue as a Going Concern
−Removed: accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern.
−Removed: in Note 3 to the financial statements, the Company has a deficit in stockholders’ equity, and has sustained recurring losses from
+Added: accompanying financial statements have been prepared assuming the Company will continue as a going concern.
+Added: As discussed in Note 3 to
+Added: the financial statements, the Company has a deficit in stockholders’ equity and has sustained recurring losses from operations.
This raises substantial doubt about the Company’s ability to continue as a going concern.
−Removed: Management’s plans
−Removed: with regard to these matters are also described in Note 3.
−Removed: The financial statements do not include any adjustments that might result
−Removed: from the outcome of this uncertainty.
+Added: Management’s plans with regard
+Added: to these matters are also described in Note 3.
+Added: The financial statements do not include any adjustments that might result from the outcome
+Added: of this uncertainty.
financial statements are the responsibility of the Company’s management.
6 unchanged sentences
conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain
+Added: Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
20 unchanged sentences
matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
−Removed: and Intangible Assets— Refer to Note 8 to the consolidated financial statements
+Added: and Intangible Assets— Refer to Note 9 to the financial statements
described in Note 9 to the financial statements, the Company has $4.7million of intangible assets and $2.9 million of goodwill.
−Removed: after recording an impairment loss of $14.7 million.
−Removed: The Company evaluates its goodwill and intangible assets at least annually or more
−Removed: frequently when events or changes in circumstances indicate the carrying value may not be recoverable.
−Removed: In consideration of
−Removed: impairment, the Company employed a third-party specialist to prepare a valuation based on management’s estimates and market
−Removed: identified potential impairment of these assets as a critical audit matter because of the significant estimates and assumptions made
−Removed: by management to estimate fair value, including the impact of forecasted growth, and the difference between the fair values and the carrying
−Removed: values as of December 31, 2023.
−Removed: This required a high degree of auditor judgment and an increased extent of effort, including the need
−Removed: to involve our fair value specialist, when performing audit procedures to evaluate the reasonableness of management’s estimates
−Removed: and assumptions related to certain assumptions within the projected cash flows.
+Added: evaluates its goodwill and intangible assets at least annually or more frequently when events or changes in circumstances indicate the
+Added: carrying value may not be recoverable.
+Added: In consideration of impairment, the Company employed a third-party specialist to prepare a valuation
+Added: based on management’s estimates and market information.
+Added: identified valuation of these assets as a critical audit matter because of the significant estimates and assumptions made by management
+Added: to estimate fair value, including the impact of forecasted growth, and the difference between the fair values and the carrying values
+Added: as of December 31, 2024.
+Added: This required a high degree of auditor judgment and an increased extent of effort, including the need to involve
+Added: our fair value specialist, when performing audit procedures to evaluate the reasonableness of management’s estimates and assumptions
+Added: related to certain assumptions within the projected cash flows.
the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated
7 unchanged sentences
Haynie & Company
+Added: Haynie & Company
Lake City, Utah
+Added: March 31, 2025
have served as the Company’s auditor since 2019.
−Removed: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: the Board of Directors and Stockholders of OMNIQ CORP.
+Added: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
+Added: the Board of Directors and Stockholders of
on the Financial Statements
40 unchanged sentences
thousands, except share and per share data)
−Removed: and cash equivalents
−Removed: receivable, net
Current assets
+Added: Cash and cash
+Added: Accounts receivable, net
+Added: Prepaid expenses
current assets
−Removed: and equipment, net of accumulated depreciation of $ 1,166
−Removed: Goodwill, net of accumulated
−Removed: impairment of $ 14,868
−Removed: name, net of accumulated amortization of $ 4,850
−Removed: and $ 4,458 ,
−Removed: relationships, net of accumulated amortization of $ 11,814
−Removed: and $ 10,762 ,
−Removed: intangibles, net of accumulated amortization of $ 1,669
−Removed: and $ 1,541 ,
−Removed: of use lease asset
−Removed: AND STOCKHOLDERS’ EQUITY
−Removed: payable and accrued liabilities
+Added: current assets
+Added: Property and equipment,
+Added: net of accumulated depreciation, net
+Added: Trade name, net of accumulated
+Added: amortization, net
+Added: Customer relationships,
+Added: net of accumulated amortization, net
+Added: Other intangibles, net
+Added: of accumulated amortization, net
+Added: Right of use lease asset
+Added: LIABILITIES AND STOCKHOLDERS’
+Added: Current liabilities
+Added: Accounts payable and accrued
Line of credit
−Removed: payroll and sales tax
−Removed: payable, related parties
−Removed: payable – current portion
−Removed: liability – current portion
+Added: Accrued payroll and sales
+Added: Notes payable – current
+Added: Lease liability –
+Added: current portion
current liabilities
current liabilities
−Removed: interest and accrued liabilities, related party
−Removed: payable, less current portion
Long-term liabilities
−Removed: Stockholders’
−Removed: equity (deficit)
−Removed: A Preferred stock;
−Removed: shares designated, 0
−Removed: shares issued and outstanding
−Removed: B Preferred stock;
−Removed: share designated, 0
−Removed: shares issued and outstanding
−Removed: C Preferred stock;
−Removed: shares designated, 502,000
−Removed: shares issued and outstanding, respectively
−Removed: 15,000,000 shares
−Removed: 10,675,802 and
−Removed: 7,714,780 shares
−Removed: issued and outstanding, respectively
−Removed: paid-in capital
+Added: Accrued interest and accrued
+Added: liabilities, related party
+Added: Notes payable, less current
+Added: Lease liability
+Added: long term liabilities
+Added: Stockholders’ equity
+Added: Series A Preferred stock;
+Added: $ 0.001 par value;
+Added: 2,000,000 shares designated, 0 shares issued and outstanding
+Added: Series B Preferred stock;
+Added: $ 0.001 par value;
+Added: 1 share designated, 0 shares issued and outstanding
+Added: Series C Preferred stock;
+Added: $ 0.001 par value;
+Added: 3,000,000 shares designated, 502,000 shares issued and outstanding, respectively
+Added: Preferred stock value
+Added: Common stock;
+Added: 35,000,000 shares authorized;
+Added: 10,712,930 and 10,675,802 shares issued and outstanding, respectively.
+Added: Additional paid-in capital
+Added: Accumulated (deficit)
other comprehensive income
3 unchanged sentences
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
−Removed: the Years Ended December 31,
−Removed: thousands, except share and per share data)
+Added: (In thousands, except
+Added: share and per share data)
+Added: (In thousands, except
+Added: share and per share data)
of goods sold
−Removed: & Development
−Removed: general and administrative
−Removed: impairment expense
Operating expenses
−Removed: from operations
+Added: Research & Development
+Added: Selling, general and administrative
+Added: Goodwill impairment
+Added: Total operating expenses
+Added: Loss from operations
Other income (expenses):
+Added: Interest expense
(expenses) income
−Removed: other expenses
+Added: Total other expenses
Net Loss Before Income Taxes
Provision for Income Taxes
−Removed: Provision for Income Taxes
−Removed: income attributable to noncontrolling interest
−Removed: Loss attributable to OmniQ Corp
−Removed: currency translation adjustment
−Removed: Comprehensive
−Removed: Reconciliation of net loss
−Removed: to net loss attributable to common shareholders
−Removed: Dividends attributable to non-common stockholders’ of OmniQ Corp
−Removed: loss attributable to common stockholders’ of OmniQ Corp
−Removed: (loss) per share - basic attributable to common stockholders’ of OmniQ Corp
−Removed: Weighted average number
−Removed: of common shares outstanding - basic
+Added: Total Provision for Income
+Added: Foreign currency translation
+Added: Comprehensive loss
+Added: Reconciliation of net loss to net loss attributable
+Added: to common shareholders
+Added: Dividends attributable
+Added: to non-common stockholders’ of OmniQ Corp
+Added: Net loss attributable
+Added: to common stockholders’ of OmniQ Corp
+Added: Net (loss) per share
+Added: – basic & diluted attributable to common stockholders’ of OmniQ Corp
+Added: Weighted average number of common shares
+Added: outstanding – basic & diluted
accompanying notes are integral to these consolidated financial statements.
