1 unchanged sentence
CONSOLIDATED BALANCE SHEETS
−Removed: March 31, 2023
+Added: June 30, 2023
December 31, 2022
−Removed: (In thousands, except share and per share data)
−Removed: March 31, 2023
+Added: (In thousands)
+Added: June 30, 2023
December 31, 2022
35 unchanged sentences
Series C Preferred stock;
−Removed: $ 0.001 par value;
−Removed: 3,000,000 shares designated, 502,000 shares issued and outstanding, respectively
+Added: shares designated, 502,000
+Added: and 544,500 shares issued and outstanding, respectively
Preferred stock value
8 unchanged sentences
Total liabilities and deficit
−Removed: accompanying unaudited notes should be read in conjunction with these unaudited condensed consolidated financial statements.
+Added: accompanying unaudited notes should be read on conjunction with these unaudited condensed consolidated financial statements.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except share and per share data)
−Removed: For the Three months ended
+Added: For the three months
+Added: For the Six months
+Added: ending June 30,
+Added: ended June 30,
(In thousands, except share and per share data)
22 unchanged sentences
Net loss attributable to common stockholders’ of OmniQ Corp
−Removed: Net loss per share - basic attributable to common stockholders’ of OmniQ Corp
+Added: Net (loss) per share - basic attributable to common stockerholders’ of OmniQ Corp
Weighted average number of common shares outstanding - basic
1 unchanged sentence
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
−Removed: (In thousands)
−Removed: Other Comprehensive
Total Stockholders’
Preferred Stock
+Added: Comprehensive
(In thousands)
+Added: Income (Loss)
Balance, December 31, 2021
1 unchanged sentence
ESPP Stock Issuance
−Removed: Stock and warrants issued for services
+Added: Stock and Warrant issued for services
Stock-based compensation – options, warrants, issuances
3 unchanged sentences
Balance, March 31, 2022
+Added: ESPP Stock Issuance
+Added: Noncontrolling interests - distributions and other
+Added: Exercise of stock options and warrants
+Added: Stock-based compensation – options, warrants, issuances
+Added: Cumulative Translation Adjustment
+Added: Net (loss) income
+Added: Balance, June 30, 2022
Balance, December 31, 2022
1 unchanged sentence
ESPP Stock Issuance
−Removed: Stock and warrants issued for services
+Added: Stock and Warrant issued for services
Stock-based compensation – options, warrants, issuances
2 unchanged sentences
Cumulative Translation Adjustment
+Added: Net (loss) income
Balance, March 31, 2023
+Added: Dividend on Class C Shares
+Added: ESPP Stock Issuance
+Added: Exercise of stock options and warrants
+Added: Stock-based compensation – options, warrants, issuances
+Added: Cumulative Translation Adjustment
+Added: Net (loss) income
+Added: Balance, June 30, 2023
accompanying unaudited notes should be read in conjunction with these condensed unaudited consolidated financial statements.
−Removed: CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: For the Three Months Ended March 31,
+Added: CONSOLIDATED STATEMENTS OF CASH FLOW
+Added: the six months ended June 30,
(In thousands)
Cash flows from operations
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Adjustments to reconcile net loss to net cash provided by operating activities:
Loss on disposal of PP&E
Stock-based compensation
−Removed: Stock and warrants issued for services
+Added: Stock and warrant issued for services
Depreciation and amortization
9 unchanged sentences
Other liabilities
−Removed: Net cash used in operating activities
+Added: Net cash provided by (used in) operating activities
Cash flows from investing activities
+Added: Payment for additional ownership in subsidiary
Purchase of property and equipment
Proceeds from sale of other assets
−Removed: Net cash used in investing activities
+Added: Net cash provided by (used in) investing activities
Cash flows from financing activities
−Removed: Proceeds from private placement
Proceeds from ESPP stock issuance
1 unchanged sentence
Dividends paid to non-controlling interest
−Removed: Proceeds (payments) on notes/loans payable
+Added: Payments on notes/loans payable
+Added: Proceeds from the issuance of notes/loans payable
Proceeds from draw on line of credit
−Removed: Net cash provided by financing activities
+Added: Net cash (used in) provided by financing activities
Net change in cash and cash equivalents
3 unchanged sentences
Non-cash activities:
+Added: Stock issued for services
Declared dividends payable
−Removed: Warrants/stock issued for service
Supplemental disclosure of cash flow information:
4 unchanged sentences
condensed consolidated financial statements include the accounts of OMNIQ Corp, and its wholly owned subsidiaries, referred to herein
−Removed: as “we,” “us,” “OMNIQ,” or the “Company.” Intercompany accounts and transactions have
+Added: as “we,” “us,” “OMNIQ,” or the “Company”.
