9 unchanged sentences
in these forward-looking statements as a result of certain factors.
−Removed: Company’s consolidated revenue for the year ended December 31, 2023 were $81.2 million, representing a decrease of $19.6 million
+Added: The Company’s consolidated revenue for the year ended December 31, 2024 were $73.6 million, representing a decrease of $7.6 million
from the year ended December 31, 2023 of $81.2 million.
1 unchanged sentence
Codification Topic 606, Revenue from Contracts with Customers (“Topic 606”).
−Removed: loss attributable to common stockholders’ of OMNIQ Corp was $29.5 million in 2023, an increase of $15.7 million from the 2022 loss
+Added: Net loss attributable to common stockholders’ of OMNIQ Corp was $10 million in 2024, a decrease of $19.5 million from the 2023 loss
of $29.5 million.
−Removed: Basic loss per share attributable to common stockholders was $3.50 for the year 2023 compared to $1.82 per share for
−Removed: the year 2022.
+Added: Basic loss per share attributable to common stockholders was $0.94 for the year 2024 compared to $3.50 loss per share
+Added: for the year 2023.
April 1, 2022, the Company closed on its acquisition of Dangot and exercised the remaining portion of its option to purchase 23.0% of
2 unchanged sentences
The Company utilized its working capital and a combination of short- and long-term loans.
−Removed: following are the principal conditions or events which potentially raise substantial doubt about the company’s ability to continue
−Removed: as a going concern:
+Added: accompanying consolidated financial statements have been prepared assuming that we will continue as a going concern.
+Added: The following are
+Added: the principal conditions or events which potentially raise substantial doubt about the company’s ability to continue as a going
the need for operational cash with the need to add additional products.
13 unchanged sentences
Star - The Company’s total accounts payable due to Blue Star as of December 31, 2024, was approximately $53.6 million.
−Removed: is an unsecured creditor, financing a substantial amount the Company’s supply chain demand.
−Removed: Management believes that Blue Star
−Removed: will continue supplying the Company with preferable credit terms.
−Removed: Blue Star has agreed to the annual interest rate of 5% on invoices
−Removed: that are past due.
+Added: Star is an unsecured creditor, financing a substantial amount the Company’s supply chain demand.
+Added: Management believes that Blue
+Added: Star will continue supplying the Company with preferable credit terms.
+Added: Blue Star has agreed to the annual interest rate of 5% on
+Added: invoices that are past due.
As an unsecured creditor of the Company, Blue Star has no incentive to force a liquidation.
−Removed: The Company has enjoyed
−Removed: a good mutual relationship for the past five years.
+Added: has enjoyed a good mutual relationship for the past five years.
finalized a new line of credit with an additional financial institution.
3 unchanged sentences
we note that the period-to-period comparison may not be indicative of future performance.
−Removed: the year ended December 31,
+Added: the year ended
Cost of Goods sold
1 unchanged sentence
Loss from operations
−Removed: Net Loss per common Share from continuing operations
−Removed: for the years ended December 31, 2023 and 2022 were generated from the sales of hardware, service contracts, software, labels and ribbons,
−Removed: and related services provided by the Company to its customers.
−Removed: For the years ended December 31, 2023 and 2022, the Company recognized
−Removed: $81.2 million and $100.8 million in net revenues, respectively.
−Removed: This represents a decrease of 19%.
+Added: Net Loss per common Share
+Added: from continuing operations
+Added: for the years ended December 31, 2024 and 2023 were generated from the
+Added: sales of hardware, service contracts, software, labels and ribbons, and related services provided by the Company to its customers.
+Added: the years ended December 31, 2024 and 2023, the Company recognized $73.6 million and $81.2 million in net revenues, respectively.
+Added: represents a decrease of 9%.
The decrease was due to two main factors:
−Removed: (1) The decrease in deliverables due to the war in Israel, and (2) a delay in the timing of a significant software project.