1 unchanged sentence
the Years Ended December 31, 2024 and 2023
−Removed: Stockholders’
+Added: Accumulated Other
+Added: Total Stockholders’
Comprehensive
2 unchanged sentences
ESPP Stock Issuance
−Removed: Stock and Warrant issued for
−Removed: Stock-based compensation –
−Removed: options, warrants, issuances
−Removed: Warrant issuances, net of
−Removed: issuance costs
−Removed: Exercise of stock options
−Removed: Non-controlling interests,
−Removed: distributions and other
+Added: Stock and Warrant issued for services
+Added: Stock and warrant issuances, net of issuance
+Added: Stock-based compensation – options, warrants,
+Added: Exercise of stock options and warrants
+Added: Conversion of shares
Cumulative Translation Adjustment
−Removed: (loss) income
−Removed: December 31, 2022
+Added: Net (loss) income
+Added: Balance, December 31,
+Added: $ ( 113,923 )
+Added: $ ( 113,923 )
Dividend on Class C Shares
+Added: CodeBlocks Acquisition
ESPP Stock Issuance
−Removed: Stock-based compensation –
−Removed: options, warrants, issuances
−Removed: Stock and Warrant issued for
−Removed: Exercise of stock options
−Removed: Stock and warrant issuances,
−Removed: net of issuance costs
−Removed: Conversion of equity
+Added: Stock-based compensation – options, warrants,
Cumulative Translation Adjustment
−Removed: (loss) income
−Removed: December 31, 2023
+Added: Net (loss) income
+Added: Balance, December 31,
$ ( 123,899 )
3 unchanged sentences
the Years Ended December 31,
−Removed: flows from operations
−Removed: to reconcile net loss to net cash provided by operating activities:
−Removed: on disposal of PP&E
−Removed: interest expense
−Removed: and warrant issued for services
−Removed: and amortization
−Removed: in operating assets and liabilities:
−Removed: payable and accrued liabilities
−Removed: interest and accrued liabilities, related party
−Removed: payroll and sales taxes payable
−Removed: tax assets, net
−Removed: cash provided by (used in) operating activities
−Removed: flows from investing activities
−Removed: for additional ownership in subsidiary
−Removed: of property and equipment
+Added: (In thousands)
+Added: Cash flows from operations
+Added: Adjustments to reconcile net loss to net cash
+Added: provided by operating activities:
+Added: Noncash interest expense
+Added: Stock-based compensation
+Added: Stock and warrant issued
+Added: Depreciation and amortization
+Added: Goodwill impairment
+Added: Amortization of ROU asset
+Added: Changes in operating assets
+Added: and liabilities:
+Added: Accounts receivable
+Added: Prepaid expenses
+Added: Accounts payable and accrued
+Added: Accrued interest and accrued
+Added: liabilities, related party
+Added: Accrued payroll and sales
+Added: taxes payable
+Added: Lease liability
+Added: Deferred tax assets, net
+Added: Net cash provided by (used
+Added: in) operating activities
+Added: Cash flows from investing activities
+Added: Cash paid for investments
+Added: Purchase of property and
+Added: Proceeds/loss
from sale of other assets
−Removed: cash provided by (used in) investing activities
−Removed: flows from financing activities
−Removed: from ESPP stock issuance
−Removed: from exercise of options and warrants
−Removed: paid to non-controlling interest
−Removed: proceeds from issuance of common stock
−Removed: on notes/loans payable
−Removed: from the issuance of notes/loans payable
−Removed: on line of credit
−Removed: cash (used in) provided by financing activities
−Removed: change in cash and cash equivalents
−Removed: of foreign exchange rates on cash and cash equivalents
+Added: Net cash provided by (used
+Added: in) investing activities
+Added: Cash flows from financing activities
+Added: Proceeds from ESPP stock
+Added: Proceeds from exercise
+Added: of options and warrants
+Added: Net proceeds from issuance
+Added: of common stock
+Added: Payments on notes/loans
+Added: Proceeds from the issuance
+Added: of notes/loans payable
+Added: from draw on line of credit
+Added: Net cash (used in) provided
+Added: by financing activities
+Added: Net change in cash and cash equivalents
+Added: Effect of foreign exchange rates on cash and
+Added: cash equivalents
and cash equivalents at beginning of period
and cash equivalents at end of period
−Removed: issued for services
−Removed: dividends payable
−Removed: of use asset acquired in exchange for lease liability
−Removed: disclosure of cash flow information:
−Removed: paid for interest
−Removed: paid for income taxes
+Added: Non-cash activities:
+Added: Declared dividends payable
+Added: Net assets acquired in
+Added: business combination
+Added: Right of use asset acquired
+Added: in exchange for lease liability
+Added: Supplemental disclosure
+Added: of cash flow information:
+Added: Cash paid for interest
+Added: Cash paid for income taxes
accompanying notes are integral to these consolidated financial statements.
19 unchanged sentences
Computers Ltd.
+Added: (January 2024)
use patented and proprietary artificial intelligence (AI) technology to deliver data collection, real-time surveillance and monitoring
77 unchanged sentences
OF ESTIMATED USEFUL LIVES OF PROPERTY AND EQUIPMENT
+Added: years (in Dangot subsidiary, 10 years)
Definite-lived
6 unchanged sentences
amortizes definite-lived intangible assets on a straight-line basis over their useful lives.
−Removed: The Company recorded no
−Removed: impairment loss for definite-lived intangible
−Removed: assets during the years ended December 31, 2023 and 2022.
+Added: The Company recorded no impairment loss
+Added: for definite-lived intangible assets during the years ended December 31, 2024 and 2023.
the Company determines that the carrying value of a long-lived asset may not be recoverable based upon the existence of one or more of
8 unchanged sentences
The assets are being amortized on the straight-line method over
−Removed: useful lives ranging from 3
−Removed: years with a remaining weighted average lifespan
+Added: useful lives ranging from 3 to 11 years with a remaining weighted average lifespan of 7.1 years.
Indefinite-lived
14 unchanged sentences
payable are made up of payables due to vendors in the ordinary course of business as of December 31, 2024 and 2023.
−Removed: Two vendors made
−Removed: and one vendor made up 48 %
−Removed: of our purchases during the year ended December 31, 2023 and 2022, respectively.
+Added: One vendor made
+Added: up 47 % and two vendors made up 38 % of our purchases during the year ended December 31, 2024 and 2023, respectively.
determine whether an arrangement is a lease at the inception of the arrangement based on the terms and conditions in the contract.
115 unchanged sentences
Company expenses marketing and advertising costs as incurred.
−Removed: During 2023 and 2022, the Company spent $ 379
−Removed: thousand and $ 630
−Removed: thousand, respectively, on marketing, trade show,
−Removed: and advertising.
+Added: During 2024 and 2023, the Company spent $ 216 thousand and $ 379 thousand,
+Added: respectively, on marketing, trade show, and advertising.
Currency Translation
13 unchanged sentences
The aggregate foreign currency transaction loss included in net income
−Removed: for the years ended December 31, 2023 and 2022 was $ 1
−Removed: million, respectively.
+Added: for the years ended December 31, 2024 and 2023 was $ 735 thousand and $ 340 thousand, respectively.
account for our income taxes in accordance with Income Taxes Topic of the FASB ASC 740, which requires recognition of deferred tax assets
32 unchanged sentences
The weighted-average number of common shares outstanding for computing basic
−Removed: EPS for the years ended December 31, 2023 and December 31, 2022 were 8,412,494
−Removed: and 7,576,434 ,
−Removed: respectively.
−Removed: Diluted net loss per share of common stock is the same as basic net loss per share of common stock because the effects
−Removed: of potentially dilutive securities are antidilutive.
+Added: EPS for the years ended December 31, 2024 and December 31, 2023 were 10,696,435 and 8,412,494 and, respectively.
+Added: Diluted net loss per
+Added: share of common stock is the same as basic net loss per share of common stock because the effects of potentially dilutive securities
+Added: are antidilutive.
following table sets forth the potentially dilutive securities as of December 31, 2024 and 2023, excluded from the computation of diluted
1 unchanged sentence
OF ANTI DILUTIVE SECURITIES EXCLUDES FROM COMPUTATION OF EARNINGS PER SHARE
−Removed: Options to purchase
to purchase common stock
+Added: to purchase common stock
shares excluded from diluted net loss per share
−Removed: Reclassifications
−Removed: and Comparability
−Removed: Certain revenue and cost of goods sold amounts in the financial statements
−Removed: of the prior year have been reclassified to be presented on a net basis rather than a gross to conform to the current year’s presentation
−Removed: for comparative purposes.
−Removed: The total amount reclassified from cost of goods sold to revenue, as a reduction, was $1.8 million.
−Removed: no effect on total assets or net income.
adopted accounting pronouncements
−Removed: June 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standard Update (“ASU”) 2016-13,
−Removed: Financial Instruments-Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments, which changes how entities will
−Removed: measure credit losses for financial assets and certain other instruments that are not measured at fair value through net income.
−Removed: new expected credit loss impairment model requires immediate recognition of estimated credit losses expected to occur.
−Removed: Additional disclosures
−Removed: are required regarding assumptions, models, and methods for estimating the credit losses.
−Removed: ASU 2019-10, Financial Instruments-Credit Losses
−Removed: (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842):
−Removed: Effective Dates, deferred the effective date for non-public
−Removed: The standard is effective for non-public companies for fiscal years beginning after December 15, 2022.
−Removed: We adopted these requirements
−Removed: as of January 1, 2023 with no material impact on our consolidated financial statements.
−Removed: August 2020, the Financial Statement Accounting Board (the “FASB”) issued ASU 2020-06 which simplifies the accounting for
−Removed: convertible instruments and its application of the derivatives scope exception for contracts in an entity’s own equity.
−Removed: For contracts
−Removed: in an entity’s own equity, the new guidance eliminates some of the current requirements for equity classification such as the requirement
−Removed: that settlement in unregistered shares is permitted.