+Added: Intercompany accounts and transactions have
been eliminated.
6 unchanged sentences
Actual results could differ materially from those estimates.
+Added: Certain prior
+Added: period amounts in the condensed consolidated financial statements and accompanying notes have been reclassified to conform to the current
+Added: period’s presentation.
These condensed consolidated financial statements and accompanying notes should be read in conjunction with
3 unchanged sentences
10-K for the year ended December 31, 2022.
−Removed: During three-month period ended March 31, 2023, there were no significant changes to those
−Removed: accounting policies.
−Removed: Recent Accounting Pronouncements
−Removed: 2020, the Financial Statement Accounting Board (the “FASB”) issued ASU 2020-06 which simplifies the accounting for convertible
−Removed: instruments and its application of the derivatives scope exception for contracts in an entity’s own equity.
−Removed: For contracts in an
−Removed: entity’s own equity, the new guidance eliminates some of the current requirements for equity classification such as the requirement
−Removed: that settlement in unregistered shares is permitted.
−Removed: In addition, the new guidance reduces the number of accounting models that require
−Removed: separating embedded conversion features from convertible instruments, including eliminating the requirement to recognize a beneficial
−Removed: conversion feature if the conversion feature is in the money and does not require bifurcation as a derivative liability.
−Removed: only conversion features accounted for under the substantial premium model and those that require bifurcation will be accounted for separately.
−Removed: The guidance also addresses how convertible instruments are accounted for in the diluted earnings per share calculation and requires
−Removed: enhanced disclosures about the terms of convertible instruments and contracts in an entity’s own equity.
−Removed: The Company adopted the
−Removed: new standards January 1, 2023.
−Removed: The adoption of this standard may allow the Company, in the future and in certain circumstances, to avoid
−Removed: derivative treatment of warrants and avoid beneficial conversion treatment of certain convertible preferred shares.
−Removed: Adoption of this
−Removed: standard had no effect on the Company’s financial statements.
+Added: During six-month period ended June 30, 2023, there were no significant changes to those accounting
Loss Per Common Share
5 unchanged sentences
The weighted-average number of common shares outstanding for computing basic
−Removed: EPS for the three-months ended March 31, 2023, and 2022 were 7,749,870 and 7,511,376 , respectively.
+Added: EPS for the six-months ended June 30, 2023, and 2022 were 7,777,665 and 7,545,190 , respectively.
Diluted net loss per share of common
3 unchanged sentences
OF ANTI DILUTIVE SECURITIES EXCLUDES FROM COMPUTATION OF EARNING PER SHARE
−Removed: March 31, 2023
+Added: June 30, 2023
+Added: June 30, 2022
Options to purchase common stock
5 unchanged sentences
the principal conditions or events which potentially raise substantial doubt about the company’s ability to continue as a going
−Removed: Balancing the need for
−Removed: operational cash with the need to add additional products
−Removed: Timely and cost-effective
−Removed: development of products
−Removed: Working capital deficit
−Removed: of $ 39.6 million as of March 31, 2023
−Removed: Accumulated deficit of
−Removed: $ 88 million as of March 31, 2023
−Removed: Multiple periods of losses
−Removed: from operations
−Removed: Noncompliance with certain
−Removed: debt covenants
+Added: the need for operational cash with the need to add additional products
+Added: and cost-effective development of products
+Added: capital deficit of $ 40 million as of June 30, 2023
+Added: deficit of $ 92 million as of June 30, 2023
+Added: periods of losses from operations
+Added: Noncompliance
+Added: with certain debt covenants
facts and others have raised concerns about the Company’s ability to continue as a going concern.
11 unchanged sentences
Management has already cut staff by about 5% and will continue to do additional overhead cuts.
−Removed: Star - The Company’s total accounts payable due to Blue Star as of March 31, 2023 was approximately $ 37 million.
−Removed: is an unsecured creditor, financing a substantial amount the Company’s supply chain demand.
+Added: Star - The Company’s total accounts payable due to Blue Star as of June 30, 2023 was approximately $ 37 million.
+Added: an unsecured creditor, financing a substantial amount the Company’s supply chain demand.
Management believes that Blue Star
6 unchanged sentences
3 – CONCENTRATIONS
−Removed: the three-months ended March 31, 2023, and the year ended December 31, 2022, two customers accounted for 30 %, respectively, of the Company’s
−Removed: consolidated revenues.