+Added: (1) The decrease in deliverables, and (2) a delay in the timing
+Added: of a significant customer project.
of Goods Sold
−Removed: the years ended December 31, 2023 and 2022, the Company recognized a total of $65 million and $78.7 million, respectively, of cost of
−Removed: Cost of goods sold was 81% of revenues for 2023 and 78% of revenue for 2022.
−Removed: Our gross margin percentage has remained relatively
−Removed: stable in an industry that is experiencing gross-margin pressure.
−Removed: the years ended December 31, 2023 and 2022, operating expenses were $41.9 million and $31.7 million, respectively.
−Removed: This represents an
−Removed: increase of $10.2 million, or 32%, which is due to impairment expense of $14.7 million.
−Removed: The following explains in detail the change in
−Removed: operating expenses.
−Removed: & Development – Research and development for the years ended December 31, 2023 and 2022 totaled $2.2 million and $1.8
−Removed: million, respectively.
−Removed: This represents an increase of $328 thousand or 18%, which is due to investment in developing additional software.
−Removed: General and Administrative – Selling, General and Administrative expenses were $23 million for the year ended December
−Removed: 31, 2023, compared to $27.7 million for the year ended December 31, 2022, representing a decrease of $4.7 million, or 17%.
−Removed: was due to a decrease in commissions as a result of lower sales and management’s efforts to cut costs.
−Removed: – Depreciation for the year ended December 31, 2023 was $464 thousand compared to $324 thousand for the year ended December
−Removed: This represents an increase of $140 thousand, or 43%, attributable to growth in fixed assets.
−Removed: Amortization – Intangible amortization expense for the year ended December 31, 2023 was $1.6 million, compared to $1.8
−Removed: million for the year ended December 31, 2022.
−Removed: of Goodwill – During the year ended December 31, 2023 the Company experienced significant decline in our stock price and
−Removed: sustained losses from operations.
−Removed: Therefore, we completed a quantitative goodwill impairment analysis as of December 31, 2023.
−Removed: of the analysis indicated an impairment loss for goodwill related to acquisitions prior to 2021, and we recorded a non-cash impairment
−Removed: of $14.7 million.
+Added: the years ended December 31, 2024 and 2023, the Company recognized a total
+Added: of $58 million and $65 million, respectively, of cost of goods sold.
+Added: Cost of goods sold was 79% of revenues for 2024 and 81% of revenue
+Added: Our gross margin percentage has remained relatively stable in an industry that is experiencing gross-margin pressure.
+Added: the years ended December 31, 2024 and 2023, operating expenses were $22.3
+Added: million and $41.9 million, respectively.
+Added: This represents a decrease of $19.6 million, or 47%, which is due to impairment expense of $14.7
+Added: million in 2023.
+Added: The following explains in detail the change in operating expenses.
+Added: & Development – Research and development for the years ended December 31, 2024 and 2023 totaled
+Added: $1.5 million and $2.2 million, respectively.
+Added: This represents an decrease of $657 thousand or 31%, which is due to reduction in costs for developing software.
+Added: General and Administrative – Selling, General and Administrative expenses were $19.5 million for the year ended
+Added: December 31, 2024, compared to $23 million for the year ended December 31, 2023, representing a decrease of $3.5 million, or 15%.
+Added: change was due to management’s efforts to cut costs.
+Added: – Depreciation for the year ended December 31, 2024 was $364 thousand compared to $464
+Added: thousand for the year ended December 31, 2023.
+Added: This represents a decrease of $100 thousand, or 22%, attributable to reduction in fixed
+Added: Amortization – Intangible amortization expense for the year ended December 31, 2024 was $915 thousand,
+Added: compared to $1.6 million for the year ended December 31, 2023.
+Added: of Goodwill – During the year ended December 31, 2024, the Company performed and quantitative goodwill impairment
+Added: analysis and it was determined no impairment was needed during the year.