−Removed: In addition, the new guidance reduces the number of accounting models that require
−Removed: separating embedded conversion features from convertible instruments, including eliminating the requirement to recognize a beneficial
−Removed: conversion feature if the conversion feature is in the money and does not require bifurcation as a derivative liability.
−Removed: only conversion features accounted for under the substantial premium model and those that require bifurcation will be accounted for separately.
−Removed: The guidance also addresses how convertible instruments are accounted for in the diluted earnings per share calculation and requires
−Removed: enhanced disclosures about the terms of convertible instruments and contracts in an entity’s own equity.
−Removed: The Company adopted the
−Removed: new standards January 1, 2023.
−Removed: The adoption of this standard may allow the Company, in the future and in certain circumstances, to avoid
−Removed: derivative treatment of warrants and avoid beneficial conversion treatment of certain convertible preferred shares.
−Removed: Adoption of this
−Removed: standard had no effect on the Company’s financial statements.
−Removed: Accounting Pronouncements not yet adopted
November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No.
6 unchanged sentences
year-end and interim periods beginning in fiscal 2025, with early adoption permitted.
−Removed: We are assessing the impact of this guidance on
−Removed: our disclosures;
−Removed: it will not have an impact on our results of operations, cash flows, or financial condition.
+Added: Our CODM is Shai Lustgarten, our CEO.
+Added: 18 – Operating Segments for required disclosures.
+Added: Accounting Pronouncements not yet adopted
December 2023, the FASB issued ASU No.
7 unchanged sentences
it will not have an impact on our results of operations, cash flows, or financial condition.
+Added: November 2024, the FASB issued ASU 2024-03 “Income Statement:
+Added: Reporting Comprehensive Income-Expense Disaggregation Disclosures
+Added: (Subtopic 220-40)” to improve the disclosures about an entity’s expenses.
+Added: Upon adoption, we will be required to disclose
+Added: in the notes to the financial statements a disaggregation of certain expense categories included within the expense captions on the face
+Added: of the income statement.
+Added: The standard is effective for our 2027 annual period, and our interim periods beginning in 2028, with early
+Added: adoption permitted.
+Added: The standard can be applied either prospectively or retrospectively.
+Added: We are currently assessing adoption timing and
+Added: the effect that the updated standard will have on our financial statement disclosures.
3 – GOING CONCERN
4 unchanged sentences
and cost-effective development of products
−Removed: capital deficit of $ 45 million
−Removed: as of December 31, 2023
−Removed: deficit of $ 113.9
−Removed: million as of December 31, 2023
+Added: capital deficit of $ 54 million as of December 31, 2024
+Added: deficit of $ 124 million as of December 31, 2024
years of losses from operations
8 unchanged sentences
efforts are focused on the most profitable product lines.
−Removed: Star - The Company’s total accounts payable due to Blue Star as of December 31, 2023, was approximately $ 42
−Removed: Blue Star is an unsecured creditor,
−Removed: financing a substantial amount the Company’s supply chain demand.
−Removed: Management believes that Blue Star will continue supplying
−Removed: the Company with preferable credit terms.
−Removed: Blue Star has agreed to the annual interest rate of 5 %
−Removed: on invoices that are past due.
+Added: Star - The Company’s total accounts payable due to Blue Star as of December 31, 2024, was approximately $ 53.6 million.
+Added: Star is an unsecured creditor, financing a substantial amount the Company’s supply chain demand.
+Added: Management believes that Blue
+Added: Star will continue supplying the Company with preferable credit terms.
+Added: Blue Star has agreed to the annual interest rate of 5 % on
+Added: invoices that are past due.
As an unsecured creditor of the Company, Blue Star has no incentive to force a liquidation.
1 unchanged sentence
finalized a new line of credit with an additional financial institution.
−Removed: October 2023 management finalized an equity raise which resulted in $ 2.5
−Removed: million in net cash received from investors.
+Added: October 2023 management finalized an equity raise which resulted in $ 2.5 million in net cash received from investors.
4 – BUSINESS ACQUISITIONS
−Removed: Computers Ltd
−Removed: May 3, 2021, the Company and Omniq Technologies Ltd., a wholly owned subsidiary of the Company (“Omniq Technologies”) entered
−Removed: into a share purchase agreement (the “Dangot Share Purchase Agreement”) with Mr.
−Removed: Pursuant to the Dangot Share
−Removed: Purchase Agreement, Omniq Technologies agreed to purchase 51 %,
−Removed: shares, of the capital stock of Dangot Computers
−Removed: Ltd., an Israel company (“Dangot”), from Dangot’s sole shareholder, Haim Dangot, for consideration equivalent to 23,740,500
−Removed: NIS (New Israeli Shekel), which equaled US $ 7.6
−Removed: million (the “Closing Consideration”),
−Removed: based on the exchange rate at the date of acquisition.
−Removed: Closing Consideration was paid on July 8, 2021 in the following manner:
−Removed: (a) the Company issued 220,103
−Removed: shares of its common stock having a share value
−Removed: thousand and (b) cash in the amount of $ 5,058
−Removed: thousand, and (c) $ 600
−Removed: thousand payable to owner.
−Removed: Dangot also granted Omniq Technologies an irrevocable option to purchase the remaining 4,900
−Removed: shares, or 49 %,
−Removed: of Dangot’s capital stock (the “Dangot Option”) in the 12-month period following the closing date (the “Dangot
−Removed: Option Period”) at a share purchase price of 465,500
−Removed: NIS, which equaled US $ 143
−Removed: thousand, per each 1 %
−Removed: of Dangot’s remaining shares on a fully diluted basis which is the same valuation per share as the purchase price for the 51 %.
−Removed: Effective October 1, 2021 the Company exercised a portion of its option and purchased an additional 26 %
−Removed: of Dangot bringing its ownership to 77 %.
−Removed: The Company paid $ 4,012
−Removed: thousand to purchase the additional shares.
−Removed: April 1, 2022, the Company closed on its acquisition of Dangot and exercised the remaining portion of its option to purchase 23.0 %
−Removed: of the capital stock, thereby making Dangot a fully owned subsidiary of the Company.
−Removed: The Company paid $ 3,518
−Removed: thousand to purchase the additional shares.
−Removed: Company utilized its working capital and a combination of short- and long-term loans.
−Removed: following table summarizes the consideration given and the purchase price allocation:
−Removed: OF RECOGNIZED FAIR VALUES OF ASSETS ACQUIRED AND LIABILITIES ASSUMED
−Removed: Price Consideration (in thousands)
−Removed: Consideration
−Removed: Cash payments
−Removed: Accrued payable to owner
−Removed: Fair value of stock issued (220,103 shares)
−Removed: consideration
−Removed: Accounts receivable
−Removed: Property and equipment
−Removed: Customer relationship
−Removed: intangible assets
−Removed: Assets acquired
−Removed: Current liabilities assumed
−Removed: Non-controlling
−Removed: assets acquired
+Added: January 30, 2024, OMNIQ Corp.
+Added: (the “Company’), its wholly owned subsidiary, Dangot Computers Ltd.
+Added: CodeBlocks Ltd.
+Added: (CodeBlocks”).
+Added: and CodeBlock’s owners, Alina Lifshits and Erez Attia entered into a Share Purchase Agreement
+Added: (the “Purchase Agreement”) pursuant to which Dangot, acquired all of the capital stock of CodeBlocks in exchange for NIS
+Added: 4,666,664 (approximately US $ 1,275,044 based on today’s exchange rate).
+Added: The consideration is payable in eight equal installments
+Added: with the final payment due on November 1, 2025.
+Added: The purchase Agreement closed on January 26, 2024.
+Added: Approximately 89 % of the purchase
+Added: price was allocated to Goodwill on the books of Dangot Computers Ltd.
+Added: The balance was allocated between Accounts receivable and prepaid
+Added: expenses and misc other assets.
+Added: As part of the purchase, the Company was able to replace historical license fees as well as utilize the
+Added: software solution to it’s U.S.
+Added: based customers.
5 – CONTRACTS WITH CUSTOMERS
−Removed: balance of deferred revenues is included in other current and long-term liabilities on the balance sheet.
−Removed: The following table summarizes
−Removed: changes in deferred revenue as of December 31:
+Added: balance of deferred revenues is included in other current liabilities on the balance sheet.
+Added: The following table summarizes changes in
+Added: deferred revenue as of December 31:
OF DEFERRED REVENUE
1 unchanged sentence
Less amounts recognized during
−Removed: new deferred revenue
+Added: Add new deferred revenue
+Added: Ending Balance
+Added: The short term deferred revenue at December 31, 2024 was $ 5.8 million and
+Added: the long term deferred revenue was $ 125 thousand.
+Added: The Company had deposits from customers of $ 266 thousand at December 31, 2024.