−Removed: receivable at March 31, 2023 and December 31, 2022 are made up of trade receivables due from customers in the ordinary course of business.
−Removed: No customer accounted for more than 10 % of the outstanding receivables as of March 31, 2023, or December 31, 2022.
−Removed: the three months ended March 31, 2023, and the year ended December 31, 2022 two vendors made up 49 % and one vendor made up 48 %, respectively,
−Removed: of our purchases.
+Added: the six-months ended June 30, 2023 and the year ended December 31, 2022, two customers accounted for 19 %
+Added: and one customer accounted for 30 %,
+Added: respectively, of the Company’s consolidated revenues.
+Added: receivable at June 30, 2023 and December 31, 2022 are made up of trade receivables due from customers in the ordinary course of business.
+Added: No customer accounted for more than 10 % of the outstanding receivables as of June 30, 2023, or December 31, 2022.
+Added: the six months ended June 30, 2023 and the year ended December 31, 2022 one vendor made up 42 % and 48 %, respectively, of our purchases.
4 – BUSINESS ACQUISITION
Computers Ltd
−Removed: On April 1, 2022, the Company closed on its acquisition of Dangot and exercised the remaining portion of its option to purchase 23.0 %
−Removed: of the capital stock, thereby making Dangot a fully owned subsidiary of the Company.
+Added: April 1, 2022, the Company closed on its acquisition of Dangot and exercised the remaining portion of its option to purchase 23.0 % of
+Added: the capital stock, thereby making Dangot a fully owned subsidiary of the Company.
The Company paid $ 3,518,000 to purchase the additional
26 unchanged sentences
OF NOTES PAYABLE, RELATED PARTIES
−Removed: March 31, 2023
+Added: June 30, 2023
December 31, 2022
5 unchanged sentences
Payable -Marin
−Removed: December 2017, we entered into a $ 660
−Removed: thousand, 1.89 %
−Removed: annual interest rate note payable (the “Marin Note”) with two individuals from whom we previously acquired their company
−Removed: The Marin Note is payable in 60
−Removed: monthly principal payments of $ 20
−Removed: thousand beginning in October 2018.
−Removed: Accrued interest payable as of March 31, 2023, was $ 72
+Added: December 2017, we entered into a $ 660 thousand, 1.89 % annual interest rate note payable (the “Marin Note”) with two individuals
+Added: from whom we previously acquired their company (in 2014).
+Added: The Marin Note is payable in 60 monthly principal payments of $ 20 thousand
+Added: beginning in October 2018.
+Added: Accrued interest payable as of June 30, 2023, was $ 70 thousand.
Accrued interest is payable at maturity.
4 unchanged sentences
thousand beginning in October 2018.
−Removed: 8 – OTHER NOTES PAYABLE
−Removed: OF OTHER NOTES PAYABLE
+Added: 8 – NOTES PAYABLE
+Added: OF NOTES PAYABLE
(In thousands)
−Removed: March 31, 2023
+Added: June 30, 2023
December 31, 2022
3 unchanged sentences
Payable Other
−Removed: July 29, 2021, the Company entered into a long-term loan from Leumi Bank totalling NIS 7
−Removed: million, which at the time was approximately $ 2.16
−Removed: The note accrues interest at the Israeli Prime Rate plus 4.5 %
−Removed: which currently equals 8.25 % per annum and is payable in 8
−Removed: instalments of principal and interest over 4
+Added: July 29, 2021, the Company entered into a long-term loan from Leumi Bank totalling NIS 7 million, which at the time was approximately
+Added: $ 2.16 million.
+Added: The note accrues interest at the Israeli Prime Rate plus 4.5 % which currently equals 8.25 % per annum and is payable in
+Added: 8 instalments of principal and interest over 4 years.
The note is secured by shares of Dangot Computers, Ltd.
−Removed: November 28, 2021, the Company entered into another long-term loan from Leumi Bank totalling NIS 3.5
−Removed: million, which at the time was approximately
−Removed: The note accrues interest at the Israeli
−Removed: Prime Rate plus 4.5 %
−Removed: which currently equals 8.25 % per annum and is payable in 8
−Removed: instalments of principal and interest over 4
−Removed: The note is secured by shares of Dangot
−Removed: Computers, Ltd.
+Added: November 28, 2021, the Company entered into another long-term loan from Leumi Bank totalling NIS 3.5 million, which at the time was approximately
+Added: $ 1.1 million.
+Added: The note accrues interest at the Israeli Prime Rate plus 4.5 % which currently equals 8.25 % per annum and is payable in
+Added: 8 instalments of principal and interest over 4 years.
