2 unchanged sentences
(In thousands, except share and per share data)
−Removed: March 31, 2024
−Removed: December 31, 2023
−Removed: (In thousands, except share and per share data)
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
23 unchanged sentences
Notes payable, less current portion
−Removed: Lease liability, less current portion
+Added: Lease liability
Other long-term liabilities
Total liabilities
−Removed: Stockholders’ equity (deficit)
+Added: Stockholders’ deficit
Series A Preferred stock;
15 unchanged sentences
Accumulated other comprehensive income
−Removed: Total OmniQ stockholders’ equity (deficit)
−Removed: Total liabilities and equity (deficit)
+Added: Total OmniQ stockholders’ deficit
+Added: Total liabilities and deficit
accompanying unaudited notes should be read in conjunction with these unaudited condensed consolidated financial statements.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
−Removed: (In thousands, except share and per share data)
−Removed: For the Three months ended
+Added: For the three months
+Added: For the six months ended
+Added: ending June 30,
(In thousands, except share and per share data)
18 unchanged sentences
Net (loss) per share - basic attributable to common stockholders’ of OmniQ Corp
−Removed: Weighted average number of common shares outstanding - basic and diluted
+Added: Weighted average number of common shares outstanding - basic
accompanying unaudited notes should be read in conjunction with these unaudited condensed consolidated financial statements.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
−Removed: (In thousands)
−Removed: Income (Loss)
+Added: Accumulated Other
+Added: Total Stockholders’
Preferred Stock
Comprehensive
−Removed: Stockholders’
(In thousands)
10 unchanged sentences
Balance, March 31, 2023
+Added: Dividend on Class C Shares
+Added: ESPP Stock Issuance
+Added: Stock and Warrant issued for services
+Added: Stock-based compensation – options, warrants, issuances
+Added: Cumulative Translation Adjustment
+Added: Net (loss) income
+Added: Balance, June 30, 2023
Balance, December 31, 2023
$ ( 113,923 )
−Removed: $ ( 113,923 )
Dividend on Class C Shares
7 unchanged sentences
$ ( 115,972 )
+Added: Dividend on Class C Shares
+Added: ESPP Stock Issuance
+Added: Stock-based compensation – options, warrants, issuances
+Added: Cumulative Translation Adjustment
+Added: Net (loss) income
+Added: Balance, June 30, 2024
+Added: $ ( 119,025 )
+Added: $ ( 119,025 )
accompanying unaudited notes should be read in conjunction with these condensed unaudited consolidated financial statements.
−Removed: CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: the Three Months Ended March 31,
+Added: CONSOLIDATED STATEMENTS OF CASH FLOW
+Added: the six months ended June 30,
(In thousands)
9 unchanged sentences
Accounts payable and accrued liabilities
−Removed: Accrued interest and accrued liabilities, related party
Accrued payroll and sales taxes payable
4 unchanged sentences
Cash flows from investing activities
−Removed: Purchase of property and equipment
−Removed: Net cash used in investing activities
+Added: Proceeds/purchase of property and equipment
+Added: Proceeds/loss from sale of other assets
+Added: Net cash provided by (used in) investing activities
Cash flows from financing activities
3 unchanged sentences
Proceeds from draw on line of credit
−Removed: Net cash (used in) provided by financing activities
+Added: Net cash provided by financing activities
Net change in cash and cash equivalents
7 unchanged sentences
Cash paid for interest
−Removed: Cash paid for taxes
accompanying unaudited notes are an integral part of these unaudited condensed consolidated financial statements.
14 unchanged sentences
statements and accompanying notes included in its Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Form
+Added: Interim disclosures generally do not repeat those in the annual statements.
describe our significant accounting policies in Note 2 of the notes to consolidated financial statements in the 2023 Form 10-K.
−Removed: the three-month period ended March 31, 2024, there were no significant changes to those accounting policies.