+Added: During the year ended December 31, 2023 the Company
+Added: experienced significant decline in our stock price and sustained losses from operations.
+Added: Therefore, we completed a quantitative
+Added: goodwill impairment analysis as of December 31, 2023.
+Added: The results of the analysis indicated an impairment loss for goodwill related
+Added: to acquisitions prior to 2021, and we recorded a non-cash impairment of $14.7 million.
Income and Expenses
−Removed: Company incurred $3.3 million in interest expense for the year ended December 31, 2023, compared to $3.5 million for the year ended December
−Removed: The interest expense is comprised of interest incurred on promissory notes payable, the company’s line of credit, and
−Removed: vendor payables.
+Added: Company incurred $3.5 million in interest expense for the year ended December 31, 2024,
+Added: compared to $3.3 million for the year ended December 31, 2023.
+Added: The interest expense is comprised of interest incurred on promissory notes
+Added: payable, the company’s line of credit, and vendor payables.
Currency Transactions
4 unchanged sentences
for Income Taxes
−Removed: the year ended December 31, 2023, the Company has $741 thousand of current income tax provision (US State & Local and Foreign) and
−Removed: $221 thousand deferred income tax expense.
+Added: For the year ended December 31, 2024, the Company has $12 thousand of current
+Added: income tax expense (US State & Local and Foreign) and $882 thousand deferred income tax benefit.
the year ended December 31, 2023, the Company has $741 thousand of current income tax provision (US State & Local and Foreign) and
$221 thousand deferred income tax expense.
−Removed: Company realized a net loss of $29.4 million for the year ended December 31, 2023, compared to a net loss of $13.6 million for the year
−Removed: ended December 31, 2022.
−Removed: The increased loss in 2023 is due primarily to impairment of goodwill and the decrease in revenue.
+Added: Company realized a net loss of $10 million for the year ended December
+Added: 31, 2024, compared to a net loss of $29.4 million for the year ended December 31, 2023.
+Added: The decreased loss in 2024 is due primarily to
+Added: impairment of goodwill from prior year not in 2024 and the decrease in revenue.
and Capital Resources
−Removed: of December 31, 2023, the Company had cash in the amount of $1.7 million and a working capital deficit of $45 million, compared to cash
−Removed: in the amount of $1.3 million, and a working capital deficit of $38 million as of December 31, 2022.
−Removed: The Company had stockholders’
−Removed: deficit attributable to OmniQ stockholders of $35 million and $10.5 million as of December 31, 2023 and 2022, respectively.
−Removed: This increase
−Removed: in our stockholders’ deficit was primarily attributable to net losses.
−Removed: Company’s accumulated deficit was $113.9 million and $84.4 million as of December 31, 2023 and 2022, respectively.
−Removed: Company’s operations provided net cash of $170 thousand and $1.2 million for the years ended December 31, 2023 and 2022, respectively.
−Removed: The decrease of cash from operations of $1 million is primarily a result of reduction in sales.
−Removed: Company’s cash used in investing activities was $331 thousand for the year ended December 31, 2023 compared to cash used by investing
−Removed: activities of $4.2 million for the year ended December 31, 2022.
−Removed: Company’s financing activities used $50 thousand of cash during the year ended December 31, 2023, and used $3 million during the
−Removed: year ended December 31, 2022.
−Removed: During the year ended December 31, 2023, the Company made payments of $1.4 million on its notes payable,
−Removed: compared to the year ended December 31, 2022, when the Company made payments of $2.5 million on its notes payable, including its Supplier
−Removed: Secured Promissory note and related party notes payable.
−Removed: Additionally, the Company paid $1.6 million on the Company’s line of credit
−Removed: during the year ended December 31, 2023, compared to the year ended December 31, 2022, when the Company paid $4 million on the line of
−Removed: The Company raised net proceeds of $2.4 million for the year ended December 31, 2023 and no funds were raised for the year ended
−Removed: December 31, 2022.