+Added: The note is secured by shares of Dangot Computers, Ltd.
August 11, 2021, the Company purchased vehicles using cash and financing of NIS 500 thousand, approximately $ 155 thousand, to be paid
1 unchanged sentence
The loan accrues interest at 7.5 % per annum and is secured by the vehicles.
−Removed: As of March 31, 2023, the remaining balance was NIS 292 thousand, approximately $ 81 thousand.
−Removed: March 27, 2022, the Company entered into another long-term loan from Leumi Bank totalling NIS
−Removed: 3.5 million, which at the time was approximately $ 1.1
−Removed: The note accrues interest at the Israeli Prime Rate plus 4.5 %
−Removed: which currently equals 8.25 % per annum and is payable in 8
−Removed: instalments of principal and interest over 4
+Added: March 27, 2022, the Company entered into another long-term loan from Leumi Bank totalling NIS 3.5 million, which at the time was approximately
+Added: $ 1.1 million.
+Added: The note accrues interest at the Israeli Prime Rate plus 4.5 % which currently equals 8.25 % per annum and is payable in
+Added: 8 instalments of principal and interest over 4 years.
The note is secured by shares of Dangot Computers, Ltd.
−Removed: On September 13, 2022, the Company entered into a
−Removed: long-term loan from Hapoalim Bank totalling NIS 3 million, which at the time was approximately $ 0.9 million.
−Removed: The note accrues interest
−Removed: at 6.03 % per annum and is payable in 36 instalments of principal and interest over 3 years .
−Removed: During the year ended December 31, 2022, the Company
−Removed: entered into five short term loans totalling NIS 26.8 million, approximately $ 7.6 million.
−Removed: The note accrues average interest at 6.3 % per
−Removed: As of March 31, 2023, the Company was not in compliance
−Removed: with certain financial covenants related to the Bank Leumi and Bank Hapoalim debt.
−Removed: The Company’s failure to comply with these financial
−Removed: covenants could result in an event of default under its debt agreements.
−Removed: Therefore, we reclassified the total balance as current debt
−Removed: on the balance sheet.
+Added: September 13, 2022, the Company entered into a long-term loan from Hapoalim Bank totalling NIS 3 million, which at the time was approximately
+Added: $ 0.9 million.
+Added: The note accrues interest at 6.03 % per annum and is payable in 36 instalments of principal and interest over 3 years.
+Added: the year ended December 31, 2022, the Company entered into five short term loans totalling NIS 26.8 million, approximately $ 7.6 million.
+Added: The note accrues average interest at 6.3 % per annum.
+Added: of June 30, 2023, the Company was not in compliance with certain financial covenants related to the Bank Leumi and Bank Hapoalim debt.
+Added: The Company’s failure to comply with these financial covenants could result in an event of default under its debt agreements.
+Added: we reclassified the total balance as current debt on the balance sheet.
The Company is actively pursuing options to address its noncompliance.
−Removed: The lenders have not requested early repayment
−Removed: of the loan as of the date when these financial statements were available to be issued.
+Added: The lenders have not requested early repayment of the loan as of the date when these financial statements were available to be issued.
9 – OTHER LIABILITIES
1 unchanged sentence
(In thousands)
−Removed: March 31, 2023
+Added: June 30, 2023
December 31, 2022
5 unchanged sentences
10 – STOCKHOLDERS’ EQUITY
−Removed: of March 31, 2023, there were 2,000,000 Series A preferred shares designated and no Series A preferred shares outstanding.
−Removed: of directors of the Company (the “Board”) had previously set the voting rights for the Series A preferred stock at 1 share
−Removed: of preferred to 250 common shares.
−Removed: of March 31, 2023, there was 1 preferred share designated and no preferred shares outstanding.
−Removed: of March 31, 2023, there were 3,000,000 Series C Preferred Shares (“Series C”) authorized with 502,000 issued and outstanding.
+Added: of June 30, 2023, there were 2,000,000 Series A preferred shares designated and no Series A preferred shares outstanding.
+Added: directors of the Company (the “Board”) had previously set the voting rights for the Series A preferred stock at 1 share of
+Added: preferred to 250 common shares.
+Added: of June 30, 2023, there was 1 preferred share designated and no preferred shares outstanding.
+Added: of June 30, 2023, there were 3,000,000 Series C Preferred Shares (“Series C”) authorized with 502,000 issued and outstanding.
The Series C shares have preferential rights above common shares and the Series B Preferred Shares and is entitled to receive a quarterly
2 unchanged sentences
into common stock at the rate of 20 preferred shares to one share of common stock.