+Added: the six-month period ended June 30, 2024, there were no significant changes to those accounting policies.
Loss Per Common Share
5 unchanged sentences
The weighted-average number of common shares outstanding for computing basic
−Removed: EPS for the three-months ended March 31, 2024, and 2023 were 10,688,340 and 7,749,870 , respectively.
+Added: EPS for the six-months ended June 30, 2024, and 2023 were 10,690,286 and 7,777,665 , respectively.
Diluted net loss per share of common
3 unchanged sentences
OF ANTI DILUTIVE SECURITIES EXCLUDES FROM COMPUTATION OF EARNING PER SHARE
−Removed: March 31, 2024
−Removed: March 31, 2023
+Added: June 30, 2024
+Added: June 30, 2023
Options to purchase common stock
1 unchanged sentence
Potential shares excluded from diluted net loss per share
−Removed: Reclassifications
−Removed: and Comparability
+Added: Reclassifications and Comparability
revenue and cost of goods sold amounts in the financial statements of the prior period have been reclassified to be presented on a net
4 unchanged sentences
2 – LIQUIDITY AND CAPITAL RESOURCES
−Removed: accompanying condensed consolidated financial statements have been prepared assuming that we will continue as a going concern.
−Removed: The following
−Removed: are the principal conditions or events which potentially raise substantial doubt about the company’s ability to continue as a going
+Added: accompanying consolidated financial statements have been prepared assuming that we will continue as a going concern.
+Added: The following are
+Added: the principal conditions or events which potentially raise substantial doubt about the company’s ability to continue as a going
the need for operational cash with the need to add additional products.
and cost-effective development of products
−Removed: capital deficit of $ 46.4 million as of March 31, 2024
−Removed: deficit of $ 116 million as of March 31, 2024
+Added: capital deficit of $ 48 million as of June 30, 2024
+Added: deficit of $ 119 million as of June 30, 2024
years of losses from operations
5 unchanged sentences
efforts are focused on the most profitable product lines.
−Removed: Star - The Company’s total accounts payable due to Blue Star as of March 31, 2024, was approximately $ 45 million.
+Added: Star - The Company’s total accounts payable due to Blue Star as of June 30, 2024, was approximately $ 46 million.
is an unsecured creditor, financing a substantial amount the Company’s supply chain demand.
9 unchanged sentences
3 – CONCENTRATIONS
−Removed: the three-months ended March 31, 2024, and 2023, one customer accounted for 25 % and two customers accounted
−Removed: for 30 %, respectively, of the Company’s consolidated revenues.
−Removed: receivable at March 31, 2024 and December 31, 2023 are made up of trade receivables due from customers in the ordinary course of business.
−Removed: No customer accounted for more than 10 % of the outstanding receivables as of March 31, 2024, or December 31, 2023.
−Removed: the three months ended March 31, 2024, and the year ended December 31, 2023 two vendors made up 49 %, respectively, of our purchases.
−Removed: 4 – BUSINESS COMBINATIONS
+Added: the six-months ended June 30, 2024 and the year ended December 31, 2023, one customer accounted for 24 % and one customer accounted for
+Added: 30 %, respectively, of the Company’s consolidated revenues.
+Added: receivable at June 30, 2024 and December 31, 2023 are made up of trade receivables due from customers in the ordinary course of business.
+Added: One customer accounted for more than 22 % of the outstanding receivables as of June 30, 2024, and no customers accounted for more than
+Added: 10 % as of December 31, 2023.
+Added: the six months ended June 30, 2024 and the year ended December 31, 2023 two vendors made up 49 %, respectively, of our purchases.
+Added: 4 – BUSINESS ACQUISITION
On January 30, 2024, OMNIQ’s wholly owned subsidiary, Dangot Computers Ltd.
9 unchanged sentences
The purchase Agreement closed on February 1, 2024.