+Added: of December 31, 2024, the Company had cash in the amount of $2.3 million
+Added: and a working capital deficit of $54 million, compared to cash in the amount of $1.7 million, and a working capital deficit of $45 million
+Added: as of December 31, 2023.
+Added: The Company had stockholders’ deficit attributable to OmniQ stockholders of $43.9 million and $35 million
+Added: as of December 31, 2024 and 2023, respectively.
+Added: This increase in our stockholders’ deficit was primarily attributable to net losses.
+Added: Company’s accumulated deficit was $123.9 million and $113.9 million
+Added: as of December 31, 2024 and 2023, respectively.
+Added: Company’s operations provided net cash of $2.4 million and $170 thousand for the years ended December 31, 2024 and 2023, respectively.
+Added: The increase of cash from operations of $2.2 million is primarily a result of increase in payables and other liabilities.
+Added: Company’s cash used in investing activities was $32 thousand for
+Added: the year ended December 31, 2024 compared to cash used by investing activities of $331thousand for the year ended December 31, 2023.
+Added: Company’s financing activities used $2.87 million of cash during
+Added: the year ended December 31, 2024, and used $50 thousand during the year ended December 31, 2023.
+Added: During the year ended December 31, 20243,
+Added: the Company made payments of $3.2 million on its notes payable, compared to the year ended December 31, 2023, when the Company made payments
+Added: of $1.4 million on its notes payable, including its Supplier Secured Promissory note and related party notes payable.
+Added: Additionally, the
+Added: Company received $292 thousand in the year ended December 31, 2024 on its line of credit and had paid $1.6 million on the Company’s
+Added: line of credit during the year ended December 31, 2023.
+Added: The Company raised no funds in the year ended December 31, 2024 and raised net
+Added: proceeds of $2.4 million for the year ended December 31, 2024.
Sheet Arrangements
15 unchanged sentences
of our significant accounting policies.
−Removed: Recognition .
determine revenue recognition through the following steps:
118 unchanged sentences
accounting policies can be found in Note 16 to our Audited Consolidated Financial Statements.
−Removed: adopted accounting pronouncements
−Removed: June 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standard Update (“ASU”) 2016-13,
−Removed: Financial Instruments-Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments, which changes how entities will
−Removed: measure credit losses for financial assets and certain other instruments that are not measured at fair value through net income.
−Removed: new expected credit loss impairment model requires immediate recognition of estimated credit losses expected to occur.
−Removed: Additional disclosures
−Removed: are required regarding assumptions, models, and methods for estimating the credit losses.
−Removed: ASU 2019-10, Financial Instruments-Credit Losses
−Removed: (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842):
−Removed: Effective Dates, deferred the effective date for non-public
−Removed: The standard is effective for non-public companies for fiscal years beginning after December 15, 2022.
−Removed: We adopted these requirements
−Removed: as of January 1, 2023 with no material impact on our consolidated financial statements.
−Removed: August 2020, the Financial Statement Accounting Board (the “FASB”) issued ASU 2020-06 which simplifies the accounting for
−Removed: convertible instruments and its application of the derivatives scope exception for contracts in an entity’s own equity.
−Removed: For contracts
−Removed: in an entity’s own equity, the new guidance eliminates some of the current requirements for equity classification such as the requirement
−Removed: that settlement in unregistered shares is permitted.
−Removed: In addition, the new guidance reduces the number of accounting models that require
−Removed: separating embedded conversion features from convertible instruments, including eliminating the requirement to recognize a beneficial
−Removed: conversion feature if the conversion feature is in the money and does not require bifurcation as a derivative liability.
−Removed: only conversion features accounted for under the substantial premium model and those that require bifurcation will be accounted for separately.
−Removed: The guidance also addresses how convertible instruments are accounted for in the diluted earnings per share calculation and requires
−Removed: enhanced disclosures about the terms of convertible instruments and contracts in an entity’s own equity.