6 – ACCOUNTS RECEIVABLE
1 unchanged sentence
OF ACCOUNTS RECEIVABLE
−Removed: Trade accounts
+Added: accounts receivable
allowance for doubtful accounts
accounts receivable (net)
−Removed: receivable as of December 31, 2023 and 2022 are made up of trade receivables due from customers in the ordinary course of business.
−Removed: customer accounted for more than 10 %
−Removed: of the balance of accounts receivable for either period.
+Added: receivables are made up of trade receivables due from customers in the ordinary course of business.
+Added: As of December 31, 2024, 1 customer
+Added: accounted for 26 % of the outstanding receivables and as of December 31, 2023, no customer accounted for more than 10 % of the outstanding
+Added: receivables, and as of .
7 – INVENTORY
3 unchanged sentences
Finished goods
−Removed: allowance for obsolescence
+Added: Less allowance for obsolescence
+Added: Total inventories
8 – PROPERTY AND EQUIPMENT
1 unchanged sentence
OF PROPERTY AND EQUIPMENT
−Removed: Manufacturing
−Removed: and lab equipment
+Added: Manufacturing and lab equipment
Leasehold improvements
4 unchanged sentences
Property and equipment,
−Removed: expense for the years ended December 31, 2023 and 2022 was approximately $ 464
−Removed: thousand and $ 324
−Removed: thousand, respectively.
+Added: expense for the years ended December 31, 2024 and 2023 was approximately $ 364 thousand and $ 464 thousand, respectively.
9 – GOODWILL AND INTANGIBLE ASSETS
6 unchanged sentences
Accumulated impairment of goodwill for the years ended
−Removed: December 31, 2023 and 2022 was $ 14.7
−Removed: million and $ 0 ,
−Removed: respectively.
+Added: December 31, 2024 and 2023 was $ 0 and $ 14.7
+Added: million , respectively.
intangible assets are stated at cost, net of accumulated amortization.
1 unchanged sentence
the estimated useful lives ranging from 3
−Removed: Amortization expense for the years ended
−Removed: December 31, 2023 and 2022 was $ 1.6
−Removed: million and $ 1.8
+Added: Amortization expense for the years ended December 31,
+Added: 2024 and 2023 was $ 915 thousand and $ 1.6
million, respectively
assets consisted of the following as of December 31:
−Removed: OF GOODWILL ASSETS CONSISTED
−Removed: balance, beginning of year
−Removed: foreign exchange rates
−Removed: balance, end of year
+Added: SCHEDULE OF GOODWILL ASSETS CONSISTED
+Added: Goodwill balance, beginning of
+Added: Impairment loss
+Added: Addition of Codeblocks
+Added: Effective foreign exchange
+Added: Goodwill balance, end
assets consisted of the following as of December 31:
−Removed: OF GOODWILL AND INTANGIBLE ASSETS
+Added: SCHEDULE OF GOODWILL AND INTANGIBLE ASSETS
Customer relationships
Other intangibles
+Added: Accumulated amortization
+Added: Intangibles, net
future amortization expense on the trade names, customer relationships, and other intangibles are as follows:
−Removed: OF FINITE-LIVED INTANGIBLE ASSETS, FUTURE AMORTIZATION EXPENSE
−Removed: ending December 31,
+Added: SCHEDULE OF FINITE-LIVED INTANGIBLE ASSETS, FUTURE AMORTIZATION EXPENSE
+Added: Years ending December 31,
is not amortized but is evaluated for impairment annually or when indicators of a potential impairment are present.
8 unchanged sentences
consist of customer relationships, contractor and resume databases, trade names, and internal use software and are being amortized over
−Removed: periods ranging from two
−Removed: Purchased intangible assets are reviewed
−Removed: annually to determine if facts and circumstances indicate that the useful life is shorter than originally estimated or that the carrying
−Removed: amount of assets may not be recoverable.
−Removed: If such facts and circumstances exist, recoverability is assessed by comparing the projected
−Removed: undiscounted net cash flows associated with the related asset or group of assets over their remaining lives against their respective
−Removed: carrying amounts.
−Removed: Impairments, if any, are based on the excess of the carrying amount over the fair value of those assets.
−Removed: If the useful
−Removed: life is shorter than originally estimated, the rate of amortization is accelerated, and the remaining carrying value is amortized over
−Removed: the new shorter useful life.
−Removed: impairments were identified or changes to estimated
−Removed: useful lives have been recorded as of December 31, 2023 and 2022.
+Added: periods ranging from two to nine years .
+Added: Purchased intangible assets are reviewed annually to determine if facts and circumstances indicate
+Added: that the useful life is shorter than originally estimated or that the carrying amount of assets may not be recoverable.
+Added: If such facts
+Added: and circumstances exist, recoverability is assessed by comparing the projected undiscounted net cash flows associated with the related
+Added: asset or group of assets over their remaining lives against their respective carrying amounts.
+Added: Impairments, if any, are based on the
+Added: excess of the carrying amount over the fair value of those assets.
+Added: If the useful life is shorter than originally estimated, the rate
+Added: of amortization is accelerated, and the remaining carrying value is amortized over the new shorter useful life.
+Added: No impairments were identified
+Added: or changes to estimated useful lives have been recorded as of December 31, 2024 and 2023.
10 – CREDIT FACILITIES AND LINE OF CREDIT
3 unchanged sentences
accounts receivables to BridgeBank.
−Removed: Gross proceeds received during the years ended December 31, 2023 and 2022 were $ 35
−Removed: million and $ 50
+Added: Gross proceeds received during the years ended December 31, 2024 and 2023 were $ 0 million and $ 35
million, respectively.
−Removed: This agreement was terminated
−Removed: annual interest rate with respect to the daily average balance of unpaid advances outstanding under the BFA (computed on a monthly basis)
−Removed: was equal to the “Prime Rate” of Wells Fargo Bank N.A.
−Removed: plus 1.5%, plus a monthly fee equal to 0.15% of the average outstanding
−Removed: The BFA credit facility was collateralized
−Removed: with a senior security interest in certain assets of the Company.
−Removed: The BFA included customary representations and warranties and default
−Removed: provisions for transactions of this type.
+Added: This agreement was terminated in 2023.
+Added: January 18, 2024, the Company’s wholly owned subsidiary, Quest Marketing, Inc.
+Added: (“Quest”) entered into a Purchase and
+Added: Sale Agreement (the “Purchase and Sale Agreement”) with Prestige Capital Finance, LLC (“Prestige”), in which
+Added: Quest has sold, transferred and assigned all of its rights, title and interest to specific accounts receivable owed to Quest.
+Added: outstanding balance of Quest to Prestige shall be $ 7.5 million.
+Added: addition, Prestige’s purchase from Quest shall be at a discount.
+Added: The discount shall be based on the number of days an account is
+Added: The discount fee shall be as follows:
+Added: If paid within 30 days a discount fee of 1.50% plus an additional .50% for each 10-day
+Added: period thereafter up to a maximum of 90 days.
11 – RELATED PARTY NOTES PAYABLE
−Removed: party notes payable, consisted of the following as of December 31:
−Removed: OF NOTES PAYABLE, RELATED PARTIES
−Removed: Note payable –
−Removed: payable – Thomet
−Removed: notes payable, related parties
−Removed: remaining balances were paid in full during the year ended December 31, 2023.
−Removed: For the years ended December 31, 2023 and 2022, the Company
−Removed: recorded interest expense in connection with these notes in the amount of $ 1
−Removed: thousand and $ 8
−Removed: thousand, respectively.
Payable – Marin
−Removed: December 2017, we entered into a $ 660
−Removed: thousand, 1.89 %
−Removed: annual interest rate note payable (the “Marin Note”) with two individuals from whom we previously acquired their company
−Removed: The Marin Note was payable in 60
−Removed: monthly principal payments of $ 20
−Removed: thousand beginning in October 2018.
−Removed: Accrued interest
−Removed: payable as of December 31, 2023 and 2022, was $ 73
−Removed: thousand and $ 72
−Removed: thousand, respectively.
−Removed: Accrued interest was
−Removed: payable at maturity.
+Added: December 2017, we entered into a $ 660 thousand, 1.89 % annual interest rate note payable (the “Marin Note”) with two individuals
+Added: from whom we previously acquired their company (in 2014).
+Added: The Marin Note was payable in 60 monthly principal payments of $ 20 thousand
+Added: beginning in October 2018.
+Added: Accrued interest payable as of December 31, 2024 and 2023, was $ 73 thousand and $ 73 , respectively.
+Added: interest was payable at maturity.
+Added: This loan was settled in 2023.
Payable – Thomet
−Removed: December 2017, we entered into a $ 750
−Removed: thousand, zero
−Removed: percent annual interest rate note payable (the
−Removed: “Thomet Note”) with an individual from whom we previously acquired his company (in 2014).
+Added: December 2017, we entered into a $ 750 thousand, zero percent annual interest rate note payable (the “Thomet Note”) with an
+Added: individual from whom we previously acquired a company from which he was one of the owners (in 2014).
The Thomet Note was payable in 60
−Removed: monthly principal payments of $ 13
−Removed: thousand beginning in October 2018.