−Removed: As of March 31, 2024, the total amount outstanding
−Removed: is NIS 4.4 million, approximately $ 1 million USD, and is presented on the balance sheet in short- and long-term notes payable.
Distribution LTD
3 unchanged sentences
consisted of the following as of:
+Added: June 30, 2024
December 31, 2023
26 unchanged sentences
The discount fee starts at 1.5 % and increases based on the age of the outstanding receivables.
−Removed: The balance as of March
−Removed: 31, 2024, was $ 0 .
−Removed: 7 – RELATED PARTY NOTES PAYABLE
+Added: The balance as of June
+Added: 30, 2024, was $ 2.8 million.
7 – OTHER NOTES PAYABLE
1 unchanged sentence
(In thousands)
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
25 unchanged sentences
(In thousands)
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
6 unchanged sentences
The following table summarizes
−Removed: changes in deferred revenue as of March 31:
+Added: changes in deferred revenue as of:
SCHEDULE OF DEFERRED REVENUE
+Added: June 30, 2024
+Added: December 31, 2023
Beginning balance
3 unchanged sentences
9 – OTHER INCOME
−Removed: the three months ended March 31, 2024, the Company received government relief funds in the amount of approximately NIS 1.7 million or
−Removed: US $ 609 thousand.
+Added: the six months ended June 30, 2024, the Company received government relief funds in the amount of approximately NIS 1.7 million or US
+Added: $ 470 thousand.
10 – STOCKHOLDERS’ EQUITY
−Removed: of March 31, 2024, there were 2,000,000 Series A preferred shares designated and no Series A preferred shares outstanding.
−Removed: of directors of the Company (the “Board”) had previously set the voting rights for the Series A preferred stock at 1 share
−Removed: of preferred to 250 common shares.
−Removed: of March 31, 2024, there was 1 preferred share designated and no preferred shares outstanding.
−Removed: of March 31, 2024, there were 3,000,000 Series C Preferred Shares (“Series C”) authorized with 502,000 issued and outstanding.
+Added: of June 30, 2024, there were 2,000,000 Series A preferred shares designated and no Series A preferred shares outstanding.
+Added: directors of the Company (the “Board”) had previously set the voting rights for the Series A preferred stock at 1 share of
+Added: preferred to 250 common shares .
+Added: of June 30, 2024, there was 1 preferred share designated and no preferred shares outstanding.
+Added: of June 30, 2024, there were 3,000,000 Series C Preferred Shares (“Series C”) authorized with 502,000 issued and outstanding.
The Series C shares have preferential rights above common shares and the Series B Preferred Shares and is entitled to receive a quarterly
2 unchanged sentences
into common stock at the rate of 20 preferred shares to one share of common stock .
−Removed: As of March 31, 2024, the accrued dividends on the
+Added: As of June 30, 2024, the accrued dividends on the
Series C Preferred Stock was $ 196 thousand.
8 unchanged sentences
The Plan was approved by our stockholders at the December 2021, shareholders’ meeting.
−Removed: No options were issued in the three months
−Removed: ended March 31, 2024 or 2023.
+Added: No options were issued in the six months
+Added: ended June 30, 2024 or 2023.
December 2015, our Board of Directors approved the OMNIQ.
1 unchanged sentence
For the three months
−Removed: ending March 31, 2024, employees purchased 14,409 shares or $ 6 thousand of common stock.
+Added: ending June 30, 2024, employees purchased 2,608 shares or $ 2 thousand of common stock.
+Added: April 8, 2024, Stockholders approved the amendment of the Company’s
+Added: Certificate of Incorporation to increase the amount of authorized common stock to 35,000,000 shares.
11 – LITIGATION
6 unchanged sentences
12 – SUBSEQUENT EVENTS
−Removed: April 8, 2024, stockholders approved the amendment of the Company’s Certificate of Incorporation to increase the amount of authorized
−Removed: common stock to 35,000,000 shares.
+Added: are no subsequent events.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.