−Removed: The Company adopted the
−Removed: new standards January 1, 2023.
−Removed: The adoption of this standard may allow the Company, in the future and in certain circumstances, to avoid
−Removed: derivative treatment of warrants and avoid beneficial conversion treatment of certain convertible preferred shares.
−Removed: Adoption of this
−Removed: standard had no effect on the Company’s financial statements.
−Removed: Accounting Pronouncements not yet adopted
−Removed: November 2023, the FASB issued ASU No.
+Added: Recently adopted accounting pronouncements
+Added: In November 2023, the Financial Accounting Standards
+Added: Board (“FASB”) issued Accounting Standard Update (“ASU”) No.
2023-07, Segment Reporting (Topic 280):
−Removed: Improvements to Reportable Segment Disclosures, which
−Removed: requires retrospective disclosure of significant segment expenses and other segment items on an annual and interim basis.
−Removed: Additionally,
−Removed: it requires disclosure of the title and position of the Chief Operating Decision Maker (“CODM”).
−Removed: This ASU will be effective
−Removed: for the Company’s fiscal December 31, 2024 year-end and interim periods beginning in fiscal 2025, with early adoption permitted.
−Removed: We are assessing the impact of this guidance on our disclosures;
−Removed: it will not have an impact on our results of operations, cash flows,
−Removed: or financial condition.
−Removed: December 2023, the FASB issued ASU No.
+Added: to Reportable Segment Disclosures, which requires retrospective disclosure of significant segment expenses and other segment items on
+Added: an annual and interim basis.
+Added: Additionally, it requires disclosure of the title and position of the Chief Operating Decision Maker (“CODM”).
+Added: This ASU will be effective for the Company’s fiscal December 31, 2024 year-end and interim periods beginning in fiscal 2025, with
+Added: early adoption permitted.
+Added: Our CODM is Shai Lustgarten, our CEO.
+Added: See Note 18 – Operating Segments for required disclosures.
+Added: Recent Accounting Pronouncements not yet adopted
+Added: In December 2023, the FASB issued ASU No.
Income Taxes (Topic 740):
−Removed: Improvements to Income Tax Disclosures, which requires an annual
−Removed: tabular effective tax rate reconciliation disclosure including information for specified categories and jurisdiction levels, as well
−Removed: as, disclosure of income taxes paid, net of refunds received, disaggregated by federal, state/local, and significant foreign jurisdiction.
−Removed: This ASU will be effective for the Company’s fiscal December 31, 2025 year-end, with early adoption permitted.
−Removed: We are assessing
−Removed: the impact of this guidance on our disclosures;
−Removed: it will not have an impact on our results of operations, cash flows, or financial condition.
+Added: Improvements to Income Tax Disclosures, which requires an annual tabular effective tax rate reconciliation disclosure
+Added: including information for specified categories and jurisdiction levels, as well as, disclosure of income taxes paid, net of refunds received,
+Added: disaggregated by federal, state/local, and significant foreign jurisdiction.
+Added: This ASU will be effective for the Company’s fiscal
+Added: December 31, 2025 year-end, with early adoption permitted.
+Added: We are assessing the impact of this guidance on our disclosures;
+Added: have an impact on our results of operations, cash flows, or financial condition.
+Added: In November 2024, the FASB issued ASU 2024-03 “Income
+Added: Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40)” to improve the disclosures about
+Added: an entity’s expenses.
+Added: Upon adoption, we will be required to disclose in the notes to the financial statements a disaggregation of
+Added: certain expense categories included within the expense captions on the face of the income statement.
+Added: The standard is effective for our
+Added: 2027 annual period, and our interim periods beginning in 2028, with early adoption permitted.
+Added: The standard can be applied either prospectively
+Added: or retrospectively.
+Added: We are currently assessing adoption timing and the effect that the updated standard will have on our financial statement
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
4 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.