+Added: monthly principal payments of $ 13 thousand beginning in October 2018 through
+Added: October 2023.
+Added: This loan was settled during 2023.
12 – OTHER NOTES PAYABLE
notes payable consists of the following as of December 31,
−Removed: OF OTHER NOTES PAYABLE
−Removed: Notes Payable
−Removed: current portion
−Removed: Term Notes Payable
+Added: SCHEDULE OF OTHER NOTES PAYABLE
+Added: Notes Payable - other
+Added: Less current portion
+Added: Long Term Notes Payable
maturities of notes payable are as follows for the years ending December 31, 2024:
−Removed: OF FUTURE MATURITIES OF NOTE PAYABLE
+Added: SCHEDULE OF FUTURE MATURITIES OF NOTE PAYABLE
Notes Payable
1 unchanged sentence
million, which at the time was approximately $ 2.16
−Removed: The note accrues interest at the Israeli
−Removed: Prime Rate plus 4.5 %
+Added: The note accrues interest at the Israeli Prime Rate plus 4.5 %
which currently equals 8.25 %
1 unchanged sentence
instalments of principal and interest over 4
−Removed: The note is secured by shares of Dangot
−Removed: Computers, Ltd
−Removed: August 11, 2021, the Company purchased vehicles using cash and financing of NIS 500
−Removed: thousand, approximately $ 155
−Removed: thousand, to be paid off in monthly interest
−Removed: and principal payments over 5 years .
−Removed: The loan accrues interest at 7.5 %
−Removed: per annum and is secured by the vehicles.
−Removed: September 13, 2022, the Company entered into a long-term loan from Hapoalim Bank totaling NIS 3
−Removed: million, approximately US $ 0.9
−Removed: The note accrues interest at 7.5 %
−Removed: per annum and is payable in 36
−Removed: instalments of principal and interest over 3
+Added: The note is secured by shares of Dangot Computers, Ltd At December 31, 2024, the balance owed is $ 1,815,840 .
+Added: August 11, 2021, the Company purchased vehicles using cash and financing of NIS 500 thousand, approximately $ 155 thousand, to be paid
+Added: off in monthly interest and principal payments over 5 years.
+Added: The loan accrues interest at 7.5 % per annum and is secured by the vehicles.
+Added: September 13, 2022, the Company entered into a long-term loan from Hapoalim Bank totaling NIS 3 million, approximately US $ 0.9 million.
+Added: The note accrues interest at 7.28 % per annum (Israeli Prime Rate plus 1.28 %) and is payable in 36 instalments of principal and interest
+Added: over 3 years.
the year ended December 31, 2023, the Company entered into a short-term loan Hapoalim Bank totaling NIS 5.5
1 unchanged sentence
The note accrues interest at 7.3 %
+Added: The loan is renewed every month at Israeli Prime Rate plus + 1.3 %,
+Added: which at December 31, 2024 was 7.3 %.
+Added: In February 2024, NIS 1.5
+Added: million of the loan was converted into a short-term loan to be repaid in 12
+Added: installments, bearing interest at Prime + 1.5 %.
+Added: In July 2024, an additional 1.5
+Added: million was converted into a long-term loan to be repaid in 20
+Added: installments, bearing interest at a rate of Prime + 1.5 %.
+Added: At December 31, 2024, the Company owed Hapoalim Bank USD $ 1.39 million.
the year ended December 31, 2023, the Company entered into a short-term loan from Bank Leumi totaling NIS 21.5
1 unchanged sentence
The note accrues interest at 7.6 %
+Added: The loan is renewed every month at Israeli Prime Rate plus 1.89 ,
+Added: which at December 31, 2024 was 7.89 %.
+Added: In March 2024, NIS 7.5
+Added: million of the loan was converted into a long-term loan to be repaid in 36
+Added: installments, bearing interest at a rate of Prime + 3.25 %,
+Added: which at December 31, 2024 was 9.25 %.
+Added: At December 31, 2024, the Company owed Bank Leumi USD $ 5.4 million.
September 21, 2023, the Company entered into a long-term loan from Tzameret Mimunim totaling 1.5 M
NIS, approximately US $ 393
−Removed: The note accrues interest at the Israeli
−Removed: Prime Rate plus 3.5 %
+Added: The note accrues interest at the Israeli Prime Rate plus 3.5 %
which currently equals 9.5 %
1 unchanged sentence
monthly installments.
+Added: The balance at December 31, 2024 is $ 251 thousand.
of December 31, 2024, the Company was not in compliance with certain financial covenants related to the Bank Leumi and Bank Hapoalim
14 unchanged sentences
2023 and 2024, the company has elected to match;
−Removed: the total expense was $ 109
−Removed: thousand and $ 122
−Removed: thousand, respectively.
+Added: the total expense was $ 109 thousand and $ 99 thousand, respectively.
of December 31, 2024, we had 5 Operating leases as follows:
−Removed: space in Salt Lake City UT with monthly payments of $ 24
−Removed: As of December 31, 2023, the Company had 32
−Removed: remaining on the lease.
−Removed: space in Anaheim, CA with monthly payments of $ 4
−Removed: As of December 31, 2023, the Company had 27
−Removed: remaining on the lease.
+Added: space in Salt Lake City UT with monthly payments of $ 24 thousand.
+Added: As of December 31, 2024, the Company had 20 months remaining on
+Added: space in Anaheim, CA with monthly payments of $ 4 thousand.
+Added: As of December 31, 2024, the Company had 15 months remaining on the lease.
corporate offices are currently located at Yad Harutzim 14 Tel-Aviv, Israel.
1 unchanged sentence
the company’s main building on the 2nd and 3rd floors, used by the management and most of the sales staff, technicians, etc.
−Removed: The corporate office annual lease expense is NIS 784,380 .
+Added: The corporate office annual lease expense is NIS 720,000 (approximately USD$ 197,712 ).
As of December 31, 2024, the Company had 11
2 unchanged sentences
The lease provides
−Removed: for monthly payments of NIS 18,814 .
−Removed: As of December 31, 2023, the Company had 12
−Removed: months remaining on the lease.
+Added: for monthly payments of NIS 18,840 (approximately USD$ 5,173 ).
+Added: The lease expired as of December 31, 2024 .
+Added: Subsequent to year end, the
+Added: Company extended the lease with a termination date of December 31, 2025.
lease office and warehouse space for our products and technical support staff at Rival Street, Tel-Aviv, Israel.
The lease provides
−Removed: for monthly payments of NIS 41,200 .
−Removed: AS of December 31, 2023, the Company had 18
−Removed: months remaining on the lease.
+Added: for monthly payments of NIS 58,000 (approximately USD$ 15,927 ).
+Added: The lease expired as of December 31, 2024.
+Added: Subsequent to year end, the
+Added: Company extended the lease with a termination date of December 31, 2025.
information related to our operating leases is as follows:
1 unchanged sentence
ROU asset - January 1, 2023
−Removed: Effective foreign exchange
+Added: Effective foreign exchange rates
ROU asset - December 31, 2023
−Removed: Effective foreign exchange
−Removed: asset – December 31, 2023
+Added: Effective foreign exchange rates
+Added: ROU asset – December 31, 2024
Lease liability – January 1, 2023
−Removed: Effective foreign exchange
+Added: Effect of foreign exchange rates
Lease liability – December 31, 2023
−Removed: Effective foreign exchange
−Removed: liability - December 31, 2023
−Removed: of December 31, 2023, our operating leases had a weighted average remaining lease term of 19.81
−Removed: months and a weighted average discount rate of
+Added: Effective foreign exchange rates
+Added: Lease liability - December 31, 2024
+Added: of December 31, 2024, our operating leases had a weighted average remaining lease term of 7.81 months and a weighted average discount
table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years
1 unchanged sentence
OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES
−Removed: Minimum lease
−Removed: value of future minimum lease payments
−Removed: current obligations
−Removed: term lease obligations
−Removed: Company was named a defendant in a case involving a former employee who claims he is owed approximately $ 60
−Removed: thousand in unpaid commissions.
−Removed: This case was
−Removed: settled in February 2024.
+Added: Less interest
+Added: Present value of future minimum lease payments
+Added: Less current obligations
+Added: Long term lease obligations
+Added: in Dangot Computers.
+Added: As security for credit received from an unrelated entity, a floating charge without limitation was imposed on securities and other negotiable
+Added: instruments, including the rights thereto, in addition a general floating charge on the company’s assets and property, share capital,
+Added: goodwill, insurance rights, and promissory notes to which the company has or will have rights.
+Added: As security for credit received from a banking corporation, a first-ranking fixed charge without limitation was imposed on the unpaid
+Added: share capital, goodwill, and promissory notes that the company has delivered or will deliver to the bank as security, for collection,
+Added: or for safekeeping.
+Added: As security for credit received from the credit company, the company signed a promissory note as discussed in Note 12 – Notes Payable.
+Added: As of the balance sheet date, there are contingent liabilities for bank guarantees provided to customers as performance guarantees, amounting
+Added: to approximately NIS 1.9 million (approximately USD $ 475 thousand).