−Removed: As of March 31, 2023, the accrued dividends on the
−Removed: Series C Preferred Stock was $ 159 thousand.
+Added: As of June 30, 2023, the accrued dividends on the
+Added: Series C Preferred Stock were $ 166 thousand.
Series C Preferred Stock has a liquidation value and conversion price of $1.00 per share ($20.00 per 20 shares of preferred stock which
11 unchanged sentences
No options were
−Removed: issued in the three months ended March 31, 2023.
−Removed: the three months ending March 31, 2023, 210,000 in stock options were exercised in exchange for 155,508 shares of OMNIQ common stock.
−Removed: No warrants were exercised.
+Added: issued in the six months ended June 30, 2023.
+Added: the six months ending June 30, 2023, 235,426 in stock options were exercised in exchange for 158,934 shares of OMNIQ common stock.
+Added: warrants were exercised.
December 2015, our Board of Directors approved the OMNIQ.
Employee Stock Purchase Plan (the “ESPP”).
−Removed: For the three months
−Removed: ending March 31, 2023, employees purchased 2,340 shares or $ 10 thousand of common stock.
+Added: For the six months ending
+Added: June 30, 2023, employees purchased 4,234 shares or $ 18 thousand of common stock.
August 10, 2022, our Board of Directors approved issuing 10,000 shares as part of an employment agreement.
3 unchanged sentences
Company was named a defendant in a case involving a former employee who claims he is owed approximately $ 60 thousand in unpaid commissions.
−Removed: The Company is defending the case.
−Removed: This case was filed in the Superior Court of the State of California, County of San Diego on October
+Added: The Company’s intends to defend the case.
+Added: This case was filed in the Superior Court of the State of California, County of San Diego
+Added: on October 21, 2020.
company is not a party to any other pending material legal proceeding in which it is defending against any claims of material significance.
4 unchanged sentences
12 – SUBSEQUENT EVENTS
+Added: July 6, 2023, OmniQ Corp.
+Added: (the “Company”) entered into a Share and Rights Purchase Agreement (the Agreement”) with
+Added: Afcon Holdings Ltd., (“Afcon”), a company organized under the laws of the State of Israel, and Ateka Ltd.
+Added: a company organized under the laws of the State of Israel (Afcon and Ateka, jointly and severally, shall be referred to together as the
+Added: “Sellers”) (OminQ and its newly formed wholly owned subsidiary which shall be alternatively referred to together as the “Company”
+Added: or the “Purchaser”), and Tadiran Telecom Communication Services in Israel Ltd.
+Added: (“TBSI”), a company organized
+Added: under the laws of the State of Israel, Tadiran Telecom Communication Services in Israel L.P.
+Added: (“TBSI LP”), a limited partnership
+Added: organized under the laws of the State of Israel, Tadiran Telecom Technologies (2011) Ltd.
+Added: (“TTT”), a company organized under
+Added: the laws of the State of Israel, Tadiran Telecom (TTL) L.P.
+Added: (“TTL LP”) a limited partnership organized under the laws of
+Added: the State of Israel (TBSI, TBSI LP, TTT and TTL LP shall be referred together as “TT”).
+Added: owns 100 % of the shares of TBSI and 99 % of the partnership equity rights in TBSI LP (the remaining 1 % being held by TBSI), and Ateka
+Added: owns 100 % of the shares of TTT, and 99 % of the partnership equity rights in TTL LP (the remaining 1 % being held by TTT) (collectively
+Added: the “Purchased Equity”).
+Added: The Agreement provides that the Purchaser will acquire from the Sellers, the Purchased Equity in
+Added: exchange for total consideration of $ 15.25 million (the “Purchase Price”) to be paid as follows:
+Added: (i) $ 12,500,000 in cash
+Added: and (ii) shares of the Company’s common stock having a value of $ 2.75 million based on market prices at closing.
+Added: It is expected
+Added: that, as part of the consideration, OmniQ will arrange a loan to TT in the approximate amount of $ 6.1 million that will repay all debts
+Added: of TT to the Sellers.
+Added: This $ 6.1 million debt repayment is part of the $ 12,500,00 cash portion of the Purchase Price.
+Added: The Sellers are
+Added: also eligible to earn an additional $ 750,000 of shares of OmniQ common stock if TT’s EBITA is positive in 24 months from closing.
+Added: closing of the Agreement is subject to certain closing conditions including but not limited to obtaining approval from the Israeli Competition
+Added: (Antitrust) Commission, all necessary union approvals, certain third-party consents, and the compliance with certain cash and working
+Added: capital requirements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.