+Added: As of the balance sheet date, there are liabilities for payments under documentary credit amounting to approximately NIS 328 thousand
+Added: (approximately USD $ 82 thousand).
+Added: Company was named a defendant in a case involving a former employee who claims he is owed approximately $ 60 thousand in unpaid commissions.
+Added: This case was settled in February 2024.
+Added: November 3, 2024 a commercial real estate company filed a lawsuit against Dangot Computers, OmniQ Technologies and some of Dangot’s
+Added: officers alleging breach of a letter of intent for a lease arrangement.
+Added: The claims were brought in an Israeli court.
+Added: The initial claim
+Added: against Dangot Computers is NIS 21 million approximately US $ 5.6 million.
+Added: The Company believes that it has meritorious
+Added: defenses to such action and intends to vigorously defend itself;
+Added: however, at this stage it is too early to assess the chances of the lawsuit
+Added: with certainty.
+Added: March 2025, the Company was named a defendant in a case involving a consultant who was terminated and who claims he is owed approximately
+Added: $ 389,000 in unpaid fees and commissions.
+Added: The Company believes it has multiple defense and cross claims against the former consultant
+Added: and is evaluating its response to the lawsuit, but plans to vigorously defend the suit.
company is not a party to any other pending material legal proceeding in which it is defending against any claims of material significance.
4 unchanged sentences
14 – STOCKHOLDERS’ EQUITY
−Removed: of December 31, 2023 and 2022, there were 2,000,000
−Removed: Series A preferred shares authorized and zero
−Removed: Series A preferred shares outstanding.
−Removed: board of directors had previously set the voting rights for the preferred stock at 1 share of preferred to 13 common shares .
−Removed: of December 31, 2023 and 2022, there was one
−Removed: preferred share authorized and zero
−Removed: preferred shares outstanding.
−Removed: of December 31, 2023 and 2022, there were 3,000,000
−Removed: Series C Preferred Shares (“Series C”)
−Removed: authorized with 502,000
+Added: of December 31, 2024 and 2023, there were 2,000,000 Series A preferred shares authorized and zero Series A preferred shares outstanding.
+Added: The board of directors had previously set the voting rights for the preferred stock at 1 share of preferred to 13 common shares.
+Added: of December 31, 2024 and 2023, there was one preferred share authorized and zero preferred shares outstanding.
+Added: of December 31, 2024 and 2023, there were 3,000,000 Series C Preferred Shares (“Series C”) authorized with 502,000 and 502,000
issued and outstanding, respectively.
−Removed: C shares have preferential rights above common shares and the Series B Preferred Shares, are entitled to receive a quarterly dividend
−Removed: at a rate of $ 0.06
−Removed: per share per annum, and have a liquidation preference
−Removed: Series C shares outstanding are convertible
−Removed: into common stock at the rate of 20 preferred shares to one share of common stock.
−Removed: As of December 31, 2023 and 2022, the accrued dividends
−Removed: on the Series C Preferred Stock was $ 181
−Removed: thousand and $ 153
−Removed: thousand, respectively.
+Added: The Series C shares have preferential rights above common shares and the Series B Preferred Shares,
+Added: are entitled to receive a quarterly dividend at a rate of $ 0.06 per share per annum, and have a liquidation preference of $ 1 per share.
+Added: Series C shares outstanding are convertible into common stock at the rate of 20 preferred shares to one share of common stock.
+Added: December 31, 2024 and 2023, the accrued dividends on the Series C Preferred Stock was $ 211 thousand and $ 181 thousand, respectively.
Series C Preferred Stock has a liquidation value and conversion price of $1.00 per share ($20.00 per 20 shares of preferred stock which
4 unchanged sentences
attract new employees, directors, officers, consultants, advisors and employees to the Company.
−Removed: Pursuant to the Plan, 1,118,856
−Removed: shares of the Company’s common stock, par
−Removed: value $ 0.001
−Removed: (the “Shares”), were set aside and
−Removed: reserved for issuance.
−Removed: The Plan was approved by our stockholders at the December 2021, shareholders’ meeting.
−Removed: On February 25, 2022,
−Removed: the Company granted 792,500
+Added: Pursuant to the Plan, 1,118,856 shares
+Added: of the Company’s common stock, par value $ 0.001 (the “Shares”), were set aside and reserved for issuance.
+Added: was approved by our stockholders at the December 2021, shareholders’ meeting.
+Added: On February 25, 2022, the Company granted 792,500
stock options.
−Removed: These options were granted to
+Added: These options were granted to employees as part of the Plan.
+Added: On October 23, 2022 19,000 stock options were granted to
employees as part of the Plan.
−Removed: On October 23, 2022 19,000
−Removed: stock options were granted to employees as part
−Removed: shares were issued under the Plan in 2023.
+Added: No shares were issued under the Plan in 2023.
December 2015, our Board of Directors approved the OMNIQ’s Employee Stock Purchase Plan (the “ESPP”).
For the years
−Removed: ending December 31, 2023 and 2022, employees purchased 14,838
−Removed: thousand) shares and 7,025
−Removed: thousand) shares of commons stock.
+Added: ending December 31, 2023 and 2022, employees purchased 14,838 ($ 31 thousand) shares and 7,025 ($ 37 thousand) shares of commons stock.
October 5, 2023, OmniQ Corp.
1 unchanged sentence
with ThinkEquity LLC, as representatives (the “Representatives”) of the several underwriters named therein (collectively,
−Removed: the “Underwriters”), relating to the issuance and sale (the “Offering”) of 2,775,000
−Removed: shares of the Company’s common stock, par
−Removed: value $ 0.001
−Removed: per share, at a price to the public of $ 1.00
−Removed: per share (the “Underwritten Shares”)
−Removed: and pre-funded warrants (the “Pre-Funded Warrants”) to purchase 225,000
−Removed: shares of the Company’s common stock at
−Removed: a price to the public of $ 0.999
−Removed: per Pre-Funded Warrant.
−Removed: Under the terms of the
−Removed: Underwriting Agreement, the Underwriters have agreed to purchase the Underwritten Shares from the Company at a price of $ 1.00
−Removed: per share and the Pre-Funded Warrants at a price
−Removed: per Pre-Funded Warrant.
−Removed: The Company also granted
−Removed: the Underwriters an option exercisable for 45 days from the date of the Underwriting Agreement to purchase up to an additional 450,000
−Removed: shares of common stock solely for the purpose
−Removed: of covering over-allotments (together with the Underwritten Shares, the “Shares”).
−Removed: All of the Shares and Pre-Funded Warrants
−Removed: in the Offering are being sold by the Company.
−Removed: The Company also issued warrants to the Representative (the “Representative’s
−Removed: Warrants”), exercisable to purchase 140,000
−Removed: shares of common stock, at an exercise price
−Removed: gross proceeds from the Offering were approximately $ 3.0
−Removed: million before deducting underwriting discounts
−Removed: and commissions and other offering expenses payable by the Company and assuming no exercise of the Underwriters’ option to purchase
−Removed: additional shares.
+Added: the “Underwriters”), relating to the issuance and sale (the “Offering”) of 2,775,000 shares of the Company’s
+Added: common stock, par value $ 0.001 per share, at a price to the public of $ 1.00 per share (the “Underwritten Shares”) and pre-funded
+Added: warrants (the “Pre-Funded Warrants”) to purchase 225,000 shares of the Company’s common stock at a price to the public
+Added: of $ 0.999 per Pre-Funded Warrant.
+Added: Under the terms of the Underwriting Agreement, the Underwriters have agreed to purchase the Underwritten
+Added: Shares from the Company at a price of $ 1.00 per share and the Pre-Funded Warrants at a price of $ 0.999 per Pre-Funded Warrant.
+Added: also granted the Underwriters an option exercisable for 45 days from the date of the Underwriting Agreement to purchase up to an additional
+Added: 450,000 shares of common stock solely for the purpose of covering over-allotments (together with the Underwritten Shares, the “Shares”).
+Added: All of the Shares and Pre-Funded Warrants in the Offering are being sold by the Company.
+Added: The Company also issued warrants to the Representative
+Added: (the “Representative’s Warrants”), exercisable to purchase 140,000 shares of common stock, at an exercise price of
+Added: $ 1.25 per share.
+Added: gross proceeds from the Offering were approximately $ 3.0 million before deducting underwriting discounts and commissions and other offering
+Added: expenses payable by the Company and assuming no exercise of the Underwriters’ option to purchase additional shares.
and Stock Options
valuation assumptions used to determine the fair value of each option and warrant awarded during the year ended December 31, 2023 are
−Removed: expected stock price volatility 126.44 %,
−Removed: expected term in years 3.25 ,
−Removed: and risk-free interest rate 4.73 %.
−Removed: The estimated fair value of the warrants were $ .55 .
−Removed: valuation assumptions used to determine the fair value of each option and warrant awarded during the year ended December 31, 2022 are
−Removed: expected stock price volatility ranged from 104.33 %
−Removed: expected term in years 3.25 ,
−Removed: and risk-free interest rate ranged from 1.76 %
+Added: expected stock price volatility 126.44 %, expected term in years 3.25 , and risk-free interest rate 4.73 %.
+Added: The estimated fair
+Added: value of the warrants were $ .55 .
+Added: were no options or warrants awarded during the year ended December 31, 2024.
warrants were exercised during the years ended December 31, 2023 or 2024.
following table summarizes information about warrants granted during the years ended December 31:
−Removed: OF WARRANTS ACTIVITY
+Added: SCHEDULE OF WARRANTS ACTIVITY
Weighted Average
2 unchanged sentences
Exercise Price
−Removed: Balance, beginning
−Removed: Warrants granted
−Removed: Warrants expired
+Added: beginning of year
warrants as of December 31, 2024 are as follows:
−Removed: OF OUTSTANDING WARRANTS
+Added: SCHEDULE OF OUTSTANDING WARRANTS
Exercise Prices
1 unchanged sentence
Residual Life
+Added: Span (in years)
Weighted Average
3 unchanged sentences
outstanding have the following expiry date and exercise prices as of the years ended December 31:
−Removed: OF WARRANTS OUTSTANDING, EXPIRY DATE AND EXERCISE PRICES
−Removed: Exercise Prices
+Added: SCHEDULE OF WARRANTS OUTSTANDING, EXPIRY DATE AND EXERCISE PRICES
+Added: October 06, 2024
+Added: September 01, 2025
+Added: June 04, 2026
+Added: December 04, 2027
+Added: March 25, 2027
+Added: October 11, 2028
have a stock option plan whereby the Board of Directors may grant directors, officers, employees, or consultants of the Company options
3 unchanged sentences
The current plan was adopted by the board of directors in December 2021 with a maximum
−Removed: shares to be issued.
+Added: of 1,118,856 shares to be issued.
option exercise price is established by the Board of Directors and may not be lower than the market price of the common shares at the
2 unchanged sentences
exceed ten years from the date of the grant.
−Removed: options exercised during the year ended December 31, 2023, the difference between the fair value of the Common Stock issued and the respective
−Removed: exercise price was $ 373
−Removed: As of December 31, 2023, the intrinsic
−Removed: value for vested stock options was $ 0 .
+Added: For options exercised during the year ended December
+Added: 31, 2024, the difference between the fair value of the Common Stock issued and the respective exercise price was $ 622 thousand.
+Added: December 31, 2024, the intrinsic value for vested stock options was $ 0 .
options exercised during the year ended December 31, 2023, the difference between the fair value of the Common Stock issued and the respective
−Removed: exercise price was $ 369
−Removed: As of December 31, 2022, the intrinsic
−Removed: value for vested stock options was $ 477
−Removed: of December 31, 2023 the total compensation cost related to nonvested awards not yet recognized was $ 355
−Removed: The weighted average period over which
−Removed: it is expected to be recognized is 2
+Added: exercise price was $ 373 thousand.
+Added: As of December 31, 2023, the intrinsic value for vested stock options was $ 0 .
+Added: As of December 31, 2024, the total compensation cost related to nonvested
+Added: awards not yet recognized as $ 142 thousand.
+Added: of December 31, 2023 the total compensation cost related to nonvested awards not yet recognized was $ 355 thousand.
+Added: The weighted average
+Added: period over which it is expected to be recognized is 2 months.
Options - The following table summarizes information about stock options granted during the years ended December 31,
−Removed: OF STOCK OPTIONS GRANTED
+Added: SCHEDULE OF STOCK OPTIONS GRANTED
Stock Options
4 unchanged sentences
Exercise Price
−Removed: Balance, beginning
+Added: Balance, beginning of year
Stock options granted
1 unchanged sentence
Stock options cancelled, forfeited
−Removed: options exercised
−Removed: stock options
+Added: Stock options exercised
+Added: Balance, end of year
+Added: Exercisable stock options
options outstanding at the end of the year have the following expiry date and exercise prices as of December 31,
−Removed: OF STOCK OPTIONS, EXPIRY DATE AND EXERCISE PRICES
+Added: SCHEDULE OF STOCK OPTIONS, EXPIRY DATE AND EXERCISE PRICES
+Added: April 20, 2025
+Added: March 1, 2027
+Added: March 1, 2027
+Added: October 31, 2027
+Added: December 31, 2028
+Added: September 30, 2030
+Added: September 30, 2030
recorded stock compensation expense relating to the vesting of stock options and warrants as follows for the years ended December 31,
−Removed: OF STOCK COMPENSATION EXPENSE
+Added: SCHEDULE OF STOCK COMPENSATION EXPENSE
Stock Compensation
−Removed: Option vesting
+Added: Stock Option vesting
15 – RELATED PARTY TRANSACTIONS
February 2020 we amended the consulting agreement with Mr.
−Removed: Nissensohn, a principal shareholder of the Company and a family
−Removed: member of a director and former officer of the Company.
−Removed: The terms and condition of the contract are as follows:
−Removed: a monthly fee of $ 30,000 .
−Removed: Financing Fee:
−Removed: the Company procures debt financing during the term of this Agreement and without any equity component, then the Consultant, who
−Removed: shall have coordinated the transaction through which the Company procured the debt financing, shall be entitled to 5% of the gross
−Removed: funds raised;
−Removed: however if the Company is required to pay a success fee to another external entity, the Consultant shall be entitled
−Removed: to only 3% of the gross funds raised.
−Removed: Consultant’s right to receive such fee shall remain in force for a period of 24 months
−Removed: immediately following the termination of this Agreement.
−Removed: Financing Fee:
−Removed: the Company procures equity financing in an amount equal to or greater than $2,000,000 during the term of this Agreement, then the
−Removed: Consultant shall be entitled to a success fee of $60,000 upon the Company’s receipt of at least $2,000,000.
−Removed: right to receive such fee shall remain in force for a period of 24 months immediately following the termination of this Agreement.
−Removed: If the Company procures equity financing in an amount equal to or greater than $4,000,000 during the term of this Agreement, then
−Removed: the Consultant shall be entitled to a success fee of $180,000 upon the Company’s receipt of at least $4,000,000.
−Removed: right to receive such fee shall remain in force for a period of 24 months immediately following the termination of this Agreement.
−Removed: If the Company procures equity financing in an amount equal to or greater than $6,000,000 during the term of this Agreement, then
−Removed: the Consultant shall be entitled to a success fee to be determined by the Board of Directors but not less than $250,000 upon the
−Removed: Company’s receipt of at least $6,000,000.
−Removed: Consultant’s right to receive such fee shall remain in force for a period of
−Removed: 24 months immediately following the termination of this Agreement.
−Removed: to National Exchange.
−Removed: If the Consultant assists in the planning and monitoring of a successful listing or offering of securities
−Removed: by the Company, or any subsidiary thereof, on the NASDAQ or New York Stock Exchange markets and such a listing or offering shall
−Removed: be consummated within 24 months as of the date hereof, then the Consultant shall be entitled to a $ 80,000
−Removed: onetime payment which shall be paid on the
−Removed: 1st day that the OMNIQ shares become traded on such national exchange.
−Removed: the Company closes any M&A transaction with a third party target during the term of this Agreement, then the Consultant shall
−Removed: be entitled to a success fee in the amount equal to five percent ( 5 %)
−Removed: of the total transaction price, in any combination of cash and shares to be determined by OMNIQ, to be paid to the Consultant within
−Removed: two (2) weeks of the closing of such transaction.
−Removed: In the event an external entity is entitled to a success fee from the same M&A
−Removed: transaction, the Consultant’s fee shall be reduced to no less than two and one-half percent ( 2.5 %)
−Removed: and such amount reduced from Consultant’s fee shall be reallocated to the fee due to such external entity.
−Removed: the Company closes any M&A transaction in which it is the acquired company, then the Consultant shall be entitled to a success
−Removed: fee in the amount equal to two percent ( 2 %)
−Removed: of the total transaction price, in any combination of cash and shares to be determined by the Company, to be paid to the Consultant
−Removed: within two (2) weeks of the closing of such transaction.
−Removed: fees described in this Section 2(e) shall also apply to any M&A transaction that closes after the term of this Agreement but
−Removed: which the Consultant substantially contributed to prior to the termination of this Agreement.
−Removed: Consultant shall be entitled to a fee equal to five percent ( 5 %)
−Removed: of the year-to-year growth in the Company’s foreign sales of its products and services during the term of the Agreement.
−Removed: fee shall be paid within a reasonable time after the end of each fiscal year.
−Removed: If this Agreement is terminated prior to the end of
−Removed: a fiscal year, then the Consultant shall be entitled to receive a pro-rated amount of the sales growth realized by the Company that
+Added: Nissensohn a/k/a Haim Nissensohn, a principal shareholder of the Company and a
+Added: family member of a former director and former officer of the Company.
+Added: Agreement with Mr.
+Added: Nissensohn was terminated in February 11, 2025 with effective May 11, 2025 date.
+Added: As of December 31, 2024, the Company
+Added: has accrued $ 60,000 towards amounts owed under this contract.
+Added: of January 1, 2024, the Company’s subsidiary Dangot Computers, Ltd.
+Added: entered into a service agreement with the Company’s CEO,
+Added: Shai Lustgarten for his role as director and Chairman of the Board of Directors of Dangot Computers.
+Added: The consideration for this is NIS
+Added: 25,000 per month (approx.
+Added: $ 6,800 USD).
+Added: The Agreement allows for termination by either party without cause with 90 days written notice.
+Added: Haim Dangot, the founder of Dangot Computers, Ltd
+Added: and former shareholder of Dangot Computers Ltd., previously was employed with the company on a month to month basis for USD $ 5,000 per
+Added: His employment with the Company ended in July 2024.
16 – CONCENTRATION AND GEOGRAPHIC DATA
−Removed: the year ended December 31, 2023, no customer accounted for more than 10 %
+Added: the year ended December 31, 2024, one customer accounted for 23.7 %
of the Company’s revenues.
−Removed: For the year ended December 31, 2022, one customer accounted for 30 %
+Added: For the year ended December 31, 2023, no customer accounted for more than 10 %
of the Company’s revenues.
3 unchanged sentences
years ended December 31,
−Removed: OF REVENUES BY GEOGRAPHIC AREA
+Added: SCHEDULE OF REVENUES BY GEOGRAPHIC AREA
United States
+Added: Rest of the world
+Added: Total revenues
Company’s operations are subject to various political, economic, and other risks and uncertainties inherent in the countries in
8 unchanged sentences
17 – INCOME TAX
−Removed: the year ended December 31, 2023, the Company has $ 741
−Removed: thousand of current income tax expense (US State
−Removed: & Local and Foreign) and $ 221
+Added: the year ended December 31, 2024, the Company has $ 12 thousand of current income tax expense (US State & Local and Foreign) and $ 882
thousand deferred income tax benefit.
tax effect of temporary differences that give rise to deferred tax assets and deferred tax liabilities are as follows as of December
−Removed: OF DEFERRED TAX ASSETS AND LIABILITIES
−Removed: Reserves and deferred
+Added: SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
+Added: Deferred tax assets
+Added: Reserves and deferred revenue
163(j) Limitation
Foreign deferred tax assets
−Removed: operating loss
+Added: Net operating loss
Total gross deferred tax assets
2 unchanged sentences
Deferred tax liabilities
−Removed: deferred tax liabilities
−Removed: deferred tax assets
+Added: Total deferred tax liabilities
+Added: Net deferred tax assets
of net deferred tax assets, including a valuation allowance, are as follows as of December 31:
−Removed: OF DEFERRED TAX ASSETS AND VALUATION ALLOWANCES
−Removed: Net deferred tax
−Removed: deferred tax assets
−Removed: valuation allowance for deferred tax assets as of December 31, 2023 and 2022 was $ 14.9
−Removed: million and $ 10.9
−Removed: million, respectively.
−Removed: In assessing the recovery
−Removed: of the deferred tax assets, management considers whether it is more likely than not that some portion or all the deferred tax assets
−Removed: will not be realized.
−Removed: The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in the
−Removed: periods in which those temporary differences become deductible.
−Removed: Management considers the scheduled reversals of future deferred tax liabilities,
−Removed: projected future taxable income, and tax planning strategies in making this assessment.
−Removed: Management has recorded a 100% valuation allowance,
−Removed: against its U.S.
−Removed: net deferred tax assets, since Management believes it is more likely than not that it will not be realized at the date
−Removed: of this statement.
+Added: SCHEDULE OF DEFERRED TAX ASSETS AND VALUATION ALLOWANCES
+Added: Net deferred tax assets
+Added: Valuation allowance
+Added: Total deferred tax assets
+Added: valuation allowance for deferred tax assets as of December 31, 2024 and 2023 was $ 16.3 million and $ 14.9 million, respectively.
+Added: the recovery of the deferred tax assets, management considers whether it is more likely than not that some portion or all the deferred
+Added: tax assets will not be realized.
+Added: The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income
+Added: in the periods in which those temporary differences become deductible.
+Added: Management considers the scheduled reversals of future deferred
+Added: tax liabilities, projected future taxable income, and tax planning strategies in making this assessment.
+Added: Management has recorded a 100%
+Added: valuation allowance, against its U.S.
+Added: net deferred tax assets, since Management believes it is more likely than not that it will not
+Added: be realized at the date of this statement.
The Company will continue to monitor the potential utilization of this asset.
−Removed: Should factors and evidence change to
−Removed: aid in this assessment, a potential adjustment to the valuation allowance in future periods may occur.
−Removed: The Company records any penalties
−Removed: and interest as a component of operating expenses.
+Added: Should factors
+Added: and evidence change to aid in this assessment, a potential adjustment to the valuation allowance in future periods may occur.
+Added: records any penalties and interest as a component of operating expenses.
reconciliation between statutory rate and effective rate is as follows as of December 31,:
−Removed: OF RECONCILIATION OF STATUTORY RATE AND EFFECTIVE TAX RATE
−Removed: Federal statutory
+Added: SCHEDULE OF RECONCILIATION OF STATUTORY RATE AND EFFECTIVE TAX RATE
+Added: Federal statutory tax rate
Foreign income taxes
1 unchanged sentence
Return to provision adjustments
+Added: Effective tax rate
Company reported no uncertain tax liability as of December 31, 2024 and expects no significant change to the uncertain tax liability
2 unchanged sentences
by the applicable governmental authorities.
−Removed: of December 31, 2023, the Company had a net operating loss (NOL) carryforward of approximately $ 43.8
−Removed: A portion of the NOL carryforward begins
−Removed: to expire in 2028.
+Added: of December 31, 2024, the Company had a net operating loss (NOL) carryforward of approximately $ 45.7 million.
+Added: A portion of the NOL carryforward
+Added: begins to expire in 2028.
Under Section 382 of the Internal Revenue Code of 1986, as amended (“IRC Section 382”), a corporation
13 unchanged sentences
with the NOLs will not be realized regardless of whether or not an “ownership change” has occurred.
+Added: NOTE 18 – BUSINESS SEGMENT
+Added: The Company operates in a single reportable segment,
+Added: referred to as providing solutions including hardware, software, communications, and automated management service as an established distributor
+Added: of barcode labels, tags, and ribbons, as well as RFID labels and tags.
+Added: The business is managed by the chief executive officer who is the
+Added: Chief Operating Decision Maker (CODM).
+Added: The CODM evaluates segment performance based on operating income (loss) for purposes of allocating
+Added: resources and evaluating financial performance.
+Added: The accounting policies of our single reportable segment are the same as those for
+Added: the Company as a whole.
19 – SUBSEQUENT EVENTS
−Removed: January 18, 2024, the Company’s wholly owned subsidiary, Quest Marketing, Inc.
−Removed: (“Quest”) entered into a Purchase and
−Removed: Sale Agreement (the “Purchase and Sale Agreement”) with Prestige Capital Finance, LLC (“Prestige”), in which
−Removed: Quest has sold, transferred and assigned all of its rights, title and interest to specific accounts receivable owed to Quest.
−Removed: outstanding balance of Quest to Prestige shall be $ 7.5
−Removed: addition, Prestige’s purchase from Quest shall be at a discount.
−Removed: The discount shall be based on the number of days an account is
−Removed: The discount fee shall be as follows:
−Removed: paid within 30 days a discount fee of 1.50% plus an additional .50% for each 10-day period thereafter up to a maximum of 90 days.
−Removed: January 30, 2024, OMNIQ Corp.
−Removed: (the “Company’), its wholly owned subsidiary, Dangot Computers Ltd.
−Removed: CodeBlocks Ltd.
−Removed: (CodeBlocks”).
−Removed: and CodeBlock’s owners, Alina Lifshits and Erez Attia entered into a Share Purchase Agreement
−Removed: (the “Purchase Agreement”) pursuant to which Dangot, acquired all of the capital stock of CodeBlocks in exchange for NIS
−Removed: (approximately US $ 1,275,044
−Removed: based on today’s exchange rate).
−Removed: The consideration
−Removed: is payable in seven equal installments with the final payment due on January 11, 2025.
−Removed: The purchase Agreement closed on February 1, 2024.
+Added: March 2025, the Company was named a defendant in a case involving a consultant, who is a related party, who was terminated and who claims
+Added: he is owed approximately $ 389,000 in unpaid fees and commissions.
+Added: The Company believes it has multiple defense and cross claims
+Added: against the former consultant and is evaluating its response to the lawsuit, but plans to vigorously defend the suit.
of Certificate of Amendment to the Certificate of Incorporation, as amended, dated November 18, 2019 incorporated by reference to
50 unchanged sentences
8-K filed with the SEC on February 5, 2024
+Added: Code of Ethics
of the Registrant
2 unchanged sentences
of our Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
−Removed: Certification of our Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification
+Added: of our Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
+Added: Certification
of our Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C.
3 unchanged sentences
Section 1350)
+Added: Clawback Policy
XBRL Instance Document
7 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.